CENTENE CORPORATION REPORTS 2022 RESULTS
Centene Corporation (NYSE: CNC) reported a 2022 full year diluted EPS of $2.07 and adjusted diluted EPS of $5.78, reflecting a 12% growth. Total revenues rose 15% to $144.5 billion. The health benefits ratio stood at 87.7%. Centene executed $3.0 billion in share repurchases and completed five divestitures, including Magellan Rx and HealthSmart. For 2023, Centene increased its premium and service revenues guidance by $2.0 billion. The company also noted leadership changes and received recognition for gender equality and diversity.
- 2022 total revenues increased by 15% to $144.5 billion.
- Adjusted diluted EPS grew by 12% to $5.78.
- Executed $3.0 billion in share repurchases, enhancing shareholder value.
- Increased 2023 premium and service revenues guidance by $2.0 billion.
- GAAP diluted EPS declined to $(0.38) in Q4 2022.
- Health benefits ratio increased to 88.7%, indicating higher costs.
- SG&A expense ratio rose to 9.5%, potentially affecting profitability.
- Pre-tax impairment charges of $259 million and $36 million on divestitures in Q4.
-- 2022 Full Year Diluted EPS of
- 2022 adjusted diluted EPS growth of
12% . - 2022 total revenues of
, up$144.5 billion 15% . - 2022 health benefits ratio of
87.7% . - Continued progress on portfolio review, completing five divestitures in the past three months: Magellan Rx,
Magellan Specialty Health ,Ribera Salud , Centurion, and HealthSmart. - Executed on capital deployment with
of share repurchases in the fourth quarter, bringing full year repurchases to$1.4 billion , largely funded through divestiture proceeds.$3.0 billion - Increased 2023 premium and service revenues guidance by
.$2.0 billion
2022 Results | ||||
Q4 | Full Year | |||
Total revenues (in millions) | $ 35,561 | $ 144,547 | ||
Premium and service revenues (in millions) | $ 33,553 | $ 135,479 | ||
Health benefits ratio | 88.7 % | 87.7 % | ||
SG&A expense ratio | 9.5 % | 8.6 % | ||
Adjusted SG&A expense ratio (1) | 9.3 % | 8.4 % | ||
GAAP diluted earnings (loss) per share | $ (0.38) | $ 2.07 | ||
Adjusted diluted EPS (1) | $ 0.86 | $ 5.78 | ||
Total cash flow (used in) provided by operations (in millions) | $ (1,576) | $ 6,261 | ||
(1) A full reconciliation of the adjusted diluted earnings per share (EPS) and adjusted selling, general and administrative (SG&A) expenses is shown in the Non-GAAP Financial Presentation section of this release. |
"Our disciplined focus in 2022 allowed us to successfully execute on foundational work that will support our long-term growth strategy. We also delivered strong financial results, exceeding our most recent full year guidance," said
Other Events
- In
January 2023 ,Centene completed the divestitures ofMagellan Specialty Health , Centurion (its prison healthcare business), and HealthSmart (a third party health plan administration business). - In
December 2022 ,Centene's subsidiary,Health Net of California , was selected by theCalifornia Department of Health Care Services for direct Medicaid contracts in 10 counties, includingLos Angeles (in which a portion will be subcontracted). The contracts are anticipated to begin inJanuary 2024 . - In
December 2022 , theDepartment of Defense (DoD ) announced that the TRICARE Managed Care Support Contracts were not awarded toCentene's subsidiary,Health Net Federal Services . The Company's current contract for health care delivery services is in place through early 2024. - In
December 2022 ,Centene announced leadership changes to position the Company for its next stage of growth.Ken Fasola was appointed President ofCentene , andJim Murray was appointed Executive Vice President, Chief Operating Officer.Brent Layton transitioned to Senior Advisor to the CEO in anticipation of his upcoming retirement. - In
December 2022 ,Centene completed the divestiture of Magellan Rx, which was part of theMagellan Health, Inc. (Magellan) business acquired inJanuary 2022 . - In
November 2022 ,Centene completed the divestiture of its ownership stakes in its Spanish and Central European businesses, includingRibera Salud , Torrejón Salud, andPro Diagnostics Group .
