Capital One Reports Fourth Quarter 2023 Net Income of $706 million, or $1.67 per share
- Net income of $706 million for the fourth quarter of 2023
- Adjusted net income of $2.24 per diluted common share
- Total net revenue increased by 1 percent to $9.5 billion
- Credit card period-end loans increased by 5 percent to $154.5 billion
- Domestic card period-end loans increased by 5 percent to $147.7 billion
- Efficiency ratio of 60.14 percent with an adjusted efficiency ratio of 57.10 percent
- Total non-interest expense increased by 18 percent to $5.7 billion
- Provision for credit losses increased by $573 million to $2.9 billion
- Net interest margin decreased by 4 basis points to 6.63 percent
Insights
Capital One Financial Corporation's fourth-quarter results reveal a significant decrease in net income compared to both the previous quarter and the same quarter last year. This decline is a critical indicator for investors, as it reflects the company's profitability and potential challenges in its operating environment. The reported increase in the provision for credit losses, which rose by $573 million to $2.9 billion, suggests a more cautious approach to potential credit risks, likely due to an anticipated economic downturn or worsening credit conditions. Such a substantial reserve build could signal the company's expectation of higher default rates in the near future.
The net interest margin (NIM) experienced a slight uptick of 4 basis points, indicating a modest improvement in the profitability of the company's lending activities. However, this increase in NIM may not be sufficient to offset the higher credit costs. Additionally, the increase in total net revenue by 7 percent for the full year juxtaposed with a 6 percent increase in non-interest expenses raises questions about the sustainability of the company's cost structure and its impact on the bottom line in a potentially tightening economic environment.
The reported 18 percent increase in non-interest expenses, with a notable 29 percent surge in marketing costs, suggests an aggressive strategy to attract new customers or retain existing ones. While this can be an effective growth strategy, it also adds pressure to the company's operating margins. Investors should consider whether these marketing investments will translate into sufficient revenue growth to justify the increased spending.
Another aspect to consider is the shift in the company's loan portfolio, with Credit Card period-end loans increasing by 5 percent, while Consumer Banking and Auto loans saw declines. This shift could indicate a strategic focus on credit card lending, which typically yields higher interest rates but also carries greater risk, especially if economic conditions deteriorate and consumer debt burdens increase. The balance between growth in higher-margin products and the associated credit risk will be a key factor to monitor.
The efficiency ratios reported by Capital One, including the adjusted efficiency ratio of 54.44 percent for the full year, provide insight into the company's operational effectiveness. An efficiency ratio measures the costs incurred to generate a unit of revenue; hence, a lower ratio is generally more favorable as it indicates greater efficiency. The increase in the efficiency ratio in the fourth quarter to 60.14 percent, from a full-year average of 55.23 percent, suggests that the company's costs are rising faster than its revenues, which could be a concern if the trend continues, particularly in an environment of rising interest rates and potential economic headwinds.
Furthermore, the increase in the interest-bearing deposits rate paid, which went up by 17 basis points, reflects the broader interest rate environment and impacts the company's cost of funds. As interest rates rise, the cost of attracting and retaining deposits increases, which can compress net interest margins and affect profitability.
Net of adjusting items, Fourth Quarter 2023 Net Income of
"We delivered solid results with strong top line growth in 2023," said Richard D. Fairbank, Founder, Chairman, and Chief Executive Officer. "Our modern technology capabilities are driving resilient growth, enabling efficiency improvement, and putting us in a strong position to deliver long-term shareholder value."
The quarter included the following adjusting item:
(Dollars in millions, except per share data) | Pre-Tax Impact | After-Tax Impact | |
FDIC special assessment | $ 289 | $ 0.57 |
All comparisons below are for the fourth quarter of 2023 compared with the third quarter of 2023 unless otherwise noted.
Fourth Quarter 2023 Income Statement Summary:
- Total net revenue increased 1 percent to
.$9.5 billion - Total non-interest expense increased 18 percent to
billion:$5.7 - 29 percent increase in marketing.
- 15 percent increase in operating expenses.
- Pre-provision earnings(2) decreased 16 percent to
.$3.8 billion - Provision for credit losses increased
to$573 million billion:$2.9 - Net charge-offs of
.$2.5 billion loan reserve build.$326 million
- Net charge-offs of
- Net interest margin of 6.73 percent, an increase of 4 basis points.
- Efficiency ratio of 60.14 percent.
- Adjusted efficiency ratio(1) of 57.10 percent.
- Operating efficiency ratio of 46.95 percent.
- Adjusted operating efficiency ratio(1) of 43.91 percent.
Fourth Quarter 2023 Balance Sheet Summary:
- Common equity Tier 1 capital ratio under Basel III Standardized Approach of 12.9 percent at December 31, 2023.
- Period-end loans held for investment in the quarter increased
, or 2 percent, to$5.7 billion .$320.5 billion - Credit Card period-end loans increased
, or 5 percent, to$7.8 billion .$154.5 billion - Domestic Card period-end loans increased
, or 5 percent, to$7.3 billion .$147.7 billion
- Domestic Card period-end loans increased
- Consumer Banking period-end loans decreased
, or 2 percent, to$1.4 billion .$75.4 billion - Auto period-end loans decreased
, or 2 percent, to$1.4 billion .$74.1 billion
- Auto period-end loans decreased
- Commercial Banking period-end loans decreased
, or 1 percent, to$665 million .$90.5 billion
- Credit Card period-end loans increased
- Average loans held for investment in the quarter increased
, or 1 percent, to$3.1 billion .$315.9 billion - Credit Card average loans increased
, or 3 percent, to$4.6 billion .$148.6 billion - Domestic Card average loans increased
, or 3 percent, to$4.6 billion .$142.1 billion
- Domestic Card average loans increased
- Consumer Banking average loans decreased
, or 1 percent, to$916 million .$76.2 billion - Auto average loans decreased
, or 1 percent, to$879 million .$74.9 billion
- Auto average loans decreased
- Commercial Banking average loans decreased
, or 1 percent, to$531 million .$91.0 billion
- Credit Card average loans increased
- Period-end total deposits increased
, or 1 percent, to$2.4 billion , while average deposits increased$348.4 billion , or less than 1 percent, to$315 million .$345.3 billion - Interest-bearing deposits rate paid increased 17 basis points to 3.47 percent.
2023 Full Year Income Statement Summary:
- Total net revenue increased 7 percent to
.$36.8 billion - Total non-interest expense increased 6 percent to
billion:$20.3 - Marketing expense remained flat at
.$4.0 billion - 8 percent increase in operating expenses.
- Marketing expense remained flat at
- Pre-provision earnings(2) increased 9 percent to
.$16.5 billion - Provision for credit losses increased
.6 billion to$4 .$10.4 billion - Net interest margin of 6.63 percent, a decrease of 4 basis points.
- Efficiency ratio of 55.23 percent.
- Adjusted efficiency ratio(1) of 54.44 percent.
- Operating efficiency ratio of 44.33 percent.
- Adjusted operating efficiency ratio(1) of 43.54 percent.
(1) | This is a non-GAAP measure. We believe non-GAAP measures help investors and users of our financial information understand the effect of adjusting items on our selected reported results and provide alternate measurements of our performance, both in the current period and across periods. "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" in Exhibit 99.2 for a reconciliation of our selected reported results to these non-GAAP measures. |
(2) | Pre-provision earnings is a non-GAAP metric calculated based on total net revenue less non-interest expense for the period. Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. See our Financial Supplement, filed as Exhibit 99.2 to our Current Report on From 8-K on January 25, 2024 with the Securities and Exchange Commission (the "SEC"), "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for a reconciliation and additional information on non-GAAP measures. |
Earnings Conference Call Webcast Information
The company will hold an earnings conference call on January 25, 2024 at 5:00 PM Eastern Time. The conference call will be accessible through live webcast. Interested investors and other individuals can access the webcast via the company's home page (www.capitalone.com). Under "About," choose "Investors" to access the Investor Center and view and/or download the earnings press release, the financial supplement, including a reconciliation of non-GAAP financial measures, and the earnings release presentation. The replay of the webcast will be archived on the company's website through February 8, 2024 at 5:00 PM Eastern Time.
Forward-Looking Statements
Certain statements in this release may constitute forward-looking statements, which involve a number of risks and uncertainties. Forward-looking statements often use words such as "will," "anticipate," "target," "expect," "think," "estimate," "intend," "plan," "goal," "believe," "forecast," "outlook" or other words of similar meaning. Any forward-looking statements made by Capital One or on its behalf speak only as of the date they are made or as of the date indicated, and Capital One does not undertake any obligation to update forward-looking statements as a result of new information, future events or otherwise. Capital One cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information due to a number of factors. For additional information on factors that could materially influence forward-looking statements included in this earnings press release, see the risk factors set forth under "Part I—Item 1A. Risk Factors" in the Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC.
