ConnectOne Bancorp, Inc. Reports Fourth Quarter and Record Full-Year 2021 Results
ConnectOne Bancorp (Nasdaq: CNOB) reported a net income of $31.3 million for Q4 2021, slightly down from $32.1 million in Q3 2021 but up from $25.6 million in Q4 2020. Diluted EPS was $0.79, a decrease from $0.80 in Q3 2021 but an increase from $0.64 in Q4 2020. The company noted a significant net interest income increase of $9.1 million year-over-year, totaling $70.9 million. Asset quality improved, with nonperforming assets at 0.76% of total assets. Full-year net income reached $128.6 million, significantly higher than 2020. A cash dividend of $0.13 per share is set for March 1, 2022, enhancing shareholder returns.
- Net income increased to $31.3 million for Q4 2021, up from $25.6 million in Q4 2020.
- Full-year 2021 net income reached $128.6 million compared to $71.3 million in 2020.
- Net interest income rose 14.6% from Q4 2020, driven by a 8.2% increase in average loans.
- Asset quality improved with nonperforming assets at 0.76% of total assets.
- The company announced a dividend of $0.13 per share, promoting shareholder value.
- Net income decreased by $0.8 million compared to Q3 2021.
- Diluted EPS dropped from $0.80 in Q3 2021 to $0.79 in Q4 2021.
- Income tax expense increased to $12.3 million in Q4 2021 from $10.9 million in Q3 2021.
- Noninterest expenses rose to $28.1 million for Q4 2021, reflecting ongoing investments.
ENGLEWOOD CLIFFS, N.J., Jan. 27, 2022 (GLOBE NEWSWIRE) -- ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income available to common stockholders of
Pre-tax, pre-provision net revenue (“PPNR”) increased to
Frank Sorrentino, ConnectOne’s Chairman and Chief Executive Officer stated, “ConnectOne’s strong fourth quarter capped off an exceptional year for our Company. We delivered record financial performance, realized significant organic growth, and continued to leverage our investments in technology to increase our operational efficiency even further. Loans, net of the Paycheck Protection Program (“PPP”), increased by
“We continue to operate efficiently and effectively and our fourth quarter operating performance was highlighted by solid year-over-year net revenue growth, strong earnings and best-in-class efficiency. We also continued to deliver outstanding performance metrics, further solidifying our status as a top performer in the banking industry. This quarter’s PPNR as a percentage of assets was
Mr. Sorrentino added, “Looking ahead, we’re excited about what the future holds for ConnectOne and continue to see tangible opportunities in 2022 to further maximize long-term shareholder value. We’re projecting strong growth and increased operating leverage, while our margins and efficiency are expected to remain among the best in the industry. We also remain optimistic regarding continued momentum for loan growth in 2022 and believe we’re well positioned to continue to pursue attractive opportunities to expand our valuable franchise.”
Dividend Declarations
The Company announced that its Board of Directors declared a cash dividend on its common stock and a quarterly cash dividend on its preferred stock. A common stock dividend of
A dividend of
Operating Results
Fully taxable equivalent net interest income for the fourth quarter of 2021 was
Fully taxable equivalent net interest income for the fourth quarter of 2021 increased by
Noninterest income was
Noninterest expenses totaled
Income tax expense was
Asset Quality
The provision for credit losses was
Nonperforming assets, which includes nonaccrual loans and other real estate owned (the Bank had no other real estate owned during the periods reported), were
Selected Balance Sheet Items
The Company’s total assets were
The Company’s stockholders’ equity was
Share Repurchase Program
During the fourth quarter of 2021, the Company repurchased 41 thousand shares of common stock leaving approximately 2.3 million shares remaining authorized for repurchase under the current Board approved repurchase programs. The Company may repurchase shares from time-to-time in the open market, in privately negotiated stock purchases or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission and applicable federal securities laws. The share repurchase plans do not obligate the Company to acquire any particular amount of common stock, and they may be modified or suspended at any time at the Company's discretion.
Use of Non-GAAP Financial Measures
In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP measures. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.
Fourth Quarter 2021 Results Conference Call
Management will also host a conference call and audio webcast at 10:00 a.m. ET on January 27, 2022 to review the Company's financial performance and operating results. The conference call dial-in number is 201-689-8471, access code 13725707. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.
A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, January 27, 2022 and ending on Thursday, February 3, 2022 by dialing 412-317-6671, access code 13725707. An online archive of the webcast will be available following the completion of the conference call at https://www.connectonebank.com or at http://ir.connectonebank.com.
About ConnectOne Bancorp, Inc.
ConnectOne Bancorp, Inc., is a modern financial services company that operates, through its subsidiary, ConnectOne Bank, and its fintech subsidiary, BoeFly. ConnectOne Bank is a high-performing commercial bank offering a full suite of banking & lending products and services that focus on small to middle-market businesses. BoeFly is a fintech marketplace that connects borrowers in the franchise space with funding solutions through a network of partner banks. ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.connectonebank.com.