Awards & Community Engagement
- In
February 2023 ,Centene was named to the 2023 Bloomberg Gender-Equality Index for the fourth year. The annual index recognizes companies for their policies and practices in support of women in the workforce across five pillars: leadership and talent pipeline, equal pay and gender pay parity, inclusive culture, anti-sexual harassment policies, and external brand. - In
February 2023 , Fortune namedCentene to its 2023 list of World's Most Admired Companies. This marks the fifth consecutive yearCentene has been named to Fortune's list, which includes the most respected and reputable companies around the world, as ranked by peers within their respective industries. - In
January 2023 , Newsweek namedCentene one of America's Greatest Workplaces for Diversity 2023. - In
December 2022 ,Centene was selected for the Fortune 2023 Blue Ribbon list, which highlights organizations that appeared on at least four of Fortune's key rankings in 2022. Throughout the year, the Company was listed on Fortune's World's Most Admired Companies, the Fortune 500, Global 500, and Most Powerful Women. - In
January 2023 , theCentene Charitable Foundation and Western Sky Community Care,Centene's New Mexico subsidiary, committed for "The$3 million Gateway " project, which supportsAlbuquerque's homeless population. The funding will help provide a local emergency shelter and other services such as case management. This partnership furthers the Company's commitment to addressing social determinants of health including lack of stable housing. - In
December 2022 ,Centene announced thatCentene Charitable Foundation and itsTexas subsidiary,Superior HealthPlan , have invested in a new, state-of-the-art multipurpose community center in$7.9 million Uvalde, Texas . In partnership withCommunity Health Development, Inc. , a federally qualified health center, the community center will serve as a whole health resource for the entireUvalde community and its surrounding region.The Uvalde Community Center is targeting completion in late 2024.
Membership
The following table sets forth our membership by line of business:
2022 | 2021 | |||
Traditional Medicaid (1) | 14,264,800 | 13,328,400 | ||
High Acuity Medicaid (2) | 1,710,000 | 1,686,100 | ||
Total Medicaid (4) | 15,974,800 | 15,014,500 | ||
2,076,100 | 2,140,500 | |||
441,100 | 462,100 | |||
Total Commercial | 2,517,200 | 2,602,600 | ||
Medicare (3) (4) | 1,511,100 | 1,252,200 | ||
Medicare PDP | 4,226,000 | 4,070,500 | ||
Total at-risk membership | 24,229,100 | 22,939,800 | ||
TRICARE eligibles | 2,832,300 | 2,874,700 | ||
Total | 27,061,400 | 25,814,500 |
(1) | Membership includes Temporary Assistance for Needy Families (TANF), Medicaid Expansion, | |||
(2) | Membership includes Aged, Blind, and Disabled (ABD), Intellectual and Developmental Disabilities (IDD), Long-Term Services and Supports (LTSS), and Medicare-Medicaid Plans (MMP) Duals. | |||
(3) | Membership includes Medicare Advantage and Medicare Supplement. | |||
(4) | Medicaid and Medicare membership includes 1,291,300 and 1,178,000 dual-eligible beneficiaries for the periods ending | |||
Revenues
The following table sets forth supplemental revenue information ($ in millions):
Three Months Ended | Year Ended | |||||||||||
2022 | 2021 | % Change | 2022 | 2021 | % Change | |||||||
Medicaid | $ 23,330 | $ 21,527 | 8 % | $ 93,157 | $ 84,139 | 11 % | ||||||
Commercial | 4,400 | 4,565 | (4) % | 17,380 | 16,956 | 3 % | ||||||
Medicare (5) | 5,449 | 4,387 | 24 % | 22,484 | 17,512 | 28 % | ||||||
Other | 2,382 | 2,089 | 14 % | 11,526 | 7,375 | 56 % | ||||||
Total Revenues | $ 35,561 | $ 32,568 | 9 % | $ 144,547 | $ 125,982 | 15 % |
(5) | Medicare includes Medicare Advantage, Medicare Supplement, and Medicare Prescription Drug Plan (PDP). |
Statement of Operations: Three Months Ended
- For the fourth quarter of 2022, total revenues increased
9% to from$35.6 billion in the comparable period of 2021. The increase was driven by organic Medicaid growth, primarily due to the ongoing suspension of eligibility redeterminations,$32.6 billion 21% membership growth in the Medicare business, and our acquisition of Magellan, partially offset by the PANTHERx Rare (PANTHERx) divestiture. - Health benefits ratio (HBR) of
