CorEnergy Announces 2022 Results and 2023 Outlook
CorEnergy Infrastructure Trust reported Q4 2022 results with total revenue of $36.3 million and a net loss of $553,000. Adjusted EBITDA was $9.4 million with an average transport volume of 164,763 barrels/day. In early 2023, the company filed for significant tariff increases on its pipelines, but suspended dividends on its common and preferred stock due to financial challenges. The company restructured its corporate operations and plans to publish an ESG update. It anticipates Adjusted EBITDA of $33-35 million for 2023, amid rising costs and declining volumes in California.
- Tariff increases of 36% on SPB and 107% on KLM systems may improve revenue.
- Reduced Scope 1 and 2 emissions by 56% from 2021 baseline.
- Management's proactive measures to reduce G&A and executive salaries.
- Net loss of $553,000 for Q4 2022; total net loss for the year reached $9.5 million.
- Suspension of dividends indicates financial distress.
- Increased costs anticipated from new maintenance and inspection requirements in California.
Fourth Quarter 2022 and Recent Developments
-
Reported Total Revenue of
for the three months ended$36.3 million December 31, 2022 . -
Generated Net Loss of
, and Adjusted EBITDA (a non-GAAP financial measure) of$553 thousand .$9.4 million - Transported an average of 164,763 barrels per day, versus 164,748 barrels per day for the previous quarter.
-
In
February 2023 , filed a proposed36% tariff increase on Crimson's SPB system and began collection of a10% increase inMarch 2023 . -
In
March 2023 , filed a proposed107% increase on Crimson’s KLM system which is in addition to the10% tariff increase filed Q3 2022 that is currently being collected. -
Announced suspension of dividends on CorEnergy's
7.375% Series A Cumulative Redeemable Preferred Stock and the Company’s Common Stock. -
In
February 2023 , we amended our credit facility to extend the maturity toMay 2024 , as well as defer the step down in certain covenant ratios from Q1 2023 to Q3 2023. This will provide us additional time to manage our near-term debt maturities and pursue previously announced asset monetization and leverage reduction initiatives. -
Intends to publish an ESG Program update with the filing of its Form 10-K for 2022, which is expected to include the following highlights:
-
Scope 1 and 2 emissions reduced by
56% on a CO2e basis from 2021 baseline -
Initiation of a plan to reduce methane emissions by an estimated
65% by 2025 - Implementation of Board oversight of Cybersecurity and ESG programs
-
Scope 1 and 2 emissions reduced by
Management Commentary
“Our fourth quarter saw consistent, elevated volumes transported on our Crimson systems, pending restart of another pipeline serving central
"While our
“Even as we work through these present challenges, we are making progress on our carbon capture and sequestration initiative in
Fourth Quarter and Year-to-Date 2022 Performance Summary |
|||||||
Fourth quarter financial highlights are as follows: |
|||||||
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
|
||||
|
|
|
|
||||
|
Total |
|
Total |
||||
Net Loss |
$ |
(552,852 |
) |
|
$ |
(9,519,669 |
) |
Adjusted Net Income (Loss)1 |
$ |
(56,960 |
) |
|
$ |
8,073,050 |
|
Cash Available for Distribution (CAD)1 |
$ |
(2,812,369 |
) |
|
$ |
(1,586,702 |
) |
Adjusted EBITDA2 |
$ |
9,438,989 |
|
|
$ |
40,361,843 |
|
|
|
|
|
||||
Dividends Declared to Common Stockholders |
$ |
0.05 |
|
|
$ |
0.20 |
|
1 Non-GAAP financial measure. Adjusted Net Income and Adjusted EBITDA exclude special items for the three months ended
2 Non-GAAP financial measure. Adjusted EBITDA excludes special items for the three months ended
Crimson Rate Increases
During the first quarter of 2023, Crimson filed for a
The Company commenced collecting a
During the third quarter of 2022, Crimson filed for a tariff increase of
The Company plans to file and begin collecting an additional
Business Development Activities
CorEnergy continues to seek opportunities for negotiated transactions; however, there can be no assurances that any such opportunities will be consummated on terms that are acceptable or advantageous or at all. Further, the Company's priorities in the more immediate term during 2023 are preserving liquidity in light of declining volumes and increased costs in its
2023 Outlook
CorEnergy provided the following outlook for 2023:
-
Expected Adjusted EBITDA of
inclusive of maintenance expense of$33 -35 million -$9 , lower than 2022 due to expected reduced volumes and delays in tariff processes (see Note 2 for additional details);$10 million -
Increased capital expenditures over 2022, expected to be in the range of
-$10 . These costs are not expected to be uniform throughout the year due to project timing.$11 million - Expects the Company’s Class B Common Stock, inclusive of any A-2 and A-3 Units potentially exchangeable to Class B Common Stock, to mandatorily convert to Common Stock at a ratio of 0.68:1, as opposed to 1:1, during Q1 2024.
Restatement of Previously Issued Financial Statements
On
Dividend and Distribution Declarations
As previously announced, CorEnergy's Board of Directors suspended dividend payments on its
The Company will continue to evaluate dividends, subject to Board approval, on a quarterly basis in line with current practices and non-GAAP financial metrics utilized historically to indicate that dividends were earned, such as Adjusted EBITDA, CAD, and leverage and liquidity measures.