Forward-Looking Statements
This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A – Risk Factors of the Company’s Annual Report on Form 10-K, as filed with the Securities Exchange Commission, as supplemented by the Company’s subsequent filings with the Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area, changes in accounting principles and guidelines and the impact of the COVID-19 pandemic on the Company, its employees and operations, and its customers. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Investor Contact:
William S. Burns
Executive VP & CFO
201.816.4474; bburns@cnob.com
Media Contact:
Sutton Resler, MWW
571.236.4966: sresler@mww.com
CONNECTONE BANCORP, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION | ||||||||
(in thousands) | ||||||||
December 31, | December 31, | |||||||
2021 | 2020 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Cash and due from banks | $ | 54,352 | $ | 63,637 | ||||
Interest-bearing deposits with banks | 211,184 | 240,119 | ||||||
Cash and cash equivalents | 265,536 | 303,756 | ||||||
Investment securities | 534,507 | 487,955 | ||||||
Equity securities | 13,794 | 13,387 | ||||||
Loans held-for-sale | 250 | 4,710 | ||||||
Loans receivable | 6,828,622 | 6,236,307 | ||||||
Less: Allowance for credit losses - loans | 78,773 | 79,226 | ||||||
Net loans receivable | 6,749,849 | 6,157,081 | ||||||
Investment in restricted stock, at cost | 27,826 | 25,099 | ||||||
Bank premises and equipment, net | 29,032 | 30,108 | ||||||
Accrued interest receivable | 34,152 | 35,317 | ||||||
Bank owned life insurance | 195,731 | 165,960 | ||||||
Right of use operating lease assets | 11,017 | 16,159 | ||||||
Goodwill | 208,372 | 208,372 | ||||||
Core deposit intangibles | 8,997 | 10,977 | ||||||
Other assets | 50,417 | 88,458 | ||||||
Total assets | $ | 8,129,480 | $ | 7,547,339 | ||||
LIABILITIES | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 1,617,049 | $ | 1,339,108 | ||||
Interest-bearing | 4,715,904 | 4,620,116 | ||||||
Total deposits | 6,332,953 | 5,959,224 | ||||||
Borrowings | 468,193 | 425,954 | ||||||
Subordinated debentures, net | 152,951 | 202,648 | ||||||
Operating lease liabilities | 12,417 | 18,026 | ||||||
Other liabilities | 38,754 | 26,177 | ||||||
Total liabilities | 7,005,268 | 6,632,029 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
STOCKHOLDERS' EQUITY | ||||||||
Preferred stock | 110,927 | - | ||||||
Common stock | 586,946 | 586,946 | ||||||
Additional paid-in capital | 27,246 | 23,887 | ||||||
Retained earnings | 440,169 | 331,951 | ||||||
Treasury stock | (39,672 | ) | (30,271 | ) | ||||
Accumulated other comprehensive (loss) income | (1,404 | ) | 2,797 | |||||
Total stockholders' equity | 1,124,212 | 915,310 | ||||||
Total liabilities and stockholders' equity | $ | 8,129,480 | $ | 7,547,339 | ||||
CONNECTONE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
(dollars in thousands, except for per share data) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
12/31/21 | 12/31/20 | 12/31/21 | 12/31/20 | ||||||||||||
Interest income | |||||||||||||||
Interest and fees on loans | $ | 76,891 | $ | 73,123 | $ | 293,546 | $ | 296,611 | |||||||
Interest and dividends on investment securities: | |||||||||||||||
Taxable | 1,265 | 1,373 | 4,413 | 6,456 | |||||||||||
Tax-exempt | 518 | 649 | 2,403 | 2,797 | |||||||||||
Dividends | 207 | 374 | 971 | 1,642 | |||||||||||
Interest on federal funds sold and other short-term investments | 159 | 69 | 405 | 694 | |||||||||||
Total interest income | 79,040 | 75,588 | 301,738 | 308,200 | |||||||||||
Interest expense | |||||||||||||||
Deposits | 5,281 | 9,630 | 24,768 | 52,386 | |||||||||||