88.7% for the fourth quarter of 2022 represents an increase from87.9% in the comparable period in 2021. The increase was primarily due to higher Medicaid utilization, higher flu costs, increased investments in quality, partially offset by lower COVID testing and treatment costs as compared to the fourth quarter of 2021. - The SG&A expense ratio was
9.5% for the fourth quarter of 2022, compared to8.8% in the fourth quarter of 2021. The adjusted SG&A expense ratio was9.3% for the fourth quarter of 2022, compared to8.7% in the fourth quarter of 2021. The increases were due to the addition of Magellan, which operates at a higher SG&A expense ratio due to the nature of its business, and the PANTHERx divestiture. Increases were also driven by costs associated with Medicare marketing, including annual enrollment, and value creation investment spending. These impacts were partially offset by the leveraging of expenses over higher revenues as a result of increased membership. - During the fourth quarter of 2022, the Company recorded pre-tax impairment charges associated with the divestitures of its Centurion business for
and HealthSmart business for$259 million . The Company also recorded a pre-tax$36 million impairment related to the$233 million Health Net Federal Services business as a result of theDoD's decision to not awardHealth Net Federal Services a TRICARE Managed Care Support Contract as discussed above. Additionally, during the fourth quarter of 2022, the Company recognized a pre-tax gain of on the sale of Magellan Rx.$269 million - The effective tax rate was
644.4% for the fourth quarter of 2022, compared to14.6% in the fourth quarter of 2021. The effective tax rate for the fourth quarter of 2022 reflects the tax effects of pending and completed divestitures and impairments associated with our ongoing portfolio review, including the Magellan Rx divestiture gain, the non-deductible impairment of ourHealth Net Federal Services business, and tax impacts related to the reclassification of theMagellan Specialty Health business to held for sale. The effective tax rate for the fourth quarter of 2021 reflects the gain on the sale of our majority stake inU.S. Medical Management (USMM). For the fourth quarter of 2022, our effective tax rate on adjusted earnings was23.6% , compared to23.6% in the fourth quarter of 2021. - Cash flow used in operations for the fourth quarter of 2022 was
, driven by the early receipt of$(1.6) billion in$2.9 billion Centers for Medicare & Medicaid Services (CMS) payments in September which pertained to the fourth quarter
Statement of Operations: Year Ended
- For the full year 2022, total revenues increased
15% to from$144.5 billion in the comparable period of 2021. The increase over the prior year was primarily due to Medicaid membership growth resulting from the ongoing suspension of eligibility redeterminations, membership growth in the Medicare business, our acquisition of Magellan, and the commencement of our contracts in$126.0 billion North Carolina in mid-2021. - HBR of
87.7% for the full year 2022 represents a decrease from87.8% in the comparable period in 2021. The HBR for 2022 was positively impacted by disciplined Marketplace pricing and 2021 risk adjustment recorded in 2022, partially offset by a return to more normalized Medicaid utilization and higher flu costs compared to 2021. Additionally, 2021 was negatively impacted by unfavorable 2020 risk adjustment. - The SG&A expense ratio was
8.6% for the full year 2022, compared to8.1% for the full year 2021. The adjusted SG&A expense ratio was8.4% for the full year 2022, compared to7.9% for the full year 2021. The increases were due to the additions of theMagellan and Circle Health businesses, which operate at higher SG&A ratios due to the nature of their respective businesses. Increases were also driven by costs associated with Medicare marketing, including annual enrollment, value creation investment spending, and variable compensation. These impacts were partially offset by the leveraging of expenses over higher revenues as a result of increased membership. - The effective tax rate was
