Core Molding Technologies Reports Fiscal 2024 Second Quarter Results
Core Molding Technologies (NYSE American: CMT) reported its fiscal 2024 second quarter results. Net sales decreased 9.2% to $88.7 million compared to the prior year quarter. Gross margin was 20.0% of net sales, down from 21.0% in the previous year. Net income was $6.4 million, or $0.73 per diluted share, compared to $7.9 million, or $0.91 per diluted share in Q2 2023.
For the first six months of 2024, total net sales decreased 15.4% to $166.9 million. The company maintained a strong liquidity position with $87.8 million available at the end of Q2. Despite challenging economic conditions, Core Molding is focusing on growth initiatives and operational performance, with a robust opportunity pipeline of $250 million and new business wins totaling $42 million.
Core Molding Technologies (NYSE American: CMT) ha riportato i risultati finanziari del secondo trimestre dell'anno fiscale 2024. Le vendite nette sono diminuite del 9,2%, scendendo a 88,7 milioni di dollari rispetto allo stesso trimestre dell'anno precedente. Il margine lordo è stato pari al 20,0% delle vendite nette, in calo rispetto al 21,0% dell'anno precedente. Il reddito netto è stato di 6,4 milioni di dollari, ovvero 0,73 dollari per azione diluita, rispetto ai 7,9 milioni di dollari, ovvero 0,91 dollari per azione diluita nel secondo trimestre del 2023.
Per i primi sei mesi del 2024, le vendite nette totali sono diminuite del 15,4%, scendendo a 166,9 milioni di dollari. L'azienda ha mantenuto una solida posizione di liquidità con 87,8 milioni di dollari disponibili alla fine del secondo trimestre. Nonostante le difficoltà economiche, Core Molding sta puntando su iniziative di crescita e sulla performance operativa, con un robusto pipeline di opportunità di 250 milioni di dollari e nuovi contratti per un totale di 42 milioni di dollari.
Core Molding Technologies (NYSE American: CMT) informó sobre sus resultados del segundo trimestre del año fiscal 2024. Las ventas netas disminuyeron un 9.2% a 88.7 millones de dólares en comparación con el mismo trimestre del año anterior. El margen bruto fue del 20.0% de las ventas netas, una caída desde el 21.0% del año anterior. El ingreso neto fue de 6.4 millones de dólares, o 0.73 dólares por acción diluida, comparado con 7.9 millones de dólares, o 0.91 dólares por acción diluida en el segundo trimestre de 2023.
Para los primeros seis meses de 2024, las ventas netas totales disminuyeron un 15.4% a 166.9 millones de dólares. La compañía mantuvo una sólida posición de liquidez con 87.8 millones de dólares disponibles al final del segundo trimestre. A pesar de las desafiantes condiciones económicas, Core Molding se está enfocando en iniciativas de crecimiento y desempeño operativo, con un sólido pipeline de oportunidades de 250 millones de dólares y nuevos contratos por un total de 42 millones de dólares.
코어 몰딩 기술(뉴욕증권거래소 아메리칸: CMT)은 2024 회계 연도 2분기 실적을 발표했습니다. 순매출은 9.2% 감소하여 8,870만 달러로 전년 동기 대비 하락했습니다. 총 매출 총 이익률은 순매출의 20.0%로, 전년의 21.0%에서 감소했습니다. 순이익은 640만 달러, 희석주당 0.73달러였으며, 이는 2023년 2분기의 790만 달러, 희석주당 0.91달러와 비교됩니다.
2024년 첫 6개월 동안 총 순매출은 15.4% 감소하여 1억 6,690만 달러에 이릅니다. 회사는 2분기 말 8780만 달러의 가용 유동성을 유지하고 있습니다. 어려운 경제 상황에도 불구하고 Core Molding은 성장 이니셔티브와 운영 성과에 집중하고 있으며, 2억 5천만 달러의 강력한 기회 파이프라인과 4천 2백만 달러에 달하는 신규 계약을 보유하고 있습니다.
Core Molding Technologies (NYSE American: CMT) a publié ses résultats pour le deuxième trimestre de l'exercice fiscal 2024. Les ventes nettes ont diminué de 9,2% pour atteindre 88,7 millions de dollars par rapport au trimestre de l'année précédente. La marge brute représentait 20,0% des ventes nettes, en baisse par rapport à 21,0% l'année précédente. Le bénéfice net s'élevait à 6,4 millions de dollars, soit 0,73 dollar par action diluée, contre 7,9 millions de dollars, soit 0,91 dollar par action diluée au deuxième trimestre 2023.
