Cohen & Company Reports Second Quarter 2024 Financial Results
Cohen & Company Inc. (NYSE American: COHN) reported financial results for Q2 2024. Key highlights include:
- Net loss attributable to Cohen & Company Inc. was $2.3 million, or $1.47 per diluted share
- Total revenues were $10.8 million, down from $18.6 million in Q1 2024 and $22.6 million in Q2 2023
- Net trading revenue increased to $8.8 million, up $1.4 million from Q2 2023
- New issue and advisory revenue was $6.5 million, up $5.1 million from Q2 2023
- The Board declared a quarterly dividend of $0.25 per share
The company's investment banking operation, Cohen & Company Capital Markets, generated $6.4 million in advisory revenue and led two SPAC IPOs. Total equity as of June 30, 2024, was $95.6 million.
Cohen & Company Inc. (NYSE American: COHN) ha riportato i risultati finanziari per il secondo trimestre del 2024. I principali punti salienti includono:
- La perdita netta attribuibile a Cohen & Company Inc. è stata di 2,3 milioni di dollari, ovvero 1,47 dollari per azione diluita
- Le entrate totali sono state di 10,8 milioni di dollari, in calo rispetto ai 18,6 milioni di dollari nel primo trimestre del 2024 e ai 22,6 milioni di dollari nel secondo trimestre del 2023
- Le entrate netti da trading sono aumentate a 8,8 milioni di dollari, in crescita di 1,4 milioni di dollari rispetto al secondo trimestre del 2023
- Le entrate da nuove emissioni e consulenze sono state di 6,5 milioni di dollari, in aumento di 5,1 milioni di dollari rispetto al secondo trimestre del 2023
- Il Consiglio di Amministrazione ha dichiarato un dividendo trimestrale di 0,25 dollari per azione
L'operazione di investment banking della società, Cohen & Company Capital Markets, ha generato 6,4 milioni di dollari in entrate da consulenza e ha guidato due IPO di SPAC. Il capitale totale al 30 giugno 2024 era di 95,6 milioni di dollari.
Cohen & Company Inc. (NYSE American: COHN) reportó los resultados financieros del segundo trimestre de 2024. Los puntos destacados incluyen:
- La pérdida neta atribuible a Cohen & Company Inc. fue de 2.3 millones de dólares, o 1.47 dólares por acción diluida
- Los ingresos totales fueron de 10.8 millones de dólares, en comparación con los 18.6 millones de dólares del primer trimestre de 2024 y los 22.6 millones de dólares del segundo trimestre de 2023
- Los ingresos netos por operaciones aumentaron a 8.8 millones de dólares, un incremento de 1.4 millones de dólares respecto al segundo trimestre de 2023
- Los ingresos por nuevas emisiones y asesoramiento fueron de 6.5 millones de dólares, un aumento de 5.1 millones de dólares respecto al segundo trimestre de 2023
- La Junta declaró un dividendo trimestral de 0.25 dólares por acción
La operación de banca de inversión de la compañía, Cohen & Company Capital Markets, generó 6.4 millones de dólares en ingresos por asesoramiento y lideró dos IPO de SPAC. El capital total al 30 de junio de 2024 era de 95.6 millones de dólares.
Cohen & Company Inc. (NYSE American: COHN)는 2024년 2분기 재무 결과를 발표했습니다. 주요 내용은 다음과 같습니다:
- Cohen & Company Inc.에 귀속되는 순손실은 230만 달러로, 희석주당 1.47달러에 해당합니다.
- 총 수익은 1080만 달러로, 2024년 1분기의 1860만 달러와 2023년 2분기의 2260만 달러에서 감소했습니다.
- 순 거래 수익은 880만 달러로, 2023년 2분기보다 140만 달러 증가했습니다.
- 신규 발행 및 자문 수익은 650만 달러로, 2023년 2분기보다 510만 달러 증가했습니다.
- 이사회는 주당 0.25달러의 분기 배당금을 선언했습니다.
회사의 투자은행 부문인 Cohen & Company Capital Markets는 640만 달러의 자문 수익을 창출하며 두 건의 SPAC IPO를 주도했습니다. 2024년 6월 30일 기준 총 자본은 9560만 달러입니다.