Borrowings | 3,298 | 4,587 | 14,092 | 17,823 | |||||||||||
Total interest expense | 8,579 | 14,217 | 38,860 | 70,209 | |||||||||||
Net interest income | 70,461 | 61,371 | 262,878 | 237,991 | |||||||||||
Provision for (reversal of) credit losses | 815 | 5,000 | (5,500 | ) | 41,000 | ||||||||||
Net interest income after provision for credit losses | 69,646 | 56,371 | 268,378 | 196,991 | |||||||||||
Noninterest income | |||||||||||||||
Deposit, loan and other income | 1,525 | 1,300 | 6,617 | 7,077 | |||||||||||
Income on bank owned life insurance | 1,244 | 1,314 | 4,771 | 5,007 | |||||||||||
Net gains on sale of loans held-for-sale | 1,139 | 841 | 3,807 | 2,085 | |||||||||||
Gain on sale of branches | - | - | 674 | - | |||||||||||
Net (losses) gains on equity securities | (131 | ) | (13 | ) | (373 | ) | 202 | ||||||||
Net gains on sale/redemption of investment securities | - | - | 195 | 29 | |||||||||||
Total noninterest income | 3,777 | 3,442 | 15,691 | 14,400 | |||||||||||
Noninterest expenses | |||||||||||||||
Salaries and employee benefits | 16,483 | 14,581 | 64,072 | 58,758 | |||||||||||
Occupancy and equipment | 2,762 | 3,689 | 11,638 | 13,882 | |||||||||||
FDIC insurance | 625 | 948 | 2,665 | 4,002 | |||||||||||
Professional and consulting | 1,996 | 2,210 | 8,286 | 7,383 | |||||||||||
Marketing and advertising | 454 | 256 | 1,318 | 1,200 | |||||||||||
Data processing | 1,585 | 1,479 | 6,265 | 6,008 | |||||||||||
Merger expenses | - | - | - | 14,640 | |||||||||||
Amortization of core deposit intangible | 483 | 628 | 1,981 | 2,559 | |||||||||||
Increase in value of acquisition price | - | - | - | 2,333 | |||||||||||
Other expenses | 3,696 | 2,611 | 12,786 | 10,236 | |||||||||||
Total noninterest expenses | 28,084 | 26,402 | 109,011 | 121,001 | |||||||||||
Income before income tax expense | 45,339 | 33,411 | 175,058 | 90,390 | |||||||||||
Income tax expense | 12,301 | 7,770 | 44,705 | 19,101 | |||||||||||
Net income | 33,038 | 25,641 | 130,353 | 71,289 | |||||||||||
Preferred dividends | 1,717 | - | 1,717 | - | |||||||||||
Net income available to common stockholders | $ | 31,321 | $ | 25,641 | $ | 128,636 | $ | 71,289 | |||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.79 | $ | 0.64 | $ | 3.24 | $ | 1.80 | |||||||
Diluted | 0.79 | 0.64 | 3.22 | 1.79 | |||||||||||
ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies. | ||||||||||||||||||||
CONNECTONE BANCORP, INC. | ||||||||||||||||||||
SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
As of | ||||||||||||||||||||
Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||
Selected Financial Data | (dollars in thousands) | |||||||||||||||||||
Total assets | $ | 8,129,480 | $ | 7,949,514 | $ | 7,710,082 | $ | 7,449,639 | $ | 7,547,339 | ||||||||||
Loans receivable: | ||||||||||||||||||||
Commercial | $ | 1,163,442 | $ | 1,116,535 | $ | 1,046,965 | $ | 1,071,418 | $ | 1,092,404 | ||||||||||
Paycheck Protection Program ("PPP") loans | 93,057 | 177,829 | 326,788 | 522,340 | 397,492 | |||||||||||||||
Commercial real estate | 2,446,807 | 2,354,209 | 2,252,484 | 2,127,806 | 2,103,468 | |||||||||||||||
Multifamily | 2,337,712 | 2,113,541 | 1,914,978 | 1,698,331 | 1,712,153 | |||||||||||||||
Commercial construction | 540,178 | 552,896 | 587,121 | 565,872 | 617,747 | |||||||||||||||
Residential | 255,269 | 270,793 | 286,907 | 306,376 | 322,564 | |||||||||||||||
Consumer | 1,886 | 2,093 | 6,355 | 3,364 | 1,853 | |||||||||||||||
Gross loans | 6,838,351 | 6,587,896 | 6,421,598 | 6,295,508 | 6,247,681 | |||||||||||||||
Unearned net origination fees | (9,729 | ) | (11,457 | ) | (13,694 | ) | (18,317 | ) | (11,374 | ) | ||||||||||
