Americold Announces Third Quarter 2024 Results
Americold Realty Trust announced its Q3 2024 results, showcasing significant growth in key areas. The company achieved a total revenue of $674.2 million, a 0.9% increase from Q3 2023. Despite a net loss of $3.7 million, the company reported an AFFO per share of $0.35, up 11% from the prior year. Notably, Global Warehouse Same Store NOI grew by 11% on a constant currency basis, and Same Store Warehouse Services Margins improved to 14.5%, an 11 percentage point increase.
Americold raised $500 million through its first public bond offering and announced a $148 million automation development project in Dallas-Fort Worth. Core EBITDA rose by 9.1% to $157.2 million, and Core FFO per share increased by 17.7% to $0.29. The company also highlighted a 10.6% rise in total NOI to $209.2 million. Looking forward, Americold's guidance for 2024 remains optimistic, with expected growth in the Global Warehouse segment and continued investment in technology and development projects.
Americold Realty Trust ha annunciato i risultati del Q3 2024, evidenziando una significativa crescita in aree chiave. L'azienda ha registrato un fatturato totale di 674,2 milioni di dollari, con un aumento dello 0,9% rispetto al Q3 2023. Nonostante una perdita netta di 3,7 milioni di dollari, la società ha riportato un AFFO per azione di 0,35 dollari, in aumento dell'11% rispetto all'anno precedente. Da notare che il NOI per negozi comparabili delle Global Warehouse è cresciuto dell'11% su base di valuta costante e i margini dei servizi di magazzino per negozi comparabili sono migliorati al 14,5%, con un aumento di 11 punti percentuali.
Americold ha raccolto 500 milioni di dollari attraverso la sua prima offerta pubblica di obbligazioni e ha annunciato un progetto di sviluppo per l'automazione da 148 milioni di dollari a Dallas-Fort Worth. L'EBITDA core è cresciuto del 9,1% a 157,2 milioni di dollari e l’FFO core per azione è aumentato del 17,7% a 0,29 dollari. L'azienda ha evidenziato anche un aumento del 10,6% del NOI totale a 209,2 milioni di dollari. Guardando al futuro, le previsioni di Americold per il 2024 rimangono ottimistiche, con una crescita attesa nel segmento delle Global Warehouse e continui investimenti in tecnologia e progetti di sviluppo.
Americold Realty Trust anunció sus resultados del Q3 2024, mostrando un crecimiento significativo en áreas clave. La compañía logró un ingreso total de 674,2 millones de dólares, un aumento del 0,9% en comparación con el Q3 2023. A pesar de una pérdida neta de 3,7 millones de dólares, la empresa reportó un AFFO por acción de 0,35 dólares, un aumento del 11% en comparación con el año anterior. Notablemente, el NOI de las Global Warehouse para tiendas comparables creció un 11% en términos de moneda constante, y los márgenes de servicios de almacén para tiendas comparables mejoraron a 14,5%, un aumento de 11 puntos porcentuales.
Americold recaudó 500 millones de dólares a través de su primera oferta pública de bonos y anunció un proyecto de desarrollo de automatización de 148 millones de dólares en Dallas-Fort Worth. El EBITDA principal aumentó un 9,1% a 157,2 millones de dólares, y el FFO principal por acción creció un 17,7% a 0,29 dólares. La compañía también destacó un aumento del 10,6% en el NOI total a 209,2 millones de dólares. Mirando hacia adelante, las proyecciones de Americold para 2024 siguen siendo optimistas, con un crecimiento esperado en el segmento de Global Warehouse y una inversión continua en tecnología y proyectos de desarrollo.
Americold Realty Trust는 2024년 3분기 실적을 발표하며 주요 분야에서의 상당한 성장을 선보였습니다. 회사는 총 수익 6억 7420만 달러를 달성했으며, 이는 2023년 3분기 대비 0.9% 증가한 수치입니다. 370만 달러의 순손실에도 불구하고 회사는 주당 AFFO를 0.35달러로 보고했으며, 이는 전년 대비 11% 증가한 수치입니다. 특히, 글로벌 창고 유사 매장의 NOI가 상수 통화 기준으로 11% 성장하였고, 유사 매장 창고 서비스 마진은 14.5%로 11% 포인트 개선되었습니다.
Americold는 첫 번째 공공 채권 발행을 통해 5억 달러를 모금하였고, 달라스-포트워스에서 1억 4800만 달러 규모의 자동화 개발 프로젝트를 발표했습니다. 핵심 EBITDA는 9.1% 상승하여 1억 5720만 달러에 달했고, 핵심 FFO 주당 0.29달러로 17.7% 증가했습니다. 회사는 총 NOI가 2억 920만 달러로 10.6% 증가했다고 강조했습니다. 미래를 바라보며, Americold의 2024년 전망은 글로벌 창고 부문에서의 성장과 기술 및 개발 프로젝트에 대한 지속적인 투자가 기대되는 낙관적입니다.
Americold Realty Trust a annoncé ses résultats du 3ème trimestre 2024, montrant une croissance significative dans des domaines clés. L'entreprise a réalisé un chiffre d'affaires total de 674,2 millions de dollars, soit une augmentation de 0,9% par rapport au 3ème trimestre 2023. Malgré une perte nette de 3,7 millions de dollars, la société a rapporté un AFFO par action de 0,35 dollar, en hausse de 11% par rapport à l'année précédente. Notamment, le NOI du Global Warehouse pour magasins comparables a augmenté de 11% sur une base de devise constante, et les marges des services d'entrepôt pour magasins comparables se sont améliorées à 14,5%, avec un gain de 11 points de pourcentage.
Americold a levé 500 millions de dollars grâce à sa première émission obligataire publique et a annoncé un projet de développement d'automatisation de 148 millions de dollars à Dallas-Fort Worth. L'EBITDA core a augmenté de 9,1% pour atteindre 157,2 millions de dollars, et le FFO core par action a augmenté de 17,7% pour atteindre 0,29 dollar. L'entreprise a également souligné une augmentation de 10,6% du NOI total à 209,2 millions de dollars. En regardant vers l'avenir, les prévisions d'Americold pour 2024 restent optimistes, avec une croissance attendue dans le segment Global Warehouse et un investissement continu dans des technologies et des projets de développement.
Americold Realty Trust hat seine Ergebnisse für das 3. Quartal 2024 bekannt gegeben und dabei ein signifikantes Wachstum in wichtigen Bereichen hervorgehoben. Das Unternehmen erzielte einen Gesamtumsatz von 674,2 Millionen US-Dollar, was einem Anstieg von 0,9% im Vergleich zum 3. Quartal 2023 entspricht. Trotz eines Nettoverlusts von 3,7 Millionen US-Dollar berichtete das Unternehmen von einem AFFO pro Aktie von 0,35 US-Dollar, was einem Anstieg von 11% im Vergleich zum Vorjahr entspricht. Hervorzuheben ist, dass der NOI vergleichbarer Global Warehouse Filialen auf konstanten Währungsbasis um 11% gestiegen ist und die Margen der vergleichbaren Lagerdienstleistungen auf 14,5% verbessert wurden, was einem Anstieg von 11 Prozentpunkten entspricht.
Americold hat 500 Millionen US-Dollar über seine erste öffentliche Anleiheemission aufgenommen und ein Automatisierungsentwicklungsprojekt im Wert von 148 Millionen US-Dollar in Dallas-Fort Worth angekündigt. Das Core EBITDA stieg um 9,1% auf 157,2 Millionen US-Dollar, und das Core FFO pro Aktie stieg um 17,7% auf 0,29 US-Dollar. Das Unternehmen hob auch einen Anstieg des gesamten NOI um 10,6% auf 209,2 Millionen US-Dollar hervor. Ausblickend bleibt die Prognose von Americold für 2024 optimistisch, mit erwarteten Wachstums in dem Segment der Global Warehouse und anhaltenden Investitionen in Technologie und Entwicklungsprojekte.
