Conifer Holdings Reports 2021 Fourth Quarter and Year End Financial Results
Conifer Holdings reported a net loss of $1.1 million or $0.11 per share for the year ended December 31, 2021, with gross written premiums increasing 18.6% to $132.1 million. The loss ratio improved by 420 basis points to 62.5% in Q4 2021, while net earned premiums rose 10.9%. The combined ratio for 2021 was 112.9%, indicating underwriting losses. Management anticipates continued growth in premiums and profitability moving forward.
- Gross written premiums increased 14.5% in Q4 2021 to $33.0 million.
- Improvements in the loss ratio from 66.7% to 62.5% in Q4 2021.
- Net earned premiums rose 13.4% to $26.2 million in Q4 2021.
- Management expects positive trends in premiums and profitability for 2022.
- Net loss of $1.1 million for the year ended December 31, 2021.
- Adjusted operating loss of $13.6 million for the year.
- Net investment income decreased by 37.6% year-over-year.
Company to Host Conference Call at 8:30 AM ET on Thursday, March 3, 2022
BIRMINGHAM, Mich., March 02, 2022 (GLOBE NEWSWIRE) -- Conifer Holdings, Inc. (Nasdaq: CNFR) (“Conifer” or the “Company”) today announced results for the fourth quarter and year ended December 31, 2021.
Fourth Quarter 2021 Financial Highlights (compared to the prior year period)
- Gross written premium increased
14.5% to$33.0 million - Net earned premiums increased
13.4% to$26.2 million - Loss ratio improved by 420 basis points to
62.5%
Year End 2021 Financial Highlights (compared to the prior year period)
- Gross written premium increased
18.6% to$132.1 million - Net earned premium increased
10.9% to$98.8 million , driving expense ratio improvement - Net loss of
$1.1 million , or$0.11 per share, based on 9.7 million average shares outstanding - Book value per share of
$4.17 as of December 31, 2021
Management Comments
James Petcoff, Chairman and CEO, commented, “For Conifer, top line growth was the highlight for 2021. Year over year, gross written premiums were up a solid
2021 Fourth Quarter Financial Results Overview
At and for the Three Months Ended December 31, | At and for the Year Ended December 31, | |||||||||||||||||||||
2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||||
(dollars in thousands, except share and per share amounts) | ||||||||||||||||||||||
Gross written premiums | $ | 33,037 | $ | 28,865 | 14.5 | % | $ | 132,095 | $ | 111,335 | 18.6 | % | ||||||||||
Net written premiums | 22,345 | 23,781 | -6.0 | % | 101,429 | 92,940 | 9.1 | % | ||||||||||||||
Net earned premiums | 26,188 | 23,101 | 13.4 | % | 98,802 | 89,103 | 10.9 | % | ||||||||||||||
Net investment income | 419 | 563 | -25.6 | % | 1,968 | 3,156 | -37.6 | % | ||||||||||||||
Net realized investment gains | (1,005 | ) | 3,637 | ** | 2,878 | 8,126 | ** | |||||||||||||||
Change in fair value of equity investments | 1,214 | 2,094 | ** | (2,020 | ) | 228 | ||||||||||||||||
Other gains | (24 | ) | - | ** | 11,664 | 260 | ** | |||||||||||||||
Net income (loss) | (801 | ) | 3,274 | ** | (1,094 | ) | 595 | ** | ||||||||||||||
Net income (loss) per share, diluted | $ | (0.08 | ) | $ | 0.34 | $ | (0.11 | ) | $ | 0.06 | ||||||||||||
Adjusted operating income (loss)* | (986 | ) | (2,457 | ) | ** | (13,616 | ) | (8,019 | ) | ** | ||||||||||||
Adjusted operating income (loss) per share, diluted* | $ | (0.10 | ) | $ | (0.26 | ) | ** | $ | (1.40 | ) | $ | (0.83 | ) | ** | ||||||||
Book value per common share outstanding | $ | 4.17 | $ | 4.59 | $ | 4.17 | $ | 4.59 | ||||||||||||||
Weighted average shares outstanding, basic and diluted | 9,707,203 | 9,680,521 | 9,691,998 | 9,625,059 | ||||||||||||||||||
Underwriting ratios: | ||||||||||||||||||||||
Loss ratio (1) | 62.5 | % | 66.7 | % | 70.5 | % | 62.8 | % | ||||||||||||||
Expense ratio (2) | 41.4 | % | 43.9 | % | 42.4 | % | 45.6 | % | ||||||||||||||
Combined ratio (3) | 103.9 | % | 110.6 | % | 112.9 | % | 108.4 | % | ||||||||||||||
* The "Definitions of Non-GAAP Measures" section of this release defines and reconciles data that are not based on generally accepted accounting principles. | ||||||||||||||||||||||
** Percentage is not meaningful | ||||||||||||||||||||||
(1) The loss ratio is the ratio, expressed as a percentage, of net losses and loss adjustment expenses to net earned premiums and other income from underwriting operations. | ||||||||||||||||||||||
(2) The expense ratio is the ratio, expressed as a percentage, of policy acquisition costs and other underwriting expenses to net earned premiums and other income from underwriting operations. | ||||||||||||||||||||||