Loans receivable | 6,828,622 | 6,576,439 | 6,407,904 | 6,277,191 | 6,236,307 | |||||||||||||||
Loans held-for-sale | 250 | 5,596 | 6,159 | 6,900 | 4,710 | |||||||||||||||
Total loans | $ | 6,828,872 | $ | 6,582,035 | $ | 6,414,063 | $ | 6,284,091 | $ | 6,241,017 | ||||||||||
Investment and equity securities | $ | 548,301 | $ | 476,584 | $ | 472,156 | $ | 455,223 | $ | 501,342 | ||||||||||
Goodwill and other intangible assets | 217,369 | 217,852 | 218,335 | 218,842 | 219,349 | |||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest-bearing demand | $ | 1,617,049 | $ | 1,500,754 | $ | 1,485,952 | $ | 1,384,961 | $ | 1,339,108 | ||||||||||
Time deposits | 1,150,109 | 1,221,911 | 1,301,807 | 1,356,599 | 1,464,133 | |||||||||||||||
Other interest-bearing deposits | 3,565,795 | 3,675,673 | 3,404,754 | 3,209,774 | 3,155,983 | |||||||||||||||
Total deposits | $ | 6,332,953 | $ | 6,398,338 | $ | 6,192,513 | $ | 5,951,335 | $ | 5,959,224 | ||||||||||
Borrowings | $ | 468,193 | $ | 253,225 | $ | 353,462 | $ | 359,710 | $ | 425,954 | ||||||||||
Subordinated debentures (net of debt issuance costs) | 152,951 | 152,875 | 152,800 | 152,724 | 202,648 | |||||||||||||||
Total stockholders' equity | 1,124,212 | 1,098,433 | 964,960 | 935,637 | 915,310 | |||||||||||||||
Quarterly Average Balances | ||||||||||||||||||||
Total assets | $ | 8,027,169 | $ | 7,837,997 | $ | 7,566,676 | $ | 7,500,034 | $ | 7,547,651 | ||||||||||
Loans receivable: | ||||||||||||||||||||
Commercial (including PPP loans) | $ | 1,278,048 | $ | 1,296,066 | $ | 1,485,918 | $ | 1,531,790 | $ | 1,557,303 | ||||||||||
Commercial real estate (including multifamily) | 4,625,371 | 4,312,092 | 3,925,497 | 3,805,856 | 3,704,197 | |||||||||||||||
Commercial construction | 547,038 | 572,920 | 553,396 | 595,466 | 615,439 | |||||||||||||||
Residential | 268,112 | 279,063 | 293,633 | 316,233 | 332,403 | |||||||||||||||
Consumer | 4,938 | 2,649 | 3,148 | 2,540 | 3,309 | |||||||||||||||
Gross loans | 6,723,507 | 6,462,790 | 6,261,592 | 6,251,885 | 6,212,651 | |||||||||||||||
Unearned net origination fees | (10,873 | ) | (13,064 | ) | (13,076 | ) | (13,163 | ) | (12,023 | ) | ||||||||||
Loans receivable | 6,712,634 | 6,449,726 | 6,248,516 | 6,238,723 | 6,200,628 | |||||||||||||||
Loans held-for-sale | 5,051 | 6,226 | 3,696 | 4,237 | 9,003 | |||||||||||||||
Total loans | $ | 6,717,685 | $ | 6,455,952 | $ | 6,252,212 | $ | 6,242,960 | $ | 6,209,631 | ||||||||||
Investment and equity securities | $ | 481,276 | $ | 465,103 | $ | 450,543 | $ | 481,802 | $ | 469,820 | ||||||||||
Goodwill and other intangible assets | 217,685 | 218,170 | 218,662 | 219,171 | 219,761 | |||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest-bearing demand | $ | 1,537,316 | $ | 1,495,456 | $ | 1,432,707 | $ | 1,348,585 | $ | 1,294,447 | ||||||||||
Time deposits | 1,204,374 | 1,252,818 | 1,324,510 | 1,422,295 | 1,577,338 | |||||||||||||||
Other interest-bearing deposits | 3,672,311 | 3,582,261 | 3,320,400 | 3,225,751 | 3,094,536 | |||||||||||||||
Total deposits | $ | 6,414,001 | $ | 6,330,535 | $ | 6,077,617 | $ | 5,996,631 | $ | 5,966,321 | ||||||||||
Borrowings | $ | 292,847 | $ | 276,183 | $ | 331,633 | $ | 375,511 | $ | 410,098 | ||||||||||
Subordinated debentures (net of debt issuance costs) | 152,902 | 152,825 | 152,750 | 154,341 | 202,595 | |||||||||||||||
Total stockholders' equity | 1,113,524 | 1,032,191 | 952,019 | 928,041 | 906,153 | |||||||||||||||
Three Months Ended | ||||||||||||||||||||
Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||
(dollars in thousands, except for per share data) | ||||||||||||||||||||