- AFFO per share increased by 11% to $0.35.
- Global Warehouse Same Store NOI grew 11% on a constant currency basis.
- Same Store Warehouse Services Margins improved to 14.5%, an 11 percentage point increase.
- Successfully raised $500 million in inaugural public bond offering.
- Announced $148 million automation development in Dallas-Fort Worth.
- Core EBITDA increased by 9.1% to $157.2 million.
- Core FFO per share increased by 17.7% to $0.29.
- Total NOI increased by 10.6% to $209.2 million.
- Net loss of $3.7 million, or $0.01 per diluted share.
- Total revenue growth of only 0.9%.
Insights
The Q3 results show strong operational execution despite challenging market conditions. Key highlights include:
Financial Performance:
- AFFO per share of
$0.35 , up11% year-over-year - Global Warehouse Same Store NOI growth of
11% on constant currency - Services margin improved significantly to
14.5% , up 11 percentage points
Strategic Developments:
- Successful
$500M inaugural bond offering at5.409% interest rate - New
$148M automation development announced in Dallas-Fort Worth - Fixed commitment storage contracts increased to
$623.8M annualized revenue
The improved margins and execution efficiency demonstrate management's successful operational strategy, though lower occupancy rates (down 633 bps) indicate continued demand softness in the cold storage market.
Market positioning and operational metrics reveal important trends:
Strengths:
- Pricing power demonstrated through successful rate escalations
- Service margin improvements showing operational optimization
- Strong fixed commitment contract growth providing revenue stability
Challenges:
- Economic occupancy at
76.7% reflects softer consumer demand - Throughput volumes down
1.8% year-over-year - Physical occupancy declined 808 bps to
66.6%
The company's automation investments and focus on fixed commitments position it well for long-term growth despite current market headwinds in consumer spending.
Achieves Double Digit Constant Currency Same Store NOI Growth
Record Services Margins for a Third Consecutive Quarter
Announces
ATLANTA, GA., Nov. 07, 2024 (GLOBE NEWSWIRE) -- Americold Realty Trust, Inc. (NYSE: COLD) (the “Company”), a global leader in temperature-controlled logistics, real estate, and value-added services focused on the ownership, operation, acquisition and development of temperature-controlled warehouses, today announced financial and operating results for the third quarter ended September 30, 2024.
George Chappelle, Chief Executive Officer of Americold Realty Trust, stated, “We are pleased with our third quarter results where we delivered AFFO per share of
The resiliency in our approach over the past three years to stabilize our workforce and the investments we have made in our technology and processes have built a solid foundation and positions us well for the future. We remain steadfast in our pursuit to invest in our future as we continue to evaluate development opportunities across our three primary areas of focus: expansion projects; customer-dedicated, build-to-suit developments; and our CPKC and DP World collaborations. During the quarter we successfully raised
Lastly, I am pleased to announce a new
Third Quarter 2024 Highlights
- Total revenue of
$674.2 million , a0.9% change from$667.9 million in Q3 2023 and a change of2.1% on a constant currency basis. - Net loss of
$3.7 million , or$0.01 loss per diluted common share. - Total Company NOI increased
10.6% to$209.2 million from$189.1 million in Q3 2023 and a12.0% increase on a constant currency basis. - Total Company NOI margin increased 272 bps to
31.0% from28.3% in Q3 2023. - Global Warehouse same store services margin increased to
14.5% from3.5% in Q3 2023. - Core FFO of
$83.9 million , or$0.29 per diluted common share, a17.7% change from Q3 2023 Core FFO per diluted common share. - AFFO of
$100.1 million , or$0.35 per diluted common share, a10.9% change from Q3 2023 AFFO per diluted common share. - Core EBITDA of
$157.2 million , increased$13.2 million , or9.1% from$144.0 million in Q3 2023. - Core EBITDA margin of
23.3% , increased 176 basis points from21.6% in Q3 2023. - Global Warehouse segment same store revenue increased
1.9% on an actual basis and increased3.0% on a constant currency basis as compared to Q3 2023. - Global Warehouse segment same store NOI increased
9.5% , or10.9% on a constant currency basis as compared to Q3 2023 . - Completed public debt offering of
$500 million at an interest rate of5.409% to be paid semi-annually, with a debt maturity of September 12, 2034.
2024 Outlook
The table below includes the details of our annual guidance. The Company’s guidance is provided for informational purposes based on current plans and assumptions and is subject to change. The ranges for these metrics do not include the impact of acquisitions, dispositions, or capital markets activity beyond that which has been previously announced.
As of November 7, 2024 | As of August 8, 2024 | As of May 9, 2024 | As of February 22, 2024 | |
Warehouse segment same store revenue growth (constant currency) | ||||
Warehouse segment same store NOI growth (constant currency) | 850 bps higher than associated revenue | 900 - 1000 bps higher than associated revenue | 700 - 750 bps higher than associated revenue | 400 - 450 bps higher than associated revenue |
Warehouse segment non-same store NOI | ||||
Transportation and Managed segment NOI | ||||
Total selling, general and administrative expense (inclusive of share-based compensation expense of | ||||
Interest expense | ||||
Current income tax expense | ||||
Deferred income tax benefit | ||||
Non real estate depreciation and amortization expense | ||||
Total maintenance capital expenditures | ||||
Development starts (1) | ||||
AFFO per share | ||||
Assumed FX rates | 1 ARS = 0.0012 USD 1 AUS = 0.6576 USD 1 BRL = 0.1746 USD 1 CAD = 0.7401 USD 1 EUR = 1.0857 USD 1 GBP = 1.2684 USD 1 NZD = 0.6128 USD 1 PLN = 0.2507 USD | 1 ARS = 0.0011 USD 1 AUS = 0.6614 USD 1 BRL = 0.0170 USD 1 CAD = 0.7330 USD 1 EUR = 1.079 USD 1 GBP = 1.2680 USD 1 NZD = 0.6113 USD 1 PLN = 0.2498 USD | 1 ARS = 0.0012 USD 1 AUS = 0.6576 USD 1 BRL = 0.1925 USD 1 CAD = 0.7401 USD 1 EUR = 1.0857 USD 1 GBP = 1.2684 USD 1 NZD = 0.6128 USD 1 PLN = 0.2507 USD | 1 ARS = 0.0012 USD 1 AUS = 0.6615 USD 1 BRL = 0.2016 USD 1 CAD = 0.7438 USD 1 EUR = 1.0914 USD 1 GBP = 1.2662 USD 1 NZD = 0.6168 USD 1 PLN = 0.2520 USD |
(1) Represents the aggregate invested capital for initiated development opportunities.
Investor Webcast and Conference Call
The Company will hold a webcast and conference call on Thursday, November 7, 2024 at 8:00 a.m. Eastern Time to discuss its third quarter 2024 results. A live webcast of the call will be available via the Investors section of Americold Realty Trust’s website at www.americold.com. To listen to the live webcast, please go to the site at least fifteen minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.
The conference call can also be accessed by dialing 1-877-407-3982 or 1-201-493-6780. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID#13743084. The telephone replay will be available starting shortly after the call until November 21, 2024.
The Company’s supplemental package will be available prior to the conference call in the Investors section of the Company’s website at http://ir.americold.com.
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends that have occurred after quarter-end. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Third Quarter 2024 Total Company Financial Results
Total revenue for the third quarter of 2024 was
Total NOI for the third quarter of 2024 was
For the third quarter of 2024, the Company reported a net loss of
Core EBITDA was
For the third quarter of 2024, Core FFO was
For the third quarter of 2024, AFFO was
Please see the Company’s supplemental financial information for the definitions and reconciliations of non-GAAP financial measures to the most comparable GAAP financial measures.
Third Quarter 2024 Global Warehouse Segment Results
The following table presents revenues, contribution (NOI) and margins for our same store and non-same store warehouses with a reconciliation to the total financial metrics of our warehouse segment for the three and nine months ended September 30, 2024. Refer to our “Real Estate Portfolio” section below for the composition of our non-same store pool.
