Campbell Reports Third-Quarter Fiscal 2021 Results
Cambell Soup Company (NYSE:CPB) reported a net sales decline of 11% to $1.98 billion for Q3 fiscal 2021 compared to the previous year, with organic sales down 12%. EBIT remained steady at $272 million, but adjusted EBIT dropped 27% to $283 million. Diluted EPS decreased 2% to $0.54, with adjusted EPS down 31% to $0.57. The company anticipates continued margin pressures and has provided updated fiscal 2021 guidance, expecting net sales to decline by 3.5% to 3.0%.
- Adjusted EBIT for nine months increased 21% to $1.13 billion.
- EPS from continuing operations rose 42% year-over-year to $2.36.
- Q3 net sales down 11% and organic sales down 12% year-over-year.
- Adjusted EPS decreased 31% reflecting lower EBIT performance.
Campbell Soup Company (NYSE:CPB) today reported results for its third-quarter fiscal 2021 ended May 2, 2021.
Continuing Operations |
Three Months Ended |
|
Nine Months Ended |
|||||||||
($ in millions, except per share) |
May 2, 2021 |
|
Apr. 26, 2020 |
|
% Change |
|
May 2, 2021 |
|
Apr. 26, 2020 |
|
% Change |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
As Reported (GAAP) |
|
|
|
|
(11)% |
|
|
|
|
|
—% |
|
Organic |
|
|
|
|
(12)% |
|
|
|
|
|
|
|
Earnings Before Interest and Taxes (EBIT) |
|
|
|
|
|
|
|
|
|
|
|
|
As Reported (GAAP) |
|
|
|
|
—% |
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
(27)% |
|
|
|
|
|
—% |
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
As Reported (GAAP) |
|
|
|
|
(2)% |
|
|
|
|
|
|
|
Adjusted |
|
|
|
|
(31)% |
|
|
|
|
|
|
|
Note: A detailed reconciliation of the reported (GAAP) financial information to the adjusted financial information is included at the end of this news release. |
CEO Comments
Mark Clouse, Campbell’s President and CEO, said, “While we recognized the third quarter would be a challenging net sales comparison to the demand surge at the onset of the COVID-19 pandemic a year ago, we faced additional headwinds. Our results were impacted by a rising inflationary environment, short-term increases in supply chain costs, and some executional pressures as we continued to advance our transformation agenda, primarily in our Snacks division. We are confident that these are all addressable, and we are taking appropriate actions, including putting pricing in place for the next fiscal year. Our confidence is further strengthened by the underlying health of our brands. Nearly three-quarters of our portfolio gained or held share in the quarter, with most of our core categories having grown at higher rates than pre-pandemic levels."
Items Impacting Comparability for Continuing Operations
The table below presents a summary of items impacting comparability in each period. A detailed reconciliation of the reported (GAAP) financial information to the adjusted information is included at the end of this news release.
|
Diluted Earnings Per Share |
|||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||
|
May 2, 2021 |
|
Apr. 26, 2020 |
|
May 2, 2021 |
|
Apr. 26, 2020 |
|
As Reported (GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges, implementation costs and other related costs associated with cost savings initiatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net pension settlement (gains) / losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax charge |
$— |
|
$— |
|
|
|
$— |
|
|
|
|
|
|
|
|
|
|
Investment losses |
$— |
|
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
Charges associated with divestiture |
$— |
|
$— |
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
$— |
|
$— |
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted* |
|
|
|
|
|
|
|
|
*Numbers may not add due to rounding. |
Third-Quarter Results from Continuing Operations
Net sales decreased
Gross margin decreased to
Marketing and selling expenses decreased
Administrative expenses decreased
Other income was
As reported EBIT of
Net interest expense was
As reported EPS from continuing operations were
Nine-Month Results from Continuing Operations
Net sales of
As reported EBIT increased
Net interest expense was
The company reported EPS from continuing operations of
Cash flows from operations decreased from
Share Repurchase
Effective today, the Board of Directors authorized a new anti-dilutive share repurchase program of up to
Cost Savings Program from Continuing Operations
In the third quarter of fiscal 2021, Campbell achieved
Campbell Updates Full-Year Fiscal 2021 Guidance
Campbell is updating its full-year fiscal 2021 guidance to reflect its third-quarter results and the impact of the sale of the Plum baby food and snacks business on May 3, 2021. In the fourth quarter, the company expects continued margin pressure related to its transition out of the COVID-19 environment, and more pronounced inflation while pricing actions take hold in the beginning of fiscal 2022. As a reminder, fiscal 2020 benefited from a 53rd week, which was estimated to be worth 2 percentage points of net sales, and approximately
Based on the foregoing, the company is now providing full-year fiscal 2021 guidance as set forth in the table below:
Continuing Operations |
|
FY 2020
|
|
Previous FY 2021
|
|
Updated FY 2021
|
||
($ in millions, except per share) |
|
|
|
|
|
|
|
|
Net Sales |
|
|
|
|
- |
|
- |
|
Organic Net Sales |
|
|
* |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Adjusted EBIT |
|
|
* |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Adjusted EPS |
|
|
* |
|
+ |
|
- |
|
|
|
|
|
|
|
|
|
* Adjusted - refer to the detailed reconciliation of the reported (GAAP) financial information to the adjusted financial information at the end of this news release. |
Note: A non-GAAP reconciliation is not provided for 2021 guidance as certain amounts are not estimable, such as pension and postretirement mark-to-market adjustments, and these items are not considered to reflect the company's ongoing business results. |
Segment Operating Review
An analysis of net sales and operating earnings by reportable segment follows:
|
Three Months Ended May 2, 2021 |
|||||
|
($ in millions) |
|||||
|
Meals & Beverages* |
|
Snacks |
|
Total* |
|
Net Sales, as Reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume and Mix |
(15)% |
|
(9)% |
|
(12)% |
|
Price and Sales Allowances |
(1)% |
|
|
|
—% |
|
Promotional Spending |
—% |
|
—% |
|
—% |
|
Organic Net Sales |
(15)% |
|
(8)% |
|
(12)% |
|
Currency |
|
|
—% |
|
—% |
|
% Change vs. Prior Year |
(14)% |
|
(8)% |
|
(11)% |
|
|
|
|
|
|
|
|
Segment Operating Earnings |
|
|
|
|
|
|
% Change vs. Prior Year |
(35)% |
|
(29)% |
|
|
|
|
|
|
|
|
||
*Numbers do not add due to rounding. |
||||||
Note: A detailed reconciliation of the reported (GAAP) net sales to organic net sales is included at the end of this news release. |
|
Nine Months Ended May 2, 2021 |
|||||
|
($ in millions) |
|||||
|
Meals & Beverages* |
|
Snacks* |
|
Total* |
|
Net Sales, as Reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume and Mix |
—% |
|
(2)% |
|
(1)% |
|
Price and Sales Allowances |
(1)% |
|
—% |
|
—% |
|
Promotional Spending |
|
|
|
|
|
|
Organic Net Sales |
|
|
—% |
|
|
|
Currency |
—% |
|
—% |
|
—% |
|
Divestiture |
—% |
|
(1)% |
|
—% |
|
% Change vs. Prior Year |
|
|
(1)% |
|
—% |
|
|
|
|
|
|
|
|
Segment Operating Earnings |
|
|
|
|
|
|
% Change vs. Prior Year |
(4)% |
|
(6)% |
|
|
|
*Numbers do not add due to rounding. |
||||||
Note: A detailed reconciliation of the reported (GAAP) net sales to organic net sales is included at the end of this news release. |
Meals & Beverages
Net sales in the quarter decreased
Segment operating earnings decreased
Snacks
Net sales in the quarter, both reported and organic, decreased
Segment operating earnings decreased
Corporate
Corporate expenses were
Conference Call and Webcast
Campbell will host a conference call to discuss these results today at 8:00 a.m. Eastern Time. Participants calling from the U.S. may dial in using the toll-free phone number 833-329-1694. Participants calling from outside the U.S. may dial in using phone number +1 236-714-3946. The conference access code is 9188518. In addition to dial-in, access to a live audio webcast of the call with accompanying slides, as well as a replay of the call, will be available at investor.campbellsoupcompany.com/events-and-presentations. A recording of the call will also be available until 11:59 p.m. ET on June 22, 2021, at +1 416-621-4642 or 800-585-8367. The access code for the replay is 9188518.
