CONMED Corporation Announces Second Quarter 2023 Financial Results
Second Quarter 2023 Highlights
-
Sales of
$317.7 million 14.6% year over year as reported and16.6% in constant currency. Acquisitions contributed approximately 400 basis points of growth. -
Domestic revenue increased
17.1% year over year. -
International revenue increased
11.7% year over year as reported and16.0% in constant currency. -
Diluted net earnings per share (GAAP) were
$0.43 $5.65 -
Adjusted diluted net earnings per share(1) were
$0.83 9.2% compared to the second quarter of 2022.
“Our team drove excellent growth across both Orthopedics and General Surgery during the second quarter, building on the momentum we generated during the first three months of the year,” commented Curt R. Hartman, CONMED’s Chair of the Board, President, and Chief Executive Officer. “We remain confident in our ability to grow above market and continue to deliver clinical innovation to our customers.”
2023 Outlook
Based on the second quarter results, the Company is raising its revenue guidance for the full year 2023 and now expects revenue between
The Company now expects full-year 2023 adjusted diluted net earnings per share(2) in the range of
The expected impact of foreign currency exchange rates is unchanged from the Company’s prior guidance.
Supplemental Financial Disclosures
(1) A reconciliation of reported diluted net earnings (loss) per share to adjusted diluted net earnings per share, a non-GAAP financial measure, appears below.
(2) Information reconciling forward-looking adjusted diluted net earnings per share to the comparable GAAP financial measures is unavailable to the company without unreasonable effort, as discussed below.
Conference Call
The Company’s management will host a conference call today at 4:30 p.m. ET to discuss its second quarter 2023 results.
To participate in the conference call via telephone, please click here to pre-register and obtain the dial-in number and passcode.
This conference call will also be webcast and can be accessed from the “Investors” section of CONMED's website at www.conmed.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.
Consolidated Condensed Statements of Income (Loss) |
||||||||||||||||
(in thousands except per share amounts, unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
$ |
317,652 |
|
|
$ |
277,190 |
|
|
$ |
613,121 |
|
|
$ |
519,516 |
|
Cost of sales |
|
|
146,962 |
|
|
|
125,413 |
|
|
|
287,110 |
|
|
|
231,748 |
|
Gross profit |
|
|
170,690 |
|
|
|
151,777 |
|
|
|
326,011 |
|
|
|
287,768 |
|
% of sales |
|
|
53.7 |
% |
|
|
54.8 |
% |
|
|
53.2 |
% |
|
|
55.4 |
% |
Selling & administrative expense |
|
|
129,700 |
|
|
|
115,826 |
|
|
|
259,784 |
|
|
218,701 |
|
|
Research & development expense |
|
|
13,572 |
|
|
|
11,493 |
|
|
|
26,110 |
|
|
|
22,165 |
|
Income from operations |
|
|
27,418 |
|
|
|
24,458 |
|
|
|
40,117 |
|
|
|
46,902 |
|
% of sales |
|
|
8.6 |
% |
|
|
8.8 |
% |
|
|
6.5 |
% |
|
|
9.0 |
% |
Interest expense |
|
|
9,997 |
|
|
|
5,928 |
|
|
|
20,252 |
|
|
|
10,926 |
|
Other expense |
|
|
- |
|
|
|
112,011 |
|
|
|
- |
|
|
|
112,011 |
|
Income (loss) before income taxes |
|
|
17,421 |
|
|
|
(93,481 |
) |
|
|
19,865 |
|
|
|
(76,035 |
) |
Provision for income taxes |
|
|
3,689 |
|
|
|
74,810 |
|
|
|
4,314 |
|
|
|
77,281 |
|