Three Months Ended September 30, | Change | ||||||||||||||||
Dollars and units in thousands, except per pallet data | 2024 Actual | 2024 Constant Currency(1) | 2023 Actual | Actual | Constant Currency | ||||||||||||
TOTAL WAREHOUSE SEGMENT | |||||||||||||||||
Number of total warehouses | 235 | 238 | n/a | n/a | |||||||||||||
Rent and storage | $ | 262,524 | $ | 266,889 | $ | 278,508 | (5.7)% | (4.2)% | |||||||||
Warehouse services | 349,657 | 352,118 | 324,097 | 7.9 | % | 8.6 | % | ||||||||||
Total revenue | $ | 612,181 | $ | 619,007 | $ | 602,605 | 1.6 | % | 2.7 | % | |||||||
Global Warehouse contribution (NOI) | $ | 198,624 | $ | 201,017 | $ | 177,832 | 11.7 | % | 13.0 | % | |||||||
Global Warehouse margin | 32.4 | % | 32.5 | % | 29.5 | % | 293 bps | 296 bps | |||||||||
Global Warehouse rent and storage metrics: | |||||||||||||||||
Average economic occupied pallets | 4,237 | n/a | 4,512 | (6.1)% | n/a | ||||||||||||
Average physical occupied pallets | 3,682 | n/a | 4,061 | (9.3)% | n/a | ||||||||||||
Average physical pallet positions | 5,525 | n/a | 5,435 | 1.7 | % | n/a | |||||||||||
Economic occupancy percentage | 76.7 | % | n/a | 83.0 | % | -633 bps | n/a | ||||||||||
Physical occupancy percentage | 66.6 | % | n/a | 74.7 | % | -808 bps | n/a | ||||||||||
Total rent and storage revenue per average economic occupied pallet | $ | 61.96 | $ | 62.99 | $ | 61.73 | 0.4 | % | 2.0 | % | |||||||
Total rent and storage revenue per average physical occupied pallet | $ | 71.30 | $ | 72.48 | $ | 68.58 | 4.0 | % | 5.7 | % | |||||||
Global Warehouse services metrics: | |||||||||||||||||
Throughput pallets | 9,205 | n/a | 9,370 | (1.8)% | n/a | ||||||||||||
Total warehouse services revenue per throughput pallet | $ | 37.99 | $ | 38.25 | $ | 34.59 | 9.8 | % | 10.6 | % | |||||||
SAME STORE WAREHOUSE | |||||||||||||||||
Number of same store warehouses | 226 | 226 | n/a | n/a | |||||||||||||
Global Warehouse same store revenue: | |||||||||||||||||
Rent and storage | $ | 253,907 | $ | 258,326 | $ | 266,947 | (4.9)% | (3.2)% | |||||||||
Warehouse services | 340,647 | 343,179 | 316,769 | 7.5 | % | 8.3 | % | ||||||||||
Total same store revenue | $ | 594,554 | $ | 601,505 | $ | 583,716 | 1.9 | % | 3.0 | % | |||||||
Global Warehouse same store contribution (NOI) | $ | 198,652 | $ | 201,232 | $ | 181,410 | 9.5 | % | 10.9 | % | |||||||
Global Warehouse same store margin | 33.4 | % | 33.5 | % | 31.1 | % | 233 bps | 238 bps | |||||||||
Global Warehouse same store rent and storage metrics: | |||||||||||||||||
Average economic occupied pallets | 4,093 | n/a | 4,390 | (6.8)% | n/a | ||||||||||||
Average physical occupied pallets | 3,557 | n/a | 3,966 | (10.3)% | n/a | ||||||||||||
Average physical pallet positions | 5,250 | n/a | 5,235 | 0.3 | % | n/a | |||||||||||
Economic occupancy percentage | 78.0 | % | n/a | 83.9 | % | -590 bps | n/a | ||||||||||
Physical occupancy percentage | 67.8 | % | n/a | 75.8 | % | -801 bps | n/a | ||||||||||
Same store rent and storage revenue per average economic occupied pallet | $ | 62.03 | $ | 63.11 | $ | 60.81 | 2.0 | % | 3.8 | % | |||||||
Same store rent and storage revenue per average physical occupied pallet | $ | 71.38 | $ | 72.62 | $ | 67.31 | 6.1 | % | 7.9 | % | |||||||
Global Warehouse same store services metrics: | |||||||||||||||||
Throughput pallets | 8,885 | n/a | 9,106 | (2.4)% | n/a | ||||||||||||
Same store warehouse services revenue per throughput pallet | $ | 38.34 | $ | 38.62 | $ | 34.79 | 10.2 | % | 11.0 | % |
Three Months Ended September 30, | Change | ||||||||||||||
Dollars and units in thousands, except per pallet data | 2024 Actual | 2024 Constant Currency(1) | 2023 Actual | Actual | Constant Currency | ||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||
Number of non-same store warehouses(2) | 9 | 12 | n/a | n/a | |||||||||||
Global Warehouse non-same store revenue: | |||||||||||||||
Rent and storage | $ | 8,617 | $ | 8,563 | $ | 11,561 | n/r | n/r | |||||||
Warehouse services | 9,010 | 8,939 | 7,328 | n/r | n/r | ||||||||||
Total non-same store revenue | $ | 17,627 | $ | 17,502 | $ | 18,889 | n/r | n/r | |||||||
Global Warehouse non-same store contribution (NOI) | $ | (28) | $ | (215) | $ | (3,578) | n/r | n/r | |||||||
Global Warehouse non-same store margin | (0.2)% | (1.2)% | (18.9)% | n/r | n/r | ||||||||||
Global Warehouse non-same store rent and storage metrics: | |||||||||||||||
Average economic occupied pallets | 144 | n/a | 122 | n/r | n/a | ||||||||||
Average physical occupied pallets | 125 | n/a | 95 | n/r | n/a | ||||||||||
Average physical pallet positions | 275 | n/a | 200 | n/r | n/a | ||||||||||
Economic occupancy percentage | 52.4 | % | n/a | 61.0 | % | n/r | n/a | ||||||||
Physical occupancy percentage | 45.5 | % | n/a | 47.5 | % | n/r | n/a | ||||||||
Non-same store rent and storage revenue per average economic occupied pallet | $ | 59.84 | $ | 59.47 | $ | 94.76 | n/r | n/r | |||||||
Non-same store rent and storage revenue per average physical occupied pallet | $ | 68.94 | $ | 68.50 | $ | 121.69 | n/r | n/r | |||||||
Global Warehouse non-same store services metrics: | |||||||||||||||
Throughput pallets | 320 | n/a | 264 | n/r | n/a | ||||||||||
Non-same store warehouse services revenue per throughput pallet | $ | 28.16 | $ | 27.93 | $ | 27.76 | n/r | n/r |
(1) The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2) Refer to our “Real Estate Portfolio” section below for the composition of our non-same store pool.