38.7% for 2022, compared to26.3% for 2021. The 2022 effective tax rate is driven by the tax effects of pending and completed divestitures and impairments associated with our ongoing portfolio review, including the Magellan Rx divestiture gain, the non-deductible impairment of ourHealth Net Federal Services business, and tax impacts related to the reclassification of theMagellan Specialty Health business to held for sale. The effective tax rate for 2021 reflects the non-taxable gain related to the acquisition of the remaining60% interest inCircle Health , the partial non-deductibility of the legal settlement reserve, and the gain on the sale of our majority stake in USMM. For the full year of 2022, our effective tax rate on adjusted earnings was25.8% , compared to25.1% in 2021. - Cash flow provided by operations for the full year 2022 was
, or 5.2 times net earnings.$6.3 billion
Balance Sheet
At
During the fourth quarter of 2022, the Company repurchased 17.0 million shares for
Outlook
The Company is increasing its 2023 premium and service revenues guidance range by
- An additional
of Medicaid premium revenue reflecting a higher starting point in 2023 and an additional two months until redeterminations recommence on$1.5 billion April 1, 2023 ; - An additional
of Commercial premium revenue from a stronger than expected Marketplace open enrollment;$3.0 billion - Lower Medicare revenue of
reflecting softer than expected 2023 annual enrollment; and$500 million - Decreased revenues of
reflecting the divestitures of$2.0 billion Magellan Specialty Health , Centurion, and HealthSmart, which were completed inJanuary 2023 and were previously included in our 2023 guidance.
The Company's new 2023 premium and service revenues guidance range is
Conference Call
As previously announced, the Company will host a conference call
Investors and other interested parties are invited to listen to the conference call by dialing 1-877-883-0383 in the
A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until
Non-GAAP Financial Presentation
The Company is providing certain non-GAAP financial measures in this release as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently across periods. The Company uses the presented non-GAAP financial measures internally in evaluating the Company's performance and for planning purposes, by allowing management to focus on period-to-period changes in the Company's core business operations, and in determining employee incentive compensation. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
The Company is unable to provide a reconciliation of its 2023 adjusted diluted EPS guidance range to the corresponding GAAP measure without unreasonable effort due to the difficulty of predicting the timing and amounts of various items within a reasonable range. As such, this has been excluded from the reconciliation below.
The Company believes the presentation of non-GAAP financial information that excludes amortization of acquired intangible assets and acquisition and divestiture related expenses, as well as other items, allows investors to develop a more meaningful understanding of the Company's core performance over time.
The tables below provide reconciliations of non-GAAP items ($ in millions, except per share data):
Three Months Ended | Year Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
GAAP net earnings (loss) attributable to | $ (213) | $ 599 | $ 1,202 | $ 1,347 | |||
Amortization of acquired intangible assets | 208 | 189 | 817 | 770 | |||
Acquisition and divestiture related expenses | 64 | 44 | 213 | 185 | |||
Other adjustments (1) | 315 | (152) | 1,540 | 1,275 | |||
Income tax effects of adjustments (2) | 111 | (82) | (410) | (537) | |||
Adjusted net earnings | $ 485 | $ 598 | $ 3,362 | $ 3,040 |
(1) | Other adjustments include the following pre-tax items: | ||
2022: | |||
(a) | for the three months ended | ||
(b) | for the twelve months ended | ||
2021: | |||
(a) | for the three months ended | ||
(b) | for the twelve months ended | ||
(2) | The income tax effects of adjustments are based on the effective income tax rates applicable to each adjustment. In addition, the three and twelve months ended |
Three Months Ended | Year Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
GAAP diluted earnings (loss) per share attributable to | $ (0.38) | $ 1.01 | $ 2.07 | $ 2.28 | |||
