Cohen & Company Reports First Quarter 2023 Financial Results
Board Declares Quarterly Dividend of
PHILADELPHIA and NEW YORK, May 04, 2023 (GLOBE NEWSWIRE) -- Cohen & Company Inc. (NYSE American: COHN), a financial services firm specializing in an expanding range of capital markets and asset management services, today reported financial results for its first quarter ended March 31, 2023.
Summary Operating Results
| Three Months Ended | ||||||||||||
| ($ in thousands) | 3/31/23 | 12/31/22 | 3/31/22 | |||||||||
| Net trading | $ | 8,210 | $ | 9,644 | $ | 12,022 | ||||||
| Asset management | 2,025 | 1,761 | 1,889 | |||||||||
| New issue and advisory | 900 | 4,235 | 3,770 | |||||||||
| Principal transactions and other revenue | (2,311 | ) | (3,190 | ) | (18,363 | ) | ||||||
| Total revenues | 8,824 | 12,450 | (682 | ) | ||||||||
| Compensation and benefits | 10,537 | 8,970 | 13,879 | |||||||||
| Non-compensation operating expenses | 5,770 | 6,251 | 5,317 | |||||||||
| Operating income | (7,483 | ) | (2,771 | ) | (19,878 | ) | ||||||
| Interest expense, net | (1,592 | ) | (1,179 | ) | (1,351 | ) | ||||||
| Income (loss) from equity method affiliates | (395 | ) | (6,401 | ) | (12,104 | ) | ||||||
| Income (loss) before income tax expense (benefit) | (9,470 | ) | (10,351 | ) | (33,333 | ) | ||||||
| Income tax expense (benefit) | 584 | 1,260 | 1,833 | |||||||||
| Net income (loss) | (10,054 | ) | (11,611 | ) | (35,166 | ) | ||||||
| Less: Net income (loss) attributable to the non-convertible non-controlling interest | 97 | (4,223 | ) | (14,704 | ) | |||||||
| Enterprise net income (loss) | (10,151 | ) | (7,388 | ) | (20,462 | ) | ||||||
| Less: Net income (loss) attributable to the convertible non-controlling interest | (7,514 | ) | (4,387 | ) | (12,850 | ) | ||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | (2,637 | ) | $ | (3,001 | ) | $ | (7,612 | ) | |||
| Fully diluted net income (loss) per share | $ | (1.77 | ) | $ | (2.10 | ) | $ | (5.46 | ) | |||
| Adjusted pre-tax income (loss) | $ | (9,567 | ) | $ | (6,128 | ) | $ | (18,629 | ) | |||
| Fully diluted adjusted pre-tax income (loss) per share | $ | (1.74 | ) | $ | (1.13 | ) | $ | (3.35 | ) | |||
Adjusted pre-tax income (loss) is not a measure recognized under U.S. generally accepted accounting principles (“GAAP”). See Note 1 below.
Lester Brafman, Chief Executive Officer of Cohen & Company, said, “Our investment portfolio continues to impact our results, as our combined negative principal transactions revenue and loss from equity method affiliates amounted to
Financial Highlights
- Net loss attributable to Cohen & Company Inc. was
$2.6 million , or$1.77 per diluted share, for the three months ended March 31, 2023, compared to net loss of$3.0 million , or$2.10 per diluted share, for the three months ended December 31, 2022, and net loss of$7.6 million , or$5.46 per diluted share, for the three months ended March 31, 2022. Adjusted pre-tax loss was$9.6 million , or$1.74 per diluted share, for the three months ended March 31, 2023, compared to adjusted pre-tax loss of$6.1 million , or$1.13 per diluted share, for the three months ended December 31, 2022, and adjusted pre-tax loss of$18.6 million , or$3.35 per diluted share, for the three months ended March 31, 2022. Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per diluted share are not measures recognized under GAAP. See Note 1 below. - Revenues were
$8.8 million for the three months ended March 31, 2023, compared to$12.5 million for the prior quarter and negative$0.7 million for the prior year quarter.