About Capital One
Capital One Financial Corporation (www.capitalone.com) is a financial holding company which, along with its subsidiaries, had
Exhibit 99.2 | |||
Capital One Financial Corporation Financial Supplement(1)(2) Fourth Quarter 2023 Table of Contents
| |||
Capital One Financial Corporation Consolidated Results | Page | ||
Table 1: | Financial Summary—Consolidated | 1 | |
Table 2: | Selected Metrics—Consolidated | 3 | |
Table 3: | Consolidated Statements of Income | 4 | |
Table 4: | Consolidated Balance Sheets | 6 | |
Table 5: | Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4) | 8 | |
Table 6: | Average Balances, Net Interest Income and Net Interest Margin | 9 | |
Table 7: | Loan Information and Performance Statistics | 10 | |
Table 8: | Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity | 12 | |
Business Segment Results | |||
Table 9: | Financial Summary—Business Segment Results | 14 | |
Table 10: | Financial & Statistical Summary—Credit Card Business | 15 | |
Table 11: | Financial & Statistical Summary—Consumer Banking Business | 17 | |
Table 12: | Financial & Statistical Summary—Commercial Banking Business | 18 | |
Table 13: | Financial & Statistical Summary—Other and Total | 19 | |
Other | |||
Table 14: | Notes to Net Interest Margin, Loan, Allowance and Business Segment Disclosures (Tables 6—13) | 20 | |
Table 15: | Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures | 21 |
__________
(1) | The information contained in this Financial Supplement is preliminary and based on data available at the time of the earnings presentation. Investors should refer to our Annual Report on Form 10-K for the period ended December 31, 2023 once it is filed with the Securities and Exchange Commission. |
(2) | This Financial Supplement includes non-GAAP measures. We believe these non-GAAP measures are useful to investors and users of our financial information as they provide an alternate measurement of our performance and assist in assessing our capital adequacy and the level of return generated. These non-GAAP measures should not be viewed as a substitute for reported results determined in accordance with generally accepted accounting principles in the |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 1: Financial Summary—Consolidated | ||||||||||||||||||||
2023 Q4 | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions, except per share data and as noted) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs 2022 | ||||||||||
Income Statement | ||||||||||||||||||||
Net interest income | $ 7,519 | $ 7,423 | $ 7,113 | $ 7,186 | $ 7,197 | 1 % | 4 % | $ 29,241 | $ 27,114 | 8 % | ||||||||||
Non-interest income | 1,987 | 1,943 | 1,899 | 1,717 | 1,843 | 2 | 8 | 7,546 | 7,136 | 6 | ||||||||||
Total net revenue(1) | 9,506 | 9,366 | 9,012 | 8,903 | 9,040 | 1 | 5 | 36,787 | 34,250 | 7 | ||||||||||
Provision for credit losses | 2,857 | 2,284 | 2,490 | 2,795 | 2,416 | 25 | 18 | 10,426 | 5,847 | 78 | ||||||||||
Non-interest expense: | ||||||||||||||||||||
Marketing | 1,254 | 972 | 886 | 897 | 1,118 | 29 | 12 | 4,009 | 4,017 | — | ||||||||||
Operating expense | 4,463 | 3,888 | 3,908 | 4,048 | 3,962 | 15 | 13 | 16,307 | 15,146 | 8 | ||||||||||
Total non-interest expense | 5,717 | 4,860 | 4,794 | 4,945 | 5,080 | 18 | 13 | 20,316 | 19,163 | 6 | ||||||||||
Income from continuing operations before income taxes | 932 | 2,222 | 1,728 | 1,163 | 1,544 | (58) | (40) | 6,045 | 9,240 | (35) | ||||||||||
Income tax provision | 226 | 432 | 297 | 203 | 312 | (48) | (28) | 1,158 | 1,880 | (38) | ||||||||||
Net income | 706 | 1,790 | 1,431 | 960 | 1,232 | (61) | (43) | 4,887 | 7,360 | (34) | ||||||||||
Dividends and undistributed earnings allocated to participating securities(2) | (10) | (28) | (23) | (16) | (14) | (64) | (29) | (77) | (88) | (13) | ||||||||||
Preferred stock dividends | (57) | (57) | (57) | (57) | (57) | — | — | (228) | (228) | — | ||||||||||
Net income available to common stockholders | $ 639 | $ 1,705 | $ 1,351 | $ 887 | $ 1,161 | (63) | (45) | $ 4,582 | $ 7,044 | (35) | ||||||||||
Common Share Statistics | ||||||||||||||||||||
Basic earnings per common share:(2) | ||||||||||||||||||||
Net income per basic common share | $ 1.67 | $ 4.46 | $ 3.53 | $ 2.32 | $ 3.03 | (63) % | (45) % | $ 11.98 | $ 17.98 | (33) % | ||||||||||
Diluted earnings per common share:(2) | ||||||||||||||||||||
Net income per diluted common share | $ 1.67 | $ 4.45 | $ 3.52 | $ 2.31 | $ 3.03 | (62) % | (45) % | $ 11.95 | $ 17.91 | (33) % | ||||||||||
Weighted-average common shares outstanding (in millions): | ||||||||||||||||||||
Basic | 381.9 | 382.5 | 382.8 | 382.6 | 382.6 | — | — | 382.4 | 391.8 | (2) % | ||||||||||
Diluted | 382.8 | 383.3 | 383.7 | 383.8 | 383.7 | — | — | 383.4 | 393.2 | (2) | ||||||||||
Common shares outstanding (period-end, in millions) | 380.4 | 381.0 | 381.4 | 382.0 | 381.3 | — | — | 380.4 | 381.3 | — | ||||||||||
Dividends declared and paid per common share | $ 0.60 | $ 0.60 | $ 0.60 | $ 0.60 | $ 0.60 | — | — | $ 2.40 | $ 2.40 | — | ||||||||||
Tangible book value per common share (period-end)(3) | 99.78 | 87.97 | 90.07 | 90.86 | 86.11 | 13 % | 16 % | 99.78 | 86.11 | 16 | ||||||||||
2023 Q4 | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs 2022 | ||||||||||
Balance Sheet (Period-End) | ||||||||||||||||||||
Loans held for investment | $ 320,472 | $ 314,780 | $ 311,323 | $ 308,836 | $ 312,331 | 2 % | 3 % | $ 320,472 | $ 312,331 | 3 % | ||||||||||
Interest-earning assets | 449,701 | 445,428 | 441,250 | 445,166 | 427,248 | 1 | 5 | 449,701 | 427,248 | 5 | ||||||||||
Total assets | 478,464 | 471,435 | 467,800 | 471,660 | 455,249 | 1 | 5 | 478,464 | 455,249 | 5 | ||||||||||
Interest-bearing deposits | 320,389 | 317,217 | 314,393 | 318,641 | 300,789 | 1 | 7 | 320,389 | 300,789 | 7 | ||||||||||
Total deposits | 348,413 | 346,011 | 343,705 | 349,827 | 332,992 | 1 | 5 | 348,413 | 332,992 | 5 | ||||||||||
Borrowings | 49,856 | 49,247 | 50,258 | 48,777 | 48,715 | 1 | 2 | 49,856 | 48,715 | 2 | ||||||||||
Common equity | 53,244 | 48,823 | 49,713 | 49,807 | 47,737 | 9 | 12 | 53,244 | 47,737 | 12 | ||||||||||
Total stockholders' equity | 58,089 | 53,668 | 54,559 | 54,653 | 52,582 | 8 | 10 | 58,089 | 52,582 | 10 | ||||||||||
Balance Sheet (Average Balances) | ||||||||||||||||||||
Loans held for investment | $ 315,890 | $ 312,759 | $ 309,655 | $ 307,756 | $ 306,881 | 1 % | 3 % | $ 311,541 | $ 292,238 | 7 % | ||||||||||
Interest-earning assets | 446,929 | 443,532 | 439,139 | 435,199 | 421,051 | 1 | 6 | 441,238 | 406,646 | 9 | ||||||||||
Total assets | 472,594 | 469,860 | 466,652 | 462,324 | 449,659 | 1 | 5 | 467,807 | 440,538 | 6 | ||||||||||
Interest-bearing deposits | 316,808 | 316,032 | 313,207 | 308,788 | 292,793 | — | 8 | 313,737 | 277,208 | 13 | ||||||||||
Total deposits | 345,328 | 345,013 | 343,678 | 340,123 | 326,558 | — | 6 | 343,554 | 313,551 | 10 | ||||||||||
Borrowings | 51,070 | 49,736 | 48,468 | 48,016 | 49,747 | 3 | 3 | 49,332 | 51,006 | (3) | ||||||||||
Common equity | 50,786 | 50,166 | 50,511 | 49,927 | 47,594 | 1 | 7 | 50,349 | 50,279 | — | ||||||||||
Total stockholders' equity | 55,632 | 55,012 | 55,357 | 54,773 | 52,439 | 1 | 6 | 55,195 | 55,125 | — |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 2: Selected Metrics—Consolidated | ||||||||||||||||||||
2023 Q4 | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions, except as noted) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs 2022 | ||||||||||
Performance Metrics | ||||||||||||||||||||
Net interest income growth (period over period) | 1 % | 4 % | (1) % | — | 3 % | ** | ** | 8 % | 12 % | ** | ||||||||||
Non-interest income growth (period over period) | 2 | 2 | 11 | (7) % | 2 | ** | ** | 6 | 14 | ** | ||||||||||
Total net revenue growth (period over period) | 1 | 4 | 1 | (2) | 3 | ** | ** | 7 | 13 | ** | ||||||||||
Total net revenue margin(4) | 8.51 | 8.45 | 8.21 | 8.18 | 8.59 | 6 bps | (8) bps | 8.34 | 8.42 | (8) bps | ||||||||||
Net interest margin(5) | 6.73 | 6.69 | 6.48 | 6.60 | 6.84 | 4 | (11) | 6.63 | 6.67 | (4) | ||||||||||
Return on average assets | 0.60 | 1.52 | 1.23 | 0.83 | 1.10 | (92) | (50) | 1.04 | 1.67 | (63) | ||||||||||
Return on average tangible assets(6) | 0.62 | 1.58 | 1.27 | 0.86 | 1.13 | (96) | (51) | 1.08 | 1.73 | (65) | ||||||||||
Return on average common equity(7) | 5.03 | 13.59 | 10.70 | 7.11 | 9.76 | (856) | (473) | 9.10 | 14.01 | (491) | ||||||||||
Return on average tangible common equity(8) | 7.20 | 19.59 | 15.30 | 10.15 | 14.22 | (1,239) | (702) | 13.04 | 19.91 | (687) | ||||||||||
Efficiency ratio(9) | 60.14 | 51.89 | 53.20 | 55.54 | 56.19 | 825 | 395 | 55.23 | 55.95 | (72) | ||||||||||
Operating efficiency ratio(10) | 46.95 | 41.51 | 43.36 | 45.47 | 43.83 | 544 | 312 | 44.33 | 44.22 | 11 | ||||||||||
Effective income tax rate for continuing operations | 24.2 | 19.4 | 17.2 | 17.5 | 20.2 | 480 | 400 | 19.2 | 20.3 | (110) | ||||||||||
Employees (period-end, in thousands) | 52.0 | 54.2 | 55.6 | 56.1 | 56.0 | (4) % | (7) % | 52.0 | 56.0 | (7) % | ||||||||||
Credit Quality Metrics | ||||||||||||||||||||
Allowance for credit losses | $ 15,296 | $ 14,955 | $ 14,646 | $ 14,318 | $ 13,240 | 2 % | 16 % | $ 15,296 | $ 13,240 | 16 % | ||||||||||