Amortization of acquired intangible assets | 0.37 | 0.32 | 1.40 | 1.31 | |||
Acquisition and divestiture related expenses | 0.11 | 0.07 | 0.36 | 0.31 | |||
Other adjustments (3) | 0.56 | (0.25) | 2.65 | 2.16 | |||
Income tax effects of adjustments (4) | 0.20 | (0.14) | (0.70) | (0.91) | |||
Adjusted diluted EPS | $ 0.86 | $ 1.01 | $ 5.78 | $ 5.15 |
(3) | Other adjustments include the following pre-tax items: | ||
2022: | |||
(a) | for the three months ended | ||
(b) | for the twelve months ended | ||
2021: | |||
(a) | for the three months ended | ||
(b) | for the twelve months ended | ||
(4) | The income tax effects of adjustments are based on the effective income tax rates applicable to each adjustment. In addition, the three and twelve months ended |
Three Months Ended | Year Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
GAAP selling, general and administrative expenses | $ 3,198 | $ 2,691 | $ 11,589 | $ 9,601 | |||
Less: | |||||||
Acquisition and divestiture related expenses | 53 | 31 | 202 | 157 | |||
Restructuring costs | — | (5) | — | 54 | |||
Costs related to the PBM legal settlement | 1 | 3 | 6 | 14 | |||
Real estate optimization | 8 | — | 15 | — | |||
Adjusted selling, general and administrative expenses | $ 3,136 | $ 2,662 | $ 11,366 | $ 9,376 | |||
Note: Beginning in 2022, we have included a separate line item for depreciation expense on the Consolidated Statements of Operations, which was previously included in SG&A expenses. Prior period SG&A expenses have been conformed to the current presentation. |
To provide clarity on the way management defines certain key metrics and ratios, the Company is providing a description of how the metric or ratio is calculated as follows:
- Health Benefits Ratio (HBR) (GAAP) = Medical costs divided by premium revenues.
- SG&A Expense Ratio (GAAP) = Selling, general and administrative expenses divided by premium and service revenues.
- Adjusted SG&A Expense Ratio (non-GAAP) = Adjusted selling, general and administrative expenses divided by premium and service revenues.
- Adjusted Effective Tax Rate (non-GAAP) = GAAP income tax expense (benefit) excluding the income tax effects of adjustments to net earnings divided by adjusted earnings (loss) before income tax expense.
- Adjusted Net Earnings (non-GAAP) = Net earnings less amortization of acquired intangible assets, less acquisition and divestiture related expenses, as well as adjustments for other items, net of the income tax effect of the adjustments.
- Adjusted Diluted EPS (non-GAAP) = Adjusted net earnings divided by weighted average common shares outstanding on a fully diluted basis.
- Debt to Capitalization Ratio (GAAP) = Total debt, divided by total debt plus total stockholder's equity.
- Average Medical Claims Expense (GAAP) = Medical costs for the period divided by number of days in such period. Average Medical Claims Expense is most often calculated for the quarterly reporting period.
- Days in Claims Payable (GAAP) = Medical claims liabilities divided by average medical claims expense. Days in Claims Payable is most often calculated for the quarterly reporting period.
In addition, the following terms are defined as follows:
- State Directed Payments: Payments directed by a state that have minimal risk, but are administered as a premium adjustment. These payments are recorded as premium revenue and medical costs at close to a
100% HBR. In many instances, the Company has little visibility to the timing of these payments until they are paid by a state. - Pass-through Payments: Non-risk supplemental payments from a state that the Company is required to pass through to designated contracted providers. These payments are recorded as premium tax revenue and premium tax expense.
About
Forward-Looking Statements
All statements, other than statements of current or historical fact, contained in this press release are forward-looking statements. Without limiting the foregoing, forward-looking statements often use words such as "believe," "anticipate," "plan," "expect," "estimate," "intend," "seek," "target," "goal," "may," "will," "would," "could," "should," "can," "continue" and other similar words or expressions (and the negative thereof).