Reportable Segments
Campbell Soup Company earnings results are reported as follows:
Meals & Beverages includes the retail and foodservice businesses in the U.S. and Canada. The segment includes the following products: Campbell’s condensed and ready-to-serve soups; Swanson broth and stocks; Pacific Foods broth, soups and non-dairy beverages; Prego pasta sauces; Pace Mexican sauces; Campbell’s gravies, pasta, beans and dinner sauces; Swanson canned poultry; Plum baby food and snacks; V8 juices and beverages; and Campbell’s tomato juice.
Snacks includes Pepperidge Farm cookies, crackers, fresh bakery and frozen products in U.S. retail, including Pepperidge Farm Farmhouse* cookies and bakery products, Milano* cookies and Goldfish* crackers; and Snyder’s of Hanover* pretzels, Lance* sandwich crackers, Cape Cod* and Kettle Brand* potato chips, Late July* snacks, Snack Factory Pretzel Crisps,* Pop Secret popcorn, Emerald nuts, and other snacking products in the U.S. and Canada. The segment also includes the retail business in Latin America. We refer to the * trademarks as our "power brands."
About Campbell Soup Company
Campbell (NYSE:CPB) is driven and inspired by our purpose, "Real food that matters for life's moments." For generations, people have trusted Campbell to provide authentic, flavorful and affordable snacks, soups and simple meals, and beverages. Founded in 1869, Campbell has a heritage of giving back and acting as a good steward of the planet's natural resources. The company is a member of the Standard and Poor's 500 and the FTSE4Good Index. For more information, visit www.campbellsoupcompany.com or follow company news on Twitter via @CampbellSoupCo.
Forward-Looking Statements
This release contains “forward-looking statements” that reflect the company’s current expectations about the impact of its future plans and performance on the company’s business or financial results. These forward-looking statements, including any statements made regarding sales, EBIT and EPS guidance, rely on a number of assumptions and estimates that could be inaccurate and which are subject to risks and uncertainties. The factors that could cause the company’s actual results to vary materially from those anticipated or expressed in any forward-looking statement include: (1) impacts of, and associated responses to, the COVID-19 pandemic on our business, suppliers, customers, consumers and employees; (2) the company’s ability to execute on and realize the expected benefits from its strategy, including growing sales in snacks and maintaining its market share position in soup; (3) the impact of strong competitive responses to the company’s efforts to leverage its brand power with product innovation, promotional programs and new advertising; (4) the risks associated with trade and consumer acceptance of product improvements, shelving initiatives, new products and pricing and promotional strategies; (5) the ability to realize projected cost savings and benefits from cost savings initiatives and the integration of recent acquisitions; (6) disruptions in or inefficiencies to the company’s supply chain and/or operations, including the impacts of the COVID-19 pandemic, as well as fluctuations in the supply of and inflation in energy and raw and packaging materials cost; (7) the company’s ability to manage changes to its organizational structure and/or business processes, including selling, distribution, manufacturing and information management systems or processes; (8) changes in consumer demand for the company’s products and favorable perception of the company’s brands; (9) changing inventory management practices by certain of the company’s key customers; (10) a changing customer landscape, with value and e-commerce retailers expanding their market presence, while certain of the company’s key customers maintain significance to the company’s business; (11) product quality and safety issues, including recalls and product liabilities; (12) the possible disruption to the independent contractor distribution models used by certain of the company’s businesses, including as a result of litigation or regulatory actions affecting their independent contractor classification; (13) the uncertainties of litigation and regulatory actions against the company; (14) the costs, disruption and diversion of management’s attention associated with activist investors; (15) a material failure in or breach of the company’s or the company's vendors' information technology systems; (16) impairment to goodwill or other intangible assets; (17) the company’s ability to protect its intellectual property rights; (18) increased liabilities and costs related to the company’s defined benefit pension plans; (19) the company’s ability to attract and retain key talent; (20) negative changes and volatility in financial and credit markets, deteriorating economic conditions and other external factors, including changes in laws and regulations; (21) unforeseen business disruptions in one or more of the company’s markets due to political instability, civil disobedience, terrorism, armed hostilities, extreme weather conditions, natural disasters, other pandemics or other calamities; and (22) other factors described in the company’s most recent Form 10-K and subsequent Securities and Exchange Commission filings. The company disclaims any obligation or intent to update the forward-looking statements in order to reflect events or circumstances after the date of this release.