Cohen & Company Inc. (NYSE American: COHN) a publié ses résultats financiers pour le deuxième trimestre 2024. Les points clés incluent :
- La perte nette attribuable à Cohen & Company Inc. s'est élevée à 2,3 millions de dollars, soit 1,47 dollar par action diluée
- Les revenus totaux étaient de 10,8 millions de dollars, en baisse par rapport à 18,6 millions de dollars au premier trimestre 2024 et 22,6 millions de dollars au deuxième trimestre 2023
- Les revenus nets des opérations de trading ont augmenté à 8,8 millions de dollars, soit une augmentation de 1,4 million de dollars par rapport au deuxième trimestre 2023
- Les revenus issus de nouvelles émissions et de conseils s'élevaient à 6,5 millions de dollars, en hausse de 5,1 millions de dollars par rapport au deuxième trimestre 2023
- Le Conseil d'Administration a déclaré un dividende trimestriel de 0,25 dollar par action
L'activité de banque d'investissement de la société, Cohen & Company Capital Markets, a généré 6,4 millions de dollars de revenus d'advisory et a dirigé deux IPO de SPAC. Le capital total au 30 juin 2024 s'élevait à 95,6 millions de dollars.
Cohen & Company Inc. (NYSE American: COHN) hat die Finanzzahlen für das 2. Quartal 2024 veröffentlicht. Die wichtigsten Punkte sind:
- Der Nettverlust, der Cohen & Company Inc. zuzurechnen ist, betrug 2,3 Millionen Dollar, bzw. 1,47 Dollar pro verwässertem Anteil
- Die Gesamterlöse beliefen sich auf 10,8 Millionen Dollar, ein Rückgang gegenüber 18,6 Millionen Dollar im 1. Quartal 2024 und 22,6 Millionen Dollar im 2. Quartal 2023
- Der Nettoumsatz aus dem Handel stieg auf 8,8 Millionen Dollar, was einem Anstieg von 1,4 Millionen Dollar im Vergleich zum 2. Quartal 2023 entspricht
- Die Erträge aus Neuemissionen und Beratung betrugen 6,5 Millionen Dollar, ein Anstieg von 5,1 Millionen Dollar im Vergleich zum 2. Quartal 2023
- Der Vorstand erklärte eine vierteljährliche Dividende von 0,25 Dollar pro Aktie
Die Investmentbanking-Abteilung des Unternehmens, Cohen & Company Capital Markets, erzielte 6,4 Millionen Dollar an Beratungsgebühren und leitete zwei SPAC-IPO. Das Gesamtkapital betrug zum 30. Juni 2024 95,6 Millionen Dollar.
- Net trading revenue increased by $1.4 million year-over-year to $8.8 million
- New issue and advisory revenue grew by $5.1 million year-over-year to $6.5 million
- Cohen & Company Capital Markets generated $6.4 million in advisory revenue and led two SPAC IPOs
- The company maintained its quarterly dividend of $0.25 per share
- Total equity increased to $95.6 million from $91.8 million at the end of 2023
- Net loss attributable to Cohen & Company Inc. was $2.3 million, or $1.47 per diluted share
- Total revenues decreased to $10.8 million from $18.6 million in Q1 2024 and $22.6 million in Q2 2023
- Adjusted pre-tax loss was $8.6 million, compared to adjusted pre-tax income of $7.7 million in Q1 2024
- Principal transactions and other revenue was negative $6.6 million due to mark-to-market adjustments on the investment portfolio
- Loss from equity method affiliates was $6.0 million, compared to income of $29.0 million in Q1 2024
Insights
Cohen & Company's Q2 2024 results show a mixed performance. The company reported a
- New issue and advisory revenue increased by
$5.1 million year-over-year - Net trading revenue improved by
$1.4 million year-over-year - The company maintains its
$0.25 quarterly dividend
The principal transactions segment continues to be a drag on performance, with a negative
Cohen & Company's Q2 results reflect the challenging market conditions faced by financial services firms. The company's performance in net trading (
The growth of Cohen & Company Capital Markets (CCM) is a bright spot, with 24 professionals and a promising pipeline. This diversification into investment banking could help offset volatility in other segments. The company's ability to maintain its dividend despite losses demonstrates confidence in its long-term prospects, but investors should closely monitor cash flow and earnings stability in coming quarters.