(n/a = not applicable)
(n/r = not relevant)
Nine Months Ended September 30, | Change | ||||||||||||||||
Dollars in thousands | 2024 Actual | 2024 Constant Currency(1) | 2023 Actual | Actual | Constant currency | ||||||||||||
TOTAL WAREHOUSE SEGMENT | |||||||||||||||||
Number of total warehouses | 235 | 238 | n/a | n/a | |||||||||||||
Global Warehouse revenue: | |||||||||||||||||
Rent and storage | $ | 799,619 | $ | 815,279 | $ | 825,100 | (3.1)% | (1.2)% | |||||||||
Warehouse services | 1,010,659 | 1,021,897 | 953,727 | 6.0 | % | 7.1 | % | ||||||||||
Total revenue | $ | 1,810,278 | $ | 1,837,176 | $ | 1,778,827 | 1.8 | % | 3.3 | % | |||||||
Global Warehouse contribution (NOI) | $ | 600,286 | $ | 609,080 | $ | 525,501 | 14.2 | % | 15.9 | % | |||||||
Global Warehouse margin | 33.2 | % | 29.5 | % | 362 bps | 361 bps | |||||||||||
Units in thousands except per pallet data | |||||||||||||||||
Global Warehouse rent and storage metrics: | |||||||||||||||||
Average economic occupied pallets | 4,315 | n/a | 4,548 | (5.1)% | n/a | ||||||||||||
Average physical occupied pallets | 3,744 | n/a | 4,146 | (9.7)% | n/a | ||||||||||||
Average physical pallet positions | 5,525 | n/a | 5,425 | 1.8 | % | n/a | |||||||||||
Economic occupancy percentage | 78.1 | % | n/a | 83.8 | % | -573 bps | n/a | ||||||||||
Physical occupancy percentage | 67.8 | % | n/a | 76.4 | % | -866 bps | n/a | ||||||||||
Total rent and storage revenue per average economic occupied pallet | $ | 185.31 | $ | 188.94 | $ | 181.42 | 2.1 | % | 4.1 | % | |||||||
Total rent and storage revenue per average physical occupied pallet | $ | 213.57 | $ | 217.76 | $ | 199.01 | 7.3 | % | 9.4 | % | |||||||
Global Warehouse services metrics: | |||||||||||||||||
Throughput pallets | 27,280 | n/a | 28,140 | (3.1)% | n/a | ||||||||||||
Total warehouse services revenue per throughput pallet | $ | 37.05 | $ | 37.46 | $ | 33.89 | 9.3 | % | 10.5 | % | |||||||
SAME STORE WAREHOUSE | |||||||||||||||||
Number of same store warehouses | 226 | 226 | n/a | n/a | |||||||||||||
Global Warehouse same store revenue: | |||||||||||||||||
Rent and storage | $ | 768,127 | $ | 783,760 | $ | 795,130 | (3.4)% | (1.4)% | |||||||||
Warehouse services | 985,830 | 996,998 | 933,164 | 5.6 | % | 6.8 | % | ||||||||||
Total same store revenue | $ | 1,753,957 | $ | 1,780,758 | $ | 1,728,294 | 1.5 | % | 3.0 | % | |||||||
Global Warehouse same store contribution (NOI) | $ | 605,838 | $ | 614,866 | $ | 542,333 | 11.7 | % | 13.4 | % | |||||||
Global Warehouse same store margin | 34.5 | % | 34.5 | % | 31.4 | % | 316 bps | 315 bps | |||||||||
Units in thousands except per pallet data | |||||||||||||||||
Global Warehouse same store rent and storage metrics: | |||||||||||||||||
Average economic occupied pallets | 4,167 | n/a | 4,437 | (6.1)% | n/a | ||||||||||||
Average physical occupied pallets | 3,618 | n/a | 4,057 | (10.8)% | n/a | ||||||||||||
Average physical pallet positions | 5,247 | n/a | 5,262 | (0.3)% | n/a | ||||||||||||
Economic occupancy percentage | 79.4 | % | n/a | 84.3 | % | -490 bps | n/a | ||||||||||
Physical occupancy percentage | 69.0 | % | n/a | 77.1 | % | -815 bps | n/a | ||||||||||
Same store rent and storage revenue per average economic occupied pallet | $ | 184.34 | $ | 188.09 | $ | 179.20 | 2.9 | % | 5.0 | % | |||||||
Same store rent and storage revenue per average physical occupied pallet | $ | 212.31 | $ | 216.63 | $ | 195.99 | 8.3 | % | 10.5 | % | |||||||
Global Warehouse same store services metrics: | |||||||||||||||||
Throughput pallets | 26,283 | n/a | 27,374 | (4.0)% | n/a | ||||||||||||
Same store warehouse services revenue per throughput pallet | $ | 37.51 | $ | 37.93 | $ | 34.09 | 10.0 | % | 11.3 | % |
Nine Months Ended September 30, | Change | ||||||||||||||
Dollars in thousands | 2024 Actual | 2024 Constant Currency(1) | 2023 Actual | Actual | Constant currency | ||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||
Number of non-same store warehouses(2) | 9 | 12 | |||||||||||||
Global Warehouse non-same store revenue: | |||||||||||||||
Rent and storage | $ | 31,492 | $ | 31,519 | $ | 29,970 | n/r | n/r | |||||||
Warehouse services | 24,829 | 24,899 | 20,563 | n/r | n/r | ||||||||||
Total non-same store revenue | $ | 56,321 | $ | 56,418 | $ | 50,533 | n/r | n/r | |||||||
Global Warehouse non-same store contribution (NOI) | $ | (5,552) | $ | (5,786 | ) | $ | (16,832 | ) | n/r | n/r | |||||
Global Warehouse non-same store margin | (9.9)% | (10.3)% | (33.3)% | n/r | n/r | ||||||||||
Units in thousands except per pallet data | |||||||||||||||
Global Warehouse non-same store rent and storage metrics: | |||||||||||||||
Average economic occupied pallets | 148 | n/a | 111 | n/r | n/a | ||||||||||
Average physical occupied pallets | 126 | n/a | 89 | n/r | n/a | ||||||||||
Average physical pallet positions | 278 | n/a | 163 | n/r | n/a | ||||||||||
Economic occupancy percentage | 53.2 | % | n/a | 68.1 | % | n/r | n/a | ||||||||
Physical occupancy percentage | 45.3 | % | n/a | 54.6 | % | n/r | n/a | ||||||||
Non-same store rent and storage revenue per average economic occupied pallet | $ | 212.78 | $ | 212.97 | $ | 270.00 | n/r | n/r | |||||||
Non-same store rent and storage revenue per average physical occupied pallet | $ | 249.94 | $ | 250.15 | $ | 336.74 | n/r | n/r | |||||||
Global Warehouse non-same store services metrics: | |||||||||||||||
Throughput pallets | 997 | n/a | 766 | n/r | n/a | ||||||||||
Non-same store warehouse services revenue per throughput pallet | $ | 24.90 | $ | 24.97 | $ | 26.84 | n/r | n/r |
(1) The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
(2) Refer to our “Real Estate Portfolio” section below for the composition of our non-same store pool.
(n/a = not applicable)
(n/r = not relevant)
For the third quarter of 2024, Global Warehouse segment revenue was
Global Warehouse segment contribution (NOI) was
Fixed Commitment Rent and Storage Revenue
As of September 30, 2024,
Economic and Physical Occupancy
Contracts that contain fixed commitments are designed to ensure the Company’s customers have space available when needed. For the third quarter of 2024, economic occupancy for the total warehouse segment was
Real Estate Portfolio
As of September 30, 2024, the Company’s portfolio consists of 239 facilities. The Company ended the third quarter of 2024 with 235 facilities in its Global Warehouse segment portfolio and 4 facilities in its Third-party managed segment. The same store population consists of 226 facilities for the quarter ended September 30, 2024. The non-same store facility count consists of: 5 sites in the expansion and development phase, 2 facilities that we purchased in 2023, 2 facilities whose operations have ceased and the Company is evaluating alternative use including, third party lease and or sale.
Balance Sheet Activity and Liquidity
As of September 30, 2024, the Company had total liquidity of approximately
Dividend
On September 3, 2024, the Company’s Board of Directors declared a dividend of
About the Company
Americold is a global leader in temperature-controlled logistics real estate and value added services. Focused on the ownership, operation, acquisition and development of temperature-controlled warehouses, Americold owns and/or operates 239 temperature-controlled warehouses, with approximately 1.4 billion refrigerated cubic feet of storage, in North America, Europe, Asia-Pacific, and South America. Americold’s facilities are an integral component of the supply chain connecting food producers, processors, distributors and retailers to consumers.
Non-GAAP Measures
This press release contains non-GAAP financial measures, including NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, same store segment revenue, contribution (NOI) and margin, and maintenance capital expenditures. Definitions of these non-GAAP metrics are included in our quarterly financial supplement, and reconciliations of these non-GAAP measures to their most comparable GAAP metrics are included herein. Each of the non-GAAP measures included in this press release has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the Company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this press release may not be comparable to similarly titled measures disclosed by other companies, including other REITs.