CAMPBELL SOUP COMPANY |
||||||||
CONSOLIDATED STATEMENTS OF EARNINGS (unaudited) |
||||||||
(millions, except per share amounts) |
||||||||
|
|
Three Months Ended |
||||||
|
|
May 2, 2021 |
|
April 26, 2020 |
||||
Net sales |
|
$ |
1,984 |
|
|
$ |
2,238 |
|
Costs and expenses |
|
|
|
|
||||
Cost of products sold |
|
1,356 |
|
|
1,466 |
|
||
Marketing and selling expenses |
|
202 |
|
|
239 |
|
||
Administrative expenses |
|
153 |
|
|
154 |
|
||
Research and development expenses |
|
22 |
|
|
25 |
|
||
Other expenses / (income) |
|
(23 |
) |
|
81 |
|
||
Restructuring charges |
|
2 |
|
|
— |
|
||
Total costs and expenses |
|
1,712 |
|
|
1,965 |
|
||
Earnings before interest and taxes |
|
272 |
|
|
273 |
|
||
Interest, net |
|
53 |
|
|
55 |
|
||
Earnings before taxes |
|
219 |
|
|
218 |
|
||
Taxes on earnings |
|
53 |
|
|
52 |
|
||
Earnings from continuing operations |
|
166 |
|
|
166 |
|
||
Earnings (loss) from discontinued operations |
|
(6 |
) |
|
2 |
|
||
Net earnings |
|
160 |
|
|
168 |
|
||
Net loss attributable to noncontrolling interests |
|
— |
|
|
— |
|
||
Net earnings attributable to Campbell Soup Company |
|
$ |
160 |
|
|
$ |
168 |
|
Per share - basic |
|
|
|
|
||||
Earnings from continuing operations attributable to Campbell Soup Company |
|
$ |
.55 |
|
|
$ |
.55 |
|
Earnings (loss) from discontinued operations |
|
(.02 |
) |
|
.01 |
|
||
Net earnings attributable to Campbell Soup Company |
|
$ |
.53 |
|
|
$ |
.56 |
|
Weighted average shares outstanding - basic |
|
303 |
|
|
302 |
|
||
Per share - assuming dilution |
|
|
|
|
||||
Earnings from continuing operations attributable to Campbell Soup Company |
|
$ |
.54 |
|
|
$ |
.55 |
|
Earnings (loss) from discontinued operations |
|
(.02 |
) |
|
.01 |
|
||
Net earnings attributable to Campbell Soup Company* |
|
$ |
.52 |
|
|
$ |
.55 |
|
Weighted average shares outstanding - assuming dilution |
|
305 |
|
|
304 |
|
||
*The sum of individual per share amounts may not add due to rounding. |
CAMPBELL SOUP COMPANY |
||||||||
CONSOLIDATED STATEMENTS OF EARNINGS (unaudited) |
||||||||
(millions, except per share amounts) |
||||||||
|
|
Nine Months Ended |
||||||
|
|
May 2, 2021 |
|
April 26, 2020 |
||||
Net sales |
|
$ |
6,603 |
|
|
$ |
6,583 |
|
Costs and expenses |
|
|
|
|
||||
Cost of products sold |
|
4,379 |
|
|
4,331 |
|
||
Marketing and selling expenses |
|
642 |
|
|
682 |
|
||
Administrative expenses |
|
452 |
|
|
436 |
|
||
Research and development expenses |
|
61 |
|
|
69 |
|
||
Other expenses / (income) |
|
(86 |
) |
|
115 |
|
||
Restructuring charges |
|
21 |
|
|
10 |
|
||
Total costs and expenses |
|
5,469 |
|
|
5,643 |
|
||
Earnings before interest and taxes |
|
1,134 |
|
|
940 |
|
||
Interest, net |
|
162 |
|
|
281 |
|
||
Earnings before taxes |
|
972 |
|
|
659 |
|
||
Taxes on earnings |
|
252 |
|
|
153 |
|
||
Earnings from continuing operations |
|
720 |
|
|
506 |
|
||
Earnings (loss) from discontinued operations |
|
(6 |
) |
|
1,036 |
|
||
Net earnings |
|
714 |
|
|
1,542 |
|
||
Net loss attributable to noncontrolling interests |
|
— |
|
|
— |
|
||
Net earnings attributable to Campbell Soup Company |
|
$ |
714 |
|
|
$ |
1,542 |
|
Per share - basic |
|
|
|
|
||||
Earnings from continuing operations attributable to Campbell Soup Company |
|
$ |
2.38 |
|
|
$ |
1.68 |
|
Earnings (loss) from discontinued operations |
|
(.02 |
) |
|
3.43 |
|
||
Net earnings attributable to Campbell Soup Company |
|
$ |
2.36 |
|
|
$ |
5.11 |
|
Weighted average shares outstanding - basic |
|
303 |
|
|
302 |
|
||
Per share - assuming dilution |
|
|
|
|
||||
Earnings from continuing operations attributable to Campbell Soup Company |
|
$ |
2.36 |
|
|
$ |
1.66 |
|
Earnings (loss) from discontinued operations |
|
(.02 |
) |
|
3.41 |
|
||
Net earnings attributable to Campbell Soup Company |
|
$ |
2.34 |
|
|
$ |
5.07 |
|
Weighted average shares outstanding - assuming dilution |
|
305 |
|
|
304 |
|
CAMPBELL SOUP COMPANY |
||||||||||
CONSOLIDATED SUPPLEMENTAL SCHEDULE OF SALES AND EARNINGS (unaudited) |
||||||||||
(millions, except per share amounts) |
||||||||||
|
Three Months Ended |
|
|
|||||||
|
May 2, 2021 |
|
April 26, 2020 |
|
Percent
|
|||||
Sales |
|
|
|
|
|
|||||
Contributions: |
|
|
|
|
|
|||||
Meals & Beverages |
$ |
1,039 |
|
|
$ |
1,210 |
|
|
(14)% |
|
Snacks |
945 |
|
|
1,028 |
|
|
(8)% |
|||
Total sales |
$ |
1,984 |
|
|
$ |
2,238 |
|
|
(11)% |
|
Earnings |
|
|
|
|
|
|||||
Contributions: |
|
|
|
|
|
|||||
Meals & Beverages |
$ |
179 |
|
|
$ |
275 |
|
|
(35)% |
|
Snacks |
109 |
|
|
154 |
|
|
(29)% |
|||
Total operating earnings |
288 |
|
|
429 |
|
|
(33)% |
|||
Corporate |
(14 |
) |
|
(156 |
) |
|
|
|||
Restructuring charges |
(2 |
) |
|
— |
|
|
|
|||
Earnings before interest and taxes |
272 |
|
|
273 |
|
|
—% |
|||
Interest, net |
53 |
|
|
55 |
|
|
|
|||
Taxes on earnings |
53 |
|
|
52 |
|
|
|
|||
Earnings from continuing operations |
166 |
|
|
166 |
|
|
—% |
|||
Earnings (loss) from discontinued operations |
(6 |
) |
|
2 |
|
|
n/m |
|||
Net earnings |
160 |
|
|
168 |
|
|
(5)% |
|||
Net loss attributable to noncontrolling interests |
— |
|
|
— |
|
|
|
|||
Net earnings attributable to Campbell Soup Company |
$ |
160 |
|
|
$ |
168 |
|
|
(5)% |
|
Per share - assuming dilution |
|
|
|
|
|
|||||
Earnings from continuing operations attributable to Campbell Soup Company |
$ |
.54 |
|
|
$ |
.55 |
|
|
(2)% |
|
Earnings (loss) from discontinued operations |
(.02 |
) |
|
.01 |
|
|
n/m |
|||
Net earnings attributable to Campbell Soup Company* |
$ |
.52 |
|
|
$ |
.55 |
|
|
(5)% |
|
*The sum of individual per share amounts may not add due to rounding. |
||||||||||
n/m - not meaningful |
CAMPBELL SOUP COMPANY |
||||||||||
CONSOLIDATED SUPPLEMENTAL SCHEDULE OF SALES AND EARNINGS (unaudited) |
||||||||||
(millions, except per share amounts) |