Net income (loss) |
|
$ |
13,732 |
|
|
$ |
(168,291 |
) |
|
$ |
15,551 |
|
|
$ |
(153,316 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Basic EPS |
|
$ |
0.45 |
|
|
$ |
(5.65 |
) |
|
$ |
0.51 |
|
|
$ |
(5.18 |
) |
Diluted EPS |
|
|
0.43 |
|
|
|
(5.65 |
) |
|
|
0.49 |
|
|
|
(5.18 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Basic shares |
|
|
30,662 |
|
|
|
29,775 |
|
|
|
30,587 |
|
|
|
29,601 |
|
Diluted shares |
|
|
31,795 |
|
|
|
29,775 |
|
|
|
31,499 |
|
|
|
29,601 |
|
Sales Summary |
|||||||||||||||||||||
(in millions, unaudited) |
|||||||||||||||||||||
|
|||||||||||||||||||||
Three Months Ended June 30, |
|||||||||||||||||||||
% Change |
|||||||||||||||||||||
Domestic |
International |
||||||||||||||||||||
2023 |
2022 |
As Reported |
Impact of Foreign Currency |
Constant Currency |
|
As Reported |
As Reported |
Impact of Foreign Currency |
Constant Currency |
||||||||||||
Orthopedic Surgery |
$ |
140.8 |
$ |
120.2 |
17.1 |
% |
2.7 |
% |
19.8 |
% |
29.4 |
% |
11.0 |
% |
3.8 |
% |
14.8 |
% |
|||
General Surgery |
|
176.9 |
|
157.0 |
12.6 |
% |
1.5 |
% |
14.1 |
% |
12.5 |
% |
12.9 |
% |
5.0 |
% |
17.9 |
% |
|||
$ |
317.7 |
$ |
277.2 |
14.6 |
% |
2.0 |
% |
16.6 |
% |
17.1 |
% |
11.7 |
% |
4.3 |
% |
16.0 |
% |
||||
Single-use Products |
$ |
264.8 |
$ |
230.3 |
14.9 |
% |
2.0 |
% |
16.9 |
% |
15.7 |
% |
13.9 |
% |
4.5 |
% |
18.4 |
% |
|||
Capital Products |
|
52.9 |
|
46.9 |
12.9 |
% |
2.2 |
% |
15.1 |
% |
25.8 |
% |
3.4 |
% |
3.6 |
% |
7.0 |
% |
|||
$ |
317.7 |
$ |
277.2 |
14.6 |
% |
2.0 |
% |
16.6 |
% |
17.1 |
% |
11.7 |
% |
4.3 |
% |
16.0 |
% |
||||
Domestic |
$ |
174.7 |
$ |
149.2 |
17.1 |
% |
0.0 |
% |
17.1 |
% |
|||||||||||
International |
|
143.0 |
|
128.0 |
11.7 |
% |
4.3 |
% |
16.0 |
% |
|||||||||||
$ |
317.7 |
$ |
277.2 |
14.6 |
% |
2.0 |
% |
16.6 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|||||||||||||||||||||
Six Months Ended June 30, |
|||||||||||||||||||||
% Change |
|||||||||||||||||||||
Domestic |
International |
||||||||||||||||||||
|
2023 |
|
2022 |
As Reported |
Impact of Foreign Currency |
Constant Currency |
|
As Reported |
As Reported |
Impact of Foreign Currency |
Constant Currency |
||||||||||
Orthopedic Surgery |
$ |
272.0 |
$ |
227.7 |
19.4 |
% |
3.3 |
% |
22.7 |
% |
29.2 |
% |
14.3 |
% |
4.9 |
% |
19.2 |
% |
|||
General Surgery |
|
341.1 |
|
291.8 |
16.9 |
% |
2.0 |
% |
18.9 |
% |
17.8 |
% |
14.9 |
% |
6.5 |
% |
21.4 |
% |
|||
$ |
613.1 |
$ |
519.5 |
18.0 |
% |
2.6 |
% |
20.6 |
% |
21.0 |
% |
14.5 |
% |
5.6 |
% |
20.1 |
% |
||||
Single-use Products |
$ |
514.0 |
$ |
431.8 |
19.0 |
% |
2.6 |
% |
21.6 |
% |
21.8 |
% |
15.5 |
% |
5.7 |
% |
21.2 |
% |
|||
Capital Products |
|
99.1 |
|
87.7 |
13.0 |
% |
2.6 |
% |
15.6 |
% |
15.8 |
% |
10.7 |
% |
4.8 |
% |
15.5 |
% |
|||
$ |
613.1 |
$ |
519.5 |
18.0 |
% |
2.6 |
% |
20.6 |
% |
21.0 |
% |
14.5 |
% |
5.6 |
% |
20.1 |
% |
||||
Domestic |
$ |
339.3 |
$ |
280.4 |
21.0 |
% |
0.0 |
% |
21.0 |
% |
|||||||||||
International |
|
273.8 |
|
239.1 |
14.5 |
% |
5.6 |
% |
20.1 |
% |
|||||||||||
$ |
613.1 |
$ |
519.5 |
18.0 |
% |
2.6 |
% |
20.6 |
% |
||||||||||||
|
|||||||||||||||||||||
Reconciliation of Reported Net Income (Loss) to Adjusted Net Income |
|||||||||||||||||||||||||||||||||
(in thousands, except per share amounts, unaudited) |
|||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2023 |