Pour les six premiers mois de 2024, les ventes nettes totales ont diminué de 15,4% pour atteindre 166,9 millions de dollars. L'entreprise a maintenu une solide position de liquidité avec 87,8 millions de dollars disponibles à la fin du deuxième trimestre. Malgré des conditions économiques difficiles, Core Molding se concentre sur les initiatives de croissance et la performance opérationnelle, avec un pipeline d'opportunités solide de 250 millions de dollars et des nouvelles affaires totalisant 42 millions de dollars.
Core Molding Technologies (NYSE American: CMT) hat die Ergebnisse des zweiten Quartals des Geschäftsjahres 2024 veröffentlicht. Der Nettoumsatz sank um 9,2 % auf 88,7 Millionen Dollar im Vergleich zum Vorjahresquartal. Die Bruttomarge betrug 20,0 % des Nettoumsatzes, ein Rückgang von 21,0 % im Vorjahr. Der Nettogewinn lag bei 6,4 Millionen Dollar, bzw. 0,73 Dollar pro verwässerter Aktie, verglichen mit 7,9 Millionen Dollar, bzw. 0,91 Dollar pro verwässerter Aktie im Q2 2023.
In den ersten sechs Monaten des Jahres 2024 sank der Gesamtnettoumsatz um 15,4 % auf 166,9 Millionen Dollar. Das Unternehmen hatte zum Ende des zweiten Quartals eine starke Liquiditätsposition mit 87,8 Millionen Dollar verfügbar. Trotz herausfordernder wirtschaftlicher Bedingungen konzentriert sich Core Molding auf Wachstumsinitiativen und operative Leistung und verfügt über eine robuste Pipeline von Chancen in Höhe von 250 Millionen Dollar sowie neue Geschäftsabschlüsse mit einem Gesamtwert von 42 Millionen Dollar.
- Maintained strong gross margin of 20.0% in Q2 2024 despite lower sales
- Generated $16.1 million in free cash flow for the first six months of 2024, up from $14.4 million in 2023
- Strong liquidity position with $87.8 million available at the end of Q2 2024
- New business wins totaling $42 million, diversified across end markets
- Low leverage with term debt-to-trailing twelve months Adjusted EBITDA less than one times
- Q2 2024 net sales decreased 9.2% year-over-year to $88.7 million
- First half 2024 net sales decreased 15.4% year-over-year to $166.9 million
- Q2 2024 net income decreased to $6.4 million from $7.9 million in Q2 2023
- Lowered full-year sales guidance to approximately 15% down compared to 2023
- Anticipates lower gross margin percentages in the second half of 2024 due to seasonality and less leverage of fixed costs
Insights
Core Molding Technologies' Q2 2024 results show a mixed performance. The company reported
The company's focus on cash flow generation is evident, with
However, the lowered sales guidance for the full year, now expecting a
Core Molding's Q2 results reflect broader economic challenges affecting the engineered materials sector. The
The company's diversification across building products, industrial, utilities and automotive sectors provides some resilience. The 12-18 month quote-to-cash cycle suggests that recent wins will impact financials in 2025-2026, indicating a potential turnaround in the medium term.
Investors should note the company's proactive approach to sales transformation and market analysis. The focus on specialized teams for each vertical and enhanced customer engagement could yield positive results in a challenging market. However, the success of these initiatives remains to be seen and should be monitored closely in upcoming quarters.
COLUMBUS, Ohio, Aug. 06, 2024 (GLOBE NEWSWIRE) -- Core Molding Technologies, Inc. (NYSE American: CMT) (“Core Molding”, “Core” or the “Company”), a leading engineered materials company specializing in molded structural products, principally in building products, industrial and utilities, medium and heavy-duty truck and powersports industries across the United States, Canada and Mexico today reports financial and operating results for the fiscal periods ended June 30, 2024.
