Salesforce Announces Solid Third Quarter Fiscal 2023 Results
Salesforce (CRM) reported strong financial results for Q3 FY23, achieving $7.84 billion in revenue, a 14% year-over-year increase (or 19% in constant currency). The GAAP earnings per share (EPS) stood at $0.21, while non-GAAP EPS reached $1.40. The company's remaining performance obligation was $20.9 billion, marking an 11% increase year-over-year. For Q4 FY23, Salesforce projects revenue between $7.932 billion and $8.032 billion, indicating an 8% to 10% growth. The firm also returned $1.7 billion to shareholders through share repurchases in the quarter.
- Revenue growth of 14% YoY and 19% in constant currency.
- Non-GAAP EPS of $1.40 and GAAP EPS of $0.21.
- Remaining performance obligation increased by 11% YoY to $20.9 billion.
- Projected Q4 revenue growth between 8% to 10% YoY.
- Returned $1.7 billion to shareholders through share repurchases.
- Operating cash flow decreased by 23% YoY.
- Free cash flow decreased by 52% YoY.
-
Revenue of
, up$7.84 Billion 14% Y/Y, up19% Constant Currency ("CC") -
GAAP Earnings per Share ("EPS") of
and Non-GAAP EPS of$0.21 $1.40 -
Current Remaining Performance Obligation of
, up$20.9 Billion 11% Y/Y,15% CC -
Fourth Quarter FY23 Revenue Guidance of
to$7.93 2 Billion , up$8.03 2 Billion8% to10% Y/Y,12% to13% CC -
Full Year FY23 Revenue Guidance of
to$30.9 Billion , up$31.0 Billion 17% Y/Y,20% CC -
Full Year FY23 GAAP Operating Margin Guidance of ~
3.8% and Non-GAAP Operating Margin Guidance of ~20.7% -
Full Year FY23 Operating Cash Flow Guidance of ~
16% growth Y/Y -
Returned
to shareholders in the third quarter in the form of share repurchases$1.7 Billion
“We had a solid quarter with revenue of
“Our customers are tapping into the power of Customer 360 to gain faster time to value and reduce costs,” said
“We delivered another quarter of double-digit top and bottom line growth,” said
Revenue: Total third quarter revenue was
Operating Margin: Third quarter GAAP operating margin was
Earnings per Share: Third quarter GAAP diluted EPS was
Cash Flow: Operating cash flow for the third quarter was
Remaining Performance Obligation: Remaining performance obligation ended the third quarter at
Forward-Looking Guidance
As of
Our guidance assumes no change to the value of the Company's strategic investment portfolio as it is not possible to forecast future gains and losses. In addition, the guidance below is based on estimated GAAP tax rates that reflect the Company’s currently available information, and excludes forecasted discrete tax items such as the tax effects of stock-based compensation. The GAAP tax rates may fluctuate due to future acquisitions or other transactions.
|
Q4 FY23 Guidance |
|
Full Year FY23 Guidance |
Revenue(1) |
|
|
|
Y/Y Growth |
|
|
|
FX Impact(2) |
~( |
|
~( |
GAAP operating margin |
N/A |
|
~ |
Non-GAAP operating margin(3) |
N/A |
|
~ |
GAAP earnings per share(3) |
|
|
|
Non-GAAP earnings per share(3) |
|
|
|
Operating Cash Flow Growth (Y/Y) |
N/A |
|
~ |
Current Remaining Performance Obligation Growth (Y/Y) |
~ |
|
N/A |
FX Impact(4) |
~(3 pts) |
|
N/A |
(1) Full Year fiscal 2023 revenue guidance includes contributions from Slack Technologies, Inc. slightly above |
|||
(2) Revenue FX impact is calculated by taking the current period rates compared to the prior period average rates. |
|||
(3) Non-GAAP operating margin and non-GAAP earnings per share are non-GAAP financial measures. Refer to the Appendix for an explanation of non-GAAP financial measures. The Company's shares used in computing GAAP earnings per share guidance and Non-GAAP earnings per share guidance excludes any impact to share count from Q4 FY23 repurchase activity under our Share Repurchase Program. |
|||
(4) Current Remaining Performance Obligation FX impact is calculated by taking the current period rates compared to the prior period ending rates. |