(3) The combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio under | ||||||||||||||||||||||
2021 Fourth Quarter Premiums
Gross Written Premiums
Gross written premiums increased
Net Earned Premiums
Net earned premiums increased
Commercial Lines Financial and Operational Review
Commercial Lines Financial Review | |||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||
Gross written premiums | $ | 29,058 | $ | 26,422 | 10.0 | % | $ | 117,075 | $ | 102,763 | 13.9 | % | |||||||||
Net written premiums | 18,622 | 21,558 | -13.6 | % | 87,307 | 85,385 | 2.3 | % | |||||||||||||
Net earned premiums | 22,890 | 21,287 | 7.5 | % | 87,759 | 82,409 | 6.5 | % | |||||||||||||
Underwriting ratios: | |||||||||||||||||||||
Loss ratio | 66.6 | % | 67.2 | % | 72.6 | % | 64.4 | % | |||||||||||||
Expense ratio | 41.3 | % | 44.1 | % | 42.4 | % | 45.6 | % | |||||||||||||
Combined ratio | 107.9 | % | 111.3 | % | 115.0 | % | 110.0 | % | |||||||||||||
Contribution to combined ratio from net | |||||||||||||||||||||
(favorable) adverse prior year development | 16.4 | % | 18.1 | % | 21.0 | % | 18.4 | % | |||||||||||||
Accident year combined ratio (1) | 91.5 | % | 93.2 | % | 94.0 | % | 91.6 | % | |||||||||||||
(1) The accident year combined ratio is the sum of the loss ratio and the expense ratio, less changes in net ultimate loss estimates from prior accident year loss reserves. The accident year combined ratio provides management with an assessment of the specific policy year's profitability and assists management in their evaluation of product pricing levels and quality of business written. | |||||||||||||||||||||
The Company’s commercial lines of business, representing
Commercial lines gross written premium increased
The Commercial lines combined ratio was
Commercial lines accident year combined ratio was
Personal Lines Financial and Operational Review
Personal Lines Financial Review | |||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||
Gross written premiums | $ | 3,979 | $ | 2,443 | 62.9 | % | $ | 15,020 | $ | 8,572 | 75.2 | % | |||||||||
Net written premiums | 3,723 | 2,223 | 67.5 | % | 14,122 | 7,555 | 86.9 | % | |||||||||||||
Net earned premiums | 3,298 | 1,814 | 81.8 | % | 11,043 | 6,694 | 65.0 | % | |||||||||||||
Underwriting ratios: | |||||||||||||||||||||
Loss ratio | 34.2 | % | 61.0 | % | 53.6 | % | 43.3 | % | |||||||||||||
Expense ratio | 42.4 | % | 42.3 | % | 41.7 | % | 45.5 | % | |||||||||||||
Combined ratio | 76.6 | % | 103.3 | % | 95.3 | % | 88.8 | % | |||||||||||||
Contribution to combined ratio from net | |||||||||||||||||||||
(favorable) adverse prior year development | 0.9 | % | 13.2 | % | 8.6 | % | 5.1 | % | |||||||||||||
Accident year combined ratio | 75.7 | % | 90.1 | % | 86.7 | % | 83.7 | % | |||||||||||||
Personal lines, representing
Personal lines gross written premium increased
Personal lines combined ratio was
For the full year 2021, the personal lines combined ratio was
The personal lines accident year combined ratio was
Combined Ratio Analysis
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||
(dollars in thousands) | |||||||||||||
Underwriting ratios: | |||||||||||||
Loss ratio | 62.5 | % | 66.7 | % | 70.5 | % | 62.8 | % | |||||
Expense ratio | 41.4 | % | 43.9 | % | 42.4 | % | 45.6 | % | |||||
Combined ratio | 103.9 | % | 110.6 | % | 112.9 | % | 108.4 | % | |||||
Contribution to combined ratio from net (favorable) | |||||||||||||
adverse prior year development | 14.5 | % | 17.7 | % | 19.6 | % | 17.4 | % | |||||
Accident year combined ratio | 89.4 | % | 92.9 | % | 93.3 | % | 91.0 | % | |||||
Combined Ratio:
The Company's combined ratio was
Loss Ratio:
The Company’s losses and loss adjustment expenses were
Expense Ratio:
The expense ratio was
Net Investment Income
Net investment income was
Net Realized Investment (Losses) Gains
Net realized investment losses during the fourth quarter of 2021 were
Change in Fair Value of Equity Securities
During the quarter, the Company reported a gain from the change in fair value of equity investments of
Net Income (Loss)
In the fourth quarter of 2021, the Company reported a net loss of
Adjusted Operating Income (Loss)
In the fourth quarter of 2021, the Company reported an adjusted operating loss of
Earnings Conference Call with Accompanying Slide Presentation
The Company will hold a conference call/webcast on Thursday, March 3, 2022 at 8:30 a.m. ET to discuss results for the fourth quarter and year ended December 31, 2021.