Forward-Looking Statements
This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of our future financial and operating performance and growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: rising inflationary pressures, increased interest rates and operating costs; labor and power costs; labor shortages; our relationship with our associates, the occurrence of any work stoppages or any disputes under our collective bargaining agreements and employment related litigation; the impact of supply chain disruptions; risks related to rising construction costs; risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns within expected time frames, or at all, in respect thereof; uncertainty of revenues, given the nature of our customer contracts; acquisition risks, including the failure to identify or complete attractive acquisitions or failure to realize the intended benefits from our recent acquisitions; difficulties in expanding our operations into new markets; uncertainties and risks related to public health crises; a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks or processes; risks related to implementation of the new ERP system, defaults or non-renewals of significant customer contracts; risks related to privacy and data security concerns, and data collection and transfer restrictions and related foreign regulations; changes in applicable governmental regulations and tax legislation; risks related to current and potential international operations and properties; actions by our competitors and their increasing ability to compete with us; changes in foreign currency exchange rates; the potential liabilities, costs and regulatory impacts associated with our in-house trucking services and the potential disruptions associated with our use of third-party trucking service providers to provide transportation services to our customers; liabilities as a result of our participation in multi-employer pension plans; risks related to the partial ownership of properties, including our JV investments; risks related to natural disasters; adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry; changes in real estate and zoning laws and increases in real property tax rates; general economic conditions; risks associated with the ownership of real estate generally and temperature-controlled warehouses in particular; possible environmental liabilities; uninsured losses or losses in excess of our insurance coverage; financial market fluctuations; our failure to obtain necessary outside financing on attractive terms, or at all; risks related to, or restrictions contained in, our debt financings; decreased storage rates or increased vacancy rates; the potential dilutive effect of our common stock offerings, including our ongoing at the market program; the cost and time requirements as a result of our operation as a publicly traded REIT; and our failure to maintain our status as a REIT.
Words such as “anticipates,” “believes,” “continues,” “estimates,” “expects,” “goal,” “objectives,” “intends,” “may,” “opportunity,” “plans,” “potential,” “near-term,” “long-term,” “projections,” “assumptions,” “projects,” “guidance,” “forecasts,” “outlook,” “target,” “trends,” “should,” “could,” “would,” “will” and similar expressions are intended to identify such forward-looking statements, although not all forward-looking statements may contain such words. Examples of forward-looking statements included in this press release include those regarding our 2024 outlook and our migration of our customers to fixed commitment storage contracts. We qualify any forward-looking statements entirely by these cautionary factors. Other risks, uncertainties and factors, including those discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, and other reports filed with the Securities and Exchange Commission, could cause our actual results to differ materially from those projected in any forward-looking statements we make. We assume no obligation to update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future except to the extent required by law.
Contacts:
Americold Realty Trust, Inc.
Investor Relations
Telephone: 678-459-1959
Email: investor.relations@americold.com
Americold Realty Trust, Inc. and Subsidiaries | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(In thousands, except shares and per share amounts) | |||||||
September 30, 2024 | December 31, 2023 | ||||||
Assets | |||||||
Property, buildings, and equipment: | |||||||
Land | $ | 825,965 | $ | 820,831 | |||
Buildings and improvements | 4,488,472 | 4,464,359 | |||||
Machinery and equipment | 1,593,267 | 1,565,431 | |||||
Assets under construction | 593,515 | 452,312 | |||||
7,501,219 | 7,302,933 | ||||||
Accumulated depreciation | (2,413,063 | ) | (2,196,196 | ) | |||
Property, buildings, and equipment – net | 5,088,156 | 5,106,737 | |||||
Operating leases - net | 224,866 | 247,302 | |||||
Financing leases - net | 98,595 | 105,164 | |||||
Cash, cash equivalents, and restricted cash | 61,271 | 60,392 | |||||
Accounts receivable – net of allowance of | 460,310 | 426,048 | |||||
Identifiable intangible assets – net | 874,105 | 897,414 | |||||
Goodwill | 792,786 | 794,004 | |||||
Investments in and advances to partially owned entities | 43,470 | 38,113 | |||||
Other assets | 241,690 | 194,078 | |||||
Total assets | $ | 7,885,249 | $ | 7,869,252 | |||
Liabilities and equity | |||||||
Liabilities: | |||||||
Borrowings under revolving line of credit | $ | 268,508 | $ | 392,156 | |||
Accounts payable and accrued expenses | 567,356 | 568,764 | |||||
Senior unsecured notes and term loans – net of deferred financing costs of | 3,100,441 | 2,601,122 | |||||
Sale-leaseback financing obligations | 80,326 | 161,937 | |||||
Financing lease obligations | 88,869 | 97,177 | |||||
Operating lease obligations | 220,796 | 240,251 | |||||
Unearned revenue | 26,350 | 28,379 | |||||
Deferred tax liability - net | 130,924 | 135,797 | |||||
Other liabilities | 8,728 | 9,082 | |||||
Total liabilities | 4,492,298 | 4,234,665 | |||||
Equity | |||||||
Stockholders' equity | |||||||
Common stock, | 2,842 | 2,837 | |||||
Paid-in capital | 5,642,286 | 5,625,907 | |||||
Accumulated deficit and distributions in excess of net earnings | (2,242,604 | ) | (1,995,975 | ) | |||
Accumulated other comprehensive income (loss) | (32,786 | ) | (16,640 | ) | |||
Total stockholders’ equity | 3,369,738 | 3,616,129 | |||||
Noncontrolling interests | 23,213 | 18,458 | |||||
Total equity | 3,392,951 | 3,634,587 | |||||
Total liabilities and equity | $ | 7,885,249 | $ | 7,869,252 |
Americold Realty Trust, Inc. and Subsidiaries | |||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues: | |||||||||||||||
Rent, storage, and warehouse services | $ | 612,181 | $ | 602,605 | $ | 1,810,278 | $ | 1,778,827 | |||||||
Transportation services | 51,764 | 55,642 | 159,254 | 181,792 | |||||||||||
Third-party managed services | 10,226 | 9,692 | 30,574 | 33,419 | |||||||||||
Total revenues | 674,171 | 667,939 | 2,000,106 | 1,994,038 | |||||||||||
Operating expenses: | |||||||||||||||
Rent, storage, and warehouse services cost of operations | 413,557 | 424,773 | 1,209,992 | 1,253,326 | |||||||||||
Transportation services cost of operations | 43,323 | 45,983 | 130,441 | 150,664 | |||||||||||
Third-party managed services cost of operations | 8,073 | 8,063 | 24,136 | 29,311 | |||||||||||
Depreciation and amortization | 89,362 | 89,728 | 271,106 | 259,644 | |||||||||||
Selling, general, and administrative | 63,663 | 52,383 | 188,542 | 169,023 | |||||||||||