The following is a reconciliation of GAAP operating margin guidance to non-GAAP operating margin guidance for the full year:
|
|
Full Year FY23 Guidance |
GAAP operating margin(1) |
|
~ |
Plus |
|
|
Amortization of purchased intangibles(2) |
|
|
Stock-based compensation expense(2) |
|
|
Non-GAAP operating margin(1) |
|
~ |
(1) GAAP operating margin is the proportion of GAAP income from operations as a percentage of GAAP revenue. Non-GAAP operating margin is the proportion of non-GAAP income from operations as a percentage of GAAP revenue. |
||
(2) The percentages shown above have been calculated based on the midpoint of the low and high ends of the revenue guidance for full year FY23. |
The following is a per share reconciliation of GAAP diluted earnings per share to non-GAAP diluted earnings per share guidance for the next quarter and the full year:
|
Fiscal 2023 |
||||||
|
Q4 |
|
FY23 |
||||
GAAP diluted earnings per share range(1)(2) |
|
|
|
||||
Plus |
|
|
|
||||
Amortization of purchased intangibles |
$ |
0.47 |
|
|
$ |
1.95 |
|
Stock-based compensation expense |
$ |
0.80 |
|
|
$ |
3.26 |
|
Less |
|
|
|
||||
Income tax effects and adjustments(3) |
$ |
(0.15 |
) |
|
$ |
(0.84 |
) |
Non-GAAP diluted earnings per share(2) |
|
|
|
||||
Shares used in computing basic net income per share (millions)(4) |
|
995 |
|
|
|
995 |
|
Shares used in computing diluted net income per share (millions)(4) |
|
1,002 |
|
|
|
1,001 |
|
(1) The Company's GAAP tax provision is expected to be approximately |
|||||||
(2) The Company's projected GAAP and Non-GAAP diluted earnings per share assumes no change to the value of our strategic investment portfolio as it is not possible to forecast future gains and losses. The impact of future gains or losses from the Company’s strategic investment portfolio could be material. |
|||||||
(3) The Company’s Non-GAAP tax provision uses a long-term projected tax rate of |
|||||||
(4) The Company's shares used in computing GAAP earnings per share guidance and Non-GAAP earnings per share guidance excludes any impact to share count from Q4 FY23 repurchase activity under our Share Repurchase Program. |
For additional information regarding non-GAAP financial measures see the reconciliation of results and related explanations below.
Management will provide further commentary around these guidance assumptions on its earnings call.
Quarterly Conference Call
About
"Safe harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements about the Company's financial and operating results, which may include expected GAAP and non-GAAP financial and other operating and non-operating results, including revenue, net income, earnings per share, operating cash flow growth, operating margin, expected revenue growth, expected foreign currency exchange rate impact, expected current remaining performance obligation growth, expected tax rates, stock-based compensation expenses, amortization of purchased intangibles, shares outstanding, market growth, environmental, social and governance goals, expected capital allocation, including mergers and acquisitions, capital expenditures and other investments, and expected contributions from acquired companies. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the forward-looking statements it makes.
The risks and uncertainties referred to above include -- but are not limited to -- risks associated with the impact of, and actions we may take in response to, the COVID-19 pandemic and related public health measures; our ability to maintain security levels and service performance meeting the expectations of our customers, and the resources and costs required to avoid unanticipated downtime and prevent, detect and remediate performance degradation and security breaches; the expenses associated with our data centers and third-party infrastructure providers; our ability to secure additional data center capacity; our reliance on third-party hardware, software and platform providers; the effect of evolving domestic and foreign government regulations, including those related to the provision of services on the Internet, those related to accessing the Internet, and those addressing data privacy, cross-border data transfers and import and export controls; current and potential litigation involving us or our industry, including litigation involving acquired entities such as