CENTENE CORPORATION AND SUBSIDIARIES | |||
CONSOLIDATED BALANCE SHEETS | |||
(In millions, except shares in thousands and per share data in dollars) | |||
|
| ||
(Unaudited) | |||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 12,074 | $ 13,118 | |
Premium and trade receivables | 13,272 | 12,238 | |
Short-term investments | 2,321 | 1,539 | |
Other current assets | 2,461 | 1,602 | |
Total current assets | 30,128 | 28,497 | |
Long-term investments | 14,684 | 14,043 | |
Restricted deposits | 1,217 | 1,068 | |
Property, software and equipment, net | 2,432 | 3,391 | |
18,812 | 19,771 | ||
Intangible assets, net | 6,911 | 7,824 | |
Other long-term assets | 2,686 | 3,781 | |
Total assets | $ 76,870 | $ 78,375 | |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND | |||
Current liabilities: | |||
Medical claims liability | $ 16,745 | $ 14,243 | |
Accounts payable and accrued expenses | 9,525 | 8,493 | |
Return of premium payable | 1,634 | 2,328 | |
Unearned revenue | 478 | 434 | |
Current portion of long-term debt | 82 | 267 | |
Total current liabilities | 28,464 | 25,765 | |
Long-term debt | 17,938 | 18,571 | |
Deferred tax liability | 615 | 1,407 | |
Other long-term liabilities | 5,616 | 5,610 | |
Total liabilities | 52,633 | 51,353 | |
Commitments and contingencies | |||
Redeemable noncontrolling interests | 56 | 82 | |
Stockholders' equity: | |||
Preferred stock, | — | — | |
Common stock, | 1 | 1 | |
Additional paid-in capital | 20,060 | 19,672 | |
Accumulated other comprehensive earnings (loss) | (1,132) | 77 | |
Retained earnings | 9,341 | 8,139 | |
(4,213) | (1,094) | ||
Total | 24,057 | 26,795 | |
Nonredeemable noncontrolling interest | 124 | 145 | |
Total stockholders' equity | 24,181 | 26,940 | |
Total liabilities, redeemable noncontrolling interests and stockholders' equity | $ 76,870 | $ 78,375 |
CENTENE CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(In millions, except shares in thousands and per share data in dollars) | |||||||
(Unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Revenues: | |||||||
Premium | $ 31,884 | $ 28,883 | $ 127,131 | $ 112,319 | |||
Service | 1,669 | 1,610 | 8,348 | 5,664 | |||
Premium and service revenues | 33,553 | 30,493 | 135,479 | 117,983 | |||
Premium tax | 2,008 | 2,075 | 9,068 | 7,999 | |||
Total revenues | 35,561 | 32,568 | 144,547 | 125,982 | |||
Expenses: | |||||||
Medical costs | 28,268 | 25,392 | 111,529 | 98,602 | |||
Cost of services | 1,374 | 1,384 | 7,032 | 4,894 | |||
Selling, general and administrative expenses | 3,198 | 2,691 | 11,589 | 9,601 | |||
Depreciation expense | 144 | 151 | 614 | 565 | |||
Amortization of acquired intangible assets | 208 | 189 | 817 | 770 | |||
Premium tax expense | 2,072 | 2,158 | 9,330 | 8,287 | |||
Impairment | 579 | — | 2,318 | 229 | |||
Legal settlement | — | — | — | 1,250 | |||
Total operating expenses | 35,843 | 31,965 | 143,229 | 124,198 | |||
Earnings (loss) from operations | (282) | 603 | 1,318 | 1,784 | |||
Other income (expense): | |||||||
Investment and other income | 493 | 253 | 1,279 | 819 | |||
Debt extinguishment | 4 | — | 30 | (125) | |||
Interest expense | (174) | (162) | (665) | (665) | |||
Earnings before income tax | 41 | 694 | 1,962 | 1,813 | |||
Income tax expense | 260 | 101 | 760 | 477 | |||
Net earnings (loss) | (219) | 593 | 1,202 | 1,336 | |||
Loss attributable to noncontrolling interests | 6 | 6 | — | 11 | |||
Net earnings (loss) attributable to | $ (213) | $ 599 | $ 1,202 | $ 1,347 | |||