Allowance coverage ratio | 4.77 % | 4.75 % | 4.70 % | 4.64 % | 4.24 % | 2 bps | 53 bps | 4.77 % | 4.24 % | 53 bps | ||||||||||
Net charge-offs | $ 2,533 | $ 1,999 | $ 2,185 | $ 1,697 | $ 1,430 | 27 % | 77 % | $ 8,414 | $ 3,973 | 112 % | ||||||||||
Net charge-off rate(11) | 3.21 % | 2.56 % | 2.82 % | 2.21 % | 1.86 % | 65 bps | 135 bps | 2.70 % | 1.36 % | 134 bps | ||||||||||
30+ day performing delinquency rate | 3.71 | 3.42 | 3.08 | 2.88 | 2.96 | 29 | 75 | 3.71 | 2.96 | 75 | ||||||||||
30+ day delinquency rate | 3.99 | 3.71 | 3.36 | 3.09 | 3.21 | 28 | 78 | 3.99 | 3.21 | 78 | ||||||||||
Capital Ratios(12) | ||||||||||||||||||||
Common equity Tier 1 capital | 12.9 % | 13.0 % | 12.7 % | 12.5 % | 12.5 % | (10) bps | 40 bps | 12.9 % | 12.5 % | 40 bps | ||||||||||
Tier 1 capital | 14.2 | 14.3 | 14.0 | 13.9 | 13.9 | (10) | 30 | 14.2 | 13.9 | 30 | ||||||||||
Total capital | 16.0 | 16.2 | 16.0 | 15.9 | 15.8 | (20) | 20 | 16.0 | 15.8 | 20 | ||||||||||
Tier 1 leverage | 11.2 | 11.2 | 11.0 | 10.9 | 11.1 | — | 10 | 11.2 | 11.1 | 10 | ||||||||||
Tangible common equity ("TCE")(13) | 8.2 | 7.3 | 7.6 | 7.6 | 7.5 | 90 | 70 | 8.2 | 7.5 | 70 |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 3: Consolidated Statements of Income | ||||||||||||||||||||
2023 Q4 | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions, except as noted) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs 2022 | ||||||||||
Interest income: | ||||||||||||||||||||
Loans, including loans held for sale | $ 9,934 | $ 9,696 | $ 9,057 | $ 8,723 | $ 8,360 | 2 % | 19 % | $ 37,410 | $ 28,910 | 29 % | ||||||||||
Investment securities | 669 | 627 | 639 | 615 | 548 | 7 | 22 | 2,550 | 1,884 | 35 | ||||||||||
Other | 542 | 550 | 470 | 416 | 250 | (1) | 117 | 1,978 | 443 | ** | ||||||||||
Total interest income | 11,145 | 10,873 | 10,166 | 9,754 | 9,158 | 3 | 22 | 41,938 | 31,237 | 34 | ||||||||||
Interest expense: | ||||||||||||||||||||
Deposits | 2,745 | 2,611 | 2,277 | 1,856 | 1,335 | 5 | 106 | 9,489 | 2,535 | ** | ||||||||||
Securitized debt obligations | 263 | 249 | 236 | 211 | 170 | 6 | 55 | 959 | 384 | 150 | ||||||||||
Senior and subordinated notes | 608 | 579 | 528 | 489 | 430 | 5 | 41 | 2,204 | 1,074 | 105 | ||||||||||
Other borrowings | 10 | 11 | 12 | 12 | 26 | (9) | (62) | 45 | 130 | (65) | ||||||||||
Total interest expense | 3,626 | 3,450 | 3,053 | 2,568 | 1,961 | 5 | 85 | 12,697 | 4,123 | ** | ||||||||||
Net interest income | 7,519 | 7,423 | 7,113 | 7,186 | 7,197 | 1 | 4 | 29,241 | 27,114 | 8 | ||||||||||
Provision for credit losses | 2,857 | 2,284 | 2,490 | 2,795 | 2,416 | 25 | 18 | 10,426 | 5,847 | 78 | ||||||||||
Net interest income after provision for credit losses | 4,662 | 5,139 | 4,623 | 4,391 | 4,781 | (9) | (2) | 18,815 | 21,267 | (12) | ||||||||||
Non-interest income: | ||||||||||||||||||||
Interchange fees, net | 1,207 | 1,234 | 1,213 | 1,139 | 1,177 | (2) | 3 | 4,793 | 4,606 | 4 | ||||||||||
Service charges and other customer-related fees | 424 | 453 | 411 | 379 | 395 | (6) | 7 | 1,667 | 1,625 | 3 | ||||||||||
Net securities gains (losses) | (34) | — | — | — | — | ** | — | (34) | (9) | ** | ||||||||||
Other | 390 | 256 | 275 | 199 | 271 | 52 | 44 | 1,120 | 914 | 23 | ||||||||||
Total non-interest income | 1,987 | 1,943 | 1,899 | 1,717 | 1,843 | 2 | 8 | 7,546 | 7,136 | 6 | ||||||||||
Non-interest expense: | ||||||||||||||||||||
Salaries and associate benefits | 2,284 | 2,274 | 2,317 | 2,427 | 2,266 | — | 1 | 9,302 | 8,425 | 10 | ||||||||||
Occupancy and equipment | 628 | 518 | 506 | 508 | 554 | 21 | 13 | 2,160 | 2,050 | 5 | ||||||||||
Marketing | 1,254 | 972 | 886 | 897 | 1,118 | 29 | 12 | 4,009 | 4,017 | — | ||||||||||
Professional services | 359 | 295 | 290 | 324 | 481 | 22 | (25) | 1,268 | 1,807 | (30) | ||||||||||
Communications and data processing | 345 | 344 | 344 | 350 | 352 | — | (2) | 1,383 | 1,379 | — | ||||||||||
Amortization of intangibles | 22 | 24 | 22 | 14 | 25 | (8) | (12) | 82 | 70 | 17 | ||||||||||
Other | 825 | 433 | 429 | 425 | 284 | 91 | 190 | 2,112 | 1,415 | 49 | ||||||||||
Total non-interest expense | 5,717 | 4,860 | 4,794 | 4,945 | 5,080 | 18 | 13 | 20,316 | 19,163 | 6 | ||||||||||
Income from continuing operations before income taxes | 932 | 2,222 | 1,728 | 1,163 | 1,544 | (58) | (40) | 6,045 | 9,240 | (35) | ||||||||||
Income tax provision | 226 | 432 | 297 | 203 | 312 | (48) | (28) | 1,158 | 1,880 | (38) | ||||||||||
Net income | 706 | 1,790 | 1,431 | 960 | 1,232 | (61) | (43) | 4,887 | 7,360 | (34) | ||||||||||
Dividends and undistributed earnings allocated to participating securities(2) | (10) | (28) | (23) | (16) | (14) | (64) | (29) | (77) | (88) | (13) | ||||||||||
Preferred stock dividends | (57) | (57) | (57) | (57) | (57) | — | — | (228) | (228) | — | ||||||||||
Net income available to common stockholders | $ 639 | $ 1,705 | $ 1,351 | $ 887 | $ 1,161 | (63) | (45) | $ 4,582 | $ 7,044 | (35) | ||||||||||
2023 Q4 | Year Ended December 31, | |||||||||||||||||||
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs | |||||||||||
Basic earnings per common share:(2) | ||||||||||||||||||||
Net income per basic common share | $ 1.67 | $ 4.46 | $ 3.53 | $ 2.32 | $ 3.03 | (63) % | (45) % | $ 11.98 | $ 17.98 | (33) % | ||||||||||
Diluted earnings per common share:(2) | ||||||||||||||||||||
Net income per diluted common share | $ 1.67 | $ 4.45 | $ 3.52 | $ 2.31 | $ 3.03 | (62) % | (45) % | $ 11.95 | $ 17.91 | (33) % | ||||||||||
Weighted-average common shares outstanding (in millions): | ||||||||||||||||||||
Basic common shares | 381.9 | 382.5 | 382.8 | 382.6 | 382.6 | — | — | 382.4 | 391.8 | (2) % | ||||||||||
Diluted common shares | 382.8 | 383.3 | 383.7 | 383.8 | 383.7 | — | — | 383.4 | 393.2 | (2) |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 4: Consolidated Balance Sheets | ||||||||||||||
2023 Q4 | ||||||||||||||
(Dollars in millions) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | |||||||
Assets: | ||||||||||||||
Cash and cash equivalents: | ||||||||||||||
Cash and due from banks | $ 4,903 | $ 4,620 | $ 3,360 | $ 3,347 | $ 5,193 | 6 % | (6) % | |||||||
Interest-bearing deposits and other short-term investments | 38,394 | 40,249 | 38,236 | 43,166 | 25,663 | (5) | 50 | |||||||
Total cash and cash equivalents | 43,297 | 44,869 | 41,596 | 46,513 | 30,856 | (4) | 40 | |||||||
Restricted cash for securitization investors | 458 | 435 | 452 | 460 | 400 | 5 | 15 | |||||||
Securities available for sale | 79,117 | 74,837 | 78,412 | 81,925 | 76,919 | 6 | 3 | |||||||
Loans held for investment: | ||||||||||||||
Unsecuritized loans held for investment | 289,229 | 284,953 | 280,933 | 280,093 | 283,282 | 2 | 2 | |||||||
Loans held in consolidated trusts | 31,243 | 29,827 | 30,390 | 28,743 | 29,049 | 5 | 8 | |||||||
Total loans held for investment | 320,472 | 314,780 | 311,323 | 308,836 | 312,331 | 2 | 3 | |||||||
Allowance for credit losses | (15,296) | (14,955) | (14,646) | (14,318) | (13,240) | 2 | 16 | |||||||
Net loans held for investment | 305,176 | 299,825 | 296,677 | 294,518 | 299,091 | 2 | 2 | |||||||
Loans held for sale | 854 | 742 | 1,211 | 363 | 203 | 15 | ** | |||||||
Premises and equipment, net | 4,375 | 4,378 | 4,359 | 4,365 | 4,351 | — | 1 | |||||||
Interest receivable | 2,478 | 2,469 | 2,297 | 2,250 | 2,104 | — | 18 | |||||||
Goodwill | 15,065 | 15,048 | 15,060 | 14,779 | 14,777 | — | 2 | |||||||
Other assets | 27,644 | 28,832 | 27,736 | 26,487 | 26,548 | (4) | 4 | |||||||
Total assets | 1 | 5 | ||||||||||||
2023 Q4 | ||||||||||||||
(Dollars in millions) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | |||||||
Liabilities: | ||||||||||||||
Interest payable | $ 649 | $ 685 | $ 637 | $ 621 | $ 527 | (5) % | 23 % | |||||||
Deposits: | ||||||||||||||
Non-interest-bearing deposits | 28,024 | 28,794 | 29,312 | 31,186 | 32,203 | (3) | (13) | |||||||
Interest-bearing deposits | 320,389 | 317,217 | 314,393 | 318,641 | 300,789 | 1 | 7 | |||||||
Total deposits | 348,413 | 346,011 | 343,705 | 349,827 | 332,992 | 1 | 5 | |||||||
Securitized debt obligations | 18,043 | 17,417 | 17,861 | 17,813 | 16,973 | 4 | 6 | |||||||
Other debt: | ||||||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 538 | 522 | 649 | 542 | 883 | 3 | (39) | |||||||
Senior and subordinated notes | 31,248 | 31,283 | 31,627 | 30,398 | 30,826 | — | 1 | |||||||
Other borrowings | 27 | 25 | 121 | 24 | 33 | 8 | (18) | |||||||
Total other debt | 31,813 | 31,830 | 32,397 | 30,964 | 31,742 | — | — | |||||||
Other liabilities | 21,457 | 21,824 | 18,641 | 17,782 | 20,433 | (2) | 5 | |||||||
Total liabilities | 420,375 | 417,767 | 413,241 | 417,007 | 402,667 | 1 | 4 | |||||||
Stockholders' equity: | ||||||||||||||
Preferred stock | 0 | 0 | 0 | 0 | 0 | — | — | |||||||
Common stock | 7 | 7 | 7 | 7 | 7 | — | — | |||||||
Additional paid-in capital, net | 35,541 | 35,334 | 35,163 | 34,952 | 34,725 | 1 | 2 | |||||||
Retained earnings | 60,945 | 60,529 | 59,028 | 57,898 | 57,184 | 1 | 7 | |||||||
Accumulated other comprehensive loss | (8,268) | (12,224) | (9,818) | (8,540) | (9,916) | (32) | (17) | |||||||
Treasury stock, at cost | (30,136) | (29,978) | (29,821) | (29,664) | (29,418) | 1 | 2 | |||||||
Total stockholders' equity | 58,089 | 53,668 | 54,559 | 54,653 | 52,582 | 8 | 10 | |||||||