Further information on these and other factors that could affect the Company’s financial results is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings it makes with the
© 2022
Consolidated Statements of Operations (in millions, except per share data) (Unaudited) |
|||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Subscription and support |
$ |
7,233 |
|
|
$ |
6,379 |
|
|
$ |
21,232 |
|
|
$ |
17,829 |
|
Professional services and other |
|
604 |
|
|
|
484 |
|
|
|
1,736 |
|
|
|
1,337 |
|
Total revenues |
|
7,837 |
|
|
|
6,863 |
|
|
|
22,968 |
|
|
|
19,166 |
|
Cost of revenues (1)(2): |
|
|
|
|
|
|
|
||||||||
Subscription and support |
|
1,451 |
|
|
|
1,335 |
|
|
|
4,381 |
|
|
|
3,603 |
|
Professional services and other |
|
637 |
|
|
|
509 |
|
|
|
1,879 |
|
|
|
1,409 |
|
Total cost of revenues |
|
2,088 |
|
|
|
1,844 |
|
|
|
6,260 |
|
|
|
5,012 |
|
Gross profit |
|
5,749 |
|
|
|
5,019 |
|
|
|
16,708 |
|
|
|
14,154 |
|
Operating expenses (1)(2): |
|
|
|
|
|
|
|
||||||||
Research and development |
|
1,280 |
|
|
|
1,203 |
|
|
|
3,927 |
|
|
|
3,174 |
|
Marketing and sales |
|
3,345 |
|
|
|
3,111 |
|
|
|
10,141 |
|
|
|
8,391 |
|
General and administrative |
|
664 |
|
|
|
667 |
|
|
|
1,967 |
|
|
|
1,865 |
|
Total operating expenses |
|
5,289 |
|
|
|
4,981 |
|
|
|
16,035 |
|
|
|
13,430 |
|
Income from operations |
|
460 |
|
|
|
38 |
|
|
|
673 |
|
|
|
724 |
|
Gains on strategic investments, net |
|
23 |
|
|
|
363 |
|
|
|
75 |
|
|
|
1,177 |
|
Other expense |
|
(8 |
) |
|
|
(102 |
) |
|
|
(121 |
) |
|
|
(172 |
) |
Income before benefit from (provision for) income taxes |
|
475 |
|
|
|
299 |
|
|
|
627 |
|
|
|
1,729 |
|
Benefit from (provision for) income taxes |
|
(265 |
) |
|
|
169 |
|
|
|
(321 |
) |
|
|
(257 |
) |
Net income |
$ |
210 |
|
|
$ |
468 |
|
|
$ |
306 |
|
|
$ |
1,472 |
|
Basic net income per share |
$ |
0.21 |
|
|
$ |
0.48 |
|
|
$ |
0.31 |
|
|
$ |
1.56 |
|
Diluted net income per share |
$ |
0.21 |
|
|
$ |
0.47 |
|
|
$ |
0.31 |
|
|
$ |
1.53 |
|
Shares used in computing basic net income per share |
|
997 |
|
|
|
980 |
|
|
|
995 |
|
|
|
945 |
|
Shares used in computing diluted net income per share |
|
1,000 |
|
|
|
1,001 |
|
|
|
1,001 |
|
|
|
964 |
|
(1) Amounts include amortization of intangible assets acquired through business combinations, as follows: |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Cost of revenues |
$ |
250 |
|
|
$ |
272 |
|
|
$ |
785 |
|
|
$ |
624 |
|
Marketing and sales |
|
224 |
|
|
|
236 |
|
|
|
693 |
|
|
|
491 |
|
(2) Amounts include stock-based compensation expense, as follows: |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Cost of revenues |
$ |
130 |
|
|
$ |
103 |
|
|
$ |
372 |
|
|
$ |
280 |
|
Research and development |
|
287 |
|
|
|
276 |
|
|
|
863 |
|
|
|
646 |
|
Marketing and sales |
|
330 |
|
|
|
316 |
|
|
|
947 |
|
|
|
817 |
|
General and administrative |
|
96 |
|
|
|
117 |
|
|
|
288 |
|
|
|
273 |
|
Consolidated Statements of Operations (As a percentage of total revenues) (Unaudited) |
|||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Revenues: |
|
|
|
|
|
|
|
||||
Subscription and support |
92 |
% |
|
93 |
% |
|
92 |
% |
|
93 |
% |
Professional services and other |
8 |
|
|
7 |
|
|
8 |
|
|
7 |
|
Total revenues |
100 |
|
|
100 |
|
|
100 |
|
|
100 |
|
Cost of revenues (1)(2): |
|
|
|
|
|
|
|
||||
Subscription and support |
19 |
|
|
20 |
|
|
19 |
|
|
19 |
|
Professional services and other |
8 |
|
|
7 |
|
|
8 |
|
|
7 |
|
Total cost of revenues |
27 |
|
|
27 |
|
|
27 |
|
|
26 |
|
Gross profit |
73 |
|
|
73 |
|
|
73 |
|
|
74 |
|