Second Quarter 2024 Highlights
- Total net sales of
$88.7 million decreased9.2% compared to the prior year second quarter. - Gross margin of
$17.7 million , or20.0% of net sales, compared to21.0% of net sales in the prior year second quarter. - Selling, general, and administrative expenses of
$10.2 million , or11.5% of net sales, compared to$10.5 million , or10.7% of net sales for the prior year second quarter. - Operating income of
$7.5 million , or8.4% of net sales, compared to operating income of$10.1 million , or10.3% of net sales for the prior year second quarter. - Net income of
$6.4 million , or$0.73 per diluted share, compared to net income of$7.9 million , or$0.91 per diluted share for the prior year second quarter. - Adjusted EBITDA1 of
$11.6 million , or13.0% of net sales, compared to$13.7 million , or14.1% for the prior year second quarter.
Six Month 2024 Highlights
- Total net sales of
$166.9 million decreased15.4% compared to the prior year six month period . - Gross margin of
$31.0 million , or18.6% of net sales, compared to19.4% of net sales in the prior year six-month period. - Selling, general, and administrative expenses of
$18.8 million , or11.3% of net sales, compared to$20.2 million , or10.2% of net sales for the prior year six-month period. - Operating income of
$12.2 million , or7.3% of net sales, compared to operating income of$18.1 million , or9.2% of net sales for the prior year six-month period. - Net income of
$10.2 million , or$1.15 per diluted share, compared to net income of$13.8 million , or$1.59 per diluted share for the prior year six-month period. - Adjusted EBITDA1 of
$20.3 million , or12.2% of net sales, compared to$26.0 million , or13.2% for the prior year six-month period.
1Adjusted EBITDA is a non-GAAP financial measure as defined and reconciled below.
David Duvall, the Company’s President and Chief Executive Officer, said, “Our second quarter performance reflects our focus on investing for growth, operational performance and cash flow generation. Because we design and manufacture engineered solutions using innovative processes, the Company’s 2024 sales transformation is imperative to our next phase which is focused on growth and leveraging the significant improvements we have made in our operations and engineering functions. Our Must Win Battle this year of Invest For Growth involves streamlining the Sales execution processes, increasing resources in our Account Management team, deeper data-driven market analyses, and increasing customer engagement events. Our structural sales and operational workstreams include 1) new leadership and specialized teams to ‘own’ growth in each vertical, 2) comprehensive sales engagement and cross-selling our portfolio into every relationship, and 3) a robust lead generation process with active participation and follow-up of industry trade shows and customer lunch & learn events.
“Halfway through fiscal 2024, our opportunity pipeline is a robust
John Zimmer, the Company’s EVP and Chief Financial Officer, commented, “Our first half results reflect our ability to maintain gross margins within our full-year goal range of
“Our total available liquidity was
“Despite easing second-half sales comparisons, we are lowering sales guidance to the bottom of our full-year guidance, down approximately
1Free Cash Flow is a non-GAAP financial measure as defined and reconciled below.
2024 Capital Expenditures
The Company’s capital expenditures for the first six months of 2024 were
Financial Position at June 30, 2024
The Company’s total liquidity at June 30, 2024 was
1 Adjusted EBITDA and return on capital employed are non-GAAP financial measures as defined and reconciled below.
Conference Call
The Company will conduct a conference call today at 10:00 a.m. Eastern Time to discuss financial and operating results for the periods ended June 30, 2024. To access the call live by phone, dial (844) 881-0134 and ask for the Core Molding Technologies call at least 10 minutes prior to the start time. A telephonic replay will be available through August 13, 2024, by calling (877) 344-7529 and using passcode ID: 3909303#. A webcast of the call will also be available live and for later replay on the Company’s Investor Relations website at www.coremt.com/investor-relations/events-presentations/.
About Core Molding Technologies, Inc.