||||||||||
|
Nine Months Ended |
|
|
|||||||
|
May 2, 2021 |
|
April 26, 2020 |
|
Percent
|
|||||
Sales |
|
|
|
|
|
|||||
Contributions: |
|
|
|
|
|
|||||
Meals & Beverages |
$ |
3,681 |
|
|
$ |
3,628 |
|
|
|
|
Snacks |
2,922 |
|
|
2,955 |
|
|
(1)% |
|||
Total sales |
$ |
6,603 |
|
|
$ |
6,583 |
|
|
—% |
|
Earnings |
|
|
|
|
|
|||||
Contributions: |
|
|
|
|
|
|||||
Meals & Beverages |
$ |
770 |
|
|
$ |
799 |
|
|
(4)% |
|
Snacks |
392 |
|
|
415 |
|
|
(6)% |
|||
Total operating earnings |
1,162 |
|
|
1,214 |
|
|
(4)% |
|||
Corporate |
(7 |
) |
|
(264 |
) |
|
|
|||
Restructuring charges |
(21 |
) |
|
(10 |
) |
|
|
|||
Earnings before interest and taxes |
1,134 |
|
|
940 |
|
|
|
|||
Interest, net |
162 |
|
|
281 |
|
|
|
|||
Taxes on earnings |
252 |
|
|
153 |
|
|
|
|||
Earnings from continuing operations |
720 |
|
|
506 |
|
|
|
|||
Earnings (loss) from discontinued operations |
(6 |
) |
|
1,036 |
|
|
n/m |
|||
Net earnings |
714 |
|
|
1,542 |
|
|
(54)% |
|||
Net loss attributable to noncontrolling interests |
— |
|
|
— |
|
|
|
|||
Net earnings attributable to Campbell Soup Company |
$ |
714 |
|
|
$ |
1,542 |
|
|
(54)% |
|
Per share - assuming dilution |
|
|
|
|
|
|||||
Earnings from continuing operations attributable to Campbell Soup Company |
$ |
2.36 |
|
|
$ |
1.66 |
|
|
|
|
Earnings (loss) from discontinued operations |
(.02 |
) |
|
3.41 |
|
|
n/m |
|||
Net earnings attributable to Campbell Soup Company |
$ |
2.34 |
|
|
$ |
5.07 |
|
|
(54)% |
|
n/m - not meaningful |
CAMPBELL SOUP COMPANY |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
||||||||
(millions) |
||||||||
|
May 2, 2021 |
|
April 26, 2020 |
|||||
Current assets |
$ |
1,741 |
|
|
$ |
2,746 |
|
|
Assets of business held for sale |
122 |
|
|
— |
|
|||
Plant assets, net |
2,313 |
|
|
2,340 |
|
|||
Intangible assets, net |
7,232 |
|
|
7,343 |
|
|||
Other assets |
322 |
|
|
289 |
|
|||
Total assets |
$ |
11,730 |
|
|
$ |
12,718 |
|
|
Current liabilities |
$ |
1,950 |
|
|
$ |
3,269 |
|
|
Liabilities of business held for sale |
25 |
|
|
— |
|
|||
Long-term debt |
4,997 |
|
|
5,191 |
|
|||
Other liabilities |
1,763 |
|
|
1,677 |
|
|||
Total equity |
2,995 |
|
|
2,581 |
|
|||
Total liabilities and equity |
$ |
11,730 |
|
|
$ |
12,718 |
|
|
Total debt |
$ |
5,201 |
|
|
$ |
6,695 |
|
|
Total cash and cash equivalents |
$ |
209 |
|
|
$ |
1,242 |
|
CAMPBELL SOUP COMPANY |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
||||||||
(millions) |
||||||||
|
Nine Months Ended |
|||||||
|
May 2, 2021 |
|
April 26, 2020 |
|||||
Cash flows from operating activities: |
|
|
|
|||||
Net earnings |
$ |
714 |
|
|
$ |
1,542 |
|
|
Adjustments to reconcile net earnings to operating cash flow |
|
|
|
|||||
Restructuring charges |
21 |
|
|
10 |
|
|||
Stock-based compensation |
51 |
|
|
47 |
|
|||
Pension and postretirement benefit income |
(87) |
|
|
(11) |
|
|||
Depreciation and amortization |
233 |
|
|
241 |
|
|||
Deferred income taxes |
99 |
|
|
35 |
|
|||
Net gain on sales of businesses |
— |
|
|
(975) |
|
|||
Loss on extinguishment of debt |
— |
|
|
75 |
|
|||
Investment losses |
— |
|
|
49 |
|
|||
Other |
66 |
|
|
74 |
|
|||
Changes in working capital, net of divestitures |
|
|
|
|||||
Accounts receivable |
(4) |
|
|
(121) |
|
|||
Inventories |
(2) |
|
|
118 |
|
|||
Prepaid assets |
(23) |
|
|
(4) |
|
|||
Accounts payable and accrued liabilities |
(149) |
|
|
92 |
|
|||
Other |
(38) |
|
|
(47) |
|
|||
Net cash provided by operating activities |
881 |
|
|
1,125 |
|
|||
Cash flows from investing activities: |
|
|
|
|||||
Purchases of plant assets |
(190) |
|
|
(220) |
|
|||
Purchases of route businesses |
(1) |
|
|
(10) |
|
|||
Sales of route businesses |
7 |
|
|
8 |
|
|||
Sales of businesses, net of cash divested |
— |
|
|
2,537 |
|
|||
Other |
7 |
|
|
3 |
|
|||
Net cash provided by (used in) investing activities |
(177) |
|
|
2,318 |
|
|||
Cash flows from financing activities: |
|
|
|
|||||
Short-term borrowings, including commercial paper and revolving line of credit |
— |
|
|
5,610 |
|
|||
Short-term repayments, including commercial paper |
(295) |
|
|
(6,405) |
|
|||
Long-term borrowings |
— |
|
|
1,000 |
|
|||
Long-term repayments |
(721) |
|
|
(499) |
|
|||
Dividends paid |
(327) |
|
|
(320) |
|
|||
Treasury stock issuances |
2 |
|
|
23 |
|
|||
Payments related to tax withholding for stock-based compensation |
(15) |
|
|
(10) |
|
|||
Payments related to extinguishment of debt |
— |
|
|
(1,768) |
|
|||
Payments of debt issuance costs |
— |
|
|
(9) |
|
|||
Net cash used in financing activities |
(1,356) |
|
|
(2,378) |
|
|||
Effect of exchange rate changes on cash |
2 |
|
|
(2) |
|
|||
Net change in cash and cash equivalents |
(650) |
|
|
1,063 |
|
|||
Cash and cash equivalents — beginning of period (including discontinued operations) |
859 |
|
|
179 |
|
|||
Cash balance of discontinued operations — end of period |
— |
|
|
— |
|
|||
Cash and cash equivalents — end of period |
$ |
209 |
|
|
$ |
1,242 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures
Third Quarter Ended May 2, 2021
Campbell Soup Company uses certain non-GAAP financial measures as defined by the Securities and Exchange Commission in certain communications. These non-GAAP financial measures are measures of performance not defined by accounting principles generally accepted in the United States and should be considered in addition to, not in lieu of, GAAP reported measures. Management believes that also presenting certain non-GAAP financial measures provides additional information to facilitate comparison of the company's historical operating results and trends in its underlying operating results, and provides transparency on how the company evaluates its business. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the company's performance.