|||||||||||||||||||||||||||||||||
Gross Profit |
Selling & Administrative Expense |
Operating Income |
Interest
|
Other Expense |
Tax
|
Effective Tax Rate |
Net Income |
Basic EPS |
Adjustments |
Diluted EPS |
|||||||||||||||||||||||
As reported |
$ |
170,690 |
|
$ |
129,700 |
|
$ |
27,418 |
|
$ |
9,997 |
|
$ |
- |
|
$ |
3,689 |
|
21.2 |
% |
$ |
13,732 |
|
$ |
- |
$ |
13,732 |
|
|||||
% of sales |
|
53.7 |
% |
|
40.8 |
% |
|
8.6 |
% |
||||||||||||||||||||||||
EPS |
$ |
0.45 |
|
$ |
0.43 |
|
|||||||||||||||||||||||||||
Shares |
|
30,662 |
|
|
1,133 |
|
31,795 |
|
|||||||||||||||||||||||||
Acquisition and integration costs(1) |
|
2,173 |
|
|
(303 |
) |
|
2,476 |
|
|
- |
|
|
- |
|
|
492 |
|
|
1,984 |
|
||||||||||||
Termination of distributor agreements(2) |
|
- |
|
|
(2,098 |
) |
|
2,098 |
|
|
- |
|
|
- |
|
|
417 |
|
|
1,681 |
|
||||||||||||
Software implementation costs(3) |
|
- |
|
|
(1,797 |
) |
|
1,797 |
|
|
- |
|
|
- |
|
|
357 |
|
|
1,440 |
|
||||||||||||
Contingent consideration fair value adjustment(4) |
|
- |
|
|
636 |
|
|
(636 |
) |
|
- |
|
|
- |
|
|
(126 |
) |
|
|
(510 |
) |
|||||||||||
$ |
172,863 |
|
$ |
126,138 |
|
$ |
33,153 |
|
$ |
9,997 |
|
$ |
- |
|
$ |
4,829 |
|
|
$ |
18,327 |
|
||||||||||||
Adjusted gross profit % |
|
54.4 |
% |
||||||||||||||||||||||||||||||
Amortization(5) |
$ |
1,500 |
|
|
(7,270 |
) |
|
8,770 |
|
|
(1,506 |
) |
|
- |
|
|
2,490 |
|
|
7,786 |
|
||||||||||||
As adjusted |
$ |
118,868 |
|
$ |
41,923 |
|
$ |
8,491 |
|
$ |
- |
|
$ |
7,319 |
|
21.9 |
% |
$ |
26,113 |
|
$ |
- |
$ |
26,113 |
|
||||||||
% of sales |
|
|
37.4 |
% |
|
13.2 |
% |
||||||||||||||||||||||||||
Adjusted diluted EPS |
$ |
0.83 |
|
||||||||||||||||||||||||||||||
Shares |
|
30,662 |
|
|
1,133 |
|
31,795 |
|
|||||||||||||||||||||||||
Convertible note hedges(6) |
|
(214 |
) |
||||||||||||||||||||||||||||||
Adjusted diluted shares |
|
31,581 |
|
||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2022 |
||||||||||||||||||||||||||||||||
Gross Profit |
Selling & Administrative Expense |
Operating Income |
Interest
|
Other Expense |
Tax
|
Effective Tax Rate |
Net Income (Loss) |
Basic EPS |
Adjustments(11) |
Diluted EPS |
|||||||||||||||||||||||
As reported |
$ |
151,777 |
|
$ |
115,826 |
|
$ |
24,458 |
|
$ |
5,928 |
|
$ |
112,011 |
|
$ |
74,810 |
|
-80.0 |
% |
$ |
(168,291 |
) |
$ |
- |
$ |
(168,291 |
) |
|||||
% of sales |
|
54.8 |
% |
|
41.8 |
% |
|
8.8 |
% |
||||||||||||||||||||||||
EPS |
$ |
(5.65 |
) |
|
$ |
(5.65 |
) |
||||||||||||||||||||||||||
Shares |
|
29,775 |
|
|
- |
|
29,775 |
|
|||||||||||||||||||||||||
Acquisition and integration costs(1) |
|
349 |
|
|
(2,600 |
) |
|
2,949 |
|
|
- |
|
|
- |
|
|
(1,760 |
) |
|
4,709 |
|
||||||||||||
Legal matters(7) |
|
- |
|
|
(775 |
) |
|
775 |
|
|
- |
|
|
- |
|
|
(462 |
) |
|
1,237 |
|
||||||||||||
Convertible note premium on extinguishment(8) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(103,125 |
) |
|
(61,521 |
) |
|
164,646 |
|
||||||||||||
Change in fair value of convertible note hedges upon settlement(9) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(5,460 |
) |
|
(3,257 |
) |
|
8,717 |
|
||||||||||||
Loss on early extinguishment of debt(10) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(3,426 |
) |
|
(2,044 |
) |
|
5,470 |
|
||||||||||||
$ |
152,126 |
|
$ |
112,451 |
|