Total liabilities and stockholders' equity | 1 | 5 |
CAPITAL ONE FINANCIAL CORPORATION (COF) | |
Table 5: Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4) | |
(1) | Total net revenue was reduced by |
(2) | Dividends and undistributed earnings allocated to participating securities and earnings per share are computed independently for each period. Accordingly, the sum of each quarterly amount may not agree to the year-to-date total. We also provide adjusted diluted earnings per share, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures. |
(3) | Tangible book value per common share is a non-GAAP measure calculated based on TCE divided by common shares outstanding. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures. |
(4) | Total net revenue margin is calculated based on total net revenue for the period divided by average interest-earning assets for the period. |
(5) | Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period. |
(6) | Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period divided by average tangible assets for the period. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures. |
(7) | Return on average common equity is calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies. |
(8) | Return on average tangible common equity is a non-GAAP measure calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average TCE. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures. |
(9) | Efficiency ratio is calculated based on total non-interest expense for the period divided by total net revenue for the period. We also provide an adjusted efficiency ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures. |
(10) | Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period. We also provide an adjusted operating efficiency ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures. |
(11) | Net charge-off rate is calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period. |
(12) | Capital ratios as of the end of Q4 2023 are preliminary and therefore subject to change. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for information on the calculation of each of these ratios. |
(13) | TCE ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures. |
** Not meaningful. |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 6: Average Balances, Net Interest Income and Net Interest Margin | ||||||||||||||||||
2023 Q4 | 2023 Q3 | 2022 Q4 | ||||||||||||||||
(Dollars in millions, except as noted) | Average | Interest | Yield/Rate(1) | Average Balance | Interest | Yield/Rate(1) | Average Balance | Interest | Yield/Rate(1) | |||||||||
Interest-earning assets: | ||||||||||||||||||
Loans, including loans held for sale | $ 316,670 | $ 9,934 | 12.55 % | $ 313,461 | $ 9,696 | 12.37 % | $ 307,852 | $ 8,360 | 10.86 % | |||||||||
Investment securities | 88,650 | 669 | 3.02 | 87,845 | 627 | 2.86 | 87,110 | 548 | 2.52 | |||||||||
Cash equivalents and other | 41,609 | 542 | 5.21 | 42,226 | 550 | 5.21 | 26,089 | 250 | 3.84 | |||||||||
Total interest-earning assets | $ 446,929 | $ 11,145 | 9.97 | $ 443,532 | $ 10,873 | 9.81 | $ 421,051 | $ 9,158 | 8.70 | |||||||||
Interest-bearing liabilities: | ||||||||||||||||||
Interest-bearing deposits | $ 316,808 | $ 2,745 | 3.47 | $ 316,032 | $ 2,611 | 3.30 | $ 292,793 | $ 1,335 | 1.82 | |||||||||
Securitized debt obligations | 18,022 | 263 | 5.84 | 17,649 | 249 | 5.63 | 16,478 | 170 | 4.13 | |||||||||
Senior and subordinated notes | 32,586 | 608 | 7.46 | 31,522 | 579 | 7.36 | 30,718 | 430 | 5.59 | |||||||||
Other borrowings and liabilities | 2,349 | 10 | 1.74 | 2,473 | 11 | 1.79 | 4,289 | 26 | 2.50 | |||||||||
Total interest-bearing liabilities | $ 369,765 | $ 3,626 | 3.92 | $ 367,676 | $ 3,450 | 3.75 | $ 344,278 | $ 1,961 | 2.28 | |||||||||
Net interest income/spread | $ 7,519 | 6.05 | $ 7,423 | 6.05 | $ 7,197 | 6.42 | ||||||||||||
Impact of non-interest-bearing funding | 0.68 | 0.64 | 0.42 | |||||||||||||||
Net interest margin | 6.73 % | 6.69 % | 6.84 % | |||||||||||||||
Year Ended December 31, | ||||||||||||||||||
2023 | 2022 | |||||||||||||||||
(Dollars in millions, except as noted) | Average Balance | Interest | Yield/Rate(1) | Average Balance | Interest | Yield/Rate(1) | ||||||||||||
Interest-earning assets: | ||||||||||||||||||
Loans, including loans held for sale | $ 312,173 | $ 37,410 | 11.98 % | $ 293,839 | $ 28,910 | 9.84 % | ||||||||||||
Investment securities | 89,105 | 2,550 | 2.86 | 90,608 | 1,884 | 2.08 | ||||||||||||
Cash equivalents and other | 39,960 | 1,978 | 4.95 | 22,199 | 443 | 2.00 | ||||||||||||
Total interest-earning assets | $ 441,238 | $ 41,938 | 9.50 | $ 406,646 | $ 31,237 | 7.68 | ||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
Interest-bearing deposits | $ 313,737 | $ 9,489 | 3.02 | $ 277,208 | $ 2,535 | 0.91 | ||||||||||||
Securitized debt obligations | 17,675 | 959 | 5.42 | 15,603 | 384 | 2.46 | ||||||||||||
Senior and subordinated notes | 31,109 | 2,204 | 7.08 | 29,286 | 1,074 | 3.67 | ||||||||||||
Other borrowings and liabilities | 2,394 | 45 | 1.89 | 7,800 | 130 | 1.67 | ||||||||||||
Total interest-bearing liabilities | $ 364,915 | $ 12,697 | 3.48 | $ 329,897 | $ 4,123 | 1.25 | ||||||||||||
Net interest income/spread | $ 29,241 | 6.03 | $ 27,114 | 6.43 | ||||||||||||||
Impact of non-interest-bearing funding | 0.60 | 0.24 | ||||||||||||||||
Net interest margin | 6.63 % | 6.67 % |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 7: Loan Information and Performance Statistics | ||||||||||||||||||||
2023 Q4 | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions, except as noted) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs. | ||||||||||
Loans Held for Investment (Period-End) | ||||||||||||||||||||
Credit card: | ||||||||||||||||||||
Domestic credit card | $ 147,666 | $ 140,320 | $ 135,975 | $ 130,980 | $ 131,581 | 5 % | 12 % | 12 % | ||||||||||||
International card businesses | 6,881 | 6,463 | 6,516 | 6,162 | 6,149 | 6 | 12 | 6,881 | 6,149 | 12 | ||||||||||
Total credit card | 154,547 | 146,783 | 142,491 | 137,142 | 137,730 | 5 | 12 | 154,547 | 137,730 | 12 | ||||||||||
Consumer banking: | ||||||||||||||||||||
Auto | 74,075 | 75,456 | 75,841 | 76,652 | 78,373 | (2) | (5) | 74,075 | 78,373 | (5) | ||||||||||
Retail banking | 1,362 | 1,388 | 1,439 | 1,499 | 1,552 | (2) | (12) | 1,362 | 1,552 | (12) | ||||||||||
Total consumer banking | 75,437 | 76,844 | 77,280 | 78,151 | 79,925 | (2) | (6) | 75,437 | 79,925 | (6) | ||||||||||
Commercial banking: | ||||||||||||||||||||
Commercial and multifamily real estate | 34,446 | 35,622 | 36,041 | 37,132 | 37,453 | (3) | (8) | 34,446 | 37,453 | (8) | ||||||||||
Commercial and industrial | 56,042 | 55,531 | 55,511 | 56,411 | 57,223 | 1 | (2) | 56,042 | 57,223 | (2) | ||||||||||
Total commercial banking | 90,488 | 91,153 | 91,552 | 93,543 | 94,676 | (1) | (4) | 90,488 | 94,676 | (4) | ||||||||||
Total loans held for investment | $ 320,472 | $ 314,780 | $ 311,323 | $ 308,836 | $ 312,331 | 2 | 3 | 3 | ||||||||||||
Loans Held for Investment (Average) | ||||||||||||||||||||
Credit card: | ||||||||||||||||||||
Domestic credit card | $ 142,112 | $ 137,500 | $ 132,505 | $ 128,562 | $ 124,816 | 3 % | 14 % | 18 % | ||||||||||||
International card businesses | 6,515 | 6,549 | 6,257 | 6,108 | 5,836 | (1) | 12 | 6,359 | 5,886 | 8 | ||||||||||
Total credit card | 148,627 | 144,049 | 138,762 | 134,670 | 130,652 | 3 | 14 | 141,572 | 120,392 | 18 | ||||||||||
Consumer banking: | ||||||||||||||||||||
Auto | 74,861 | 75,740 | 76,233 | 77,465 | 79,108 | (1) | (5) | 76,067 | 78,772 | (3) | ||||||||||
Retail banking | 1,377 | 1,414 | 1,465 | 1,529 | 1,592 | (3) | (14) | 1,446 | 1,663 | (13) | ||||||||||
Total consumer banking | 76,238 | 77,154 | 77,698 | 78,994 | 80,700 | (1) | (6) | 77,513 | 80,435 | (4) | ||||||||||
Commercial banking: | ||||||||||||||||||||
Commercial and multifamily real estate | 35,414 | 35,964 | 37,068 | 37,373 | 37,848 | (2) | (6) | 36,448 | 36,639 | (1) | ||||||||||
Commercial and industrial | 55,611 | 55,592 | 56,127 | 56,719 | 57,681 | — | (4) | 56,008 | 54,772 | 2 | ||||||||||
Total commercial banking | 91,025 | 91,556 | 93,195 | 94,092 | 95,529 | (1) | (5) | 92,456 | 91,411 | 1 | ||||||||||
Total average loans held for investment | $ 315,890 | $ 312,759 | $ 309,655 | $ 307,756 | $ 306,881 | 1 | 3 | 7 | ||||||||||||
2023 Q4 | Year Ended December 31, | |||||||||||||||||||
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs. | |||||||||||
Net Charge-Off (Recovery) Rates | ||||||||||||||||||||
Credit card: | ||||||||||||||||||||
Domestic credit card(2) | 5.35 % | 4.40 % | 4.38 % | 4.04 % | 3.22 % | 95 bps | 213 bps | 4.56 % | 2.47 % | 209 bps | ||||||||||
International card businesses | 4.94 | 4.87 | 4.98 | 4.54 | 4.29 | 7 | 65 | 4.84 | 3.65 | 119 | ||||||||||
Total credit card | 5.33 | 4.42 | 4.41 | 4.06 | 3.27 | 91 | 206 | 4.57 | 2.53 | 204 | ||||||||||
Consumer banking: | ||||||||||||||||||||
Auto | 2.19 | 1.77 | 1.40 | 1.53 | 1.66 | 42 | 53 | 1.72 | 1.00 | 72 | ||||||||||
Retail banking | 5.68 | 3.80 | 3.25 | 2.97 | 5.15 | 188 | 53 | 3.89 | 4.24 | (35) | ||||||||||
Total consumer banking | 2.25 | 1.81 | 1.43 | 1.56 | 1.73 | 44 | 52 | 1.76 | 1.06 | 70 | ||||||||||
Commercial banking: | ||||||||||||||||||||