Operating expenses (1)(2): |
|
|
|
|
|
|
|
||||
Research and development |
16 |
|
|
18 |
|
|
17 |
|
|
17 |
|
Marketing and sales |
43 |
|
|
45 |
|
|
44 |
|
|
44 |
|
General and administrative |
8 |
|
|
9 |
|
|
9 |
|
|
9 |
|
Total operating expenses |
67 |
|
|
72 |
|
|
70 |
|
|
70 |
|
Income from operations |
6 |
|
|
1 |
|
|
3 |
|
|
4 |
|
Gains on strategic investments, net |
0 |
|
|
5 |
|
|
0 |
|
|
6 |
|
Other expense |
0 |
|
|
(2 |
) |
|
0 |
|
|
(1 |
) |
Income before benefit from (provision for) income taxes |
6 |
|
|
4 |
|
|
3 |
|
|
9 |
|
Benefit from (provision for) income taxes |
(3 |
) |
|
3 |
|
|
(2 |
) |
|
(1 |
) |
Net income |
3 |
% |
|
7 |
% |
|
1 |
% |
|
8 |
% |
(1) Amounts include amortization of intangible assets acquired through business combinations as a percentage of total revenues, as follows: |
|||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cost of revenues |
3 |
% |
|
4 |
% |
|
3 |
% |
|
3 |
% |
Marketing and sales |
3 |
|
|
3 |
|
|
3 |
|
|
3 |
|
(2) Amounts include stock-based compensation expense as a percentage of total revenues, as follows: |
|||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cost of revenues |
2 |
% |
|
1 |
% |
|
2 |
% |
|
2 |
% |
Research and development |
4 |
|
|
4 |
|
|
4 |
|
|
3 |
|
Marketing and sales |
4 |
|
|
5 |
|
|
4 |
|
|
4 |
|
General and administrative |
1 |
|
|
2 |
|
|
1 |
|
|
2 |
|
Consolidated Balance Sheets (in millions) |
|||||||
|
|
|
|
||||
Assets |
(unaudited) |
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
6,076 |
|
|
$ |
5,464 |
|
Marketable securities |
|
5,842 |
|
|
|
5,073 |
|
Accounts receivable, net |
|
4,275 |
|
|
|
9,739 |
|
Costs capitalized to obtain revenue contracts, net |
|
1,549 |
|
|
|
1,454 |
|
Prepaid expenses and other current assets |
|
1,467 |
|
|
|
1,120 |
|
Total current assets |
|
19,209 |
|
|
|
22,850 |
|
Property and equipment, net |
|
3,514 |
|
|
|
2,815 |
|
Operating lease right-of-use assets, net |
|
2,904 |
|
|
|
2,880 |
|
Noncurrent costs capitalized to obtain revenue contracts, net |
|
2,301 |
|
|
|
2,342 |
|
Strategic investments |
|
5,124 |
|
|
|
4,784 |
|
|
|
48,555 |
|
|
|
47,937 |
|
Intangible assets acquired through business combinations, net |
|
7,598 |
|
|
|
8,978 |
|
Deferred tax assets and other assets, net |
|
2,679 |
|
|
|
2,623 |
|
Total assets |
$ |
91,884 |
|
|
$ |
95,209 |
|
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable, accrued expenses and other liabilities |
$ |
5,285 |
|
|
$ |
5,470 |
|
Operating lease liabilities, current |
|
567 |
|
|
|
686 |
|
Unearned revenue |
|
11,193 |
|
|
|
15,628 |
|
Debt, current |
|
1,182 |
|
|
|
4 |
|
Total current liabilities |
|
18,227 |
|
|
|
21,788 |
|
Noncurrent debt |
|
9,418 |
|
|
|
10,592 |
|
Noncurrent operating lease liabilities |
|
2,831 |
|
|
|
2,703 |
|
Other noncurrent liabilities |
|
2,057 |
|
|
|
1,995 |
|
Total liabilities |
|
32,533 |
|
|
|
37,078 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
1 |
|
|
|
1 |
|
|
|
(1,743 |
) |
|
|
0 |
|
Additional paid-in capital |
|
53,891 |
|
|
|
50,919 |
|
Accumulated other comprehensive loss |
|
(481 |
) |
|
|
(166 |
) |
Retained earnings |
|
7,683 |
|
|
|
7,377 |
|
Total stockholders’ equity |
|
59,351 |
|
|
|
58,131 |
|
Total liabilities and stockholders’ equity |
$ |
91,884 |
|
|
$ |
95,209 |
|
Consolidated Statements of Cash Flows (in millions) (Unaudited) |
|||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Operating activities: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
210 |
|
|
$ |
468 |
|
|
$ |
306 |
|
|
$ |
1,472 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
941 |
|
|
|
963 |
|
|
|
2,754 |
|
|
|
2,367 |
|
Amortization of costs capitalized to obtain revenue contracts, net |
|
423 |
|
|
|
344 |
|
|
|
1,225 |
|
|
|
992 |
|
Stock-based compensation expense |
|
843 |
|
|
|
812 |
|
|
|
2,470 |
|
|
|
2,016 |
|
Gains on strategic investments, net |
|
(23 |
) |
|
|
(363 |
) |
|
|
(75 |
) |
|
|
(1,177 |
) |