Investors, analysts, employees and the general public are invited to listen to the conference call via:
Webcast: | On the Event Calendar at IR.CNFRH.com | |
Conference Call: | 844-868-8843 (domestic) or 412-317-6589 (international) |
The webcast will be archived on the Conifer Holdings website and available for replay for at least one year.
About Conifer Holdings
Conifer Holdings, Inc. is a specialty insurance holding company, offering customized coverage solutions tailored to the needs of our insureds. Nationwide, Conifer markets largely through independent agents, and is traded on the NASDAQ exchange under the symbol “CNFR”. Additional information is available on the Company’s website at www.CNFRH.com.
Definitions of Non-GAAP Measures
Conifer prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
We believe that investors’ understanding of Conifer’s performance is enhanced by our disclosure of adjusted operating income. Our method for calculating this measure may differ from that used by other companies and therefore comparability may be limited. We define adjusted operating income (loss), a non-GAAP measure, as net income (loss) excluding the after-tax amounts of: 1) net realized investment gains and losses, 2) change in fair value of equity securities and 3) other gains and losses. We use adjusted operating income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance.
Reconciliations of adjusted operating income and adjusted operating income per share:
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
(dollar in thousands, except share and per share amounts) | |||||||||||||||
Net income (loss) | $ | (801 | ) | $ | 3,274 | $ | (1,094 | ) | $ | 595 | |||||
Less: | |||||||||||||||
Net realized investment gains (losses), net of tax | (1,005 | ) | 3,637 | 2,878 | 8,126 | ||||||||||
Other gains (losses), net of tax | (24 | ) | - | 11,664 | 260 | ||||||||||
Change in fair value of equity securities, net of tax | 1,214 | 2,094 | (2,020 | ) | 228 | ||||||||||
Adjusted operating income (loss) | $ | (986 | ) | $ | (2,457 | ) | $ | (13,616 | ) | $ | (8,019 | ) | |||
Weighted average common shares, diluted | 9,707,203 | 9,680,521 | 9,691,998 | 9,625,059 | |||||||||||
Diluted income (loss) per common share: | |||||||||||||||
Net income (loss) | $ | (0.08 | ) | $ | 0.34 | $ | (0.11 | ) | $ | 0.06 | |||||
Less: | |||||||||||||||
Net realized investment gains (losses), net of tax | (0.10 | ) | 0.38 | 0.30 | 0.84 | ||||||||||
Other gains (losses), net of tax | - | - | 1.20 | 0.03 | |||||||||||
Change in fair value of equity securities, net of tax | 0.12 | 0.22 | (0.21 | ) | 0.02 | ||||||||||
Adjusted operating income (loss), per share | $ | (0.10 | ) | $ | (0.26 | ) | $ | (1.40 | ) | $ | (0.83 | ) | |||
Forward-Looking Statement
This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include Conifer’s expectations regarding premiums, earnings, its capital position, expansion, and growth strategies. The forward-looking statements contained in this press release are based on management’s good-faith belief and reasonable judgment based on current information. The forward-looking statements are qualified by important factors, risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those in the forward-looking statements, including those described in our form 10-K (“Item 1A Risk Factors”) filed with the SEC on March 11, 2021 and subsequent reports filed with or furnished to the SEC. Any forward-looking statement made by us in this report speaks only as of the date hereof or as of the date specified herein. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable laws or regulations.