Net interest income | $ | 70,461 | $ | 68,245 | $ | 63,009 | $ | 61,163 | $ | 61,371 | ||||||||||
Provision for (reversal of) credit losses | 815 | 1,100 | (1,649 | ) | (5,766 | ) | 5,000 | |||||||||||||
Net interest income after provision for credit losses | 69,646 | 67,145 | 64,658 | 66,929 | 56,371 | |||||||||||||||
Noninterest income | ||||||||||||||||||||
Deposit, loan and other income | 1,525 | 1,702 | 2,222 | 1,168 | 1,300 | |||||||||||||||
Income on bank owned life insurance | 1,244 | 1,278 | 1,185 | 1,064 | 1,314 | |||||||||||||||
Net gains on sale of loans held-for-sale | 1,139 | 1,114 | 847 | 707 | 841 | |||||||||||||||
Gain on sale of branches | - | - | - | 674 | - | |||||||||||||||
Net (losses) gains on equity securities | (131 | ) | (78 | ) | 23 | (187 | ) | (13 | ) | |||||||||||
Net gains on sale/redemption of investment securities | - | - | 195 | - | - | |||||||||||||||
Total noninterest income | 3,777 | 4,016 | 4,472 | 3,426 | 3,442 | |||||||||||||||
Noninterest expenses | ||||||||||||||||||||
Salaries and employee benefits | 16,483 | 16,740 | 15,284 | 15,565 | 14,581 | |||||||||||||||
Occupancy and equipment | 2,762 | 2,656 | 2,916 | 3,304 | 3,689 | |||||||||||||||
FDIC insurance | 625 | 525 | 580 | 935 | 948 | |||||||||||||||
Professional and consulting | 1,996 | 2,217 | 2,117 | 1,956 | 2,210 | |||||||||||||||
Marketing and advertising | 454 | 345 | 278 | 241 | 256 | |||||||||||||||
Data processing | 1,585 | 1,541 | 1,603 | 1,536 | 1,479 | |||||||||||||||
Amortization of core deposit intangible | 483 | 483 | 508 | 507 | 628 | |||||||||||||||
Other expenses | 3,696 | 3,676 | 2,973 | 2,441 | 2,611 | |||||||||||||||
Total noninterest expenses | 28,084 | 28,183 | 26,259 | 26,485 | 26,402 | |||||||||||||||
Income before income tax expense | 45,339 | 42,978 | 42,871 | 43,870 | 33,411 | |||||||||||||||
Income tax expense | 12,301 | 10,881 | 10,652 | 10,871 | 7,770 | |||||||||||||||
Net income | 33,038 | 32,097 | 32,219 | 32,999 | 25,641 | |||||||||||||||
Preferred dividends | 1,717 | - | - | - | - | |||||||||||||||
Net income available to common stockholders | $ | 31,321 | $ | 32,097 | $ | 32,219 | $ | 32,999 | $ | 25,641 | ||||||||||
Weighted average diluted common shares outstanding | 39,792,937 | 39,869,468 | 39,872,829 | 39,788,881 | 39,726,791 | |||||||||||||||
Diluted EPS | $ | 0.79 | $ | 0.80 | $ | 0.81 | $ | 0.82 | $ | 0.64 | ||||||||||
Reconciliation of GAAP Earnings to Pre-tax and Pre-provision Net Revenue | ||||||||||||||||||||
Net income | $ | 33,038 | $ | 32,097 | $ | 32,219 | $ | 32,999 | $ | 25,641 | ||||||||||
Income tax expense | 12,301 | 10,881 | 10,652 | 10,871 | 7,770 | |||||||||||||||
Provision for (reversal of) credit losses | 815 | 1,100 | (1,649 | ) | (5,766 | ) | 5,000 | |||||||||||||
Pre-tax and pre-provision net revenue | $ | 46,154 | $ | 44,078 | $ | 41,222 | $ | 38,104 | $ | 38,411 | ||||||||||
Return on Assets Measures | ||||||||||||||||||||
Average assets | $ | 8,027,169 | $ | 7,837,997 | $ | 7,566,676 | $ | 7,500,034 | $ | 7,547,651 | ||||||||||
Return on avg. assets | 1.63 | % | 1.62 | % | 1.71 | % | 1.78 | % | 1.35 | % | ||||||||||
Return on avg. assets (pre-tax and pre-provision) | 2.28 | 2.23 | 2.19 | 2.06 | 2.02 | |||||||||||||||
Three Months Ended | ||||||||||||||||||||
Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||
Return on Equity Measures | (dollars in thousands) | |||||||||||||||||||
Average stockholders' equity | $ | 1,113,524 | $ | 980,344 | $ | 952,019 | $ | 928,041 | $ | 906,153 | ||||||||||
Less: average preferred stock | (110,927 | ) | - | - | - | - | ||||||||||||||