Changes in assets and liabilities, net of business combinations: |
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
471 |
|
|
|
91 |
|
|
|
5,486 |
|
|
|
3,895 |
|
Costs capitalized to obtain revenue contracts, net |
|
(375 |
) |
|
|
(405 |
) |
|
|
(1,279 |
) |
|
|
(1,223 |
) |
Prepaid expenses and other current assets and other assets |
|
(63 |
) |
|
|
189 |
|
|
|
(359 |
) |
|
|
(1 |
) |
Accounts payable and accrued expenses and other liabilities |
|
(309 |
) |
|
|
(548 |
) |
|
|
(1,205 |
) |
|
|
(836 |
) |
Operating lease liabilities |
|
(173 |
) |
|
|
(191 |
) |
|
|
(561 |
) |
|
|
(607 |
) |
Unearned revenue |
|
(1,632 |
) |
|
|
(956 |
) |
|
|
(4,439 |
) |
|
|
(2,880 |
) |
Net cash provided by operating activities |
|
313 |
|
|
|
404 |
|
|
|
4,323 |
|
|
|
4,018 |
|
Investing activities: |
|
|
|
|
|
|
|
||||||||
Business combinations, net of cash acquired |
|
0 |
|
|
|
(35 |
) |
|
|
(439 |
) |
|
|
(14,816 |
) |
Purchases of strategic investments |
|
(44 |
) |
|
|
(147 |
) |
|
|
(475 |
) |
|
|
(933 |
) |
Sales of strategic investments |
|
98 |
|
|
|
695 |
|
|
|
181 |
|
|
|
2,164 |
|
Purchases of marketable securities |
|
(408 |
) |
|
|
(2,193 |
) |
|
|
(4,132 |
) |
|
|
(4,509 |
) |
Sales of marketable securities |
|
500 |
|
|
|
720 |
|
|
|
1,392 |
|
|
|
3,765 |
|
Maturities of marketable securities |
|
585 |
|
|
|
150 |
|
|
|
1,752 |
|
|
|
1,802 |
|
Capital expenditures |
|
(198 |
) |
|
|
(166 |
) |
|
|
(580 |
) |
|
|
(550 |
) |
Net cash provided by (used in) investing activities |
|
533 |
|
|
|
(976 |
) |
|
|
(2,301 |
) |
|
|
(13,077 |
) |
Financing activities: |
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of debt, net of issuance costs |
|
0 |
|
|
|
(6 |
) |
|
|
0 |
|
|
|
7,906 |
|
Repayments of Slack Convertible Notes, net of capped call proceeds |
|
0 |
|
|
|
(1,348 |
) |
|
|
0 |
|
|
|
(1,180 |
) |
Repurchases of common stock |
|
(1,677 |
) |
|
|
0 |
|
|
|
(1,677 |
) |
|
|
0 |
|
Proceeds from employee stock plans |
|
233 |
|
|
|
430 |
|
|
|
688 |
|
|
|
1,030 |
|
Principal payments on financing obligations |
|
(233 |
) |
|
|
(45 |
) |
|
|
(349 |
) |
|
|
(118 |
) |
Repayments of debt |
|
(1 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
Net cash provided by (used in) financing activities |
|
(1,678 |
) |
|
|
(970 |
) |
|
|
(1,341 |
) |
|
|
7,635 |
|
Effect of exchange rate changes |
|
(23 |
) |
|
|
(4 |
) |
|
|
(69 |
) |
|
|
(18 |
) |
Net increase (decrease) in cash and cash equivalents |
|
(855 |
) |
|
|
(1,546 |
) |
|
|
612 |
|
|
|
(1,442 |
) |
Cash and cash equivalents, beginning of period |
|
6,931 |
|
|
|
6,299 |
|
|
|
5,464 |
|
|
|
6,195 |
|
Cash and cash equivalents, end of period |
$ |
6,076 |
|
|
$ |
4,753 |
|
|
$ |
6,076 |
|
|
$ |
4,753 |
|
Additional Metrics (Unaudited) |
||||||||||||||||||||||||
|
|
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
|
2021 |
||||||||||||
Full time equivalent headcount |
|
|
79,824 |
|
|
78,634 |
|
|
77,810 |
|
|
73,541 |
|
|
69,530 |
|
|
65,595 |
||||||
Financial data (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash, cash equivalents and marketable securities |
|
$ |
11,918 |
|
|
$ |
13,533 |
|
|
$ |
13,503 |
|
|
$ |
10,537 |
|
|
$ |
9,391 |
|
|
$ |
9,650 |
|
Strategic investments |
|
|
5,124 |
|
|
|
5,124 |
|
|
|
4,936 |
|
|
|
4,784 |
|
|
|
4,004 |
|
|
|
4,105 |
|
Principal due on the Company's outstanding debt obligations |
|
|
10,683 |
|
|
|
10,684 |
|
|
|
10,685 |
|
|
|
10,686 |
|
|
|
10,698 |
|
|
|
11,551 |
|
Supplemental Revenue Analysis
Remaining Performance Obligation
Remaining performance obligations ("RPO") represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods. RPO is influenced by several factors, including seasonality, the timing of renewals, average contract terms and foreign currency exchange rates. Unbilled portions of RPO denominated in foreign currencies are revalued each period based on the period end exchange rates. The portion of RPO that is unbilled is not recorded on the balance sheet.