Commercial and multifamily real estate | 0.96 | 0.27 | 3.91 | 0.19 | 0.05 | 69 | 91 | 1.34 | — | 134 | ||||||||||
Commercial and industrial | 0.26 | 0.24 | 0.11 | 0.03 | 0.06 | 2 | 20 | 0.16 | 0.13 | 3 | ||||||||||
Total commercial banking | 0.53 | 0.25 | 1.62 | 0.09 | 0.06 | 28 | 47 | 0.62 | 0.08 | 54 | ||||||||||
Total net charge-offs | 3.21 | 2.56 | 2.82 | 2.21 | 1.86 | 65 | 135 | 2.70 | 1.36 | 134 | ||||||||||
30+ Day Performing Delinquency Rates | ||||||||||||||||||||
Credit card: | ||||||||||||||||||||
Domestic credit card | 4.61 % | 4.31 % | 3.74 % | 3.66 % | 3.43 % | 30 bps | 118 bps | 4.61 % | 3.43 % | 118 bps | ||||||||||
International card businesses | 4.67 | 4.43 | 4.24 | 4.20 | 4.03 | 24 | 64 | 4.67 | 4.03 | 64 | ||||||||||
Total credit card | 4.61 | 4.32 | 3.77 | 3.68 | 3.46 | 29 | 115 | 4.61 | 3.46 | 115 | ||||||||||
Consumer banking: | ||||||||||||||||||||
Auto | 6.34 | 5.64 | 5.38 | 5.00 | 5.62 | 70 | 72 | 6.34 | 5.62 | 72 | ||||||||||
Retail banking | 1.19 | 1.07 | 1.19 | 0.56 | 1.02 | 12 | 17 | 1.19 | 1.02 | 17 | ||||||||||
Total consumer banking | 6.25 | 5.55 | 5.30 | 4.92 | 5.53 | 70 | 72 | 6.25 | 5.53 | 72 | ||||||||||
Nonperforming Loans and Nonperforming Assets Rates(3)(4) | ||||||||||||||||||||
Credit card: | ||||||||||||||||||||
International card businesses | 0.13 % | 0.14 % | 0.16 % | 0.12 % | 0.14 % | (1) bps | (1) bps | 0.13 % | 0.14 % | (1) bps | ||||||||||
Total credit card | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | — | — | 0.01 | 0.01 | — | ||||||||||
Consumer banking: | ||||||||||||||||||||
Auto | 0.96 | 0.85 | 0.77 | 0.67 | 0.76 | 11 | 20 | 0.96 | 0.76 | 20 | ||||||||||
Retail banking | 3.36 | 3.28 | 2.99 | 2.94 | 2.49 | 8 | 87 | 3.36 | 2.49 | 87 | ||||||||||
Total consumer banking | 1.00 | 0.89 | 0.82 | 0.72 | 0.79 | 11 | 21 | 1.00 | 0.79 | 21 | ||||||||||
Commercial banking: | ||||||||||||||||||||
Commercial and multifamily real estate | 1.23 | 1.29 | 1.15 | 0.90 | 0.72 | (6) | 51 | 1.23 | 0.72 | 51 | ||||||||||
Commercial and industrial | 0.60 | 0.65 | 0.71 | 0.72 | 0.75 | (5) | (15) | 0.60 | 0.75 | (15) | ||||||||||
Total commercial banking | 0.84 | 0.90 | 0.89 | 0.79 | 0.74 | (6) | 10 | 0.84 | 0.74 | 10 | ||||||||||
Total nonperforming loans | 0.48 | 0.48 | 0.47 | 0.42 | 0.43 | — | 5 | 0.48 | 0.43 | 5 | ||||||||||
Total nonperforming assets | 0.50 | 0.50 | 0.48 | 0.44 | 0.45 | — | 5 | 0.50 | 0.45 | 5 |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 8: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity | ||||||||||||||||
Three Months Ended December 31, 2023 | ||||||||||||||||
Credit Card | Consumer Banking | |||||||||||||||
(Dollars in millions) | Domestic Card | International | Total | Auto | Retail Banking | Total | Commercial Banking | Total | ||||||||
Allowance for credit losses: | ||||||||||||||||
Balance as of September 30, 2023 | $ 10,925 | $ 399 | $ 11,324 | $ 2,013 | $ 36 | $ 2,049 | $ 1,582 | $ 14,955 | ||||||||
Charge-offs | (2,192) | (114) | (2,306) | (650) | (24) | (674) | (126) | (3,106) | ||||||||
Recoveries | 290 | 33 | 323 | 240 | 5 | 245 | 5 | 573 | ||||||||
Net charge-offs | (1,902) | (81) | (1,983) | (410) | (19) | (429) | (121) | (2,533) | ||||||||
Provision for credit losses | 2,238 | 115 | 2,353 | 399 | 23 | 422 | 84 | 2,859 | ||||||||
Allowance build (release) for credit losses | 336 | 34 | 370 | (11) | 4 | (7) | (37) | 326 | ||||||||
Other changes(5) | — | 15 | 15 | — | — | — | — | 15 | ||||||||
Balance as of December 31, 2023 | 11,261 | 448 | 11,709 | 2,002 | 40 | 2,042 | 1,545 | 15,296 | ||||||||
Reserve for unfunded lending commitments: | ||||||||||||||||
Balance as of September 30, 2023 | — | — | — | — | — | — | 158 | 158 | ||||||||
Provision (benefit) for losses on unfunded lending commitments | — | — | — | — | — | — | — | — | ||||||||
Balance as of December 31, 2023 | — | — | — | — | — | — | 158 | 158 | ||||||||
Combined allowance and reserve as of December 31, 2023 | $ 11,261 | $ 448 | $ 11,709 | $ 2,002 | $ 40 | $ 2,042 | $ 1,703 | $ 15,454 | ||||||||
Year Ended December 31, 2023 | ||||||||||||||||
Credit Card | Consumer Banking | |||||||||||||||
(Dollars in millions) | Domestic | International | Total | Auto | Retail Banking | Total | Commercial Banking | Total | ||||||||
Allowance for credit losses: | ||||||||||||||||
Balance as of December 31, 2022 | $ 9,165 | $ 380 | $ 9,545 | $ 2,187 | $ 50 | $ 2,237 | $ 1,458 | $ 13,240 | ||||||||
Cumulative effects of accounting standards adoption(6) | (40) | (23) | (63) | — | — | — | — | (63) | ||||||||
Balance as of January 1, 2023 | 9,125 | 357 | 9,482 | 2,187 | 50 | 2,237 | 1,458 | 13,177 | ||||||||
Charge-offs | (7,348) | (439) | (7,787) | (2,252) | (75) | (2,327) | (588) | (10,702) | ||||||||
Recoveries | 1,184 | 131 | 1,315 | 944 | 19 | 963 | 10 | 2,288 | ||||||||
Net charge-offs | (6,164) | (308) | (6,472) | (1,308) | (56) | (1,364) | (578) | (8,414) | ||||||||
Provision for credit losses | 8,268 | 383 | 8,651 | 1,123 | 46 | 1,169 | 665 | 10,485 | ||||||||
Allowance build (release) for credit losses | 2,104 | 75 | 2,179 | (185) | (10) | (195) | 87 | 2,071 | ||||||||
Other changes(5) | 32 | 16 | 48 | — | — | — | — | 48 | ||||||||
Balance as of December 31, 2023 | 11,261 | 448 | 11,709 | 2,002 | 40 | 2,042 | 1,545 | 15,296 | ||||||||
Reserve for unfunded lending commitments: | ||||||||||||||||
Balance as of December 31, 2022 | — | — | — | — | — | — | 218 | 218 | ||||||||
Provision (benefit) for losses on unfunded lending commitments | — | — | — | — | — | — | (60) | (60) | ||||||||
Balance as of December 31, 2023 | — | — | — | — | — | — | 158 | 158 | ||||||||
Combined allowance and reserve as of December 31, 2023 | $ 11,261 | $ 448 | $ 11,709 | $ 2,002 | $ 40 | $ 2,042 | $ 1,703 | $ 15,454 |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 9: Financial Summary—Business Segment Results | ||||||||||||||||||||
Three Months Ended December 31, 2023 | Year Ended December 31, 2023 | |||||||||||||||||||
(Dollars in millions) | Credit | Consumer | Commercial | Other(7) | Total | Credit | Consumer | Commercial | Other(7) | Total | ||||||||||
Net interest income (loss) | $ 5,231 | $ 1,951 | $ 617 | $ (280) | $ 7,519 | $ 19,729 | $ 8,713 | $ 2,518 | $ (1,719) | $ 29,241 | ||||||||||
Non-interest income | 1,565 | 163 | 245 | 14 | 1,987 | 5,940 | 589 | 1,002 | 15 | 7,546 | ||||||||||
Total net revenue (loss) | 6,796 | 2,114 | 862 | (266) | 9,506 | 25,669 | 9,302 | 3,520 | (1,704) | 36,787 | ||||||||||
Provision (benefit) for credit losses | 2,353 | 422 | 84 | (2) | 2,857 | 8,651 | 1,169 | 605 | 1 | 10,426 | ||||||||||
Non-interest expense | 3,417 | 1,402 | 487 | 411 | 5,717 | 12,490 | 5,178 | 2,011 | 637 | 20,316 | ||||||||||
Income (loss) from continuing operations before income taxes | 1,026 | 290 | 291 | (675) | 932 | 4,528 | 2,955 | 904 | (2,342) | 6,045 | ||||||||||
Income tax provision (benefit) | 241 | 68 | 68 | (151) | 226 | 1,071 | 697 | 213 | (823) | 1,158 | ||||||||||
Income (loss) from continuing operations, net of tax | $ 785 | $ 222 | $ 223 | $ (524) | $ 706 | $ 3,457 | $ 2,258 | $ 691 | $ (1,519) | $ 4,887 | ||||||||||
Three Months Ended September 30, 2023 | ||||||||||||||||||||
(Dollars in millions) | Credit | Consumer | Commercial | Other(7) | Total | |||||||||||||||
Net interest income (loss) | $ 5,114 | $ 2,133 | $ 621 | $ (445) | $ 7,423 | |||||||||||||||
Non-interest income | 1,513 | 142 | 288 | — | 1,943 | |||||||||||||||
Total net revenue (loss) | 6,627 | 2,275 | 909 | (445) | 9,366 | |||||||||||||||
Provision for credit losses | 1,953 | 213 | 116 | 2 | 2,284 | |||||||||||||||
Non-interest expense | 3,015 | 1,262 | 512 | 71 | 4,860 | |||||||||||||||
Income (loss) from continuing operations before income taxes | 1,659 | 800 | 281 | (518) | 2,222 | |||||||||||||||
Income tax provision (benefit) | 393 | 189 | 67 | (217) | 432 | |||||||||||||||
Income (loss) from continuing operations, net of tax | $ 1,266 | $ 611 | $ 214 | $ (301) | $ 1,790 | |||||||||||||||
Three Months Ended December 31, 2022 | Year Ended December 31, 2022 | |||||||||||||||||||
(Dollars in millions) | Credit | Consumer | Commercial | Other(7) | Total | Credit | Consumer | Commercial | Other(7) | Total | ||||||||||
Net interest income (loss) | $ 4,533 | $ 2,394 | $ 520 | $ (250) | $ 7,197 | $ 16,584 | $ 8,965 | $ 2,461 | $ (896) | $ 27,114 | ||||||||||
Non-interest income (loss) | 1,449 | 139 | 261 | (6) | 1,843 | 5,771 | 469 | 1,129 | (233) | 7,136 | ||||||||||
Total net revenue (loss) | 5,982 | 2,533 | 781 | (256) | 9,040 | 22,355 | 9,434 | 3,590 | (1,129) | 34,250 | ||||||||||
Provision (benefit) for credit losses | 1,878 | 477 | 62 | (1) | 2,416 | 4,265 | 1,173 | 415 | (6) | 5,847 | ||||||||||
Non-interest expense | 3,069 | 1,450 | 555 | 6 | 5,080 | 11,627 | 5,312 | 2,070 | 154 | 19,163 | ||||||||||
Income (loss) from continuing operations before income taxes | 1,035 | 606 | 164 | (261) | 1,544 | 6,463 | 2,949 | 1,105 | (1,277) | 9,240 | ||||||||||
Income tax provision (benefit) | 245 | 144 | 39 | (116) | 312 | 1,536 | 699 | 262 | (617) | 1,880 | ||||||||||
Income (loss) from continuing operations, net of tax | $ 790 | $ 462 | $ 125 | $ (145) | $ 1,232 | $ 4,927 | $ 2,250 | $ 843 | $ (660) | $ 7,360 |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 10: Financial & Statistical Summary—Credit Card Business | ||||||||||||||||||||