Acquisition, cyber incident, and other, net | 26,014 | 13,931 | 44,025 | 48,313 | |||||||||||
Loss (gain) from sale of real estate | — | 78 | (3,514 | ) | (2,259 | ) | |||||||||
Total operating expenses | 643,992 | 634,939 | 1,864,728 | 1,908,022 | |||||||||||
Operating income | 30,179 | 33,000 | 135,378 | 86,016 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense | (34,255 | ) | (35,572 | ) | (100,865 | ) | (106,426 | ) | |||||||
Loss on debt extinguishment and termination of derivative instruments | (218 | ) | (683 | ) | (116,082 | ) | (1,855 | ) | |||||||
Loss from investments in partially owned entities | (1,037 | ) | (259 | ) | (3,020 | ) | (1,616 | ) | |||||||
Loss on put option | — | — | — | (56,576 | ) | ||||||||||
Impairment of related party loan receivable | — | — | — | (21,972 | ) | ||||||||||
Other, net | 770 | 723 | 24,919 | 1,741 | |||||||||||
Loss from continuing operations before income taxes | (4,561 | ) | (2,791 | ) | (59,670 | ) | (100,688 | ) | |||||||
Income tax (expense) benefit: | |||||||||||||||
Current income tax | (1,936 | ) | (1,981 | ) | (5,168 | ) | (5,881 | ) | |||||||
Deferred income tax | 2,764 | 2,473 | 6,498 | 7,553 | |||||||||||
Total income tax benefit | 828 | 492 | 1,330 | 1,672 | |||||||||||
Net loss: | |||||||||||||||
Net loss from continuing operations | (3,733 | ) | (2,299 | ) | (58,340 | ) | (99,016 | ) | |||||||
Gain (loss) from discontinued operations, net of tax | — | 203 | — | (10,453 | ) | ||||||||||
Net loss | $ | (3,733 | ) | $ | (2,096 | ) | $ | (58,340 | ) | $ | (109,469 | ) | |||
Net loss attributable to noncontrolling interests | (4 | ) | (8 | ) | (242 | ) | (95 | ) | |||||||
Net loss attributable to Americold Realty Trust, Inc. | $ | (3,729 | ) | $ | (2,088 | ) | $ | (58,098 | ) | $ | (109,374 | ) | |||
Weighted average common stock outstanding – basic | 284,861 | 278,137 | 284,729 | 273,217 | |||||||||||
Weighted average common stock outstanding – diluted | 284,861 | 278,137 | 284,729 | 273,217 | |||||||||||
Net loss per common share from continuing operations - basic | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.20 | ) | $ | (0.36 | ) | |||
Net loss per common share from discontinued operations - basic | — | — | — | (0.04 | ) | ||||||||||
Basic loss per share | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.20 | ) | $ | (0.40 | ) | |||
Net loss per common share from continuing operations - diluted | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.20 | ) | $ | (0.36 | ) | |||
Net loss per common share from discontinued operations - diluted | — | — | — | (0.04 | ) | ||||||||||
Diluted loss per share | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.20 | ) | $ | (0.40 | ) |
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO | |||||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||||
Three Months Ended | YTD | ||||||||||||||||||
Q3 24 | Q2 24 | Q1 24 | Q4 23 | Q3 23 | 2024 | ||||||||||||||
Net (loss) income | $ | (3,733 | ) | $ | (64,409 | ) | $ | 9,802 | $ | (226,800 | ) | $ | (2,096 | ) | $ | (58,340 | ) | ||
Adjustments: | |||||||||||||||||||
Real estate related depreciation | 56,083 | 56,410 | 56,275 | 57,183 | 56,373 | 168,768 | |||||||||||||
(Gain) loss from sale of real estate | — | — | (3,514 | ) | 5 | 78 | (3,514 | ) | |||||||||||
Impairment charges on certain real estate assets | 2,953 | — | — | — | — | 2,953 | |||||||||||||
Net loss (gain) on real estate related asset disposals | (27 | ) | 53 | 40 | 260 | (25 | ) | 66 | |||||||||||
Our share of reconciling items related to partially owned entities | 264 | 418 | 148 | 280 | 290 | 830 | |||||||||||||
NAREIT FFO | $ | 55,540 | $ | (7,528 | ) | $ | 62,751 | $ | (169,072 | ) | $ | 54,620 | $ | 110,763 | |||||
Adjustments: | |||||||||||||||||||
Net (gain) loss on sale of non-real assets | (443 | ) | (548 | ) | (20 | ) | 3,312 | (296 | ) | (1,011 | ) | ||||||||
Acquisition, cyber incident, and other, net | 26,014 | 3,013 | 14,998 | 15,774 | 13,931 | 44,025 | |||||||||||||
Goodwill impairment | — | — | — | 236,515 | — | — | |||||||||||||
Loss on debt extinguishment and termination of derivative instruments | 218 | 110,682 | 5,182 | 627 | 683 | 116,082 | |||||||||||||
Foreign currency exchange (gain) loss | 349 | (11,321 | ) | 373 | (28 | ) | 705 | (10,599 | ) | ||||||||||
Gain on legal settlement related to prior period operations | — | — | (6,104 | ) | (2,180 | ) | — | (6,104 | ) | ||||||||||
Project Orion deferred costs amortization | 1,810 | 581 | — | — | — | 2,391 | |||||||||||||
Our share of reconciling items related to partially owned entities | 409 | 144 | 136 | (184 | ) | 147 | 689 | ||||||||||||
Net gain from discontinued operations | — | — | — | — | (203 | ) | — | ||||||||||||
Core FFO | $ | 83,897 | $ | 95,023 | $ | 77,316 | $ | 84,764 | $ | 69,587 | $ | 256,236 | |||||||
Adjustments: | |||||||||||||||||||
Amortization of deferred financing costs and pension withdrawal liability | 1,301 | 1,294 | 1,289 | 1,290 | 1,286 | 3,884 | |||||||||||||
Amortization of below/above market leases | 363 | 360 | 368 | 360 | 369 | 1,091 | |||||||||||||
Straight-line rental expense adjustment | 321 | 367 | 589 | 597 | 544 | 1,277 | |||||||||||||
Deferred income tax (benefit) expense | (2,764 | ) | (4,353 | ) | 619 | (3,228 | ) | (2,473 | ) | (6,498 | ) | ||||||||
Stock-based compensation expense(b) | 6,256 | 6,064 | 6,619 | 5,780 | 6,203 | 18,939 | |||||||||||||
Non-real estate depreciation and amortization | 33,279 | 33,239 | 35,820 | 36,916 | 33,355 | 102,338 | |||||||||||||
Maintenance capital expenditures(a) | (22,590 | ) | (22,832 | ) | (17,933 | ) | (18,670 | ) | (20,907 | ) | (63,355 | ) | |||||||
Our share of reconciling items related to partially owned entities | 74 | 235 | 226 | 208 | 198 | 535 | |||||||||||||
Adjusted FFO | $ | 100,137 | $ | 109,397 | $ | 104,913 | $ | 108,017 | $ | 88,162 | $ | 314,447 | |||||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO (continued) | |||||||||||||||
(In thousands except per share amounts) | |||||||||||||||
Three Months Ended | YTD | ||||||||||||||
Q3 24 | Q2 24 | Q1 24 | Q4 23 | Q3 23 | 2024 | ||||||||||
NAREIT FFO | $ | 55,540 | $ | (7,528 | ) | $ | 62,751 | $ | (169,072 | ) | $ | 54,620 | $ | 110,763 | |
Core FFO | $ | 83,897 | $ | 95,023 | $ | 77,316 | $ | 84,764 | $ | 69,587 | $ | 256,236 | |||
AFFO | $ | 100,137 | $ | 109,397 | $ | 104,913 | $ | 108,017 | $ | 88,162 | $ | 314,447 | |||
Reconciliation of weighted average shares: | |||||||||||||||
Weighted average basic shares for net income calculation | 284,861 | 284,683 | 284,644 | 284,263 | 278,137 | 284,729 | |||||||||
Dilutive stock options and unvested restricted stock units | 617 | 327 | 234 | 502 | 519 | 393 | |||||||||
Weighted average dilutive shares | 285,478 | 285,010 | 284,878 | 284,765 | 278,656 | 285,122 | |||||||||
NAREIT FFO - basic per share | $ | 0.19 | $ | (0.03 | ) | $ | 0.22 | $ | (0.59 | ) | $ | 0.20 | $ | 0.39 | |
NAREIT FFO - diluted per share | $ | 0.19 | $ | (0.03 | ) | $ | 0.22 | $ | (0.59 | ) | $ | 0.20 | $ | 0.39 | |
Core FFO - basic per share | $ | 0.29 | $ | 0.33 | $ | 0.27 | $ | 0.30 | $ | 0.25 | $ | 0.90 | |||
Core FFO - diluted per share | $ | 0.29 | $ | 0.33 | $ | 0.27 | $ | 0.30 | $ | 0.25 | $ | 0.90 | |||
Adjusted FFO - basic per share | $ | 0.35 | $ | 0.38 | $ | 0.37 | $ | 0.38 | $ | 0.32 | $ | 1.10 | |||
Adjusted FFO - diluted per share | $ | 0.35 | $ | 0.38 | $ | 0.37 | $ | 0.38 | $ | 0.32 | $ | 1.10 |
(a) Maintenance capital expenditures include capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology.