Board Declares Quarterly Dividend of
PHILADELPHIA and NEW YORK, Aug. 05, 2024 (GLOBE NEWSWIRE) -- Cohen & Company Inc. (NYSE American: COHN), a financial services firm specializing in an expanding range of capital markets and asset management services, today reported financial results for its second quarter ended June 30, 2024.
Summary Operating Results
Three Months Ended | Six Months Ended | ||||||||||||||||||
($ in thousands) | 6/30/24 | 3/31/24 | 6/30/23 | 6/30/24 | 6/30/23 | ||||||||||||||
Net trading | $ | 8,798 | $ | 9,848 | $ | 7,416 | $ | 18,646 | $ | 15,626 | |||||||||
Asset management | 2,078 | 2,717 | 1,605 | 4,795 | 3,630 | ||||||||||||||
New issue and advisory | 6,500 | 24,388 | 1,395 | 30,888 | 2,295 | ||||||||||||||
Principal transactions and other revenue | (6,578 | ) | (18,389 | ) | 12,156 | (24,967 | ) | 9,845 | |||||||||||
Total revenues | 10,798 | 18,564 | 22,572 | 29,362 | 31,396 | ||||||||||||||
Compensation and benefits | 10,699 | 14,839 | 10,001 | 25,538 | 20,538 | ||||||||||||||
Non-compensation operating expenses | 6,466 | 7,100 | 5,572 | 13,566 | 11,342 | ||||||||||||||
Operating income (loss) | (6,367 | ) | (3,375 | ) | 6,999 | (9,742 | ) | (484 | ) | ||||||||||
Interest expense, net | (1,425 | ) | (1,666 | ) | (1,630 | ) | (3,091 | ) | (3,222 | ) | |||||||||
Income (loss) from equity method affiliates | (5,996 | ) | 29,045 | (511 | ) | 23,049 | (906 | ) | |||||||||||
Income (loss) before income tax expense (benefit) | (13,788 | ) | 24,004 | 4,858 | 10,216 | (4,612 | ) | ||||||||||||
Income tax expense (benefit) | (205 | ) | 498 | 5,550 | 293 | 6,134 | |||||||||||||
Net income (loss) | (13,583 | ) | 23,506 | (692 | ) | 9,923 | (10,746 | ) | |||||||||||
Less: Net income (loss) attributable to the non-convertible non-controlling interest | (5,206 | ) | 16,270 | 6,503 | 11,064 | 6,600 | |||||||||||||
Enterprise net income (loss) | (8,377 | ) | 7,236 | (7,195 | ) | (1,141 | ) | (17,346 | ) | ||||||||||
Less: Net income (loss) attributable to the convertible non-controlling interest | (6,028 | ) | 5,213 | (594 | ) | (815 | ) | (8,108 | ) | ||||||||||
Net income (loss) attributable to Cohen & Company Inc. | $ | (2,349 | ) | $ | 2,023 | $ | (6,601 | ) | $ | (326 | ) | $ | (9,238 | ) | |||||
Fully diluted net income (loss) per share | $ | (1.47 | ) | $ | 1.28 | $ | (4.34 | ) | $ | (0.20 | ) | $ | (6.14 | ) | |||||
Adjusted pre-tax income (loss) (1) | $ | (8,582 | ) | $ | 7,734 | $ | (1,645 | ) | $ | (848 | ) | $ | (11,212 | ) | |||||
Fully diluted adjusted pre-tax income (loss) per share | $ | (1.51 | ) | $ | 1.37 | $ | (0.30 | ) | $ | (0.15 | ) | $ | (2.03 | ) | |||||
(1) Adjusted pre-tax income (loss) is not a measure recognized under U.S. generally accepted accounting principles (“GAAP”). See Note 1 below.