Net earnings (loss) per common share attributable to | |||||||
Basic earnings (loss) per common share | $ (0.38) | $ 1.03 | $ 2.09 | $ 2.31 | |||
Diluted earnings (loss) per common share | $ (0.38) | $ 1.01 | $ 2.07 | $ 2.28 | |||
Weighted average number of common shares outstanding: | |||||||
Basic | 559,934 | 583,420 | 575,191 | 582,832 | |||
Diluted | 559,934 | 591,757 | 582,040 | 590,516 |
CENTENE CORPORATION AND SUBSIDIARIES | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(In millions, unaudited) | |||
Year Ended | |||
2022 | 2021 | ||
Cash flows from operating activities: | |||
Net earnings | $ 1,202 | $ 1,336 | |
Adjustments to reconcile net earnings to net cash provided by operating activities | |||
Depreciation and amortization | 1,553 | 1,476 | |
Stock compensation expense | 234 | 203 | |
Impairment | 2,318 | 229 | |
(Gain) loss on debt extinguishment | (25) | 125 | |
(Gain) on acquisition | (2) | (309) | |
Deferred income taxes | (631) | (132) | |
(Gain) on divestitures | (772) | (88) | |
Loss on disposal of equipment | 221 | 12 | |
Other adjustments, net | (31) | (23) | |
Changes in assets and liabilities | |||
Premium and trade receivables | (1,627) | (2,453) | |
Other assets | 128 | (99) | |
Medical claims liabilities | 2,397 | 1,802 | |
Unearned revenue | 31 | (109) | |
Accounts payable and accrued expenses | 421 | 1,141 | |
Other long-term liabilities | 842 | 1,093 | |
Other operating activities, net | 2 | 1 | |
Net cash provided by operating activities | 6,261 | 4,205 | |
Cash flows from investing activities: | |||
Capital expenditures | (1,004) | (910) | |
Purchases of investments | (6,736) | (7,400) | |
Sales and maturities of investments | 3,802 | 5,458 | |
Acquisitions, net of cash acquired | (1,460) | (534) | |
Divestiture proceeds, net of divested cash | 2,477 | 68 | |
Other investing activities, net | — | 19 | |
Net cash (used in) investing activities | (2,921) | (3,299) | |
Cash flows from financing activities: | |||
Proceeds from long-term debt | 360 | 9,267 | |
Payments and repurchases of long-term debt | (1,490) | (7,434) | |
Common stock repurchases | (3,096) | (297) | |
Proceeds from common stock issuances | 70 | 35 | |
Payments for debt extinguishment | (14) | (157) | |
Debt issuance costs | — | (72) | |
Other financing activities, net | (27) | 20 | |
Net cash (used in) provided by financing activities | (4,197) | 1,362 | |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (11) | (11) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash and cash | (868) | 2,257 | |
Cash and cash equivalents reclassified (to) from held for sale | (16) | — | |
Cash, cash equivalents, and restricted cash and cash equivalents, beginning of period | 13,214 | 10,957 | |
Cash, cash equivalents, and restricted cash and cash equivalents, end of period | $ 12,330 | $ 13,214 | |
Supplemental disclosures of cash flow information: | |||
Interest paid | $ 657 | $ 658 | |
Income taxes paid | $ 1,222 | $ 678 | |
Equity issued in connection with acquisitions | $ 60 | $ — | |
The following table provides a reconciliation of cash, cash equivalents, and restricted cash and cash equivalents reported within the Consolidated | |||
2022 | 2021 | ||
Cash and cash equivalents | $ 12,074 | $ 13,118 | |
Restricted cash and cash equivalents, included in restricted deposits | 256 | 96 | |
Total cash, cash equivalents, and restricted cash and cash equivalents | $ 12,330 | $ 13,214 |
SUPPLEMENTAL FINANCIAL DATA | |||||||||