(b) Stock-based compensation expense excludes the stock compensation expense associated with employee awards granted in conjunction with Project Orion, which are recognized within Acquisition, cyber incident, and other, net.
Reconciliation of Net (Loss) Income to NAREIT EBITDAre, and Core EBITDA | |||||||||||||||||||
(In thousands) | |||||||||||||||||||
Three Months Ended | Trailing Twelve Months Ended | ||||||||||||||||||
Q3 24 | Q2 24 | Q1 24 | Q4 23 | Q3 23 | Q3 24 | ||||||||||||||
Net (loss) income | $ | (3,733 | ) | $ | (64,409 | ) | $ | 9,802 | $ | (226,800 | ) | $ | (2,096 | ) | $ | (285,140 | ) | ||
Adjustments: | |||||||||||||||||||
Depreciation and amortization | 89,362 | 89,649 | 92,095 | 94,099 | 89,728 | 365,205 | |||||||||||||
Interest expense | 34,255 | 33,180 | 33,430 | 33,681 | 35,572 | 134,546 | |||||||||||||
Income tax (benefit) expense | (828 | ) | (2,496 | ) | 1,994 | (601 | ) | (492 | ) | (1,931 | ) | ||||||||
(Gain) loss from sale of real estate | — | — | (3,514 | ) | 5 | 78 | (3,509 | ) | |||||||||||
Adjustment to reflect share of EBITDAre of partially owned entities | 1,458 | 1,520 | 1,470 | 1,533 | 1,495 | 5,981 | |||||||||||||
NAREIT EBITDAre | $ | 120,514 | $ | 57,444 | $ | 135,277 | $ | (98,083 | ) | $ | 124,285 | $ | 215,152 | ||||||
Adjustments: | |||||||||||||||||||
Acquisition, cyber incident, and other, net | 26,014 | 3,013 | 14,998 | 15,774 | 13,931 | 59,799 | |||||||||||||
Loss (gain) from investments in partially owned entities | 1,037 | 1,034 | 949 | (174 | ) | 259 | 2,846 | ||||||||||||
Impairment of indefinite and long-lived assets | 2,953 | — | — | 236,515 | — | 239,468 | |||||||||||||
Foreign currency exchange (gain) loss | 349 | (11,321 | ) | 373 | (28 | ) | 705 | (10,627 | ) | ||||||||||
Stock-based compensation expense(a) | 6,256 | 6,064 | 6,619 | 5,780 | 6,203 | 24,719 | |||||||||||||
Loss on debt extinguishment and termination of derivative instruments | 218 | 110,682 | 5,182 | 627 | 683 | 116,709 | |||||||||||||
(Gain) loss on other asset disposals | (470 | ) | (495 | ) | 20 | 3,572 | (321 | ) | 2,627 | ||||||||||
Gain on legal settlement related to prior period operations | — | — | (6,104 | ) | (2,180 | ) | — | (8,284 | ) | ||||||||||
Project Orion deferred costs amortization | 1,810 | 581 | — | — | — | 2,391 | |||||||||||||
Reduction in EBITDAre from partially owned entities | (1,458 | ) | (1,520 | ) | (1,470 | ) | (1,533 | ) | (1,495 | ) | (5,981 | ) | |||||||
Net gain from discontinued operations | — | — | — | — | (203 | ) | — | ||||||||||||
Core EBITDA | $ | 157,223 | $ | 165,482 | $ | 155,844 | $ | 160,270 | $ | 144,047 | $ | 638,819 | |||||||
Total revenue | $ | 674,171 | $ | 660,955 | $ | 664,980 | $ | 679,291 | $ | 667,939 | $ | 2,679,397 | |||||||
Core EBITDA margin | 23.3 | % | 25.0 | % | 23.4 | % | 23.6 | % | 21.6 | % | 23.8 | % |
(a) Stock-based compensation expense excludes the stock compensation expense associated with employee awards granted in conjunction with Project Orion, which are recognized within Acquisition, cyber incident, and other, net.
Revenue and Contribution (NOI) by Segment | |||||||||||||||
(in thousands) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Segment revenues: | |||||||||||||||
Warehouse | $ | 612,181 | $ | 602,605 | $ | 1,810,278 | $ | 1,778,827 | |||||||
Transportation | 51,764 | 55,642 | 159,254 | 181,792 | |||||||||||
Third-party managed | 10,226 | 9,692 | 30,574 | 33,419 | |||||||||||
Total revenues | 674,171 | 667,939 | 2,000,106 | 1,994,038 | |||||||||||
Segment contribution: | |||||||||||||||
Warehouse | 198,624 | 177,832 | 600,286 | 525,501 | |||||||||||
Transportation | 8,441 | 9,659 | 28,813 | 31,128 | |||||||||||
Third-party managed | 2,153 | 1,629 | 6,438 | 4,108 | |||||||||||
Total segment contribution | 209,218 | 189,120 | 635,537 | 560,737 | |||||||||||
Reconciling items: | |||||||||||||||
Depreciation and amortization expense | (89,362 | ) | (89,728 | ) | (271,106 | ) | (259,644 | ) | |||||||
Selling, general, and administrative expense | (63,663 | ) | (52,383 | ) | (188,542 | ) | (169,023 | ) | |||||||
Acquisition, cyber incident, and other, net expense | (26,014 | ) | (13,931 | ) | (44,025 | ) | (48,313 | ) | |||||||
(Loss) gain from sale of real estate | — | (78 | ) | 3,514 | 2,259 | ||||||||||
Interest expense | (34,255 | ) | (35,572 | ) | (100,865 | ) | (106,426 | ) | |||||||
Impairment of related party loan receivable | — | — | — | (21,972 | ) | ||||||||||
Loss on put option | — | — | — | (56,576 | ) | ||||||||||
Loss on debt extinguishment and termination of derivative instruments | (218 | ) | (683 | ) | (116,082 | ) | (1,855 | ) | |||||||
Loss from investments in partially owned entities | (1,037 | ) | (259 | ) | (3,020 | ) | (1,616 | ) | |||||||
Other, net | 770 | 723 | 24,919 | 1,741 | |||||||||||
Loss from continuing operations before income taxes | $ | (4,561 | ) | $ | (2,791 | ) | $ | (59,670 | ) | $ | (100,688 | ) |
We view and manage our business through three primary business segments—warehouse, transportation, third-party managed. Our core business is our warehouse segment, where we provide temperature-controlled warehouse storage and related handling and other warehouse services. In our warehouse segment, we collect rent and storage fees from customers to store their frozen and perishable food and other products within our real estate portfolio. We also provide our customers with handling and other warehouse services related to the products stored in our buildings that are designed to optimize their movement through the cold chain, such as the placement of food products for storage and preservation, the retrieval of products from storage upon customer request, case-picking, blast freezing, produce grading and bagging, ripening, kitting, protein boxing, repackaging, e-commerce fulfillment, and other recurring handling services.
In our transportation segment, we broker and manage transportation of frozen and perishable food and other products for our customers. Our transportation services include consolidation services (i.e., consolidating a customer’s products with those of other customers for more efficient shipment), freight under management services (i.e., arranging for and overseeing transportation of customer inventory) and dedicated transportation services, each designed to improve efficiency and reduce transportation and logistics costs to our customers. We provide these transportation services at cost plus a service fee or, in the case of our consolidation or dedicated services, we may charge a fixed fee. We supplemented our regional, national and truckload consolidation services with the transportation operations from various warehouse acquisitions. We also provide multi-modal global freight forwarding services to support our customers’ needs in certain markets.