- Net trading revenue was
$8.2 million for the three months ended March 31, 2023, down$1.4 million from the prior quarter and$3.8 million from the prior year quarter. The decrease from both prior quarters was due primarily to lower trading revenue by our mortgage group. - Asset management revenue was
$2.0 million for the three months ended March 31, 2023, up$0.3 million from the prior quarter and$0.1 million from the prior year quarter. The increase from both prior quarters was due primarily to an incentive allocation earned by the manager of the Company’s SPAC funds in the current quarter. - New issue and advisory revenue was
$0.9 million for the three months ended March 31, 2023, down$3.3 million from the prior quarter and$2.9 million from the prior year quarter. In the current quarter, the Cohen & Company Capital Markets investment banking team generated$0.7 million and the U.S. insurance origination team generated$0.2 million of the new issue and advisory revenue. - Principal transactions and other revenue was negative
$2.3 million for the three months ended March 31, 2023, compared to negative$3.2 million in the prior quarter and negative$18.4 million in the prior year quarter. In all quarters presented, the negative principal transactions and other revenue was primarily due to mark-to-market adjustments on the Company’s principal investments related to the Company’s involvement in the SPAC market as a sponsor, asset manager, and investor, which has resulted in increased holdings of public equity positions in post-business combination companies, which holdings are often restricted and are subject to market adjustments, both up and down.
- Net trading revenue was
- Compensation and benefits expense during the three months ended March 31, 2023 increased
$1.6 million from the prior quarter and decreased$3.3 million from the prior year quarter. The number of Company employees was 121 as of March 31, 2023, compared to 121 as of December 31, 2022, and 115 as of March 31, 2022. - Interest expense during the three months ended March 31, 2023 increased
$0.4 million from the prior quarter and$0.2 million from the prior year quarter. - Loss from equity method affiliates for the three months ended March 31, 2023 was
$0.4 million , compared to loss from equity method affiliates of$6.4 million for the prior quarter and loss from equity method affiliates of$12.1 million for the prior year quarter. - Income tax expense for the three months ended March 31, 2023 was
$0.6 million , compared to$1.3 million in the prior quarter, and$1.8 million in the prior year quarter. The Company will continue to evaluate its operations on a quarterly basis and may adjust the valuation allowance applied against the Company's net operating loss and net capital loss tax assets. Future adjustments could be material and may result in additional tax benefit or tax expense.
Total Equity and Dividend Declaration
- As of March 31, 2023, total equity was
$82.4 million , compared to$94.0 million as of December 31, 2022; the non-convertible non-controlling interest component of total equity was$153 thousand as of March 31, 2023 and$17 thousand as of December 31, 2022. Thus, the total equity excluding the non-convertible non-controlling interest component was$82.2 million as of March 31, 2023, an$11.8 million decrease from$94.0 million as of December 31, 2022. - The Company’s Board of Directors has declared a quarterly dividend of
$0.25 per share, payable on June 2, 2023, to stockholders of record as of May 18, 2023. The Board of Directors will continue to evaluate the dividend policy each quarter, and future decisions regarding dividends may be impacted by quarterly operating results and the Company’s capital needs.
Conference Call
The Company will host a conference call at 1:00 p.m. Eastern Time (ET), today, May 4, 2023, to discuss these results. The conference call will be available via webcast. Interested parties can access the webcast by clicking the webcast link on the Company’s homepage at www.cohenandcompany.com. Those wishing to listen to the conference call with operator assistance can dial (877) 524-8416 (domestic) or +1 (412) 902-1028 (international). A replay of the call will be available for three days following the call by dialing (877) 660-6853 or (201) 612-7415, with participant passcode 13738623.
About Cohen & Company
Cohen & Company is a financial services company specializing in an expanding range of capital markets and asset management services. Cohen & Company’s operating segments are Capital Markets, Asset Management, and Principal Investing. The Capital Markets segment consists of fixed income sales, trading, and gestation repo financing as well as new issue placements in corporate and securitized products, and advisory services, operating primarily through Cohen & Company’s subsidiaries, J.V.B. Financial Group, LLC in the United States and Cohen & Company Financial (Europe) S.A. in Europe. A division of JVB, Cohen & Company Capital Markets is the Company’s full-service boutique investment bank with a focus on mergers and acquisitions, capital markets, and SPAC advisory services. The Asset Management segment manages assets through collateralized debt obligations, managed accounts, and investment funds. As of March 31, 2023, the Company managed approximately
Note 1: Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per share are non-GAAP measures of performance. Please see the discussion under “Non-GAAP Measures” below. Also see the tables below for the reconciliations of non-GAAP measures of performance to their corresponding GAAP measures of performance.