$ |
28,182 |
|
$ |
5,928 |
|
$ |
- |
|
$ |
5,766 |
|
|
$ |
16,488 |
|
||||||||||||
Adjusted gross profit % |
|
54.9 |
% |
||||||||||||||||||||||||||||||
Amortization(5) |
$ |
1,500 |
|
|
(6,808 |
) |
|
8,308 |
|
|
(1,036 |
) |
|
- |
|
|
2,291 |
|
|
7,053 |
|
||||||||||||
As adjusted |
$ |
105,643 |
|
$ |
36,490 |
|
$ |
4,892 |
|
$ |
- |
|
$ |
8,057 |
|
25.5 |
% |
$ |
23,541 |
|
$ |
1,263 |
$ |
24,804 |
|
||||||||
% of sales |
|
38.1 |
% |
|
13.2 |
% |
|||||||||||||||||||||||||||
Adjusted diluted EPS |
$ |
0.76 |
|
||||||||||||||||||||||||||||||
Shares |
|
29,775 |
|
|
3,820 |
|
33,595 |
|
|||||||||||||||||||||||||
Convertible note hedges(6) |
|
(856 |
) |
||||||||||||||||||||||||||||||
Adjusted diluted shares |
|
32,739 |
|
||||||||||||||||||||||||||||||
(1) In 2023, the Company incurred charges related to the amortization of inventory step-up to fair value associated with the acquisition of In2Bones Global, Inc., and integration costs and professional fees associated with the acquisitions of In2Bones Global, Inc. and Biorez, Inc. In 2022, the Company incurred charges related to the amortization of inventory step-up to fair value and consulting and legal related costs associated with the acquisition of In2Bones Global, Inc. |
|||||||||||||||||||||||||||||||||
(2) In 2023, the Company incurred costs related to the termination of distributor agreements. |
|||||||||||||||||||||||||||||||||
(3) In 2023, the Company incurred additional freight, labor and travel costs as well as professional fees related to the implementation of a warehouse management software. |
|||||||||||||||||||||||||||||||||
(4) In 2023, the Company recorded fair value adjustments to contingent consideration. |
|||||||||||||||||||||||||||||||||
(5) Includes amortization of intangible assets and deferred financing fees. |
|||||||||||||||||||||||||||||||||
(6) Non-GAAP adjusted dilutive weighted average shares outstanding exclude dilution that is expected to be offset by the Company’s convertible notes hedge transactions. |
|||||||||||||||||||||||||||||||||
(7) In 2022, the Company incurred costs related to a legal settlement. |
|||||||||||||||||||||||||||||||||
(8) In 2022, the Company incurred costs related to the conversion premium on the repurchase and extinguishment of |
|||||||||||||||||||||||||||||||||
(9) In 2022, the Company incurred costs related to the settlement of convertible notes hedge transactions associated with the repurchase and extinguishment of |
|||||||||||||||||||||||||||||||||
(10) In 2022, the Company incurred costs related to the write-off of deferred financing fees associated with the repurchase and extinguishment of |
|||||||||||||||||||||||||||||||||
(11) The Company adopted ASU 2020-06, effective January 1, 2022. As a result of the adoption, the Company is required to compute diluted EPS using the if-converted method. Under the if-converted method, the numerator is adjusted for interest expense applicable to its convertible notes (net of tax) and the denominator includes additional common shares assuming conversion premium and principal portion of the notes (when permitted or required) are settled in shares. Subsequent to June 6, 2022, the Company is required to settle the principal value of its convertible notes in cash. Adjustments in 2022 are applicable on a non-GAAP basis only since GAAP results are in a loss position and therefore exclude dilutive potential shares. |