Core Molding Technologies is a leading engineered materials company specializing in molded structural products, principally in building products, utilities, transportation and powersports industries across North America. The Company operates in one operating segment as a molder of thermoplastic and thermoset structural products. The Company’s operating segment consists of one reporting unit, Core Molding Technologies. The Company offers customers a wide range of manufacturing processes to fit various program volume and investment requirements. These processes include compression molding of sheet molding compound (“SMC”), resin transfer molding (“RTM”), liquid molding of dicyclopentadiene (“DCPD”), spray-up and hand-lay-up, direct long-fiber thermoplastics (“DLFT”) and structural foam and structural web injection molding (“SIM”). Core Molding Technologies serves a wide variety of markets, including the medium and heavy-duty truck, marine, automotive, agriculture, construction, and other commercial products. The demand for Core Molding Technologies’ products is affected by economic conditions in the United States, Mexico, and Canada. Core Molding Technologies’ operations may change proportionately more than revenues from operations.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws that are subject to risks and uncertainties. These statements often include words such as “believe”, “anticipate”, “plan”, “expect”, “intend”, “will”, “should”, “could”, “would”, “project”, “continue”, “likely”, and similar expressions. In particular, this press release may contain forward-looking statements about the Company’s expectations for future periods with respect to its plans to improve financial results, the future of the Company’s end markets. Factors that could cause actual results to differ from those reflected in forward-looking statements relating to our operations and business include: dependence on certain major customers, and potential loss of any major customer due to completion of existing production programs or otherwise; general macroeconomic, social, regulatory and political conditions, including uncertainties surrounding volatility in financial markets; changes in the plastics, transportation, marine and commercial product industries (including changes in demand for production), efforts of the Company to expand its customer base and develop new products to diversify markets, materials and processes and increase operational enhancements; the Company’s initiatives to quote and execute manufacturing processes for new business, acquire raw materials, address inflationary pressures, regulatory matters and labor relations; the Company’s financial position or other financial information; and other risks and uncertainties described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, and our subsequent quarterly reports, all of which are available on the SEC and Company website. These statements are based on certain assumptions that the Company has made in light of its experience as well as its perspective on historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including those included in the Company’s filings with the SEC. There can be no assurance that statements made in this press release relating to future events will be achieved. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by such cautionary statements.
Company Contact:
Core Molding Technologies, Inc.
John Zimmer
Executive Vice President & Chief Financial Officer
jzimmer@coremt.com
Investor Relations Contact:
Three Part Advisors, LLC
Sandy Martin or Steven Hooser
214-616-2207
- Financial Statements Follow –
Core Molding Technologies, Inc. Consolidated Statements of Operations (unaudited, in thousands, except share and per share data) | |||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net sales: | |||||||||||||||
Products | $ | 83,956 | $ | 95,703 | $ | 159,787 | $ | 194,040 | |||||||
Tooling | 4,787 | 2,022 | 7,101 | 3,192 | |||||||||||
Total net sales | 88,743 | 97,725 | 166,888 | 197,232 | |||||||||||
Total cost of sales | 71,018 | 77,163 | 135,858 | 158,927 | |||||||||||
Gross margin | 17,725 | 20,562 | 31,030 | 38,305 | |||||||||||
Selling, general and administrative expense | 10,236 | 10,492 | 18,810 | 20,161 | |||||||||||
Operating income | 7,489 | 10,070 | 12,220 | 18,144 | |||||||||||
Other income and expense | |||||||||||||||
Net interest expense | (38 | ) | 293 | 45 | 649 | ||||||||||
Net periodic post-retirement benefit | (138 | ) | (52 | ) | (276 | ) | (105 | ) | |||||||
Total other (income) and expense | (176 | ) | 241 | (231 | ) | 544 | |||||||||
Income before income taxes | 7,665 | 9,829 | 12,451 | 17,600 | |||||||||||
Income tax expense | 1,246 | 1,893 | 2,273 | 3,812 | |||||||||||