Forward-looking Statements
This communication contains certain statements, estimates, and forecasts with respect to future performance and events. These statements, estimates, and forecasts are “forward-looking statements.” In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as “may,” “might,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “seek,” or “continue” or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this communication are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties, and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance, or achievements to differ materially from the results, level of activity, performance, or achievements expressed or implied in the forward-looking statements including, but not limited to, those discussed under the heading “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition” in our filings with the Securities and Exchange Commission (“SEC”), which are available at the SEC’s website at www.sec.gov and our website at www.cohenandcompany.com/investor-relations/sec-filings. Such risk factors include the following: (a) a decline in general economic conditions or the global financial markets, including those caused by inflation, raising interest rates, and the Russian/Ukrainian war, (b) losses caused by financial or other problems experienced by third parties, (c) losses due to unidentified or unanticipated risks, (d) a lack of liquidity, i.e., ready access to funds for use in our businesses, (e) the ability to attract and retain personnel, (f) litigation and regulatory issues, (g) competitive pressure, (h) an inability to generate incremental income from new or expanded businesses, (i) unanticipated market closures or effects due to inclement weather or other disasters, (j) losses (whether realized or unrealized) on our principal investments, (k) the possibility that payments to the Company of subordinated management fees from its CDOs will continue to be deferred or will be discontinued, (l) the possibility that the stockholder rights plan may fail to preserve the value of the Company’s deferred tax assets, whether as a result of the acquisition by a person of
Cautionary Note Regarding Quarterly Financial Results
Due to the nature of our business, our revenue and operating results may fluctuate materially from quarter to quarter. Accordingly, revenue and net income in any particular quarter may not be indicative of future results. Further, our employee compensation arrangements are in large part incentive-based and, therefore, will fluctuate with revenue. The amount of compensation expense recognized in any one quarter may not be indicative of such expense in future periods. As a result, we suggest that annual results may be the most meaningful gauge for investors in evaluating our business performance.
| COHEN & COMPANY INC. | ||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | ||||||||||||||
| (in thousands, except per share data) | ||||||||||||||
| Three Months Ended | ||||||||||||||
| 3/31/23 | 12/31/22 | 3/31/22 | ||||||||||||
| Revenues | ||||||||||||||
| Net trading | $ | 8,210 | $ | 9,644 | $ | 12,022 | ||||||||
| Asset management | 2,025 | 1,761 | 1,889 | |||||||||||
| New issue and advisory | 900 | 4,235 | 3,770 | |||||||||||
| Principal transactions and other revenue | (2,311 | ) | (3,190 | ) | (18,363 | ) | ||||||||
| Total revenues | 8,824 | 12,450 | (682 | ) | ||||||||||
| Operating expenses | ||||||||||||||
| Compensation and benefits | 10,537 | 8,970 | 13,879 | |||||||||||
| Business development, occupancy, equipment | 1,301 | 1,299 | 1,248 | |||||||||||
| Subscriptions, clearing, and execution | 2,125 | 2,249 | 1,941 | |||||||||||
| Professional services and other operating | 2,200 | 2,560 | 1,996 | |||||||||||
| Depreciation and amortization | 144 | 143 | 132 | |||||||||||
| Total operating expenses | 16,307 | 15,221 | 19,196 | |||||||||||
| Operating income (loss) | (7,483 | ) | (2,771 | ) | (19,878 | ) | ||||||||
| Non-operating income (expense) | ||||||||||||||
| Interest expense, net | (1,592 | ) | (1,179 | ) | (1,351 | ) | ||||||||
| Income (loss) from equity method affiliates | (395 | ) | (6,401 | ) | (12,104 | ) | ||||||||
| Income (loss) before income tax expense (benefit) | (9,470 | ) | (10,351 | ) | (33,333 | ) | ||||||||