Organic Net Sales
Organic net sales are net sales excluding the impact of currency, acquisitions and divestitures. Management believes that excluding these items, which are not part of the ongoing business, improves the comparability of year-to-year results. A reconciliation of net sales as reported to organic net sales follows.
Three Months Ended |
||||||||||||||||
|
May 2, 2021 |
|
April 26, 2020 |
|
% Change |
|||||||||||
(millions) |
Net Sales,
|
Impact of
|
Organic
|
|
Net Sales,
|
|
Net Sales,
|
Organic
|
||||||||
Meals & Beverages |
$ |
1,039 |
$ |
(9) |
$ |
1,030 |
|
$ |
1,210 |
|
(14)% |
|
(15)% |
|||
Snacks |
945 |
(1) |
944 |
|
1,028 |
|
(8)% |
|
(8)% |
|||||||
Total Net Sales |
$ |
1,984 |
$ |
(10) |
$ |
1,974 |
|
$ |
2,238 |
|
(11)% |
|
(12)% |
Nine Months Ended |
||||||||||||||||||||||||
|
May 2, 2021 |
|
April 26, 2020 |
|
% Change |
|||||||||||||||||||
(millions) |
Net Sales,
|
Impact of
|
Organic
|
|
Net Sales,
|
Impact of
|
Organic
|
|
Net Sales,
|
Organic
|
||||||||||||||
Meals & Beverages |
$ |
3,681 |
$ |
(11 |
) | $ |
3,670 |
|
$ |
3,628 |
$ |
— |
|
$ |
3,628 |
|
|
|
|
|||||
Snacks |
2,922 |
— |
|
2,922 |
|
2,955 |
(25 |
) | 2,930 |
|
(1)% |
|
—% |
|||||||||||
Total Net Sales |
$ |
6,603 |
$ |
(11 |
) | $ |
6,592 |
|
$ |
6,583 |
$ |
(25 |
) | $ |
6,558 |
|
—% |
|
|
Year Ended |
||||||||||||
|
August 2, 2020 |
|||||||||||
(millions) |
Net Sales,
|
Estimated Impact
|
Impact of
|
Organic
|
||||||||
Total Net Sales |
$ |
8,691 |
$ |
(151) |
$ |
(25) |
$ |
8,515 |
Items Impacting Earnings
Management believes that financial information excluding certain items that are not considered to reflect the ongoing operating results, such as those listed below, improves the comparability of year-to-year results. Consequently, management believes that investors may be able to better understand its results excluding these items.
The following items impacted earnings:
Continuing Operations
(1) |
The company has implemented several cost savings initiatives in recent years. |
|
In the third quarter of fiscal 2021, the company recorded Restructuring charges of |
||
(2) |
In the third quarter of fiscal 2021, the company recognized pension settlement gains in Other expenses / (income) of |
|
(3) |
In the nine-month period of fiscal 2021, the company recorded a |
|
(4) |
In the third quarter of fiscal 2020, the company recognized a loss in Other expenses / (income) of |
|
(5) |
In the nine-month period of fiscal 2020, the company recorded a loss in Other expenses / (income) of |
|
(6) |
In the nine-month period of fiscal 2020, the company recorded a loss in Interest expense of |
|
(7) |
For the year ended August 2, 2020, the company recognized losses of |
Discontinued Operations
(5) |
In the nine-month period of fiscal 2020, the company recognized net gains of |
The following tables reconcile financial information, presented in accordance with GAAP, to financial information excluding certain items:
|
Three Months Ended |
|
|
|||||||||||||||||||||||
|
May 2, 2021 |
|
April 26, 2020 |
|
|
|||||||||||||||||||||
(millions, except per share amounts) |
As
|
|
Adjustments(a) |
|
Adjusted |
|
As
|
|
Adjustments(a) |
|
Adjusted |
|
Adjusted
|
|||||||||||||
Gross margin |
$ |
628 |
|
|
$ |
2 |
|
|
$ |
630 |
|
|
$ |
772 |
|
|
$ |
4 |
|
|
$ |
776 |
|
|
(19)% |
|
Gross margin percentage |
31.7 |
% |
|
|
|
31.8 |
% |
|
34.5 |
% |
|
|
|
34.7 |
% |
|
(2.9) pts |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Administrative expenses |
$ |
153 |
|
|
$ |
(11 |
) |
|
$ |
142 |
|
|
$ |
154 |
|
|
$ |
(10 |
) |
|
$ |
144 |
|
|
(1)% |
|
Other expenses / (income) |
$ |
(23 |
) |
|
$ |
4 |
|
|
$ |
(19 |
) |
|
$ |
81 |
|
|
$ |
(99 |
) |
|
$ |
(18 |
) |
|
|
|
Restructuring charges |
$ |
2 |
|
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings before interest and taxes |
$ |
272 |
|
|
$ |
11 |
|
|
$ |
283 |
|
|
$ |
273 |
|
|
$ |
113 |
|
|
$ |
386 |
|
|
(27)% |
|
Interest, net |
53 |
|
|
— |
|
|
53 |
|
|
55 |
|
|
— |
|
|
55 |
|
|
(4)% |
|||||||
Earnings before taxes |
$ |
219 |
|
|
$ |
11 |
|
|
$ |
230 |
|
|
$ |
218 |
|
|
$ |
113 |
|
|
$ |
331 |
|
|
|
|
Taxes |
53 |
|
|
3 |
|
|
56 |
|
|
52 |
|
|
26 |
|
|
78 |
|
|
|
|||||||
Effective income tax rate |
24.2 |
% |
|
|
|
24.3 |
% |
|
23.9 |
% |
|
|
|
23.6 |
% |
|
0.7 pts |
|||||||||
Earnings from continuing operations |
$ |
166 |
|
|
$ |
8 |
|
|
$ |
174 |
|
|
$ |
166 |
|
|
$ |
87 |
|
|
$ |
253 |
|
|
(31)% |
|
Earnings (loss) from discontinued operations |
(6 |
) |
|
— |
|
|
(6 |
) |
|
2 |
|
|
— |
|
|
2 |
|
|
n/m |
|||||||
Net earnings attributable to Campbell Soup Company |
$ |
160 |
|
|
$ |
8 |
|
|
$ |