2023 Q4 vs | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions, except as noted) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs 2022 | ||||||||||
Credit Card | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Net interest income | $ 5,231 | $ 5,114 | $ 4,727 | $ 4,657 | $ 4,533 | 2 % | 15 % | $ 19,729 | $ 16,584 | 19 % | ||||||||||
Non-interest income | 1,565 | 1,513 | 1,499 | 1,363 | 1,449 | 3 | 8 | 5,940 | 5,771 | 3 | ||||||||||
Total net revenue | 6,796 | 6,627 | 6,226 | 6,020 | 5,982 | 3 | 14 | 25,669 | 22,355 | 15 | ||||||||||
Provision for credit losses | 2,353 | 1,953 | 2,084 | 2,261 | 1,878 | 20 | 25 | 8,651 | 4,265 | 103 | ||||||||||
Non-interest expense | 3,417 | 3,015 | 3,020 | 3,038 | 3,069 | 13 | 11 | 12,490 | 11,627 | 7 | ||||||||||
Income from continuing operations before income taxes | 1,026 | 1,659 | 1,122 | 721 | 1,035 | (38) | (1) | 4,528 | 6,463 | (30) | ||||||||||
Income tax provision | 241 | 393 | 265 | 172 | 245 | (39) | (2) | 1,071 | 1,536 | (30) | ||||||||||
Income from continuing operations, net of tax | $ 785 | $ 1,266 | $ 857 | $ 549 | $ 790 | (38) | (1) | $ 3,457 | $ 4,927 | (30) | ||||||||||
Selected performance metrics: | ||||||||||||||||||||
Period-end loans held for investment | $ 154,547 | 5 | 12 | $ 154,547 | 12 | |||||||||||||||
Average loans held for investment | 148,627 | 144,049 | 138,762 | 134,670 | 130,652 | 3 | 14 | 141,572 | 120,392 | 18 | ||||||||||
Average yield on loans outstanding(1) | 18.96 % | 19.02 % | 18.17 % | 17.98 % | 17.69 % | (6) bps | 127 bps | 18.54 % | 16.21 % | 233 bps | ||||||||||
Total net revenue margin(8) | 18.24 | 18.40 | 17.95 | 17.88 | 18.32 | (16) | (8) | 18.12 | 18.47 | (35) | ||||||||||
Net charge-off rate | 5.33 | 4.42 | 4.41 | 4.06 | 3.27 | 91 | 206 | 4.57 | 2.53 | 204 | ||||||||||
30+ day performing delinquency rate | 4.61 | 4.32 | 3.77 | 3.68 | 3.46 | 29 | 115 | 4.61 | 3.46 | 115 | ||||||||||
30+ day delinquency rate | 4.62 | 4.32 | 3.77 | 3.69 | 3.46 | 30 | 116 | 4.62 | 3.46 | 116 | ||||||||||
Nonperforming loan rate(3) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | — | — | 0.01 | 0.01 | — | ||||||||||
Purchase volume(9) | $ 162,055 | 2 % | 4 % | $ 620,290 | 6 % | |||||||||||||||
2023 Q4 vs | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions, except as noted) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs 2022 | ||||||||||
Domestic Card | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Net interest income | $ 4,940 | $ 4,827 | $ 4,453 | $ 4,390 | $ 4,280 | 2 % | 15 % | $ 18,610 | $ 15,616 | 19 % | ||||||||||
Non-interest income | 1,498 | 1,445 | 1,431 | 1,298 | 1,392 | 4 | 8 | 5,672 | 5,363 | 6 | ||||||||||
Total net revenue | 6,438 | 6,272 | 5,884 | 5,688 | 5,672 | 3 | 14 | 24,282 | 20,979 | 16 | ||||||||||
Provision for credit losses | 2,238 | 1,861 | 1,995 | 2,174 | 1,800 | 20 | 24 | 8,268 | 4,020 | 106 | ||||||||||
Non-interest expense | 3,186 | 2,810 | 2,805 | 2,847 | 2,866 | 13 | 11 | 11,648 | 10,827 | 8 | ||||||||||
Income from continuing operations before income taxes | 1,014 | 1,601 | 1,084 | 667 | 1,006 | (37) | 1 | 4,366 | 6,132 | (29) | ||||||||||
Income tax provision | 239 | 378 | 256 | 157 | 238 | (37) | — | 1,030 | 1,453 | (29) | ||||||||||
Income from continuing operations, net of tax | $ 775 | $ 1,223 | $ 828 | $ 510 | $ 768 | (37) | 1 | $ 3,336 | $ 4,679 | (29) | ||||||||||
Selected performance metrics: | ||||||||||||||||||||
Period-end loans held for investment | $ 147,666 | 5 | 12 | $ 147,666 | 12 | |||||||||||||||
Average loans held for investment | 142,112 | 137,500 | 132,505 | 128,562 | 124,816 | 3 | 14 | 135,213 | 114,506 | 18 | ||||||||||
Average yield on loans outstanding(1) | 18.88 % | 18.96 % | 18.07 % | 17.88 % | 17.58 % | (8) bps | 130 bps | 18.46 % | 16.07 % | 239 bps | ||||||||||
Total net revenue margin(8) | 18.07 | 18.24 | 17.76 | 17.70 | 18.18 | (17) | (11) | 17.94 | 18.28 | (34) | ||||||||||
Net charge-off rate(2) | 5.35 | 4.40 | 4.38 | 4.04 | 3.22 | 95 | 213 | 4.56 | 2.47 | 209 | ||||||||||
30+ day performing delinquency rate | 4.61 | 4.31 | 3.74 | 3.66 | 3.43 | 30 | 118 | 4.61 | 3.43 | 118 | ||||||||||
Purchase volume(9) | $ 158,290 | $ 154,880 | 2 % | 4 % | $ 605,664 | 6 % | ||||||||||||||
Refreshed FICO scores:(10) | ||||||||||||||||||||
Greater than 660 | 68 % | 69 % | 69 % | 68 % | 69 % | (1) | (1) | 68 % | 69 % | (1) | ||||||||||
660 or below | 32 | 31 | 31 | 32 | 31 | 1 | 1 | 32 | 31 | 1 | ||||||||||
Total | 100 % | 100 % | 100 % | 100 % | 100 % | 100 % | 100 % |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 11: Financial & Statistical Summary—Consumer Banking Business | ||||||||||||||||||||
2023 Q4 vs | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions, except as noted) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs | ||||||||||
Consumer Banking | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Net interest income | $ 1,951 | $ 2,133 | $ 2,269 | $ 2,360 | $ 2,394 | (9) % | (19) % | $ 8,713 | $ 8,965 | (3) % | ||||||||||
Non-interest income | 163 | 142 | 149 | 135 | 139 | 15 | 17 | 589 | 469 | 26 | ||||||||||
Total net revenue | 2,114 | 2,275 | 2,418 | 2,495 | 2,533 | (7) | (17) | 9,302 | 9,434 | (1) | ||||||||||
Provision for credit losses | 422 | 213 | 259 | 275 | 477 | 98 | (12) | 1,169 | 1,173 | — | ||||||||||
Non-interest expense | 1,402 | 1,262 | 1,231 | 1,283 | 1,450 | 11 | (3) | 5,178 | 5,312 | (3) | ||||||||||
Income from continuing operations before income taxes | 290 | 800 | 928 | 937 | 606 | (64) | (52) | 2,955 | 2,949 | — | ||||||||||
Income tax provision | 68 | 189 | 219 | 221 | 144 | (64) | (53) | 697 | 699 | — | ||||||||||
Income from continuing operations, net of tax | $ 222 | $ 611 | $ 709 | $ 716 | $ 462 | (64) | (52) | $ 2,258 | $ 2,250 | — | ||||||||||
Selected performance metrics: | ||||||||||||||||||||
Period-end loans held for investment | $ 75,437 | $ 76,844 | $ 77,280 | $ 78,151 | $ 79,925 | (2) | (6) | $ 75,437 | $ 79,925 | (6) | ||||||||||
Average loans held for investment | 76,238 | 77,154 | 77,698 | 78,994 | 80,700 | (1) | (6) | 77,513 | 80,435 | (4) | ||||||||||
Average yield on loans held for investment(1) | 8.17 % | 7.97 % | 7.65 % | 7.40 % | 7.31 % | 20 bps | 86 bps | 7.79 % | 7.19 % | 60 bps | ||||||||||
Auto loan originations | $ 6,157 | $ 7,452 | $ 7,160 | $ 6,211 | $ 6,635 | (17) % | (7) % | $ 26,980 | $ 36,965 | (27) % | ||||||||||
Period-end deposits | 296,171 | 290,789 | 286,174 | 291,163 | 270,592 | 2 | 9 | 296,171 | 270,592 | 9 | ||||||||||
Average deposits | 291,486 | 287,457 | 285,647 | 278,772 | 262,844 | 1 | 11 | 285,880 | 257,089 | 11 | ||||||||||
Average deposits interest rate | 3.06 % | 2.85 % | 2.46 % | 1.96 % | 1.42 % | 21 bps | 164 bps | 2.59 % | 0.72 % | 187 bps | ||||||||||
Net charge-off rate | 2.25 | 1.81 | 1.43 | 1.56 | 1.73 | 44 | 52 | 1.76 | 1.06 | 70 | ||||||||||
30+ day performing delinquency rate | 6.25 | 5.55 | 5.30 | 4.92 | 5.53 | 70 | 72 | 6.25 | 5.53 | 72 | ||||||||||
30+ day delinquency rate | 7.08 | 6.27 | 5.95 | 5.46 | 6.18 | 81 | 90 | 7.08 | 6.18 | 90 | ||||||||||
Nonperforming loan rate(3) | 1.00 | 0.89 | 0.82 | 0.72 | 0.79 | 11 | 21 | 1.00 | 0.79 | 21 | ||||||||||
Nonperforming asset rate(4) | 1.09 | 0.96 | 0.88 | 0.78 | 0.87 | 13 | 22 | 1.09 | 0.87 | 22 | ||||||||||
Auto—At origination FICO scores:(11) | ||||||||||||||||||||
Greater than 660 | 53 % | 52 % | 52 % | 52 % | 53 % | 1 % | — | 53 % | 53 % | — | ||||||||||
621 - 660 | 20 | 20 | 20 | 20 | 20 | — | — | 20 | 20 | — | ||||||||||
620 or below | 27 | 28 | 28 | 28 | 27 | (1) | — | 27 | 27 | — | ||||||||||
Total | 100 % | 100 % | 100 % | 100 % | 100 % | 100 % | 100 % |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 12: Financial & Statistical Summary—Commercial Banking Business | ||||||||||||||||||||
2023 Q4 vs | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions, except as noted) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs 2022 | ||||||||||
Commercial Banking | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Net interest income(12) | $ 617 | $ 621 | $ 632 | $ 648 | $ 520 | (1) % | 19 % | $ 2,518 | $ 2,461 | 2 % | ||||||||||
Non-interest income | 245 | 288 | 257 | 212 | 261 | (15) | (6) | 1,002 | 1,129 | (11) | ||||||||||
Total net revenue(7) | 862 | 909 | 889 | 860 | 781 | (5) | 10 | 3,520 | 3,590 | (2) | ||||||||||
Provision for credit losses | 84 | 116 | 146 | 259 | 62 | (28) | 35 | 605 | 415 | 46 | ||||||||||
Non-interest expense | 487 | 512 | 482 | 530 | 555 | (5) | (12) | 2,011 | 2,070 | (3) | ||||||||||
Income from continuing operations before income taxes | 291 | 281 | 261 | 71 | 164 | 4 | 77 | 904 | 1,105 | (18) | ||||||||||
Income tax provision | 68 | 67 | 61 | 17 | 39 | 1 | 74 | 213 | 262 | (19) | ||||||||||
Income from continuing operations, net of tax | $ 223 | $ 214 | $ 200 | $ 54 | $ 125 | 4 | 78 | $ 691 | $ 843 | (18) | ||||||||||
Selected performance metrics: | ||||||||||||||||||||
Period-end loans held for investment(13) | $ 90,488 | $ 91,153 | $ 91,552 | $ 93,543 | $ 94,676 | (1) | (4) | $ 90,488 | $ 94,676 | (4) | ||||||||||
Average loans held for investment | 91,025 | 91,556 | 93,195 | 94,092 | 95,529 | (1) | (5) | 92,456 | 91,411 | 1 | ||||||||||