Average common equity | $ | 1,002,597 | $ | 980,344 | $ | 952,019 | $ | 928,041 | $ | 906,153 | ||||||||||
Less: average intangible assets | (217,685 | ) | (218,170 | ) | (218,662 | ) | (219,171 | ) | (219,761 | ) | ||||||||||
Average tangible common equity | $ | 784,912 | $ | 762,174 | $ | 733,357 | $ | 708,870 | $ | 686,392 | ||||||||||
Return on avg. common equity (GAAP) | 12.39 | % | 12.99 | % | 13.57 | % | 14.42 | % | 11.26 | % | ||||||||||
Return on avg. tangible common equity ("TCE") (non-GAAP) (1) | 16.00 | 16.88 | 17.82 | 19.08 | 15.12 | |||||||||||||||
Efficiency Measures | ||||||||||||||||||||
Total noninterest expenses | $ | 28,084 | $ | 28,183 | $ | 26,259 | $ | 26,485 | $ | 26,402 | ||||||||||
Amortization of core deposit intangibles | (483 | ) | (483 | ) | (508 | ) | (507 | ) | (628 | ) | ||||||||||
Foreclosed property expense | - | - | - | - | (2 | ) | ||||||||||||||
Operating noninterest expense | $ | 27,601 | $ | 27,700 | $ | 25,751 | $ | 25,978 | $ | 25,772 | ||||||||||
Net interest income (tax equivalent basis) | $ | 70,890 | $ | 68,761 | $ | 63,418 | $ | 61,581 | $ | 61,840 | ||||||||||
Noninterest income | 3,777 | 4,016 | 4,472 | 3,426 | 3,442 | |||||||||||||||
Net gains on sale of branches | - | - | - | (674 | ) | - | ||||||||||||||
Net gains on sale/redemption of investment securities | - | - | (195 | ) | - | - | ||||||||||||||
Operating revenue | $ | 74,667 | $ | 72,777 | $ | 67,695 | $ | 64,333 | $ | 65,282 | ||||||||||
Operating efficiency ratio (non-GAAP) (2) | 37.0 | % | 38.1 | % | 38.0 | % | 40.4 | % | 39.5 | % | ||||||||||
Net Interest Margin | ||||||||||||||||||||
Average interest-earning assets | $ | 7,508,973 | $ | 7,321,771 | $ | 7,059,965 | $ | 7,008,500 | $ | 7,031,662 | ||||||||||
Net interest income (tax equivalent basis) | $ | 70,890 | $ | 68,761 | $ | 63,418 | $ | 61,581 | $ | 61,840 | ||||||||||
Impact of purchase accounting fair value marks | (1,674 | ) | (1,849 | ) | (2,012 | ) | (2,074 | ) | (2,237 | ) | ||||||||||
Adjusted net interest income (tax equivalent basis) | $ | 69,216 | $ | 66,912 | $ | 61,406 | $ | 59,507 | $ | 59,603 | ||||||||||
Net interest margin (GAAP) | 3.75 | % | 3.73 | % | 3.60 | % | 3.56 | % | 3.50 | % | ||||||||||
Adjusted net interest margin (non-GAAP) (3) | 3.66 | 3.63 | 3.49 | 3.44 | 3.37 | |||||||||||||||
(1) Earnings available to common stockholders excluding amortization of intangible assets divided by average tangible common equity. | ||||||||||||||||||||
(2) Operating noninterest expense divided by operating revenue. | ||||||||||||||||||||
(3) Adjusted net interest margin excludes impact of purchase accounting fair value marks. | ||||||||||||||||||||
As of | ||||||||||||||||||||
Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||||
Capital Ratios and Book Value per Share | (dollars in thousands, except for per share data) | |||||||||||||||||||
Stockholders equity | $ | 1,124,212 | $ | 987,506 | $ | 964,960 | $ | 935,637 | $ | 915,310 | ||||||||||
Less: preferred stock | (110,927 | ) | - | - | - | - | ||||||||||||||
Common equity | $ | 1,013,285 | $ | 987,506 | $ | 964,960 | $ | 935,637 | $ | 915,310 | ||||||||||
Less: intangible assets | (217,369 | ) | (217,852 | ) | (218,335 | ) | (218,842 | ) | (219,349 | ) | ||||||||||
Tangible common equity | $ | 795,916 | $ | 769,654 | $ | 746,625 | $ | 716,795 | $ | 695,961 | ||||||||||
Total assets | $ | 8,129,480 | $ | 7,949,514 | $ | 7,710,082 | $ | 7,449,639 | $ | 7,547,339 | ||||||||||
Less: intangible assets | (217,369 | ) | (217,852 | ) | (218,335 | ) | (218,842 | ) | (219,349 | ) | ||||||||||
Tangible assets | $ | 7,912,111 | $ | 7,731,662 | $ | 7,491,747 | $ | 7,230,797 | $ | 7,327,990 | ||||||||||