Net income | $ | 6,419 | $ | 7,936 | $ | 10,178 | $ | 13,788 | |||||||
Net income per common share: | |||||||||||||||
Basic | $ | 0.74 | $ | 0.93 | $ | 1.17 | $ | 1.62 | |||||||
Diluted | $ | 0.73 | $ | 0.91 | $ | 1.15 | $ | 1.59 |
Core Molding Technologies, Inc. Product Sales by Market (unaudited, in thousands) | |||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Medium and heavy-duty truck | $ | 46,841 | $ | 45,193 | $ | 88,350 | $ | 94,709 | |||
Power sports | 20,902 | 23,878 | 39,761 | 45,914 | |||||||
Building products | 5,429 | 10,691 | 11,974 | 22,478 | |||||||
Industrial and utilities | 4,175 | 6,622 | 7,521 | 13,052 | |||||||
All other | 6,609 | 9,319 | 12,181 | 17,887 | |||||||
Net product revenue | $ | 83,956 | $ | 95,703 | $ | 159,787 | $ | 194,040 |
Core Molding Technologies, Inc. Consolidated Balance Sheets (in thousands) | |||||||
As of | |||||||
June 30, | As of | ||||||
2024 | December 31, | ||||||
(unaudited) | 2023 | ||||||
Assets: | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 37,787 | $ | 24,104 | |||
Accounts receivable, net | 46,988 | 41,711 | |||||
Inventories, net | 21,764 | 22,063 | |||||
Prepaid expenses and other current assets | 12,164 | 15,001 | |||||
Total current assets | 118,703 | 102,879 | |||||
Right of use asset | 2,812 | 3,802 | |||||
Property, plant and equipment, net | 79,725 | 81,185 | |||||
Goodwill | 17,376 | 17,376 | |||||
Intangibles, net | 5,224 | 6,017 | |||||
Other non-current assets | 1,857 | 2,118 | |||||
Total Assets | $ | 225,697 | $ | 213,377 | |||
Liabilities and Stockholders' Equity: | |||||||
Liabilities: | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 1,780 | $ | 1,468 | |||
Accounts payable | 29,458 | 23,958 | |||||
Contract liabilities | 5,886 | 5,204 | |||||
Compensation and related benefits | 8,153 | 10,498 | |||||
Accrued other liabilities | 6,749 | 5,058 | |||||
Total current liabilities | 52,026 | 46,186 | |||||
Other non-current liabilities | 2,812 | 3,759 | |||||
Long-term debt | 20,603 | 21,519 | |||||
Post retirement benefits liability | 2,753 | 2,960 | |||||
Total Liabilities | 78,194 | 74,424 | |||||
Stockholders' Equity: | |||||||
Common stock | 88 | 86 | |||||
Paid in capital | 44,770 | 43,265 | |||||
Accumulated other comprehensive income, net of income taxes | 3,976 | 5,301 | |||||
Treasury stock | (33,578 | ) | (31,768 | ) | |||
Retained earnings | 132,247 | 122,069 | |||||
Total Stockholders' Equity | 147,503 | 138,953 | |||||
Total Liabilities and Stockholders' Equity | $ | 225,697 | $ | 213,377 |
Core Molding Technologies, Inc. Consolidated Statements of Cash Flows (unaudited, in thousands) | |||||||
Six months ended June 30, | |||||||
2024 | 2023 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 10,178 | $ | 13,788 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
Depreciation and amortization | 6,728 | 6,346 | |||||
Loss on disposal of property, plant and equipment | 231 | 80 | |||||
Share-based compensation | 1,505 | 1,487 | |||||
Losses (gain) on foreign currency | 404 | 296 | |||||
Change in operating assets and liabilities: | |||||||
Accounts receivable | (5,277 | ) | (6,107 | ) | |||
Inventories | 299 | (523 | ) | ||||
Prepaid and other assets | 613 | (190 | ) | ||||
Accounts payable | 5,159 | 700 | |||||
Accrued and other liabilities | 1,631 | 3,492 | |||||
Post retirement benefits liability | (528 | ) | (465 | ) | |||
Net cash provided by operating activities | 20,943 | 18,904 | |||||
Cash flows from investing activities: | |||||||
Purchase of property, plant and equipment | (4,805 | ) | (4,511 | ) | |||
Net cash used in investing activities | (4,805 | ) | (4,511 | ) | |||
Cash flows from financing activities: | |||||||
Gross borrowings on revolving loans | — | (38,962 | ) | ||||
Gross repayment on revolving loans | — | 37,098 | |||||
Payments for taxes related to net share settlement of equity awards | (1,417 | ) | (1,907 | ) | |||
Purchase of treasury shares | (393 | ) | — | ||||
Payment on principal on term loans | (645 | ) | (643 | ) | |||
Net cash used in financing activities | (2,455 | ) | (4,414 | ) | |||
Net change in cash and cash equivalents | 13,683 | 9,979 | |||||
Cash and cash equivalents at beginning of period | 24,104 | 4,183 | |||||
Cash and cash equivalents at end of period | $ | 37,787 | $ | 14,162 | |||
Cash paid for: | |||||||
Interest | $ | 538 | $ | 653 | |||
Income taxes | $ | 1,230 | $ | 3,347 | |||
Non cash investing activities: | |||||||
Fixed asset purchases in accounts payable | $ | 157 | $ | 848 |
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Core Molding management uses non-GAAP measures in its analysis of the Company's performance. Investors are encouraged to review the reconciliation of non-GAAP financial measures to the comparable GAAP results available in the accompanying tables.