| Income tax expense (benefit) | 584 | 1,260 | 1,833 | |||||||||||
| Net income (loss) | (10,054 | ) | (11,611 | ) | (35,166 | ) | ||||||||
| Less: Net income (loss) attributable to the non-convertible non-controlling interest | 97 | (4,223 | ) | (14,704 | ) | |||||||||
| Enterprise net income (loss) | (10,151 | ) | (7,388 | ) | (20,462 | ) | ||||||||
| Less: Net income (loss) attributable to the convertible non-controlling interest | (7,514 | ) | (4,387 | ) | (12,850 | ) | ||||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | (2,637 | ) | $ | (3,001 | ) | $ | (7,612 | ) | |||||
| Earnings per share | ||||||||||||||
| Basic | ||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | (2,637 | ) | $ | (3,001 | ) | $ | (7,612 | ) | |||||
| Basic shares outstanding | 1,489 | 1,429 | 1,395 | |||||||||||
| Net income (loss) attributable to Cohen & Company Inc. per share | $ | (1.77 | ) | $ | (2.10 | ) | $ | (5.46 | ) | |||||
| Fully Diluted | ||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | (2,637 | ) | $ | (3,001 | ) | $ | (7,612 | ) | |||||
| Net income (loss) attributable to the convertible non-controlling interest | (7,514 | ) | - | - | ||||||||||
| Income tax and conversion adjustment | 435 | - | - | |||||||||||
| Net income (loss) attributable to Cohen & Company Inc. for fully diluted net income (loss) per share calculation | $ | (9,716 | ) | $ | (3,001 | ) | $ | (7,612 | ) | |||||
| Basic shares outstanding | 1,489 | 1,429 | 1,395 | |||||||||||
| Unrestricted Operating LLC membership units exchangeable into COHN shares | 3,998 | - | - | |||||||||||
| Fully diluted shares outstanding (1) | 5,487 | 1,429 | 1,395 | |||||||||||
| Fully diluted net income (loss) per share | $ | (1.77 | ) | $ | (2.10 | ) | $ | (5.46 | ) | |||||
| Reconciliation of adjusted pre-tax income (loss) to net income (loss) attributable to Cohen & Company Inc. and calculations of per share amounts | ||||||||||||||
| Net income (loss) attributable to Cohen & Company Inc. | $ | (2,637 | ) | $ | (3,001 | ) | $ | (7,612 | ) | |||||
| Addback (deduct): Income tax expense (benefit) | 584 | 1,260 | 1,833 | |||||||||||
| Addback (deduct): Net income (loss) attributable to the convertible non-controlling interest | (7,514 | ) | (4,387 | ) | (12,850 | ) | ||||||||
| Adjusted pre-tax income (loss) | (9,567 | ) | (6,128 | ) | (18,629 | ) | ||||||||
| Net interest attributable to convertible debt | - | - | 327 | |||||||||||
| Enterprise pre-tax income (loss) for fully diluted adjusted pre-tax income (loss) per share calculation | $ | (9,567 | ) | $ | (6,128 | ) | $ | (18,302 | ) | |||||
| Adjusted fully diluted shares outstanding (2) | 5,505 | 5,424 | 5,461 | |||||||||||
| Fully diluted adjusted pre-tax income (loss) per share | $ | (1.74 | ) | $ | (1.13 | ) | $ | (3.35 | ) | |||||
| (1) When the fully diluted net income (loss) per share is anti-dilutive, the basic shares outstanding are presented on this line item. | ||||||||||||||
| (2) Adjusted fully diluted shares outstanding includes (a) Operating LLC units exchangeable into COHN shares at all times, including weighted restricted units, and (b) weighted restricted shares, even during periods when the corresponding GAAP calculation of fully diluted shares outstanding above does not include them. The Operating LLC units are always included because the non-GAAP measure of performance, adjusted pre-tax income (loss), always includes net income (loss) attributable to the corresponding convertible interest. | ||||||||||||||
| COHEN & COMPANY INC. | ||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||
| (in thousands) | ||||||||||
| March 31, 2023 | ||||||||||
| (unaudited) | December 31, 2022 | |||||||||
| Assets | ||||||||||
| Cash and cash equivalents | $ | 3,641 | $ | 29,101 | ||||||
| Receivables from brokers, dealers, and clearing agencies | 103,261 | 140,933 | ||||||||
| Due from related parties | 767 | 787 | ||||||||
| Other receivables | 6,639 | 9,527 | ||||||||
| Investments - trading | 197,857 | 211,828 | ||||||||
| Other investments, at fair value | 22,395 | 28,022 | ||||||||
| Receivables under resale agreements | 381,813 | 437,692 | ||||||||
| Investment in equity method affiliates | 9,240 | 8,929 | ||||||||
| Deferred income taxes | 6,545 | 6,934 | ||||||||
| Goodwill | 109 | 109 | ||||||||