Average yield on loans held for investment(1)(7) | 7.24 % | 7.16 % | 6.75 % | 6.31 % | 5.63 % | 8 bps | 161 bps | 6.86 % | 4.02 % | 284 bps | ||||||||||
Period-end deposits | $ 32,712 | $ 36,035 | $ 36,793 | $ 38,380 | $ 40,808 | (9) % | (20) % | $ 32,712 | $ 40,808 | (20) % | ||||||||||
Average deposits | 34,525 | 37,279 | 37,960 | 39,941 | 42,779 | (7) | (19) | 37,411 | 42,018 | (11) | ||||||||||
Average deposits interest rate | 2.79 % | 2.93 % | 2.68 % | 2.34 % | 1.80 % | (14) bps | 99 bps | 2.68 % | 0.73 % | 195 bps | ||||||||||
Net charge-off rate | 0.53 | 0.25 | 1.62 | 0.09 | 0.06 | 28 | 47 | 0.62 | 0.08 | 54 | ||||||||||
Nonperforming loan rate(3) | 0.84 | 0.90 | 0.89 | 0.79 | 0.74 | (6) | 10 | 0.84 | 0.74 | 10 | ||||||||||
Nonperforming asset rate(4) | 0.84 | 0.90 | 0.89 | 0.79 | 0.74 | (6) | 10 | 0.84 | 0.74 | 10 | ||||||||||
Risk category:(14) | ||||||||||||||||||||
Noncriticized | $ 81,758 | $ 82,968 | $ 84,583 | $ 85,964 | $ 87,620 | (1) % | (7) % | $ 81,758 | $ 87,620 | (7) % | ||||||||||
Criticized performing | 7,969 | 7,363 | 6,158 | 6,839 | 6,355 | 8 | 25 | 7,969 | 6,355 | 25 | ||||||||||
Criticized nonperforming | 761 | 822 | 811 | 740 | 701 | (7) | 9 | 761 | 701 | 9 | ||||||||||
Total commercial banking loans held for investment | $ 90,488 | $ 91,153 | $ 91,552 | $ 93,543 | $ 94,676 | (1) | (4) | $ 90,488 | $ 94,676 | (4) | ||||||||||
Risk category as a percentage of period-end loans held for investment:(14) | ||||||||||||||||||||
Noncriticized | 90.35 % | 91.02 % | 92.38 % | 91.90 % | 92.55 % | (67) bps | (220) bps | 90.35 % | 92.55 % | (220) bps | ||||||||||
Criticized performing | 8.81 | 8.08 | 6.73 | 7.31 | 6.71 | 73 | 210 | 8.81 | 6.71 | 210 | ||||||||||
Criticized nonperforming | 0.84 | 0.90 | 0.89 | 0.79 | 0.74 | (6) | 10 | 0.84 | 0.74 | 10 | ||||||||||
Total commercial banking loans | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % | 100.00 % |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 13: Financial & Statistical Summary—Other and Total | ||||||||||||||||||||
2023 Q4 vs | Year Ended December 31, | |||||||||||||||||||
(Dollars in millions) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2023 Q3 | 2022 Q4 | 2023 | 2022 | 2023 vs 2022 | ||||||||||
Other | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Net interest loss(12) | $ (280) | $ (445) | $ (515) | $ (479) | $ (250) | (37) % | 12 % | $ (1,719) | $ (896) | 92 % | ||||||||||
Non-interest income (loss) | 14 | — | (6) | 7 | (6) | ** | ** | 15 | (233) | ** | ||||||||||
Total net loss(9) | (266) | (445) | (521) | (472) | (256) | (40) | 4 | (1,704) | (1,129) | 51 | ||||||||||
Provision (benefit) for credit losses | (2) | 2 | 1 | — | (1) | ** | 100 | 1 | (6) | ** | ||||||||||
Non-interest expense(15) | 411 | 71 | 61 | 94 | 6 | ** | ** | 637 | 154 | ** | ||||||||||
Loss from continuing operations before income taxes | (675) | (518) | (583) | (566) | (261) | 30 | 159 | (2,342) | (1,277) | 83 | ||||||||||
Income tax benefit | (151) | (217) | (248) | (207) | (116) | (30) | 30 | (823) | (617) | 33 | ||||||||||
Loss from continuing operations, net of tax | $ (524) | $ (301) | $ (335) | $ (359) | $ (145) | 74 | ** | $ (1,519) | $ (660) | 130 | ||||||||||
Selected performance metrics: | ||||||||||||||||||||
Period-end deposits | $ 19,530 | $ 19,187 | $ 20,738 | $ 20,284 | $ 21,592 | 2 | (10) | $ 19,530 | $ 21,592 | (10) | ||||||||||
Average deposits | 19,317 | 20,277 | 20,071 | 21,410 | 20,935 | (5) | (8) | 20,263 | 14,444 | 40 | ||||||||||
Total | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Net interest income | $ 7,519 | $ 7,423 | $ 7,113 | $ 7,186 | $ 7,197 | 1 % | 4 % | $ 29,241 | $ 27,114 | 8 % | ||||||||||
Non-interest income | 1,987 | 1,943 | 1,899 | 1,717 | 1,843 | 2 | 8 | 7,546 | 7,136 | 6 | ||||||||||
Total net revenue | 9,506 | 9,366 | 9,012 | 8,903 | 9,040 | 1 | 5 | 36,787 | 34,250 | 7 | ||||||||||
Provision for credit losses | 2,857 | 2,284 | 2,490 | 2,795 | 2,416 | 25 | 18 | 10,426 | 5,847 | 78 | ||||||||||
Non-interest expense | 5,717 | 4,860 | 4,794 | 4,945 | 5,080 | 18 | 13 | 20,316 | 19,163 | 6 | ||||||||||
Income from continuing operations before income taxes | 932 | 2,222 | 1,728 | 1,163 | 1,544 | (58) | (40) | 6,045 | 9,240 | (35) | ||||||||||
Income tax provision | 226 | 432 | 297 | 203 | 312 | (48) | (28) | 1,158 | 1,880 | (38) | ||||||||||
Income from continuing operations, net of tax | $ 706 | $ 1,790 | $ 1,431 | $ 960 | $ 1,232 | (61) | (43) | $ 4,887 | $ 7,360 | (34) | ||||||||||
Selected performance metrics: | ||||||||||||||||||||
Period-end loans held for investment | $ 320,472 | $ 314,780 | $ 311,323 | $ 308,836 | $ 312,331 | 2 | 3 | $ 320,472 | $ 312,331 | 3 | ||||||||||
Average loans held for investment | 315,890 | 312,759 | 309,655 | 307,756 | 306,881 | 1 | 3 | 311,541 | 292,238 | 7 | ||||||||||
Period-end deposits | 348,413 | 346,011 | 343,705 | 349,827 | 332,992 | 1 | 5 | 348,413 | 332,992 | 5 | ||||||||||
Average deposits | 345,328 | 345,013 | 343,678 | 340,123 | 326,558 | — | 6 | 343,554 | 313,551 | 10 |
CAPITAL ONE FINANCIAL CORPORATION (COF) | |
Table 14: Notes to Net Interest Margin, Loan, Allowance and Business Segment Disclosures (Tables 6—13) | |
(1) | Average yield is calculated based on annualized interest income for the period divided by average loans during the period. Annualized interest income does not include any allocations, such as funds transfer pricing. Average yield is calculated using whole dollar values for average balances and interest income/expense. Accordingly, total interest earning assets less total interest bearing liabilities may not total net interest income/spread. |
(2) | In December 2023, we recognized |
(3) | Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category. For Commercial Banking, loans categorized as nonperforming are considered criticized nonperforming. |
(4) | Nonperforming assets consist of nonperforming loans, repossessed assets and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, repossessed assets and other foreclosed assets. |
(5) | Primarily represents the initial allowance for purchased credit-deteriorated loans and foreign currency translation adjustments. The initial allowance of purchased credit-deteriorated loans was |
(6) | Impact from the adoption of ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures as of January 1, 2023. |
(7) | Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of |
(8) | Total net revenue margin is calculated based on annualized total net revenue for the period divided by average loans outstanding during the period. |
(9) | Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions. |
(10) | Percentages represent period-end loans held for investment in each credit score category. Domestic Card credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category. |
(11) | Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category. |
(12) | In the fourth quarter of 2022, an internal funds transfer pricing impact of |
(13) | We reclassified |
(14) | Criticized exposures correspond to the "Special Mention," "Substandard" and "Doubtful" asset categories defined by bank regulatory authorities. |
(15) | Includes the impact of the |
** Not meaningful. |
CAPITAL ONE FINANCIAL CORPORATION (COF) Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures(1) | ||||||||||
Basel III Standardized Approach | ||||||||||
(Dollars in millions, except as noted) | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | |||||
Regulatory Capital Metrics | ||||||||||
Common equity excluding AOCI | $ 62,710 | $ 62,245 | $ 60,729 | $ 59,546 | $ 59,450 | |||||
Adjustments: | ||||||||||
AOCI, net of tax(2) | 27 | (9) | 31 | (3) | (17) | |||||
Goodwill, net of related deferred tax liabilities | (14,811) | (14,797) | (14,813) | (14,538) | (14,540) | |||||
Other Intangible and deferred tax assets, net of deferred tax liabilities | (311) | (333) | (358) | (371) | (162) | |||||
Common equity Tier 1 capital | $ 47,615 | $ 47,106 | $ 45,589 | $ 44,634 | $ 44,731 | |||||
Tier 1 capital | $ 52,460 | $ 51,952 | $ 50,434 | $ 49,479 | $ 49,576 | |||||
Total capital(3) | 59,124 | 58,844 | 57,607 | 56,611 | 56,714 | |||||
Risk-weighted assets | 369,217 | 362,962 | 359,613 | 356,079 | 357,920 | |||||
Adjusted average assets(4) | 467,553 | 464,286 | 459,732 | 455,477 | 444,704 | |||||
Capital Ratios | ||||||||||
Common equity Tier 1 capital(5) | 12.9 % | 13.0 % | 12.7 % | 12.5 % | 12.5 % | |||||
Tier 1 capital(6) | 14.2 | 14.3 | 14.0 | 13.9 | 13.9 | |||||
Total capital(7) | 16.0 | 16.2 | 16.0 | 15.9 | 15.8 | |||||
Tier 1 leverage(4) | 11.2 | 11.2 | 11.0 | 10.9 | 11.1 | |||||
TCE(8) | 8.2 | 7.3 | 7.6 | 7.6 | 7.5 |
Reconciliation of Non-GAAP Measures
The following non-GAAP measures consist of our adjusted results that we believe help investors and users of our financial information understand the effect of adjusting items on our selected reported results, however, they may not be comparable to similarly-titled measures reported by other companies. These adjusted results provide alternate measurements of our operating performance, both for the current period and trends across multiple periods. The following tables present reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP.