Common shares outstanding | 39,568,090 | 39,602,199 | 39,794,815 | 39,773,602 | 39,785,398 | |||||||||||||||
Common equity ratio (GAAP) | 12.46 | % | 12.42 | % | 12.52 | % | 12.56 | % | 12.13 | % | ||||||||||
Tangible common equity ratio (non-GAAP) (4) | 10.06 | 9.95 | 9.97 | 9.91 | 9.50 | |||||||||||||||
Regulatory capital ratios (Bancorp): | ||||||||||||||||||||
Leverage ratio | 11.65 | % | 11.60 | % | 10.19 | % | 9.89 | % | 9.51 | % | ||||||||||
Common equity Tier 1 risk-based ratio | 10.64 | 10.73 | 11.09 | 11.36 | 10.79 | |||||||||||||||
Risk-based Tier 1 capital ratio | 12.19 | 12.35 | 11.17 | 11.44 | 10.87 | |||||||||||||||
Risk-based total capital ratio | 15.26 | 15.54 | 14.58 | 15.08 | 15.08 | |||||||||||||||
Regulatory capital ratios (Bank): | ||||||||||||||||||||
Leverage ratio | 11.43 | % | 11.33 | % | 11.34 | % | 11.06 | % | 10.63 | % | ||||||||||
Common equity Tier 1 risk-based ratio | 11.96 | 12.06 | 12.42 | 12.78 | 12.24 | |||||||||||||||
Risk-based Tier 1 capital ratio | 11.96 | 12.06 | 12.42 | 12.78 | 12.24 | |||||||||||||||
Risk-based total capital ratio | 13.44 | 13.61 | 14.07 | 14.55 | 10.00 | |||||||||||||||
Book value per share (GAAP) | $ | 25.61 | $ | 24.94 | $ | 24.25 | $ | 23.52 | $ | 23.01 | ||||||||||
Tangible book value per share (non-GAAP) (5) | 20.12 | 19.43 | 18.76 | 18.02 | 17.49 | |||||||||||||||
Net Loan (Recoveries) Charge-Off Detail | ||||||||||||||||||||
Net loan charge-offs (recoveries): | ||||||||||||||||||||
Charge-offs | $ | 458 | $ | 1,727 | $ | 212 | $ | - | $ | 67 | ||||||||||
Recoveries | (217 | ) | (113 | ) | (14 | ) | (61 | ) | (26 | ) | ||||||||||
Net loan charge-offs (recoveries) | $ | 241 | $ | 1,614 | $ | 198 | $ | (61 | ) | $ | 41 | |||||||||
Net loan charge-offs (recoveries) as a % of average loans receivable (annualized) | 0.01 | % | 0.10 | % | 0.01 | % | (0.00 | ) | % | 0.00 | % | |||||||||
Asset Quality | ||||||||||||||||||||
Nonaccrual loans | $ | 61,700 | $ | 65,959 | $ | 56,213 | $ | 60,940 | $ | 61,696 | ||||||||||
OREO | - | - | - | - | - | |||||||||||||||
Nonperforming assets | $ | 61,700 | $ | 65,959 | $ | 56,213 | $ | 60,940 | $ | 61,696 | ||||||||||
Performing troubled debt restructurings | $ | 43,587 | $ | 41,256 | $ | 33,021 | $ | 25,505 | $ | 23,655 | ||||||||||
Allowance for credit losses - loans ("ACL") | 78,773 | 77,986 | 78,684 | 80,568 | 79,226 | |||||||||||||||
Loans receivable | $ | 6,828,622 | $ | 6,576,439 | $ | 6,407,904 | $ | 6,277,191 | $ | 6,236,307 | ||||||||||
Less: PPP loans | 93,057 | 177,829 | 326,788 | 522,340 | 397,492 | |||||||||||||||
Loans receivable (excluding PPP loans) | $ | 6,735,565 | $ | 6,398,610 | $ | 6,081,116 | $ | 5,754,851 | $ | 5,838,815 | ||||||||||
Nonaccrual loans as a % of loans receivable | 0.90 | % | 1.00 | % | 0.88 | % | 0.97 | % | 0.99 | |||||||||||
Nonperforming assets as a % of total assets | 0.76 | 0.83 | 0.73 | 0.82 | 0.82 | |||||||||||||||
ACL as a % of loans receivable | 1.15 | 1.19 | 1.23 | 1.28 | 1.27 | |||||||||||||||
ACL as a % of loans receivable (excluding PPP loans) | 1.17 | 1.22 | 1.29 | 1.40 | 1.36 | |||||||||||||||
ACL as a % of nonaccrual loans | 127.7 | 118.2 | 140.0 | 132.2 | 128.4 | |||||||||||||||
(4) Tangible common equity divided by tangible assets. | ||||||||||||||||||||
(5) Tangible common equity divided by common shares outstanding at period-end. | ||||||||||||||||||||
CONNECTONE BANCORP, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||
NET INTEREST MARGIN ANALYSIS | ||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||||
Interest-earning assets: | Balance | Interest | Rate (7) | Balance | Interest | Rate (7) | Balance | Interest | Rate (7) | |||||||||||||||||