Q4 | Q3 | Q2 | Q1 | Q4 | |||||
2022 | 2022 | 2022 | 2022 | 2021 | |||||
MEMBERSHIP | |||||||||
Traditional Medicaid (1) | 14,264,800 | 14,000,100 | 13,758,000 | 13,590,100 | 13,328,400 | ||||
High Acuity Medicaid (2) | 1,710,000 | 1,698,100 | 1,688,000 | 1,682,800 | 1,686,100 | ||||
Total Medicaid (4) | 15,974,800 | 15,698,200 | 15,446,000 | 15,272,900 | 15,014,500 | ||||
2,076,100 | 2,087,800 | 2,033,300 | 2,031,000 | 2,140,500 | |||||
441,100 | 439,800 | 448,700 | 449,700 | 462,100 | |||||
Total Commercial | 2,517,200 | 2,527,600 | 2,482,000 | 2,480,700 | 2,602,600 | ||||
Medicare (3) (4) | 1,511,100 | 1,517,900 | 1,483,900 | 1,452,500 | 1,252,200 | ||||
Medicare PDP | 4,226,000 | 4,186,200 | 4,165,500 | 4,169,700 | 4,070,500 | ||||
Total at-risk membership | 24,229,100 | 23,929,900 | 23,577,400 | 23,375,800 | 22,939,800 | ||||
TRICARE eligibles | 2,832,300 | 2,832,300 | 2,862,400 | 2,862,400 | 2,874,700 | ||||
Total | 27,061,400 | 26,762,200 | 26,439,800 | 26,238,200 | 25,814,500 | ||||
(1) Membership includes TANF, Medicaid Expansion, CHIP, (2) Membership includes ABD, IDD, LTSS, and MMP Duals. (3) Membership includes Medicare Advantage and Medicare Supplement. (4) Medicaid and Medicare membership includes 1,291,300, 1,285,600, 1,252,600, 1,231,500, and 1,178,000 dual-eligible beneficiaries for the periods ending | |||||||||
NUMBER OF EMPLOYEES | 74,300 | 83,200 | 82,400 | 80,100 | 72,500 | ||||
DAYS IN CLAIMS PAYABLE | 54 | 54 | 55 | 53 | 52 | ||||
CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions) | |||||||||
Regulated | $ 28,926 | $ 31,447 | $ 28,817 | $ 26,982 | $ 26,416 | ||||
Unregulated | 1,370 | 989 | 1,308 | 1,262 | 3,352 | ||||
Total | $ 30,296 | $ 32,436 | $ 30,125 | $ 28,244 | $ 29,768 | ||||
DEBT TO CAPITALIZATION | 42.7 % | 41.8 % | 41.5 % | 40.9 % | 41.2 % |
OPERATING RATIOS | Three Months Ended | Year Ended | |||||
2022 | 2021 | 2022 | 2021 | ||||
HBR | 88.7 % | 87.9 % | 87.7 % | 87.8 % | |||
SG&A expense ratio | 9.5 % | 8.8 % | 8.6 % | 8.1 % | |||
Adjusted SG&A expense ratio | 9.3 % | 8.7 % | 8.4 % | 7.9 % | |||
Note: Prior period SG&A and adjusted SG&A expense ratios have been restated to conform to current presentation, which excludes depreciation expense. |
HBR BY PRODUCT | Three Months Ended | Year Ended | |||||
2022 | 2021 | 2022 | 2021 | ||||
Medicaid | 90.0 % | 89.0 % | 89.6 % | 88.1 % | |||
Commercial | 83.6 % | 84.4 % | 81.1 % | 86.6 % | |||
Medicare (1) | 87.5 % | 86.3 % | 86.2 % | 87.1 % | |||
(1) Medicare includes Medicare Advantage, Medicare Supplement, and Medicare PDP. |
MEDICAL CLAIMS LIABILITY | ||
The changes in medical claims liability are summarized as follows (in millions): | ||
Balance, | $ 14,243 | |
Less: Reinsurance recoverable | 23 | |
Balance, | 14,220 | |
Acquisitions and divestitures | 105 | |
Incurred related to: | ||
Current period | 112,896 | |
Prior period | (1,367) | |
Total incurred | 111,529 | |
Paid related to: | ||
Current period | 97,799 | |
Prior period | 11,336 | |
Total paid | 109,135 | |
Balance, | 16,719 | |
Plus: Reinsurance recoverable | 26 | |
Balance, | $ 16,745 | |
The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service
View original content:https://www.prnewswire.com/news-releases/centene-corporation-reports-2022-results-301740155.html
SOURCE
FAQ
What were Centene's 2022 revenue figures?
What was Centene's adjusted diluted EPS for 2022?
What is Centene's guidance for 2023 revenue?
How much did Centene repurchase in shares during 2022?