Under our third-party managed segment, we manage warehouses on behalf of third parties and provide warehouse management services to leading food manufacturers and retailers in their owned facilities. We believe using our third-party management services allows our customers to increase efficiency, reduce costs, reduce supply-chain risks and focus on their core businesses. We also believe that providing third-party management services allows us to offer a complete and integrated suite of services across the cold chain.
Notes and Definitions |
We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution (‘NOI”) and margin, same store revenue and NOI, and maintenance capital expenditures. |
We calculate funds from operations, or FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding extraordinary items as defined under U.S. GAAP and gains or losses from sales of previously depreciated operating real estate and other assets, plus specified non-cash items, such as real estate asset depreciation and amortization, impairment charge on real estate related assets, and our share of reconciling items for partially owned entities. We believe that FFO is helpful to investors as a supplemental performance measure because it excludes the effect of depreciation, amortization and gains or losses from sales of real estate or real estate related assets, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, FFO can facilitate comparisons of operating performance between periods and among other equity REITs. |
We calculate core funds from operations, or Core FFO, as NAREIT FFO adjusted for the effects of Net (gain) loss on sale of non-real assets; Acquisition, cyber incident, and other, net; Goodwill impairment; Loss on debt extinguishment and termination of derivative instruments; Foreign currency exchange (gain) loss; Gain on legal settlement related to prior period operations; Project Orion deferred costs amortization; Our share of reconciling items related to partially owned entities; Net gain from discontinued operations.. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential. |
However, because NAREIT FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of NAREIT FFO and Core FFO measures of our performance may be limited. |
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of Amortization of deferred financing costs and pension withdrawal liability; Amortization of below/above market leases; Straight-line rental expense adjustment; Deferred income tax (benefit) expense; Stock-based compensation expense; Non-real estate depreciation and amortization; Maintenance capital expenditures; and Our share of reconciling items related to partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities. |
FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP net income and net income per diluted share (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our consolidated statements of operations included in our quarterly and annual reports. FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our net income or cash flows from operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. The table above reconciles FFO, Core FFO and Adjusted FFO to net (loss) income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP. |
We calculate EBITDA for Real Estate, or EBITDAre, in accordance with the standards established by the Board of Governors of NAREIT, defined as, Net (loss) income before Depreciation and amortization; Interest expense; Income tax (benefit) expense; (Gain) loss from sale of real estate; and Adjustment to reflect share of EBITDAre of partially owned entities. EBITDAre is a measure commonly used in our industry, and we present EBITDAre to enhance investor understanding of our operating performance. We believe that EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies. |
We also calculate our Core EBITDA as EBITDAre further adjusted for Acquisition, cyber incident, and other, net; Loss (gain) from investments in partially owned entities; Impairment of indefinite and long-lived assets; Foreign currency exchange (gain) loss; Stock-based compensation expense; Loss on debt extinguishment and termination of derivative instruments; (Gain) loss on other asset disposals; Gain on legal settlement related to prior period operations; Project Orion deferred costs amortization; Reduction in EBITDAre from partially owned entities; and Net gain from discontinued operations. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in EBITDAre but which we do not believe are indicative of our core business operations. We calculate Core EBITDA margin as Core EBITDA divided by revenues. EBITDAre and Core EBITDA are not measurements of financial performance under U.S. GAAP, and our EBITDAre and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our EBITDAre and Core EBITDA as alternatives to net income or cash flows from operating activities determined in accordance with U.S. GAAP. Our calculations of EBITDAre and Core EBITDA have limitations as analytical tools, including: |
NOI is calculated as earnings before interest expense, taxes, depreciation and amortization, and excluding corporate Selling, general, and administrative expense; Acquisition, cyber incident, and other, net; Impairment of indefinite and long-lived assets; gain or loss on sale of real estate and all components of non-operating other income and expense. Management believes that this is a helpful metric to measure period to period operating performance of the business. |
- these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures;
- these measures do not reflect changes in, or cash requirements for, our working capital needs;
- these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;
- these measures do not reflect our tax expense or the cash requirements to pay our taxes; and
- although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements.
We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, contribution (‘NOI”) and margin, same store revenue and NOI, total real estate debt, total debt outstanding and maintenance capital expenditures. |
Net debt to proforma Core EBITDA is calculated using total debt, plus deferred financing costs, less cash and cash equivalents, divided by pro-forma Core EBITDA. We calculate pro-forma Core EBITDA as Core EBITDA further adjusted for acquisitions, dispositions and for rent expense associated with lease buy-outs and lease exits. The pro-forma adjustment for acquisitions reflects the Core EBITDA for the period of time prior to acquisition. The pro-forma adjustment for leased facilities exited or purchased reflects the add-back for the related lease expense from the last year. The pro-forma adjustment for dispositions reduces Core EBITDA for the earnings of facilities disposed of or exited during the year, including the strategic exit of certain third-party managed business. |
We define our “same store” population once annually at the beginning of the current calendar year. Our population includes properties owned or leased for the entirety of two comparable periods with at least twelve consecutive months of normalized operations prior to January 1 of the current calendar year. We define “normalized operations” as properties that have been open for operation or lease, after development, expansion, or significant modification (e.g., rehabilitation subsequent to a natural disaster). Acquired properties are included in the “same store” population if owned by us as of the first business day of the prior calendar year (e.g. January 1, 2023) and are still owned by us as of the end of the current reporting period, unless the property is under development. The “same store” pool is also adjusted to remove properties that are being exited (e.g. non-renewal of warehouse lease or held for sale to third parties), were sold, or entered development subsequent to the beginning of the current calendar year. Beginning January of 2024, changes in ownership structure (e.g., purchase of a previously leased warehouse) no longer results in a facility being excluded from the same store population, as management believes that actively managing its real estate is normal course of operations. Additionally, management began to classify new developments (both conventional and automated facilities) as a component of the same store pool once the facility is considered fully operational and both inbounding and outbounding product for at least twelve consecutive months prior to January 1 of the current calendar year. |
We calculate “same store revenue” as revenues for the same store population. We calculate “same store contribution (NOI)” as revenues for the same store population less its cost of operations (excluding any depreciation and amortization, impairment charges, corporate-level selling, general and administrative expenses, corporate-level acquisition, cyber incident and other, net and gain or loss on sale of real estate). In order to derive an appropriate measure of period-to-period operating performance, we also calculate our same store contribution (NOI) on a constant currency basis to remove the effects of foreign currency exchange rate movements by using the comparable prior period exchange rate to translate from local currency into U.S. dollars for both periods. We evaluate the performance of the warehouses we own or lease using a “same store” analysis, and we believe that same store contribution (NOI) is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period and also on a constant currency basis, thereby eliminating the effects of changes in the composition of our warehouse portfolio and currency fluctuations on performance measures. Same store contribution (NOI) is not a measurement of financial performance under U.S. GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same store or calculate same store contribution (NOI) in a manner consistent with our definition or calculation. Same store contribution (NOI) should be considered as a supplement, but not as an alternative, to our results calculated in accordance with U.S. GAAP. |
We define “maintenance capital expenditures” as capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. Maintenance capital expenditures include capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. Maintenance capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building or costs which are incurred to bring a building up to Americold’s operating standards. |
We define “total real estate debt” as the aggregate of the following: mortgage notes, senior unsecured notes, term loans and borrowings under our revolving line of credit. We define “total debt outstanding” as the aggregate of the following: total real estate debt, sale-leaseback financing obligations and financing lease obligations. |
All quarterly amounts and non-GAAP disclosures within this filing shall be deemed unaudited. |
FAQ
What were Americold's Q3 2024 earnings?
What is the significance of the $148 million automation development?
How did Americold perform in terms of Core EBITDA in Q3 2024?
What was Americold's total revenue for Q3 2024?