CorEnergy’s
Based on the suspension of dividend payments to CorEnergy’s public equity holders, the Crimson A-1, A-2 and A-3 Units and CorEnergy’s Class B Common Stock will not receive dividends.
Fourth Quarter Results Call
CorEnergy will host a conference call on
A replay of the call will be available until
About
Forward-Looking Statements
The financial results in this press release reflect preliminary, unaudited results, which are not final until the Company’s Annual Report on Form 10-K for the year ended
Notes
1 Management uses Adjusted Net Income as a measure of profitability and CAD as a measure of long-term sustainable performance. Adjusted Net Income and CAD are non-GAAP measures. Adjusted Net Income represents net income (loss) adjusted for loss on goodwill impairment, transaction-related costs, less gain on sale of equipment. CAD represents Adjusted Net Income adjusted for depreciation, amortization and ARO accretion (cash flows), stock-based compensation, and deferred tax expense less transaction-related costs, maintenance capital expenditures, preferred dividend requirements, and mandatory debt amortization.
2 Management uses Adjusted EBITDA as a measure of operating performance. Adjusted EBITDA represents net income (loss) adjusted for items such as loss on impairment and disposal of leased property, loss on termination of lease, loss on extinguishment of debt, loss on impairment of goodwill, transaction-related costs, depreciation, amortization and ARO accretion expense, stock-based compensation, income tax expense, interest expense less gain on the sale of equipment and other accruals write-off. Future period non-GAAP guidance includes adjustments for special items not indicative of our core operations, which may include, without limitation, items included in the additional financial information attached to this press release. Such adjustments may be affected by changes in ongoing assumptions and judgments, as well as nonrecurring, unusual or unanticipated charges, expenses or gains or other items that may not directly correlate to the underlying performance of our business operations. The exact amounts of these adjustments are not currently determinable but may be significant. It is therefore not practicable to provide the comparable GAAP measures or reconcile this future period non-GAAP guidance to the most comparable GAAP measures.
Non-GAAP Financial Measurements (Unaudited) |
|||||||
The following table presents a reconciliation of Net Loss, as reported in the Consolidated Statements of Operations, to Adjusted Net Income and CAD: |
|||||||
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
|
||||
Net Loss |
$ |
(552,852 |
) |
|
$ |
(9,519,669 |
) |
Add: |
|
|
|
||||
Loss on goodwill impairment |
|
— |
|
|
|
16,210,020 |
|
Transaction costs |
|
495,892 |
|
|
|
1,422,377 |
|
Less: |
|
|
|
||||
Gain on sale of equipment |
|
— |
|
|
|
39,678 |
|
Adjusted Net Income, excluding special items |
$ |
(56,960 |
) |
|
$ |
8,073,050 |
|
Add: |
|
|
|
||||
Depreciation, amortization and ARO accretion |
|
4,078,745 |
|
|
|
16,076,526 |
|
Amortization of debt issuance costs |
|
412,064 |
|
|
|
1,648,242 |
|
Stock-based compensation |
|
227,734 |
|
|
|
612,117 |
|
Deferred tax expense |
|
1,403,981 |
|
|
|
1,498,584 |
|
Less: |
|
|
|
||||
Transaction costs |
|
495,892 |
|
|
|
1,422,377 |
|
Maintenance capital expenditures |
|
3,184,699 |
|
|
|
7,283,476 |
|
Preferred dividend requirements - Series A |
|
2,388,130 |
|
|
|
9,552,520 |
|
Preferred dividend requirements - Non-controlling interest |
|
809,212 |
|
|
|
3,236,848 |
|
Mandatory debt amortization |
|
2,000,000 |
|
|
|
8,000,000 |
|
Cash Available for Distribution (CAD) |
$ |
(2,812,369 |
) |
|
$ |
(1,586,702 |
) |
The following table presents a reconciliation of Net Loss, as reported in the Consolidated Statements of Operations, to Adjusted EBITDA: |
|||||||
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
|
||||
Net Loss |
$ |
(552,852 |
) |
|
$ |
(9,519,669 |
) |
Add: |
|
|
|
||||
Loss on goodwill impairment |
|
— |
|
|
|
16,210,020 |
|
Transaction costs |
|
495,892 |
|
|
|
1,422,377 |
|
Depreciation, amortization and ARO accretion |
|
4,078,545 |
|
|
|
16,076,326 |
|
Stock-based compensation |
|
227,734 |
|
|
|
612,117 |
|
Income tax expense, net |
|
1,234,200 |
|
|
|
1,671,911 |
|
Interest expense, net |
|
3,955,470 |
|
|
|
13,928,439 |
|
Less: |
|
|
|
||||
Gain on the sale of equipment |
|
— |
|
|
|
39,678 |
|
Adjusted EBITDA |
$ |
9,438,989 |
|
|
$ |
40,361,843 |
|
Source:
View source version on businesswire.com: https://www.businesswire.com/news/home/20230307005529/en/
Investor Relations
info@corenergy.reit
Source:
FAQ
What were CorEnergy's Q4 2022 financial results?
What tariff increases did CorEnergy propose in early 2023?
Why did CorEnergy suspend dividends on CORR and CORR-PA?
What is the outlook for CorEnergy in 2023?