168 |
|
|
$ |
168 |
|
|
$ |
87 |
|
|
$ |
255 |
|
|
(34)% |
|
Diluted earnings per share - continuing operations attributable to Campbell Soup Company* |
$ |
.54 |
|
|
$ |
.03 |
|
|
$ |
.57 |
|
|
$ |
.55 |
|
|
$ |
.29 |
|
|
$ |
.83 |
|
|
(31)% |
|
Diluted earnings (loss) per share - discontinued operations |
(.02 |
) |
|
— |
|
|
(.02 |
) |
|
.01 |
|
|
— |
|
|
.01 |
|
|
n/m |
|||||||
Diluted net earnings per share attributable to Campbell Soup Company* |
$ |
.52 |
|
|
$ |
.03 |
|
|
$ |
.55 |
|
|
$ |
.55 |
|
|
$ |
.29 |
|
|
$ |
.84 |
|
|
(35)% |
|
(a)See following tables for additional information. |
||||||||||||||||||||||||||
*The sum of individual per share amounts may not add due to rounding. |
||||||||||||||||||||||||||
n/m - not meaningful |
|
Three Months Ended |
|||||||||||
|
May 2, 2021 |
|||||||||||
(millions, except per share amounts) |
Restructuring
|
|
Pension
|
|
Adjustments |
|||||||
Gross margin |
$ |
2 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
Administrative expenses |
(11 |
) |
|
— |
|
|
(11 |
) |
||||
Other expenses / (income) |
— |
|
|
4 |
|
|
4 |
|
||||
Restructuring charges |
(2 |
) |
|
— |
|
|
(2 |
) |
||||
Earnings before interest and taxes |
$ |
15 |
|
|
$ |
(4 |
) |
|
$ |
11 |
|
|
Interest, net |
— |
|
|
— |
|
|
— |
|
||||
Earnings before taxes |
$ |
15 |
|
|
$ |
(4 |
) |
|
$ |
11 |
|
|
Taxes |
4 |
|
|
(1 |
) |
|
3 |
|
||||
Earnings from continuing operations |
$ |
11 |
|
|
$ |
(3 |
) |
|
$ |
8 |
|
|
Earnings from discontinued operations |
— |
|
|
— |
|
|
— |
|
||||
Net earnings attributable to Campbell Soup Company |
$ |
11 |
|
|
$ |
(3 |
) |
|
$ |
8 |
|
|
Diluted earnings per share - continuing operations attributable to Campbell Soup Company |
$ |
.04 |
|
|
$ |
(.01 |
) |
|
$ |
.03 |
|
|
Diluted earnings per share - discontinued operations |
— |
|
|
— |
|
|
— |
|
||||
Diluted net earnings per share attributable to Campbell Soup Company |
$ |
.04 |
|
|
$ |
(.01 |
) |
|
$ |
.03 |
|
|
Three Months Ended |
|||||||||||||||
|
April 26, 2020 |
|||||||||||||||
(millions, except per share amounts) |
Restructuring
|
|
Pension
|
|
Investment
|
|
Adjustments |
|||||||||
Gross margin |
$ |
4 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4 |
|
|
Administrative expenses |
(10 |
) |
|
— |
|
|
— |
|
|
(10 |
) |
|||||
Other expenses / (income) |
— |
|
|
(54 |
) |
|
(45 |
) |
|
(99 |
) |
|||||
Earnings before interest and taxes |
$ |
14 |
|
|
$ |
54 |
|
|
$ |
45 |
|
|
$ |
113 |
|
|
Interest, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Earnings before taxes |
$ |
14 |
|
|
$ |
54 |
|
|
$ |
45 |
|
|
$ |
113 |
|
|
Taxes |
3 |
|
|
13 |
|
|
10 |
|
|
26 |
|
|||||
Earnings from continuing operations |
$ |
11 |
|
|
$ |
41 |
|
|
$ |
35 |
|
|
$ |
87 |
|
|
Earnings from discontinued operations |
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Net earnings attributable to Campbell Soup Company |
$ |
11 |
|
|
$ |
41 |
|
|
$ |
35 |
|
|
$ |
87 |
|
|
Diluted earnings per share - continuing operations attributable to Campbell Soup Company |
$ |
.04 |
|
|
$ |
.13 |
|
|
$ |
.12 |
|
|
$ |
.29 |
|
|
Diluted earnings per share - discontinued operations |
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Diluted net earnings per share attributable to Campbell Soup Company |
$ |
.04 |
|
|
$ |
.13 |
|
|
$ |
.12 |
|
|
$ |
.29 |
|
|
Nine Months Ended |
|
|
|||||||||||||||||||||||
|
May 2, 2021 |
|
April 26, 2020 |
|
|
|||||||||||||||||||||
(millions, except per share amounts) |
As reported |
|
Adjustments(a) |
|
Adjusted |
|
As
|
|
Adjustments(a) |
|
Adjusted |
|
Adjusted
|
|||||||||||||
Gross margin |
$ |
2,224 |
|
|
$ |
1 |
|
|
$ |
2,225 |
|
|
$ |
2,252 |
|
|
$ |
6 |
|
|
$ |
2,258 |
|
|
(1)% |
|
Gross margin percentage |
33.7 |
% |
|
|
|
33.7 |
% |
|
34.2 |
% |
|
|
|
34.3 |
% |
|
(0.6) pts |
|||||||||
Marketing and selling expenses |
642 |
|
|
— |
|
|
642 |
|
|
682 |
|
|
(2 |
) |
|
680 |
|
|
(6)% |
|||||||
Administrative expenses |
452 |
|
|
(21 |
) |
|
431 |
|
|
436 |
|
|
(31 |
) |
|
405 |
|
|
|
|||||||
Research and development expenses |
61 |
|
|
— |
|
|
61 |
|
|
69 |
|
|
(1 |
) |
|
68 |
|
|
|
|||||||
Other expenses / (income) |
(86 |
) |
|
38 |
|
|
(48 |
) |
|
115 |
|
|
(152 |
) |
|
(37 |
) |
|
|
|||||||
Restructuring charges |
21 |
|
|
(21 |
) |
|
— |
|
|
10 |
|
|
(10 |
) |
|
— |
|
|
|
|||||||
Earnings before interest and taxes |
$ |
1,134 |
|
|
$ |
5 |
|
|
$ |
1,139 |
|
|
$ |
940 |
|
|
$ |
202 |
|
|
$ |
1,142 |
|
|
—% |
|
Interest, net |
162 |
|
|
— |
|
|
162 |
|
|
281 |
|
|
(75 |
) |
|
206 |
|
|
(21)% |
|||||||
Earnings before taxes |
$ |
972 |
|
|
$ |
5 |
|
|
$ |
977 |
|
|
$ |
659 |
|
|
$ |
277 |
|
|
$ |
936 |