RPO consisted of the following (in billions):
|
Current |
|
Noncurrent |
|
Total |
||||||
As of |
$ |
20.9 |
|
$ |
19.1 |
|
$ |
40.0 |
|||
As of |
|
21.5 |
|
|
|
20.1 |
|
|
|
41.6 |
|
As of |
|
21.5 |
|
|
|
20.5 |
|
|
|
42.0 |
|
As of |
|
22.0 |
|
|
|
21.7 |
|
|
|
43.7 |
|
As of |
|
18.8 |
|
|
|
17.5 |
|
|
|
36.3 |
|
Unearned Revenue
Unearned revenue represents amounts that have been invoiced in advance of revenue recognition and is recognized as revenue when transfer of control to customers has occurred or services have been provided. The change in unearned revenue was as follows (in millions):
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Unearned revenue, beginning of period |
$ |
12,825 |
|
|
$ |
11,067 |
|
|
$ |
15,628 |
|
|
$ |
12,607 |
|
Billings and other (1) |
|
6,142 |
|
|
|
5,810 |
|
|
|
18,354 |
|
|
|
16,019 |
|
Contribution from contract asset |
|
63 |
|
|
|
97 |
|
|
|
175 |
|
|
|
267 |
|
Revenue recognized over time |
|
(7,473 |
) |
|
|
(6,511 |
) |
|
|
(21,865 |
) |
|
|
(18,070 |
) |
Revenue recognized at a point in time |
|
(364 |
) |
|
|
(352 |
) |
|
|
(1,103 |
) |
|
|
(1,096 |
) |
Unearned revenue from business combinations |
|
0 |
|
|
|
5 |
|
|
|
4 |
|
|
|
389 |
|
Unearned revenue, end of period |
$ |
11,193 |
|
|
$ |
10,116 |
|
|
$ |
11,193 |
|
|
$ |
10,116 |
|
(1) Other includes, for example, the impact of foreign currency translation. |
Disaggregation of Revenue
Subscription and Support Revenue by the Company's service offerings
Subscription and support revenues consisted of the following (in millions):
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Sales |
$ |
1,717 |
|
$ |
1,538 |
|
$ |
5,044 |
|
$ |
4,403 |
||||
Service |
|
1,856 |
|
|
|
1,658 |
|
|
|
5,445 |
|
|
|
4,764 |
|
Platform and Other (1) |
|
1,513 |
|
|
|
1,277 |
|
|
|
4,410 |
|
|
|
3,159 |
|
Marketing and Commerce |
|
1,129 |
|
|
|
1,006 |
|
|
|
3,339 |
|
|
|
2,856 |
|
Data |
|
1,018 |
|
|
|
900 |
|
|
|
2,994 |
|
|
|
2,647 |
|
|
$ |
7,233 |
|
|
$ |
6,379 |
|
|
$ |
21,232 |
|
|
$ |
17,829 |
|
(1) Platform and Other includes approximately |
Total Revenue by Geographic Locations
Revenues by geographical region consisted of the following (in millions):
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
$ |
5,361 |
|
$ |
4,638 |
|
$ |
15,593 |
|
$ |
13,044 |
||||
|
|
1,745 |
|
|
|
1,581 |
|
|
|
5,228 |
|
|
|
4,299 |
|
|
|
731 |
|
|
|
644 |
|
|
|
2,147 |
|
|
|
1,823 |
|
|
$ |
7,837 |
|
|
$ |
6,863 |
|
|
$ |
22,968 |
|
|
$ |
19,166 |
|
Constant Currency Growth Rates
The Company presents constant currency information to provide a framework for assessing how the Company's underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than
Subscription and support revenues constant currency growth rates by the Company's service offerings were as follows:
|
Three Months Ended October 31, 2022 compared to Three Months
Ended |
|
Three Months Ended July 31, 2022 compared to Three Months
Ended |
Sales |
|
|
|
Service |
|
|
|
Platform and Other |
|
|
|
Marketing and Commerce |
|
|
|
Data |
|
|
|
Revenue constant currency growth rates by geographical region were as follows:
|
Three Months Ended October 31, 2022 compared to Three Months
Ended |
|
Three Months Ended July 31, 2022 compared to Three Months
Ended |
|
Three Months Ended October 31, 2021 compared to Three Months
Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total growth |
|
|
|
|
|
The Company presents constant currency information for current remaining performance obligation to provide a framework for assessing how the Company's underlying business performed excluding the effects of foreign currency rate fluctuations. To present the information, the Company converted the current remaining performance obligation balances in local currencies in previous comparable periods using
Current remaining performance obligation constant currency growth rates were as follows:
|
compared to October 31, 2021 |
|
compared to July 31, 2021 |
|
compared to October 31, 2020 |
Total growth |
|
|
|
|
|
GAAP Results Reconciled to non-GAAP Results The following table reflects selected GAAP results reconciled to non-GAAP results. (in millions, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Non-GAAP income from operations |
|
|
|
|
|
|
|
||||||||
GAAP income from operations |
$ |
460 |
|
|
$ |
38 |
|
|
$ |
673 |
|
|
$ |
724 |
|
Plus: |
|
|
|
|
|
|
|
||||||||
Amortization of purchased intangibles (1) |
|
474 |
|
|
|
508 |
|
|
|
1,478 |
|
|
|
1,115 |
|
Stock-based compensation expense (2) |
|
843 |
|
|
|
812 |
|
|
|
2,470 |
|
|
|
2,016 |
|
Non-GAAP income from operations |
$ |
1,777 |
|
|
$ |
1,358 |
|
|
$ |
4,621 |
|
|
$ |
3,855 |
|
Non-GAAP operating margin as a percentage of revenues |
|
|
|
|
|
|
|
||||||||
Total revenues |
$ |
7,837 |
|
|
$ |
6,863 |
|
|
$ |
22,968 |
|
|
$ |