|||||||||||||||||||||||||||||||||
Reconciliation of Reported Net Income (Loss) to Adjusted Net Income |
|||||||||||||||||||||||||||||||||
(in thousands, except per share amounts, unaudited) |
|||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2023 |
|||||||||||||||||||||||||||||||||
Gross Profit |
Selling & Administrative Expense |
Operating Income |
Interest
|
Other Expense |
Tax
|
Effective Tax Rate |
Net Income |
Basic EPS |
Adjustments |
Diluted EPS |
|||||||||||||||||||||||
As reported |
$ |
326,011 |
|
$ |
259,784 |
|
$ |
40,117 |
|
$ |
20,252 |
|
$ |
- |
|
$ |
4,314 |
|
21.7 |
% |
$ |
15,551 |
|
$ |
- |
$ |
15,551 |
|
|||||
% of sales |
|
53.2 |
% |
|
42.4 |
% |
|
6.5 |
% |
||||||||||||||||||||||||
EPS |
$ |
0.51 |
|
$ |
0.49 |
|
|||||||||||||||||||||||||||
Shares |
|
30,587 |
|
|
912 |
|
31,499 |
|
|||||||||||||||||||||||||
Acquisition and integration costs(1) |
|
4,269 |
|
|
(752 |
) |
|
5,021 |
|
|
- |
|
|
- |
|
|
1,147 |
|
|
3,874 |
|
||||||||||||
Termination of distributor agreements(2) |
|
- |
|
|
(2,098 |
) |
|
2,098 |
|
|
- |
|
|
- |
|
|
417 |
|
|
1,681 |
|
||||||||||||
Restructuring and related costs(3) |
|
2,035 |
|
|
(1,578 |
) |
|
3,613 |
|
|
- |
|
|
- |
|
|
930 |
|
|
|
2,683 |
|
|
|
|
||||||||
Software implementation costs(4) |
|
- |
|
|
(6,056 |
) |
|
6,056 |
|
|
- |
|
|
- |
|
|
1,453 |
|
|
4,603 |
|
||||||||||||
Contingent consideration fair value adjustment(5) |
|
- |
|
|
(3,799 |
) |
|
3,799 |
|
|
- |
|
|
- |
|
|
1,014 |
|
|
2,785 |
|
||||||||||||
$ |
332,315 |
|
$ |
245,501 |
|
$ |
60,704 |
|
$ |
20,252 |
|
$ |
- |
|
$ |
9,275 |
|
|
$ |
31,177 |
|
||||||||||||
Adjusted gross profit % |
|
54.2 |
% |
||||||||||||||||||||||||||||||
Amortization(6) |
$ |
3,000 |
|
|
(14,535 |
) |
|
17,535 |
|
|
(3,012 |
) |
|
- |
|
|
5,020 |
|
|
|
15,527 |
|
|||||||||||
As adjusted |
$ |
230,966 |
|
$ |
78,239 |
|
$ |
17,240 |
|
$ |
- |
|
$ |
14,295 |
|
23.4 |
% |
$ |
46,704 |
|
$ |
- |
$ |
46,704 |
|
||||||||
% of sales |
|
|
37.7 |
% |
|
12.8 |
% |
||||||||||||||||||||||||||
Adjusted diluted EPS |
$ |
1.49 |
|
||||||||||||||||||||||||||||||
Shares |
|
30,587 |
|
|
912 |
|
31,499 |
|
|||||||||||||||||||||||||
Convertible note hedges(7) |
|
(138 |
) |
||||||||||||||||||||||||||||||
Adjusted diluted shares |
|
31,361 |
|
||||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2022 |
||||||||||||||||||||||||||||||||
Gross Profit |
Selling & Administrative Expense |
Operating Income |
Interest
|
Other Expense |
Tax
|
Effective Tax Rate |
Net Income (Loss) |
Basic EPS |
Adjustments(12) |
Diluted EPS |
|||||||||||||||||||||||
As reported |
$ |
287,768 |
|
$ |
218,701 |
|
$ |
46,902 |
|
$ |
10,926 |
|
$ |
112,011 |
|
$ |
77,281 |
|
-101.6 |
% |
$ |
(153,316 |
) |
$ |
- |
$ |
(153,316 |
) |
|||||
% of sales |
|
55.4 |
% |
|
42.1 |
% |
|
9.0 |
% |
||||||||||||||||||||||||
EPS |
$ |
(5.18 |
) |
|
$ |
(5.18 |
) |
||||||||||||||||||||||||||
Shares |
|
29,601 |
|
|
- |
|
29,601 |
|
|||||||||||||||||||||||||
Acquisition and integration costs(1) |
|
349 |
|
|
(2,600 |
) |
|
2,949 |
|
|
- |
|
|
- |
|
|
(1,760 |
) |
|
4,709 |
|
||||||||||||
Legal matters(8) |
|
- |
|
|
(775 |
) |
|
775 |
|
|
- |
|
|
- |
|
|
(462 |
) |
|
1,237 |
|
||||||||||||