|
|
|
|
Taxes |
252 |
|
|
(17 |
) |
|
235 |
|
|
153 |
|
|
73 |
|
|
226 |
|
|
|
|||||||
Effective income tax rate |
25.9 |
% |
|
|
|
24.1 |
% |
|
23.2 |
% |
|
|
|
24.1 |
% |
|
0.0 pts |
|||||||||
Earnings from continuing operations |
$ |
720 |
|
|
$ |
22 |
|
|
$ |
742 |
|
|
$ |
506 |
|
|
$ |
204 |
|
|
$ |
710 |
|
|
|
|
Earnings (loss) from discontinued operations |
(6 |
) |
|
— |
|
|
(6 |
) |
|
1,036 |
|
|
(1,000 |
) |
|
36 |
|
|
n/m |
|||||||
Net earnings attributable to Campbell Soup Company |
$ |
714 |
|
|
$ |
22 |
|
|
$ |
736 |
|
|
$ |
1,542 |
|
|
$ |
(796 |
) |
|
$ |
746 |
|
|
(1)% |
|
Diluted earnings per share - continuing operations attributable to Campbell Soup Company* |
$ |
2.36 |
|
|
$ |
.07 |
|
|
$ |
2.43 |
|
|
$ |
1.66 |
|
|
$ |
.67 |
|
|
$ |
2.34 |
|
|
|
|
Diluted earnings (loss) per share - discontinued operations |
(.02 |
) |
|
— |
|
|
(.02 |
) |
|
3.41 |
|
|
(3.29 |
) |
|
.12 |
|
|
n/m |
|||||||
Diluted net earnings per share attributable to Campbell Soup Company* |
$ |
2.34 |
|
|
$ |
.07 |
|
|
$ |
2.41 |
|
|
$ |
5.07 |
|
|
$ |
(2.62 |
) |
|
$ |
2.45 |
|
|
(2)% |
|
(a)See following tables for additional information. |
||||||||||||||||||||||||||
*The sum of individual per share amounts may not add due to rounding. |
||||||||||||||||||||||||||
n/m - not meaningful |
|
Nine Months Ended |
|||||||||||||||
|
May 2, 2021 |
|||||||||||||||
(millions, except per share amounts) |
Restructuring
|
|
Pension
|
|
Deferred
|
|
Adjustments |
|||||||||
Gross margin |
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1 |
|
|
Administrative expenses |
(21 |
) |
|
— |
|
|
— |
|
|
(21 |
) |
|||||
Other expenses / (income) |
— |
|
|
38 |
|
|
— |
|
|
38 |
|
|||||
Restructuring charges |
(21 |
) |
|
— |
|
|
— |
|
|
(21 |
) |
|||||
Earnings before interest and taxes |
$ |
43 |
|
|
$ |
(38 |
) |
|
$ |
— |
|
|
$ |
5 |
|
|
Interest, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Earnings before taxes |
$ |
43 |
|
|
$ |
(38 |
) |
|
$ |
— |
|
|
$ |
5 |
|
|
Taxes |
11 |
|
|
(9 |
) |
|
(19 |
) |
|
(17 |
) |
|||||
Earnings from continuing operations |
$ |
32 |
|
|
$ |
(29 |
) |
|
$ |
19 |
|
|
$ |
22 |
|
|
Earnings from discontinued operations |
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Net earnings attributable to Campbell Soup Company |
$ |
32 |
|
|
$ |
(29 |
) |
|
$ |
19 |
|
|
$ |
22 |
|
|
Diluted earnings per share - continuing operations attributable to Campbell Soup Company* |
$ |
.10 |
|
|
$ |
(.10 |
) |
|
$ |
.06 |
|
|
$ |
.07 |
|
|
Diluted earnings per share - discontinued operations |
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Diluted net earnings per share attributable to Campbell Soup Company* |
$ |
.10 |
|
|
$ |
(.10 |
) |
|
$ |
.06 |
|
|
$ |
.07 |
|
|
*The sum of individual per share amounts may not add due to rounding. |
|
Nine Months Ended |
|||||||||||||||||||||||
|
April 26, 2020 |
|||||||||||||||||||||||
(millions, except per share amounts) |
Restructuring
|
|
Pension
|
|
Investment
|
|
Divestitures
|
|
Loss on debt
|
|
Adjustments |
|||||||||||||
Gross margin |
$ |
6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6 |
|
|
Marketing and selling expenses |
(2 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2 |
) |
|||||||
Administrative expenses |
(31 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(31 |
) |
|||||||
Research and development expenses |
(1 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
|||||||
Other expenses / (income) |
— |
|
|
(43 |
) |
|
(45 |
) |
|
(64 |
) |
|
— |
|
|
(152 |
) |
|||||||
Restructuring charges |
(10 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10 |
) |
|||||||
Earnings before interest and taxes |
$ |
50 |
|
|
$ |
43 |
|
|
$ |
45 |
|
|
$ |
64 |
|
|
$ |
— |
|
|
$ |
202 |
|
|
Interest, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(75 |
) |
|
(75 |
) |
|||||||
Earnings before taxes |
$ |
50 |
|
|
$ |
43 |
|
|
$ |
45 |
|
|
$ |
64 |
|
|
$ |
75 |
|
|
$ |
277 |
|
|
Taxes |
12 |
|
|
10 |
|
|
10 |
|
|
23 |
|
|
18 |
|
|
73 |
|
|||||||
Earnings from continuing operations |
$ |
38 |
|
|
$ |
33 |
|
|
$ |
35 |
|
|
$ |
41 |
|
|
$ |
57 |
|
|
$ |
204 |
|
|
Earnings from discontinued operations |
— |
|
|
— |
|
|
— |
|
|
(1,000 |
) |
|
— |
|
|
(1,000 |
) |
|||||||
Net earnings attributable to Campbell Soup Company |
$ |
38 |
|
|
$ |
33 |
|
|
$ |
35 |
|
|
$ |
(959 |
) |
|
$ |
57 |
|
|
$ |
(796 |
) |
|
Diluted earnings per share - continuing operations attributable to Campbell Soup Company* |
$ |
.13 |
|
|
$ |
.11 |
|
|
$ |
.12 |
|
|
$ |
.13 |
|
|
$ |
.19 |
|
|
$ |
.67 |
|
|
Diluted earnings per share - discontinued operations |
— |
|
|
— |
|
|
— |
|
|