Lester Brafman, Chief Executive Officer of Cohen & Company, said, “We were pleased with the performance of our full-service boutique investment banking operation, Cohen & Company Capital Markets (“CCM”), which generated
While our second quarter results were weakened by the impact of ongoing unfavorable mark-to-market adjustments on our principal investing portfolio, we are pleased to have improved the Company’s performance at the adjusted pre-tax loss line by
Financial Highlights
- Net loss attributable to Cohen & Company Inc. was
$2.3 million , or$1.47 per diluted share, for the three months ended June 30, 2024, compared to net income of$2.0 million , or$1.28 per diluted share, for the three months ended March 31, 2024, and net loss of$6.6 million , or$4.34 per diluted share, for the three months ended June 30, 2023. Adjusted pre-tax loss was$8.6 million , or$1.51 per diluted share, for the three months ended June 30, 2024, compared to adjusted pre-tax income of$7.7 million , or$1.37 per diluted share, for the three months ended March 31, 2024, and adjusted pre-tax loss of$1.6 million , or$0.30 per diluted share, for the three months ended June 30, 2023. Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per diluted share are not measures recognized under GAAP. See Note 1 below. - Revenues were
$10.8 million for the three months ended June 30, 2024, compared to$18.6 million for the prior quarter and$22.6 million for the prior year quarter.
- Net trading revenue was
$8.8 million for the three months ended June 30, 2024, down$1.1 million from the prior quarter and up$1.4 million from the prior year quarter. The decrease from the prior quarter was due primarily to lower trading revenue from our corporate group, partially offset by higher trading revenue from our mortgage and new middle markets groups. The increase from the prior year quarter was due primarily to higher trading revenue from our agency, mortgage, and new middle markets groups. - Asset management revenue was
$2.1 million for the three months ended June 30, 2024, down$0.6 million from the prior quarter and up$0.5 million from the prior year quarter. The change from both prior quarters was related primarily to deferred performance fees in one of our European funds. - New issue and advisory revenue was
$6.5 million for the three months ended June 30, 2024, down$17.9 million from the prior quarter and up$5.1 million from the prior year quarter. - Principal transactions and other revenue was negative
$6.6 million for the three months ended June 30, 2024, compared to negative$18.4 million in the prior quarter and positive$12.2 million in the prior year quarter. In all quarters presented, the principal transactions and other revenue was primarily due to mark-to-market adjustments on the Company’s principal investment portfolio.
- Net trading revenue was
- Compensation and benefits expense during the three months ended June 30, 2024 decreased
$4.1 million from the prior quarter and increased$0.7 million from the prior year quarter. The number of Company employees was 121 as of June 30, 2024, compared to 116 as of March 31, 2024, and 117 as of June 30, 2023. - Interest expense during the three months ended June 30, 2024 was down
$0.2 million from both the prior periods. The decrease from the prior quarter was primarily due to lower interest on our redeemable financial instrument, and the decrease from the prior year quarter was primarily due to lower interest on our trust preferred securities debt and our bank credit facility. - Loss from equity method affiliates for the three months ended June 30, 2024 was
$6.0 million , compared to income from equity method affiliates of$29.0 million for the prior quarter and loss from equity method affiliates of$0.5 million for the prior year quarter. Income (loss) from equity method affiliates fluctuates primarily depending on the timing of the closing of the business combinations by the Company’s equity method investees that are sponsors of SPACs, which typically results in changes to the value of founder shares allocable to the Company by the SPAC sponsors. - Income tax benefit for the three months ended June 30, 2024 was
$0.2 million , compared to income tax expense of$0.5 million in the prior quarter, and income tax expense of$5.6 million in the prior year quarter. The Company will continue to evaluate its operations on a quarterly basis and may adjust the valuation allowance applied against the Company's net operating loss and net capital loss tax assets. Future adjustments could be material and may result in additional tax benefit or tax expense.