Conifer Holdings, Inc. and Subsidiaries | |||||||||||
Consolidated Balance Sheets | |||||||||||
(dollars in thousands) | |||||||||||
December 31, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Assets | (Unaudited) | ||||||||||
Investment securities: | |||||||||||
Debt securities, at fair value (amortized cost of | $ | 149,783 | $ | 151,999 | |||||||
Equity securities, at fair value (cost of | 9,931 | 17,891 | |||||||||
Short-term investments, at fair value | 23,013 | 13,317 | |||||||||
Total investments | 182,727 | 183,207 | |||||||||
Cash and cash equivalents | 9,913 | 8,193 | |||||||||
Premiums and agents' balances receivable, net | 21,197 | 20,162 | |||||||||
Receivable from Affiliate | 5,784 | 8 | |||||||||
Reinsurance recoverables on unpaid losses | 40,344 | 24,218 | |||||||||
Reinsurance recoverables on paid losses | 1,347 | 2,138 | |||||||||
Prepaid reinsurance premiums | 8,301 | 1,316 | |||||||||
Deferred policy acquisition costs | 12,267 | 12,243 | |||||||||
Other assets | 8,524 | 10,112 | |||||||||
Total assets | $ | 290,404 | $ | 261,597 | |||||||
Liabilities and Shareholders' Equity | |||||||||||
Liabilities: | |||||||||||
Unpaid losses and loss adjustment expenses | $ | 139,085 | $ | 111,270 | |||||||
Unearned premiums | 65,269 | 56,224 | |||||||||
Reinsurance premiums payable | 5,318 | - | |||||||||
Debt | 33,564 | 40,997 | |||||||||
Accounts payable and accrued expenses | 6,665 | 8,693 | |||||||||
Total liabilities | 249,901 | 217,184 | |||||||||
Commitments and contingencies | - | - | |||||||||
Shareholders' equity: | |||||||||||
Common stock, no par value (100,000,000 shares authorized; 9,707,817 and | |||||||||||
9,681,728 issued and outstanding, respectively) | 92,692 | 92,486 | |||||||||
Accumulated deficit | (50,079 | ) | (48,985 | ) | |||||||
Accumulated other comprehensive income (loss) | (2,110 | ) | 912 | ||||||||
Total shareholders' equity | 40,503 | 44,413 | |||||||||
Total liabilities and shareholders' equity | $ | 290,404 | $ | 261,597 | |||||||
Conifer Holdings, Inc. and Subsidiaries | |||||||||||||||||||
Consolidated Statements of Operations (Unaudited) | |||||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Revenue and Other Income | |||||||||||||||||||
Premiums | |||||||||||||||||||
Gross earned premiums | $ | 32,805 | $ | 27,730 | $ | 123,050 | $ | 106,614 | |||||||||||
Ceded earned premiums | (6,617 | ) | (4,629 | ) | (24,248 | ) | (17,511 | ) | |||||||||||
Net earned premiums | 26,188 | 23,101 | 98,802 | 89,103 | |||||||||||||||
Net investment income | 419 | 563 | 1,968 | 3,156 | |||||||||||||||
Net realized investment gains (losses) | (1,005 | ) | 3,637 | 2,878 | 8,126 | ||||||||||||||
Change in fair value of equity securities | 1,214 | 2,094 | (2,020 | ) | 228 | ||||||||||||||
Other gains (losses) | (24 | ) | - | 11,664 | 260 | ||||||||||||||
Other income | 697 | 602 | 2,671 | 2,615 | |||||||||||||||
Total revenue and other income | 27,489 | 29,997 | 115,963 | 103,488 | |||||||||||||||
Expenses | |||||||||||||||||||
Losses and loss adjustment expenses, net | 16,414 | 15,461 | 69,861 | 56,228 | |||||||||||||||
Policy acquisition costs | 7,632 | 6,924 | 28,451 | 26,105 | |||||||||||||||
Operating expenses | 3,741 | 4,027 | 16,509 | 18,468 | |||||||||||||||
Interest expense | 698 | 740 | 2,852 | 2,925 | |||||||||||||||
Total expenses | 28,485 | 27,152 | 117,673 | 103,726 | |||||||||||||||
Income (loss) before equity earnings in Affiliate and income taxes | (996 | ) | 2,845 | (1,710 | ) | (238 | ) | ||||||||||||
Equity earnings in Affiliate, net of tax | 212 | 422 | 824 | 839 | |||||||||||||||
Income tax expense (benefit) | 17 | (7 | ) | 208 | 6 | ||||||||||||||
Net income (loss) | (801 | ) | 3,274 | (1,094 | ) | 595 | |||||||||||||
Earnings (loss) per common share, | |||||||||||||||||||
basic and diluted | $ | (0.08 | ) | $ | 0.34 | $ | (0.11 | ) | $ | 0.06 | |||||||||
Weighted average common shares outstanding, | |||||||||||||||||||
basic and diluted | 9,707,203 | 9,680,521 | 9,691,998 | 9,625,059 | |||||||||||||||
For Further Information:
Jessica Gulis, 248.559.0840
ir@cnfrh.com
FAQ
What were Conifer Holdings' Q4 2021 financial results?
How did Conifer Holdings perform for the year ended December 31, 2021?
What is the outlook for Conifer Holdings in 2022?
What was the loss ratio for Conifer Holdings in Q4 2021?