Convertible note premium on extinguishment(9) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(103,125 |
) |
|
(61,521 |
) |
|
164,646 |
|
||||||||||||
Change in fair value of convertible note hedges upon settlement(10) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(5,460 |
) |
|
(3,257 |
) |
|
8,717 |
|
||||||||||||
Loss on early extinguishment of debt(11) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(3,426 |
) |
|
(2,044 |
) |
|
5,470 |
|
||||||||||||
$ |
288,117 |
|
$ |
215,326 |
|
$ |
50,626 |
|
$ |
10,926 |
|
$ |
- |
|
$ |
8,237 |
|
$ |
31,463 |
|
|||||||||||||
Adjusted gross profit % |
|
55.5 |
% |
||||||||||||||||||||||||||||||
Amortization(6) |
$ |
3,000 |
|
|
(13,370 |
) |
|
16,370 |
|
|
(1,916 |
) |
|
- |
|
|
4,451 |
|
|
13,835 |
|
||||||||||||
As adjusted |
$ |
201,956 |
|
$ |
66,996 |
|
$ |
9,010 |
|
$ |
- |
|
$ |
12,688 |
|
21.9 |
% |
$ |
45,298 |
|
$ |
2,978 |
$ |
48,276 |
|
||||||||
% of sales |
|
38.9 |
% |
|
12.9 |
% |
|||||||||||||||||||||||||||
Adjusted diluted EPS |
$ |
1.45 |
|
||||||||||||||||||||||||||||||
Shares |
|
29,601 |
|
|
4,774 |
|
34,375 |
|
|||||||||||||||||||||||||
Convertible note hedges(7) |
|
(1,134 |
) |
||||||||||||||||||||||||||||||
Adjusted diluted shares |
|
33,241 |
|
||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
(1) In 2023, the Company incurred charges related to the amortization of inventory step-up to fair value associated with the acquisition of In2Bones Global, Inc., and integration costs and professional fees associated with the acquisitions of In2Bones Global, Inc. and Biorez, Inc. In 2022, the Company incurred charges related to the amortization of inventory step-up to fair value and consulting and legal related costs associated with the acquisition of In2Bones Global, Inc. |
|||||||||||||||||||||||||||||||||
(2) In 2023, the Company incurred costs related to the termination of distributor agreements. |
|||||||||||||||||||||||||||||||||
(3) In 2023, the Company incurred consulting fees related to an operational cost improvement initiative and severance related to the elimination of certain positions. |
|||||||||||||||||||||||||||||||||
(4) In 2023, the Company incurred additional freight, labor and travel costs as well as professional fees related to the implementation of a warehouse management software. |
|||||||||||||||||||||||||||||||||
(5) In 2023, the Company incurred expense related to the fair value adjustments of contingent consideration. |
|||||||||||||||||||||||||||||||||
(6) Includes amortization of intangible assets and deferred financing fees. |
|||||||||||||||||||||||||||||||||
(7) Non-GAAP adjusted dilutive weighted average shares outstanding exclude dilution that is expected to be offset by the Company’s convertible notes hedge transactions. |
|||||||||||||||||||||||||||||||||
(8) In 2022, the Company incurred costs related to a legal settlement. |
|||||||||||||||||||||||||||||||||
(9) In 2022, the Company incurred costs related to the conversion premium on the repurchase and extinguishment of |
|||||||||||||||||||||||||||||||||
(10) In 2022, the Company incurred costs related to the settlement of convertible notes hedge transactions associated with the repurchase and extinguishment of |
|||||||||||||||||||||||||||||||||