Total Equity and Dividend Declaration
- As of June 30, 2024, total equity was
$95.6 million , compared to$91.8 million as of December 31, 2023; the non-convertible non-controlling interest component of total equity was$17.1 million as of June 30, 2024 and$9.6 million as of December 31, 2023. Thus, the total equity excluding the non-convertible non-controlling interest component was$78.5 million as of June 30, 2024, a$3.7 million decrease from$82.2 million as of December 31, 2023. - The Company’s Board of Directors has declared a quarterly dividend of
$0.25 per share, payable on September 5, 2024, to stockholders of record as of August 22, 2024. The Board of Directors will continue to evaluate the dividend policy each quarter, and future decisions regarding dividends may be impacted by quarterly operating results and the Company’s capital needs.
Conference Call
The Company will host a conference call at 11:00 a.m. Eastern Time (ET), today, August 5, 2024, to discuss these results. The conference call will be available via webcast. Interested parties can access the webcast by clicking the webcast link on the Company’s homepage at www.cohenandcompany.com. Those wishing to listen to the conference call with operator assistance can dial (877) 524-8416 (domestic) or +1 (412) 902-1028 (international). A replay of the call will be available for three days following the call by dialing (877) 660-6853 or (201) 612-7415, with participant passcode 13748222.
About Cohen & Company
Cohen & Company is a financial services company specializing in an expanding range of capital markets and asset management services. Cohen & Company’s operating segments are Capital Markets, Asset Management, and Principal Investing. The Capital Markets segment consists of fixed income sales, trading, and gestation repo financing as well as new issue placements in corporate and securitized products, and advisory services, operating primarily through Cohen & Company’s subsidiaries, J.V.B. Financial Group, LLC in the United States and Cohen & Company Financial (Europe) S.A. in Europe. A division of JVB, Cohen & Company Capital Markets is the Company’s leading boutique investment bank that provides innovative strategic and financial advice in M&A, capital markets, and SPAC advisory. The Asset Management segment manages assets through collateralized debt obligations, managed accounts, and investment funds. As of June 30, 2024, the Company managed approximately
Note 1: Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per share are non-GAAP measures of performance. Please see the discussion under “Non-GAAP Measures” below. Also see the tables below for the reconciliations of non-GAAP measures of performance to their corresponding GAAP measures of performance.
Forward-looking Statements
This communication contains certain statements, estimates, and forecasts with respect to future performance and events. These statements, estimates, and forecasts are “forward-looking statements.” In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as “may,” “might,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “seek,” or “continue” or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this communication are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties, and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance, or achievements to differ materially from the results, level of activity, performance, or achievements expressed or implied in the forward-looking statements including, but not limited to, those discussed under the heading “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition” in our filings with the Securities and Exchange Commission (“SEC”), which are available at the SEC’s website at www.sec.gov and our website at www.cohenandcompany.com/investor-relations/sec-filings. Such risk factors include the following: (a) a decline in general economic conditions or the global financial markets, including those caused by inflation, raising interest rates, and the current geopolitical situation, (b) losses caused by financial or other problems experienced by third parties, (c) losses due to unidentified or unanticipated risks, (d) a lack of liquidity, i.e., ready access to funds for use in our businesses, (e) the ability to attract and retain personnel, (f) litigation and regulatory issues, (g) competitive pressure, (h) an inability to generate incremental income from new or expanded businesses, (i) unanticipated market closures or effects due to inclement weather or other disasters, (j) losses (whether realized or unrealized) on our principal investments, (k) the possibility that payments to the Company of subordinated management fees from its CDOs will continue to be deferred or will be discontinued, (l) the possibility that the Company’s stockholder rights plan may fail to preserve the value of the Company’s deferred tax assets, whether as a result of the acquisition by a person of
Cautionary Note Regarding Quarterly Financial Results
Due to the nature of our business, our revenue and operating results may fluctuate materially from quarter to quarter. Accordingly, revenue and net income in any particular quarter may not be indicative of future results. Further, our employee compensation arrangements are in large part incentive-based and, therefore, will fluctuate with revenue. The amount of compensation expense recognized in any one quarter may not be indicative of such expense in future periods. As a result, we suggest that annual results may be the most meaningful gauge for investors in evaluating our business performance.