19,166 |
|
GAAP operating margin (3) |
|
5.9 |
% |
|
|
0.6 |
% |
|
|
2.9 |
% |
|
|
3.8 |
% |
Non-GAAP operating margin (3) |
|
22.7 |
% |
|
|
19.8 |
% |
|
|
20.1 |
% |
|
|
20.1 |
% |
Non-GAAP net income |
|
|
|
|
|
|
|
||||||||
GAAP net income |
$ |
210 |
|
|
$ |
468 |
|
|
$ |
306 |
|
|
$ |
1,472 |
|
Plus: |
|
|
|
|
|
|
|
||||||||
Amortization of purchased intangibles (1) |
|
474 |
|
|
|
508 |
|
|
|
1,478 |
|
|
|
1,115 |
|
Stock-based compensation expense (2) |
|
843 |
|
|
|
812 |
|
|
|
2,470 |
|
|
|
2,016 |
|
Income tax effects and adjustments |
|
(129 |
) |
|
|
(515 |
) |
|
|
(686 |
) |
|
|
(787 |
) |
Non-GAAP net income |
$ |
1,398 |
|
|
$ |
1,273 |
|
|
$ |
3,568 |
|
|
$ |
3,816 |
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Non-GAAP diluted net income per share |
|
|
|
|
|
|
|
||||||||
GAAP diluted net income per share |
$ |
0.21 |
|
|
$ |
0.47 |
|
|
$ |
0.31 |
|
|
$ |
1.53 |
|
Plus: |
|
|
|
|
|
|
|
||||||||
Amortization of purchased intangibles |
|
0.47 |
|
|
|
0.51 |
|
|
|
1.48 |
|
|
|
1.16 |
|
Stock-based compensation expense |
|
0.84 |
|
|
|
0.81 |
|
|
|
2.47 |
|
|
|
2.09 |
|
Income tax effects and adjustments |
|
(0.12 |
) |
|
|
(0.52 |
) |
|
|
(0.70 |
) |
|
|
(0.82 |
) |
Non-GAAP diluted net income per share |
$ |
1.40 |
|
|
$ |
1.27 |
|
|
$ |
3.56 |
|
|
$ |
3.96 |
|
Shares used in computing Non-GAAP diluted net income per share |
|
1,000 |
|
|
|
1,001 |
|
|
|
1,001 |
|
|
|
964 |
|
(1) Amortization of purchased intangibles was as follows: |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Cost of revenues |
$ |
250 |
|
|
$ |
272 |
|
|
$ |
785 |
|
|
$ |
624 |
|
Marketing and sales |
|
224 |
|
|
|
236 |
|
|
|
693 |
|
|
|
491 |
|
|
$ |
474 |
|
|
$ |
508 |
|
|
$ |
1,478 |
|
|
$ |
1,115 |
|
(2) Stock-based compensation expense was as follows: |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Cost of revenues |
$ |
130 |
|
|
$ |
103 |
|
|
$ |
372 |
|
|
$ |
280 |
|
Research and development |
|
287 |
|
|
|
276 |
|
|
|
863 |
|
|
|
646 |
|
Marketing and sales |
|
330 |
|
|
|
316 |
|
|
|
947 |
|
|
|
817 |
|
General and administrative |
|
96 |
|
|
|
117 |
|
|
|
288 |
|
|
|
273 |
|
|
$ |
843 |
|
|
$ |
812 |
|
|
$ |
2,470 |
|
|
$ |
2,016 |
|
(3) GAAP operating margin is the proportion of GAAP income from operations as a percentage of GAAP revenue. Non-GAAP operating margin is the proportion of non-GAAP income from operations as a percentage of GAAP revenue. Non-GAAP income from operations excludes the impact of the amortization of purchased intangibles and stock-based compensation expense. |
Computation of Basic and Diluted GAAP and non-GAAP Net Income Per Share (in millions, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP Basic Net Income Per Share |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
210 |
|
$ |
468 |
|
$ |
306 |
|
$ |
1,472 |
||||
Basic net income per share |
$ |
0.21 |
|
|
$ |
0.48 |
|
|
$ |
0.31 |
|
|
$ |
1.56 |
|
Shares used in computing basic net income per share |
|
997 |
|
|
|
980 |
|
|
|
995 |
|
|
|
945 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Non-GAAP Basic Net Income Per Share |
|
|
|
|
|
|
|
||||||||
Non-GAAP net income |
$ |
1,398 |
|
|
$ |
1,273 |
|
|
$ |
3,568 |
|
|
$ |
3,816 |
|
Non-GAAP basic net income per share |
$ |
1.40 |
|
|
$ |
1.30 |
|
|
$ |
3.59 |
|
|
$ |
4.04 |
|
Shares used in computing Non-GAAP basic net income per share |
|
997 |
|
|
|
980 |
|
|
|
995 |
|
|
|
945 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP Diluted Net Income Per Share |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
210 |
|
|
$ |
468 |
|
|
$ |
306 |
|
|
$ |
1,472 |
|
Diluted net income per share |
$ |
0.21 |
|
|
$ |
0.47 |
|
|
$ |
0.31 |
|
|
$ |
1.53 |
|
Shares used in computing diluted net income per share |
|
1,000 |
|
|
|
1,001 |
|
|
|
1,001 |
|
|
|
964 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Non-GAAP Diluted Net Income Per Share |
|
|
|
|
|
|
|
||||||||
Non-GAAP net income |
$ |
1,398 |
|
|
$ |
1,273 |
|
|
$ |
3,568 |
|
|
$ |
3,816 |
|
Non-GAAP diluted net income per share |
$ |
1.40 |
|
|
$ |
1.27 |
|
|
$ |
3.56 |
|
|
$ |
3.96 |
|
Shares used in computing Non-GAAP diluted net income per share |
|
1,000 |
|
|
|
1,001 |
|
|
|
1,001 |
|
|
|
964 |
|
Supplemental Cash Flow Information Computation of free cash flow, a non-GAAP measure (in millions) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP net cash provided by operating activities |
$ |
313 |
|
|
$ |
404 |
|
|
$ |
4,323 |
|
|
$ |
4,018 |
|
Capital expenditures |
|
(198 |
) |
|
|
(166 |
) |
|
|
(580 |
) |
|
|
(550 |
) |
Free cash flow |
$ |
115 |
|
|
$ |
238 |
|
|
$ |
3,743 |
|
|
$ |
3,468 |
|