(11) In 2022, the Company incurred costs related to the write-off of deferred financing fees associated with the repurchase and extinguishment of |
|||||||||||||||||||||||||||||||||
(12) The Company adopted ASU 2020-06, effective January 1, 2022. As a result of the adoption, the Company is required to compute diluted EPS using the if-converted method. Under the if-converted method, the numerator is adjusted for interest expense applicable to its convertible notes (net of tax) and the denominator includes additional common shares assuming conversion premium and principal portion of the notes (when permitted or required) are settled in shares. Subsequent to June 6, 2022, the Company is required to settle the principal value of its convertible notes in cash. Adjustments in 2022 are applicable on a non-GAAP basis only since GAAP results are in a loss position and therefore exclude dilutive potential shares. |
|||||||||||||||||||||||||||||||||
Reconciliation of Reported Net Income (Loss) to EBITDA & Adjusted EBITDA |
|||||||||||||||
(in thousands, unaudited) |
|||||||||||||||
|
|
|
|
|
|||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
13,732 |
|
|
$ |
(168,291 |
) |
|
$ |
15,551 |
|
|
$ |
(153,316 |
) |
Provision for income taxes |
|
3,689 |
|
|
|
74,810 |
|
|
|
4,314 |
|
|
|
77,281 |
|
Interest expense |
|
9,997 |
|
|
|
5,928 |
|
|
|
20,252 |
|
|
|
10,926 |
|
Depreciation |
|
4,164 |
|
|
|
4,059 |
|
|
|
8,222 |
|
|
|
8,090 |
|
Amortization |
|
13,900 |
|
|
|
13,266 |
|
|
|
27,777 |
|
|
|
26,065 |
|
EBITDA |
$ |
45,482 |
|
|
$ |
(70,228 |
) |
|
$ |
76,116 |
|
|
$ |
(30,954 |
) |
|
|
|
|
|
|
|
|
||||||||
Stock based compensation |
|
6,422 |
|
|
|
5,755 |
|
|
|
12,148 |
|
|
|
10,218 |
|
Acquisition and integration costs |
|
2,476 |
|
|
|
2,949 |
|
|
|
5,021 |
|
|
|
2,949 |
|
Termination of distributor agreements |
|
2,098 |
|
|
|
- |
|
|
|
2,098 |
|
|
|
- |
|
Restructuring and related costs |
|
- |
|
|
|
- |
|
|
|
3,613 |
|
|
|
- |
|
Software implementation costs |
|
1,797 |
|
|
|
- |
|
|
|
6,056 |
|
|
|
- |
|
Contingent consideration fair value adjustment |
|
(636 |
) |
|
|
- |
|
|
|
3,799 |
|
|
|
- |
|
Legal matters |
|
- |
|
|
|
775 |
|
|
|
- |
|
|
|
775 |
|
Convertible notes premium on extinguishment |
|
- |
|
|
|
103,125 |
|
|
|
- |
|
|
|
103,125 |
|
Change in fair value of convertible notes hedges upon settlement |
|
- |
|
|
|
5,460 |
|
|
|
- |
|
|
|
5,460 |
|
Loss on early extinguishment of debt |
|
- |
|
|
|
3,426 |
|
|
|
- |
|
|
|
3,426 |
|
Adjusted EBITDA |
$ |
57,639 |
|
|
$ |
51,262 |
|
|
$ |
108,851 |
|
|
$ |
94,999 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
EBITDA Margin |
|
|
|
|
|
|
|
||||||||
EBITDA |
|
14.3 |
% |
|
|
-25.3 |
% |
|
|
12.4 |
% |
|
|
-6.0 |
% |
Adjusted EBITDA |
|
18.1 |
% |
|
|
18.5 |
% |
|
|
17.8 |
% |
|
18.3 |
% |
|
About CONMED Corporation
CONMED is a medical technology company that provides devices and equipment for surgical procedures. The Company’s products are used by surgeons and other healthcare professionals in a variety of specialties including orthopedics, general surgery, gynecology, thoracic surgery, and gastroenterology. For more information, visit www.conmed.com.
Forward-Looking Statements