COHEN & COMPANY INC. | |||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | |||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||
6/30/24 | 3/31/24 | 6/30/23 | 6/30/24 | 6/30/23 | |||||||||||||||||
Revenues | |||||||||||||||||||||
Net trading | $ | 8,798 | $ | 9,848 | $ | 7,416 | $ | 18,646 | $ | 15,626 | |||||||||||
Asset management | 2,078 | 2,717 | 1,605 | 4,795 | 3,630 | ||||||||||||||||
New issue and advisory | 6,500 | 24,388 | 1,395 | 30,888 | 2,295 | ||||||||||||||||
Principal transactions and other revenue | (6,578 | ) | (18,389 | ) | 12,156 | (24,967 | ) | 9,845 | |||||||||||||
Total revenues | 10,798 | 18,564 | 22,572 | 29,362 | 31,396 | ||||||||||||||||
Operating expenses | |||||||||||||||||||||
Compensation and benefits | 10,699 | 14,839 | 10,001 | 25,538 | 20,538 | ||||||||||||||||
Business development, occupancy, equipment | 1,591 | 1,441 | 1,318 | 3,032 | 2,619 | ||||||||||||||||
Subscriptions, clearing, and execution | 2,217 | 2,086 | 2,343 | 4,303 | 4,468 | ||||||||||||||||
Professional services and other operating | 2,533 | 3,449 | 1,762 | 5,982 | 3,962 | ||||||||||||||||
Depreciation and amortization | 125 | 124 | 149 | 249 | 293 | ||||||||||||||||
Total operating expenses | 17,165 | 21,939 | 15,573 | 39,104 | 31,880 | ||||||||||||||||
Operating income (loss) | (6,367 | ) | (3,375 | ) | 6,999 | (9,742 | ) | (484 | ) | ||||||||||||
Non-operating income (expense) | |||||||||||||||||||||
Interest expense, net | (1,425 | ) | (1,666 | ) | (1,630 | ) | (3,091 | ) | (3,222 | ) | |||||||||||
Income (loss) from equity method affiliates | (5,996 | ) | 29,045 | (511 | ) | 23,049 | (906 | ) | |||||||||||||
Income (loss) before income tax expense (benefit) | (13,788 | ) | 24,004 | 4,858 | 10,216 | (4,612 | ) | ||||||||||||||
Income tax expense (benefit) | (205 | ) | 498 | 5,550 | 293 | 6,134 | |||||||||||||||
Net income (loss) | (13,583 | ) | 23,506 | (692 | ) | 9,923 | (10,746 | ) | |||||||||||||
Less: Net income (loss) attributable to the non-convertible non-controlling interest | (5,206 | ) | 16,270 | 6,503 | 11,064 | 6,600 | |||||||||||||||
Enterprise net income (loss) | (8,377 | ) | 7,236 | (7,195 | ) | (1,141 | ) | (17,346 | ) | ||||||||||||
Less: Net income (loss) attributable to the convertible non-controlling interest | (6,028 | ) | 5,213 | (594 | ) | (815 | ) | (8,108 | ) | ||||||||||||
Net income (loss) attributable to Cohen & Company Inc. | $ | (2,349 | ) | $ | 2,023 | $ | (6,601 | ) | $ | (326 | ) | $ | (9,238 | ) | |||||||
Earnings per share | |||||||||||||||||||||
Basic | |||||||||||||||||||||
Net income (loss) attributable to Cohen & Company Inc. | $ | (2,349 | ) | $ | 2,023 | $ | (6,601 | ) | $ | (326 | ) | $ | (9,238 | ) | |||||||
Basic shares outstanding | 1,616 | 1,581 | 1,520 | 1,599 | 1,505 | ||||||||||||||||
Net income (loss) attributable to Cohen & Company Inc. per share | $ | (1.45 | ) | $ | 1.28 | $ | (4.34 | ) | $ | (0.20 | ) | $ | (6.14 | ) | |||||||
Fully Diluted | |||||||||||||||||||||
Net income (loss) attributable to Cohen & Company Inc. | $ | (2,349 | ) | $ | 2,023 | $ | (6,601 | ) | $ | (326 | ) | $ | (9,238 | ) | |||||||
Net income (loss) attributable to the convertible non-controlling interest | (6,028 | ) | 5,213 | - | (815 | ) | - | ||||||||||||||
Income tax and conversion adjustment | 18 | (31 | ) | - | (13 | ) | - | ||||||||||||||
Net income (loss) attributable to Cohen & Company Inc. for fully diluted net income (loss) per share calculation | $ | (8,359 | ) | $ | 7,205 | $ | (6,601 | ) | $ | (1,154 | ) | $ | (9,238 | ) | |||||||
Basic shares outstanding | 1,616 | 1,581 | 1,520 | 1,599 | 1,505 | ||||||||||||||||