Investment securities (1) (2) | $ | 480,143 | $ | 1,921 | 1.59 | % | $ | 459,559 | $ | 1,712 | 1.48 | % | $ | 460,471 | $ | 2,194 | 1.90 | % | ||||||||
Loans receivable and loans held-for-sale (2) (3) (4) | 6,717,685 | 77,220 | 4.56 | 6,455,952 | 75,434 | 4.64 | 6,209,631 | 73,420 | 4.70 | |||||||||||||||||
Federal funds sold and interest-bearing deposits with banks | 291,243 | 121 | 0.16 | 387,155 | 151 | 0.15 | 337,172 | 69 | 0.08 | |||||||||||||||||
Restricted investment in bank stock | 19,902 | 207 | 4.13 | 19,105 | 245 | 5.09 | 24,388 | 374 | 6.10 | |||||||||||||||||
Total interest-earning assets | 7,508,973 | 79,469 | 4.20 | 7,321,771 | 77,542 | 4.20 | 7,031,662 | 76,057 | 4.30 | |||||||||||||||||
Allowance for credit losses - loans | (79,074 | ) | (78,327 | ) | (74,943 | ) | ||||||||||||||||||||
Noninterest-earning assets | 597,270 | 594,553 | 584,145 | |||||||||||||||||||||||
Total assets | $ | 8,027,169 | $ | 7,837,997 | $ | 7,540,864 | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Time deposits | 1,204,374 | 2,717 | 0.90 | $ | 1,252,818 | $ | 2,982 | 0.94 | 1,577,338 | 6,682 | 1.69 | |||||||||||||||
Other interest-bearing deposits | 3,672,311 | 2,563 | 0.28 | 3,582,261 | 2,495 | 0.28 | 3,094,536 | 2,948 | 0.38 | |||||||||||||||||
Total interest-bearing deposits | 4,876,685 | 5,280 | 0.43 | 4,835,079 | 5,477 | 0.45 | 4,671,874 | 9,630 | 0.82 | |||||||||||||||||
Borrowings | 292,847 | 1,102 | 1.49 | 276,183 | 1,105 | 1.59 | 410,098 | 1,856 | 1.80 | |||||||||||||||||
Subordinated debentures | 152,902 | 2,167 | 5.62 | 152,825 | 2,168 | 5.63 | 202,595 | 2,699 | 5.30 | |||||||||||||||||
Capital lease obligation | 1,967 | 30 | 6.05 | 2,018 | 30 | 5.90 | 2,164 | 32 | 5.88 | |||||||||||||||||
Total interest-bearing liabilities | 5,324,401 | 8,579 | 0.64 | 5,266,105 | 8,780 | 0.66 | 5,286,731 | 14,217 | 1.07 | |||||||||||||||||
Noninterest-bearing demand deposits | 1,537,316 | 1,495,456 | 1,294,447 | |||||||||||||||||||||||
Other liabilities | 51,928 | 44,245 | 53,533 | |||||||||||||||||||||||
Total noninterest-bearing liabilities | 1,589,244 | 1,539,701 | 1,347,980 | |||||||||||||||||||||||
Stockholders' equity | 1,113,524 | 1,032,191 | 906,153 | |||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 8,027,169 | $ | 7,837,997 | $ | 7,540,864 | ||||||||||||||||||||
Net interest income (tax equivalent basis) | 70,890 | 68,762 | 61,840 | |||||||||||||||||||||||
Net interest spread (5) | 3.56 | % | 3.54 | % | 3.23 | % | ||||||||||||||||||||
Net interest margin (6) | 3.75 | % | 3.73 | % | 3.50 | % | ||||||||||||||||||||
Tax equivalent adjustment | (429 | ) | (516 | ) | (469 | ) | ||||||||||||||||||||
Net interest income | $ | 70,461 | $ | 68,246 | $ | 61,371 | ||||||||||||||||||||
(1) Average balances are calculated on amortized cost. | ||||||||||||||||||||||||||
(2) Interest income is presented on a tax equivalent basis using | ||||||||||||||||||||||||||
(3) Includes loan fee income and accretion of purchase accounting adjustments. | ||||||||||||||||||||||||||
(4) Loans include nonaccrual loans. | ||||||||||||||||||||||||||
(5) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax equivalent basis. | ||||||||||||||||||||||||||
(6) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets. | ||||||||||||||||||||||||||
(7) Rates are annualized. | ||||||||||||||||||||||||||
FAQ
What were ConnectOne Bancorp's Q4 2021 earnings results?
How did ConnectOne's net income in 2021 compare to 2020?
What is the cash dividend amount declared by ConnectOne for March 2022?
What were the nonperforming asset ratios for ConnectOne as of December 2021?