Non-GAAP Financial Measures: This press release includes information about non-GAAP operating margin, non-GAAP diluted earnings per share, non-GAAP tax rates, free cash flow, constant currency revenue and constant currency current remaining performance obligation growth rates (collectively the “non-GAAP financial measures”). These non-GAAP financial measures are measurements of financial performance that are not prepared in accordance with
The primary purpose of using non-GAAP measures is to provide supplemental information that may prove useful to investors and to enable investors to evaluate the company’s results in the same way management does. Management believes that supplementing GAAP disclosure with non-GAAP disclosure provides investors with a more complete view of the company’s operational performance and allows for meaningful period-to-period comparisons and analysis of trends in the company’s business. Further to the extent that other companies use similar methods in calculating non-GAAP measures, the provision of supplemental non-GAAP information can allow for a comparison of the company’s relative performance against other companies that also report non-GAAP operating results.
Non-GAAP Operating Margin is the proportion of non-GAAP income from operations as a percentage of GAAP revenue. Non-GAAP income from operations excludes the impact of the following items: stock-based compensation expense and amortization of acquisition-related intangibles. Non-GAAP diluted earnings per share excludes, to the extent applicable, the impact of the following items: stock-based compensation expense, amortization of purchased intangibles, and income tax adjustments. These items are excluded because the decisions that give rise to them are not made to increase revenue in a particular period, but instead for the company’s long-term benefit over multiple periods.
As described above, the company excludes or adjusts for the following in its non-GAAP results and guidance:
- Stock-Based Compensation Expense: The company’s compensation strategy includes the use of stock-based compensation expense to attract and retain employees and executives. It is principally aimed at aligning their interests with those of our stockholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.
- Amortization of Purchased Intangibles: The company views amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company’s research and development efforts, trade names, customer lists and customer relationships, and in some cases, acquired lease intangibles, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, which is not typically affected by operations during any particular period. Although the Company excludes the amortization of purchased intangibles from these non-GAAP measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.
- Gains on Strategic Investments, net: The company records all fair value adjustments to its equity securities held within the strategic investment portfolio through the statement of operations. As it is not possible to forecast future gains and losses, the company assumes no change to the value of its strategic investment portfolio in its GAAP and non-GAAP estimates for future periods, including its guidance. Gains on Strategic Investments, net, are included in its GAAP financial statements.
-
Income Tax Effects and Adjustments: The company utilizes a fixed long-term projected non-GAAP tax rate in order to provide better consistency across the interim reporting periods by eliminating the effects of items such as changes in the tax valuation allowance and tax effects of acquisition-related costs, since each of these can vary in size and frequency. When projecting this long-term rate, the company evaluated a three-year financial projection that excludes the direct impact of the following non-cash items: stock-based expenses and the amortization of purchased intangibles. The projected rate also considers factors including the company’s expected tax structure, its tax positions in various jurisdictions and key legislation in major jurisdictions where the company operates. For fiscal 2022, the company used a projected non-GAAP tax rate of
21.5% . For fiscal 2023, the company uses a projected non-GAAP tax rate of22% , which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix due to acquisition activity, or other changes to the company’s strategy or business operations. The company will re-evaluate its long-term rate as appropriate.
The company defines the non-GAAP measure free cash flow as GAAP net cash provided by operating activities, less capital expenditures.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221130005717/en/
Investor Relations
415-536-6250
investor@salesforce.com
Public Relations
415-536-4966
pr@salesforce.com
Source:
FAQ
What were Salesforce's Q3 FY23 earnings results?
What is Salesforce's revenue guidance for Q4 FY23?
How much did Salesforce return to shareholders in Q3 FY23?