Unrestricted Operating LLC membership units exchangeable into COHN shares | 4,066 | 4,052 | - | 4,059 | - | ||||||||||||||||
Additional dilutive shares | - | 12 | - | - | - | ||||||||||||||||
Fully diluted shares outstanding (1) | 5,682 | 5,645 | 1,520 | 5,658 | 1,505 | ||||||||||||||||
Fully diluted net income (loss) per share | $ | (1.47 | ) | $ | 1.28 | $ | (4.34 | ) | $ | (0.20 | ) | $ | (6.14 | ) | |||||||
Reconciliation of adjusted pre-tax income (loss) to net income (loss) attributable to Cohen & Company Inc. and calculations of per share amounts | |||||||||||||||||||||
Net income (loss) attributable to Cohen & Company Inc. | $ | (2,349 | ) | $ | 2,023 | $ | (6,601 | ) | $ | (326 | ) | $ | (9,238 | ) | |||||||
Addback (deduct): Income tax expense (benefit) | (205 | ) | 498 | 5,550 | 293 | 6,134 | |||||||||||||||
Addback (deduct): Net income (loss) attributable to the convertible non-controlling interest | (6,028 | ) | 5,213 | (594 | ) | (815 | ) | (8,108 | ) | ||||||||||||
Adjusted pre-tax income (loss) | $ | (8,582 | ) | $ | 7,734 | $ | (1,645 | ) | $ | (848 | ) | $ | (11,212 | ) | |||||||
Adjusted fully diluted shares outstanding (2) | 5,682 | 5,645 | 5,535 | 5,658 | 5,520 | ||||||||||||||||
Fully diluted adjusted pre-tax income (loss) per share | $ | (1.51 | ) | $ | 1.37 | $ | (0.30 | ) | $ | (0.15 | ) | $ | (2.03 | ) | |||||||
(1) When the fully diluted net income (loss) per share is anti-dilutive, the basic shares outstanding are presented on this line item. | |||||||||||||||||||||
(2) Adjusted fully diluted shares outstanding includes (a) weighted average unrestricted and restricted Operating LLC units exchangeable into COHN shares and (b) weighted average unrestricted and restricted shares, even during periods when the corresponding GAAP calculation of fully diluted shares outstanding above does not include them. The Operating LLC units are always included because the non-GAAP measure of performance, adjusted pre-tax income (loss), always includes net income (loss) attributable to the corresponding convertible interest. | |||||||||||||||||||||
COHEN & COMPANY INC. | |||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(in thousands) | |||||||||
June 30, 2024 | |||||||||
(unaudited) | December 31, 2023 | ||||||||
Assets | |||||||||
Cash and cash equivalents | $ | 9,575 | $ | 10,650 | |||||
Receivables from brokers, dealers, and clearing agencies | 60,317 | 66,801 | |||||||
Due from related parties | 994 | 772 | |||||||
Other receivables | 7,851 | 5,373 | |||||||
Investments - trading | 122,979 | 181,328 | |||||||
Other investments, at fair value | 40,331 | 72,217 | |||||||
Receivables under resale agreements | 541,955 | 408,408 | |||||||
Investment in equity method affiliates | 29,178 | 14,241 | |||||||
Deferred income taxes | 1,630 | 1,580 | |||||||
Goodwill | 109 | 109 | |||||||
Right-of-use asset - operating leases | 6,596 | 7,541 | |||||||
Other assets | 4,498 | 3,741 | |||||||
Total assets | $ | 826,013 | $ | 772,761 | |||||
Liabilities | |||||||||
Payables to brokers, dealers, and clearing agencies | $ | 67,080 | $ | 111,085 | |||||
Accounts payable and other liabilities | 7,283 | 8,115 | |||||||
Accrued compensation | 14,236 | 17,268 | |||||||
Trading securities sold, not yet purchased | 47,719 | 65,751 | |||||||
Other investments sold, not yet purchased, at fair value | 7,590 | 24,742 | |||||||
Securities sold under agreements to repurchase | 541,734 | 408,203 | |||||||
Operating lease liability | 7,196 | 8,216 | |||||||
Redeemable financial instruments | 7,868 | 7,868 | |||||||
Debt | 29,689 | 29,716 | |||||||
Total liabilities | 730,395 | 680,964 | |||||||