(3.29 |
) |
|
— |
|
|
(3.29 |
) |
|||||||
Diluted net earnings per share attributable to Campbell Soup Company* |
$ |
.13 |
|
|
$ |
.11 |
|
|
$ |
.12 |
|
|
$ |
(3.15 |
) |
|
$ |
.19 |
|
|
$ |
(2.62 |
) |
|
*The sum of individual per share amounts may not add due to rounding. |
(millions, except per share amounts) |
|
Year Ended
|
||
Gross margin, as reported |
|
$ |
2,999 |
|
Add: Restructuring charges, implementation costs and other related costs (1) |
|
9 |
|
|
Adjusted Gross margin |
|
$ |
3,008 |
|
Adjusted Gross margin percentage |
|
34.6 |
% |
|
Earnings before interest and taxes, as reported |
|
$ |
1,107 |
|
Add: Restructuring charges, implementation costs and other related costs (1) |
|
69 |
|
|
Add: Pension settlement (2) |
|
43 |
|
|
Add: Investment losses (4) |
|
45 |
|
|
Add: Divestitures (5) |
|
64 |
|
|
Add: Pension and postretirement benefit mark-to-market adjustments (7) |
|
121 |
|
|
Adjusted Earnings before interest and taxes |
|
$ |
1,449 |
|
Interest, net, as reported |
|
$ |
341 |
|
Deduct: Loss on debt extinguishment (6) |
|
(75 |
) |
|
Adjusted Interest, net |
|
$ |
266 |
|
Adjusted Earnings before taxes |
|
$ |
1,183 |
|
Taxes on earnings, as reported |
|
$ |
174 |
|
Add: Tax benefit from restructuring charges, implementation costs and other related costs (1) |
|
17 |
|
|
Add: Tax benefit from pension settlement (2) |
|
10 |
|
|
Add: Tax benefit from investment losses (4) |
|
10 |
|
|
Add: Tax benefit from divestitures (5) |
|
27 |
|
|
Add: Tax benefit from loss on debt extinguishment (6) |
|
18 |
|
|
Add: Tax benefit from pension and postretirement benefit mark-to-market adjustments (7) |
|
29 |
|
|
Adjusted Taxes on earnings |
|
$ |
285 |
|
Adjusted effective income tax rate |
|
24.1 |
% |
|
Earnings from continuing operations, as reported |
|
$ |
592 |
|
Add: Net adjustment from restructuring charges, implementation costs and other related costs (1) |
|
52 |
|
|
Add: Net adjustment from pension settlement (2) |
|
33 |
|
|
Add: Net adjustment from investment losses (4) |
|
35 |
|
|
Add: Net adjustment from divestitures (5) |
|
37 |
|
|
Add: Net adjustment from loss on debt extinguishment (6) |
|
57 |
|
|
Add: Net adjustment from total pension and postretirement benefit mark-to-market adjustments (7) |
|
92 |
|
|
Adjusted Earnings from continuing operations |
|
$ |
898 |
|
Earnings from discontinued operations, as reported |
|
$ |
1,036 |
|
Deduct: Net adjustment from divestitures (5) |
|
(1,000 |
) |
|
Adjusted Earnings from discontinued operations |
|
$ |
36 |
|
Adjusted Net earnings attributable to Campbell Soup Company |
|
$ |
934 |
|
Diluted earnings per share - continuing operations attributable to Campbell Soup Company, as reported |
|
$ |
1.95 |
|
Add: Net adjustment from restructuring charges, implementation costs and other related costs (1) |
|
.17 |
|
|
Add: Net adjustment from pension settlement (2) |
|
.11 |
|
|
Add: Net adjustment from investment losses (4) |
|
.12 |
|
|
Add: Net adjustment from divestitures (5) |
|
.12 |
|
|
Add: Net adjustment from loss on debt extinguishment (6) |
|
.19 |
|
|
Add: Net adjustment from total pension and postretirement benefit mark-to-market adjustments (7) |
|
.30 |
|
|
Adjusted Diluted earnings per share - continuing operations attributable to Campbell Soup Company* |
|
$ |
2.95 |
|
Diluted earnings per share - discontinued operations, as reported |
|
$ |
3.41 |
|
Deduct: Net adjustment from divestitures (5) |
|
(3.29 |
) |
|
Adjusted Diluted earnings per share - discontinued operations |
|
$ |
.12 |
|
Diluted net earnings per share attributable to Campbell Soup Company, as reported |
|
$ |
5.36 |
|
Add: Net adjustment from restructuring charges, implementation costs and other related costs (1) |
|
.17 |
|
|
Add: Net adjustment from pension settlement (2) |
|
.11 |
|
|
Add: Net adjustment from investment losses (4) |
|
.12 |
|
|
Deduct: Net adjustment from divestitures (5) |
|
(3.17 |
) |
|
Add: Net adjustment from loss on debt extinguishment (6) |
|
.19 |
|
|
Add: Net adjustment from total pension and postretirement benefit mark-to-market adjustments (7) |
|
.30 |
|
|
Adjusted Diluted net earnings per share attributable to Campbell Soup Company* |
|
$ |
3.07 |
|
*The sum of individual per share amounts may not add due to rounding. |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210609005455/en/
FAQ
What were Campbell Soup Company's Q3 2021 earnings results?
How did Campbell Soup's diluted earnings per share change in Q3 2021?
What guidance did Campbell Soup provide for fiscal 2021?
How did Campbell's EBIT perform in the third quarter of fiscal 2021?