| Right-of-use asset - operating leases | 9,144 | 9,647 | ||||||||
| Other assets | 3,814 | 3,546 | ||||||||
| Total assets | $ | 745,225 | $ | 887,055 | ||||||
| Liabilities | ||||||||||
| Payables to brokers, dealers, and clearing agencies | $ | 106,639 | $ | 134,985 | ||||||
| Accounts payable and other liabilities | 8,999 | 11,439 | ||||||||
| Accrued compensation | 6,432 | 12,434 | ||||||||
| Trading securities sold, not yet purchased | 97,696 | 133,957 | ||||||||
| Other investments sold, not yet purchased | 73 | 78 | ||||||||
| Securities sold under agreements to repurchase | 395,226 | 452,797 | ||||||||
| Due to related parties | 834 | - | ||||||||
| Operating lease liability | 9,920 | 10,447 | ||||||||
| Redeemable financial instruments | 7,868 | 7,868 | ||||||||
| Debt | 29,173 | 29,024 | ||||||||
| Total liabilities | 662,860 | 793,029 | ||||||||
| Equity | ||||||||||
| Voting non-convertible preferred stock | 27 | 27 | ||||||||
| Common stock | 18 | 17 | ||||||||
| Additional paid-in capital | 73,636 | 72,801 | ||||||||
| Accumulated other comprehensive loss | (957 | ) | (955 | ) | ||||||
| Accumulated deficit | (28,382 | ) | (25,151 | ) | ||||||
| Total stockholders' equity | 44,342 | 46,739 | ||||||||
| Non-controlling interest | 38,023 | 47,287 | ||||||||
| Total equity | 82,365 | 94,026 | ||||||||
| Total liabilities and equity | $ | 745,225 | $ | 887,055 | ||||||
Non-GAAP Measures
Adjusted pre-tax income (loss) and adjusted pre-tax income (loss) per diluted share
Adjusted pre-tax income (loss) is not a financial measure recognized by GAAP. Adjusted pre-tax income (loss) represents net income (loss) attributable to Cohen & Company Inc., computed in accordance with GAAP, excluding income tax expense (benefit), plus the net income (loss) attributable to the convertible non-controlling interest. Income tax expense (benefit) has been excluded because a pre-tax measurement of enterprise earnings that includes net income (loss) attributable to the convertible non-controlling interest is a useful and appropriate measure of performance. Furthermore, our income tax expense (benefit) has been, and we expect it will continue to be, a substantially non-cash item for the foreseeable future, generated from adjustments in our valuation allowance applied to the Company’s gross deferred tax assets. Convertible non-controlling interest is added back to adjusted pre-tax income because the underlying Cohen & Company, LLC equity units are convertible into Cohen & Company Inc. shares. Adjusted pre-tax income (loss) per diluted share is calculated, by dividing adjusted pre-tax income (loss) by diluted shares outstanding, both of which include adjustments used in the corresponding calculation in accordance with GAAP.
We present adjusted pre-tax income (loss) and related per diluted share amounts in this release because we consider them to be useful and appropriate supplemental measures of our performance. Adjusted pre-tax income (loss) and related per diluted share amounts help us to evaluate our performance without the effects of certain GAAP calculations that may not have a direct cash or recurring impact on our current operating performance. In addition, our management uses adjusted pre-tax income (loss) and related per diluted share amounts to evaluate the performance of our enterprise operations. Adjusted pre-tax income (loss) and related per diluted share amounts, as we define them, are not necessarily comparable to similarly named measures of other companies and may not be appropriate measures for performance relative to other companies. Adjusted pre-tax income (loss) should not be assessed in isolation from or construed as a substitute for net income (loss) attributable to Cohen & Company Inc. prepared in accordance with GAAP. Adjusted pre-tax income (loss) is not intended to represent and should not be considered to be a more meaningful measure than, or an alternative to, measures of operating performance as determined in accordance with GAAP.
| Contact: Investors - Cohen & Company Inc. Joseph W. Pooler, Jr. Executive Vice President and Chief Financial Officer 215-701-8952 investorrelations@cohenandcompany.com | Media - Joele Frank, Wilkinson Brimmer Katcher James Golden or Andrew Squire 212-355-4449 jgolden@joelefrank.com or asquire@joelefrank.com |