This press release and associated conference call may contain forward-looking statements based on certain assumptions and contingencies that involve risks and uncertainties, which could cause actual results, performance, or trends to differ materially from those expressed in the forward-looking statements herein or in previous disclosures. For example, in addition to general industry and economic conditions, factors that could cause actual results to differ materially from those in the forward-looking statements may include, but are not limited to the risk factors discussed in the Company's Annual Report on Form 10-K for the full year ended December 31, 2022, listed under the heading Forward-Looking Statements in the Company’s most recently filed Form 10-Q and other risks and uncertainties, which may be detailed from time to time in reports filed by CONMED with the SEC. Any and all forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and relate to the Company’s performance on a going-forward basis. The Company believes that all forward-looking statements made by it have a reasonable basis, but there can be no assurance that management’s expectations, beliefs or projections as expressed in the forward-looking statements will actually occur or prove to be correct.
Supplemental Information - Reconciliation of GAAP to Non-GAAP Financial Measures
The Company supplements the reporting of its financial information determined under generally accepted accounting principles in
Net sales on a constant currency basis is a non-GAAP measure. The Company analyzes net sales on a constant currency basis to better measure the comparability of results between periods. To measure percentage sales growth in constant currency, the Company removes the impact of changes in foreign currency exchange rates that affect the comparability and trend of net sales. To measure earnings performance on a consistent and comparable basis, the Company excludes certain items that affect the comparability of operating results and the trend of earnings. These adjustments are irregular in timing, may not be indicative of past and future performance and are therefore excluded to allow investors to better understand underlying operating trends.
Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported sales growth, gross profit, cost of sales, selling and administrative expenses, operating income, interest expense, other expense, income tax expense, effective income tax rate, net income (loss), diluted shares and diluted net earnings (loss) per share, the most directly comparable GAAP financial measures. These non-GAAP financial measures are an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures above, provide a more complete understanding of the business. The Company strongly encourages investors and shareholders to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
We are unable to present a quantitative reconciliation of our expected diluted net earnings per share to expected adjusted diluted net earnings per share as we are unable to predict with reasonable certainty and without unreasonable effort the impact and timing of acquisition, integration and other charges. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our consolidated condensed statements of income.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230726547398/en/
CONMED Corporation
Todd W. Garner
Chief Financial Officer
727-214-2975
ToddGarner@conmed.com
Source: CONMED Corporation