Equity | |||||||||
Voting non-convertible preferred stock | 27 | 27 | |||||||
Common stock | 19 | 19 | |||||||
Additional paid-in capital | 75,993 | 74,594 | |||||||
Accumulated other comprehensive loss | (977 | ) | (944 | ) | |||||
Accumulated deficit | (33,397 | ) | (32,014 | ) | |||||
Total stockholders' equity | 41,665 | 41,682 | |||||||
Non-controlling interest | 53,953 | 50,115 | |||||||
Total equity | 95,618 | 91,797 | |||||||
Total liabilities and equity | $ | 826,013 | $ | 772,761 | |||||
Non-GAAP Measures
Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per diluted share
Adjusted pre-tax income (loss) is not a financial measure recognized by GAAP. Adjusted pre-tax income (loss) represents net income (loss) attributable to Cohen & Company Inc., computed in accordance with GAAP, excluding income tax expense (benefit), plus the net income (loss) attributable to the convertible non-controlling interest. Income tax expense (benefit) has been excluded because a pre-tax measurement of enterprise earnings that includes net income (loss) attributable to the convertible non-controlling interest is a useful and appropriate measure of performance. Furthermore, our income tax expense (benefit) has been, and we expect it will continue to be, a substantially non-cash item for the foreseeable future, generated from adjustments in our valuation allowance applied to the Company’s gross deferred tax assets. Convertible non-controlling interest is added back to adjusted pre-tax income because the underlying Cohen & Company, LLC equity units are convertible into Cohen & Company Inc. shares. Adjusted pre-tax income (loss) per diluted share is calculated by dividing adjusted pre-tax income (loss) by diluted shares outstanding, both of which include adjustments used in the corresponding calculation in accordance with GAAP.
We present adjusted pre-tax income (loss) and related per diluted share amounts in this release because we consider them to be useful and appropriate supplemental measures of our performance. Adjusted pre-tax income (loss) and related per diluted share amounts help us to evaluate our performance without the effects of certain GAAP calculations that may not have a direct cash or recurring impact on our current operating performance. In addition, our management uses adjusted pre-tax income (loss) and related per diluted share amounts to evaluate the performance of our enterprise operations. Adjusted pre-tax income (loss) and related per diluted share amounts, as we define them, are not necessarily comparable to similarly named measures of other companies and may not be appropriate measures for performance relative to other companies. Adjusted pre-tax income (loss) should not be assessed in isolation from or construed as a substitute for net income (loss) attributable to Cohen & Company Inc. prepared in accordance with GAAP. Adjusted pre-tax income (loss) is not intended to represent and should not be considered to be a more meaningful measure than, or an alternative to, measures of operating performance as determined in accordance with GAAP.
Contact: | |
Investors - | Media - |
Cohen & Company Inc. | Joele Frank, Wilkinson Brimmer Katcher |
Joseph W. Pooler, Jr. | Joseph Sala or Zach Genirs |
Executive Vice President and | 212-355-4449 |
Chief Financial Officer | |
215-701-8952 | |
investorrelations@cohenandcompany.com |
FAQ
What was Cohen & Company's net loss per share in Q2 2024?
How much was Cohen & Company's total revenue in Q2 2024?
What dividend did Cohen & Company (COHN) declare for Q2 2024?
How did Cohen & Company's net trading revenue perform in Q2 2024?