(Dollars in millions, except per share data and as noted) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | Year Ended December 31, | ||||||||
2023 | 2022 | |||||||||||||
Adjusted diluted earnings per share ("EPS"): | ||||||||||||||
Net income available to common stockholders (GAAP) | $ 639 | $ 1,705 | $ 1,351 | $ 887 | $ 1,161 | $ 4,582 | $ 7,044 | |||||||
FDIC special assessment | 289 | — | — | — | — | 289 | — | |||||||
Insurance recoveries and legal reserve activity | — | — | — | — | (177) | — | (177) | |||||||
Restructuring charges | — | — | — | — | 72 | — | 72 | |||||||
Adjusted net income available to common stockholders before income tax impacts (non-GAAP) | 928 | 1,705 | 1,351 | 887 | 1,056 | 4,871 | 6,939 | |||||||
Income tax impacts | (70) | — | — | — | 25 | (70) | 25 | |||||||
Adjusted net income available to common stockholders (non-GAAP) | $ 858 | $ 1,705 | $ 1,351 | $ 887 | $ 1,081 | $ 4,801 | $ 6,964 | |||||||
Diluted weighted-average common shares outstanding (in millions) (GAAP) | 382.8 | 383.3 | 383.7 | 383.8 | 383.7 | 383.4 | 393.2 | |||||||
Diluted EPS (GAAP) | $ 1.67 | $ 4.45 | $ 3.52 | $ 2.31 | $ 3.03 | $ 11.95 | $ 17.91 | |||||||
Impact of adjustments noted above | 0.57 | — | — | — | (0.21) | 0.57 | (0.20) | |||||||
Adjusted diluted EPS (non-GAAP) | $ 2.24 | $ 4.45 | $ 3.52 | $ 2.31 | $ 2.82 | $ 12.52 | $ 17.71 | |||||||
Adjusted efficiency ratio: | ||||||||||||||
Non-interest expense (GAAP) | $ 5,717 | $ 4,860 | $ 4,794 | $ 4,945 | $ 5,080 | $ 20,316 | $ 19,163 | |||||||
FDIC special assessment | (289) | — | — | — | — | (289) | — | |||||||
Insurance recoveries and legal reserve activity | — | — | — | — | 177 | — | 177 | |||||||
Restructuring charges | — | — | — | — | (72) | — | (72) | |||||||
Adjusted non-interest expense (non-GAAP) | $ 5,428 | $ 4,860 | $ 4,794 | $ 4,945 | $ 5,185 | $ 20,027 | $ 19,268 | |||||||
Total net revenue (GAAP) | $ 9,506 | $ 9,366 | $ 9,012 | $ 8,903 | $ 9,040 | $ 36,787 | $ 34,250 | |||||||
Efficiency ratio (GAAP) | 60.14 % | 51.89 % | 53.20 % | 55.54 % | 56.19 % | 55.23 % | 55.95 % | |||||||
Impact of adjustments noted above | (304) bps | — | — | — | 117 bps | (79) bps | 31 bps | |||||||
Adjusted efficiency ratio (non-GAAP) | 57.10 % | 51.89 % | 53.20 % | 55.54 % | 57.36 % | 54.44 % | 56.26 % | |||||||
Adjusted operating efficiency ratio: | ||||||||||||||
Operating expense (GAAP) | $ 4,463 | $ 3,888 | $ 3,908 | $ 4,048 | $ 3,962 | $ 16,307 | $ 15,146 | |||||||
FDIC special assessment | (289) | — | — | — | — | (289) | — | |||||||
Insurance recoveries and legal reserve activity | — | — | — | — | 177 | — | 177 | |||||||
Restructuring charges | — | — | — | — | (72) | — | (72) | |||||||
Adjusted operating expense (non-GAAP) | $ 4,174 | $ 3,888 | $ 3,908 | $ 4,048 | $ 4,067 | $ 16,018 | $ 15,251 | |||||||
Total net revenue (GAAP) | $ 9,506 | $ 9,366 | $ 9,012 | $ 8,903 | $ 9,040 | $ 36,787 | $ 34,250 | |||||||
Operating efficiency ratio (GAAP) | 46.95 % | 41.51 % | 43.36 % | 45.47 % | 43.83 % | 44.33 % | 44.22 % | |||||||
Impact of adjustments noted above | (304) bps | — | — | — | 116 bps | (79) bps | 31 bps | |||||||
Adjusted operating efficiency ratio (non-GAAP) | 43.91 % | 41.51 % | 43.36 % | 45.47 % | 44.99 % | 43.54 % | 44.53 % |
Reconciliation of Non-GAAP Measures
The following summarizes our non-GAAP measures. While these non-GAAP measures are widely used by investors, analysts and bank regulatory agencies to assess the operating performance and capital position of financial services companies, they may not be comparable to similarly-titled measures reported by other companies. The following table presents reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP.
(Dollars in millions) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | |||||
Pre- Provision Earnings | ||||||||||
Total net revenue | $ 9,506 | $ 9,366 | $ 9,012 | $ 8,903 | $ 9,040 | |||||
Non-interest expense | (5,717) | (4,860) | (4,794) | (4,945) | (5,080) | |||||
Pre-provision earnings(9) | $ 3,789 | $ 4,506 | $ 4,218 | $ 3,958 | $ 3,960 | |||||
Tangible Common Equity (Period-End) | ||||||||||
Stockholders' equity | $ 58,089 | $ 53,668 | $ 54,559 | $ 54,653 | $ 52,582 | |||||
Goodwill and other intangible assets(10) | (15,289) | (15,308) | (15,356) | (15,098) | (14,902) | |||||
Noncumulative perpetual preferred stock | (4,845) | (4,845) | (4,845) | (4,845) | (4,845) | |||||
Tangible common equity(11) | $ 37,955 | $ 33,515 | $ 34,358 | $ 34,710 | $ 32,835 | |||||
Tangible Common Equity (Average) | ||||||||||
Stockholders' equity | $ 55,632 | $ 55,012 | $ 55,357 | $ 54,773 | $ 52,439 | |||||
Goodwill and other intangible assets(10) | (15,304) | (15,348) | (15,187) | (14,984) | (14,926) | |||||
Noncumulative perpetual preferred stock | (4,845) | (4,845) | (4,845) | (4,845) | (4,845) | |||||
Tangible common equity(11) | $ 35,483 | $ 34,819 | $ 35,325 | $ 34,944 | $ 32,668 | |||||
Return on Tangible Common Equity (Average) | ||||||||||
Net income available to common stockholders | $ 639 | $ 1,705 | $ 1,351 | $ 887 | $ 1,161 | |||||
Tangible common equity (Average) | 35,483 | 34,819 | 35,325 | 34,944 | 32,668 | |||||
Return on tangible common equity(11)(12) | 7.20 % | 19.59 % | 15.30 % | 10.15 % | 14.22 % | |||||
Tangible Assets (Period-End) | ||||||||||
Total assets | $ 478,464 | $ 471,435 | $ 467,800 | $ 471,660 | $ 455,249 | |||||
Goodwill and other intangible assets(10) | (15,289) | (15,308) | (15,356) | (15,098) | (14,902) | |||||
Tangible assets(11) | $ 463,175 | $ 456,127 | $ 452,444 | $ 456,562 | $ 440,347 | |||||
(Dollars in millions) | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | |||||
Tangible Assets (Average) | ||||||||||
Total assets | $ 472,594 | $ 469,860 | $ 466,652 | $ 462,324 | $ 449,659 | |||||
Goodwill and other intangible assets(10) | (15,304) | (15,348) | (15,187) | (14,984) | (14,926) | |||||
Tangible assets(11) | $ 457,290 | $ 454,512 | $ 451,465 | $ 447,340 | $ 434,733 | |||||
Return on Tangible Assets (Average) | ||||||||||
Net income | $ 706 | $ 1,790 | $ 1,431 | $ 960 | $ 1,232 | |||||
Tangible Assets (Average) | 457,290 | 454,512 | 451,465 | 447,340 | 434,733 | |||||
Return on tangible assets(11)(13) | 0.62 % | 1.58 % | 1.27 % | 0.86 % | 1.13 % | |||||
TCE Ratio | ||||||||||
Tangible common equity (Period-end) | $ 37,955 | $ 33,515 | $ 34,358 | $ 34,710 | $ 32,835 | |||||
Tangible Assets (Period-end) | 463,175 | 456,127 | 452,444 | 456,562 | 440,347 | |||||
TCE Ratio(11) | 8.2 % | 7.3 % | 7.6 % | 7.6 % | 7.5 % | |||||
Tangible Book Value per Common Share | ||||||||||
Tangible common equity (Period-end) | $ 37,955 | $ 33,515 | $ 34,358 | $ 34,710 | $ 32,835 | |||||
Outstanding Common Shares | 380.4 | 381.0 | 381.4 | 382.0 | 381.3 | |||||
Tangible book value per common share(11) | $ 99.78 | $ 87.97 | $ 90.07 | $ 90.86 | $ 86.11 |
__________
(1) | Regulatory capital metrics and capital ratios as of December 31, 2023 are preliminary and therefore subject to change. |
(2) | Excludes certain components of AOCI in accordance with rules applicable to Category III institutions. |
(3) | Total capital equals the sum of Tier 1 capital and Tier 2 capital. |
(4) | Adjusted average assets for the purpose of calculating our Tier 1 leverage ratio represents total average assets adjusted for amounts that are deducted from Tier 1 capital, predominately goodwill and intangible assets. Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets. |
(5) | Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets. |
(6) | Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets. |
(7) | Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets. |
(8) | TCE ratio is a Non-GAAP measure calculated based on TCE divided by tangible assets. |
(9) | Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. |
(10) | Includes impact of related deferred taxes. |
(11) | Management believes that this financial metric is useful in assessing capital adequacy and the level of returns generated. |
(12) | Return on average tangible common equity is a non-GAAP measure calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average TCE. |
(13) | Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period divided by average tangible assets for the period. |
View original content:https://www.prnewswire.com/news-releases/capital-one-reports-fourth-quarter-2023-net-income-of-706-million-or-1-67-per-share-302045141.html
SOURCE Capital One Financial Corporation
FAQ
What was the net income for the fourth quarter of 2023?
What was the adjusted net income per diluted common share for the fourth quarter of 2023?
How much did the total net revenue increase by in the fourth quarter of 2023?
What was the increase in credit card period-end loans in the fourth quarter of 2023?