Reconciliation of Non-GAAP Financial Measures
Adjusted EBITDA represents net income before, as applicable from time to time, (i) interest expense, net, (ii) provision (benefit) for income taxes, (iii) depreciation and amortization of long-lived assets, (iv) share based compensation expense, (v) plant closure costs, and (vi) nonrecurring legal settlement costs and associated legal expenses unrelated to the Company's core operations. Debt-to-trailing twelve months adjusted EBITDA represents total outstanding debt divided by trailing twelve months Adjusted EBITDA. Free Cash Flow represents net cash (used in) provided by operating activities less purchase of property, plant and equipment. Trailing twelve months return on capital employed represents the trailing twelve months earnings before (i) interest expense, net and (ii) provision (benefit) for income taxes divided by (i) stockholders' equity and (ii) current and long-term debt.
We present Adjusted EBITDA, Adjusted EBITDA as a percent of net sales, debt-to-trailing twelve months adjusted EBITDA, Free Cash Flow and trailing twelve months Return on Capital Employed because management uses these measures as key performance indicators, and we believe that securities analysts, investors and others use these measures to evaluate companies in our industry. These measures have limitations as analytical tools and should not be considered in isolation or as an alternative to performance measure derived in accordance with GAAP as an indicator of our operating performance. Our calculation of these measures may not be comparable to similarly named measures reported by other companies. The following tables present reconciliations of net income to Adjusted EBITDA, and Cash Flow from Operating Activities to Free Cash Flow, the most directly comparable GAAP measures, and Debt to trailing twelve months adjusted EBITDA and trailing twelve months Return on Capital Employed, for the periods presented:
Core Molding Technologies, Inc. Net Income to Adjusted EBITDA Reconciliation (unaudited, in thousands) | |||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net income | $ | 6,419 | $ | 7,936 | $ | 10,178 | $ | 13,788 | |||||||
Provision for income taxes | 1,246 | 1,893 | 2,273 | 3,812 | |||||||||||
Total other expenses(1) | (176 | ) | 241 | (231 | ) | 544 | |||||||||
Depreciation and amortization | 3,308 | 2,918 | 6,581 | 6,388 | |||||||||||
Share-based compensation | 766 | 756 | 1,505 | 1,487 | |||||||||||
Adjusted EBITDA | $ | 11,563 | $ | 13,744 | $ | 20,306 | $ | 26,019 | |||||||
Adjusted EBITDA as a percent of net sales | 13.0 | % | 14.1 | % | 12.2 | % | 13.2 | % | |||||||
(1)Includes net interest expense and non-cash periodic post-retirement benefit cost. |
Core Molding Technologies, Inc. Computation of Debt to Trailing Twelve Months Adjusted EBITDA (unaudited, in thousands) | ||||||||||||||||
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Trailing Twelve Months | ||||||||||||
Net income | $ | 4,354 | $ | 2,182 | $ | 3,759 | $ | 6,419 | $ | 16,714 | ||||||
Provision for income taxes | 1,386 | 223 | 1,029 | 1,246 | 3,884 | |||||||||||
Total other expenses(1) | 135 | 112 | (56 | ) | (176 | ) | 15 | |||||||||
Depreciation and amortization | 3,208 | 3,315 | 3,272 | 3,308 | 13,103 | |||||||||||
Share-based compensation | 736 | 700 | 739 | 766 | 2,941 | |||||||||||
Adjusted EBITDA | $ | 9,819 | $ | 6,532 | $ | 8,743 | $ | 11,563 | $ | 36,657 | ||||||
Total Outstanding Term Debt as of June 30, 2024 | $ | 22,383 | ||||||||||||||
Debt to Trailing Twelve Months Adjusted EBITDA | 0.61 | |||||||||||||||
(1)Includes net interest expense and non-cash periodic post-retirement benefit cost. |
Core Molding Technologies, Inc. Computation of Trailing Twelve Months Return on Capital Employed (unaudited, in thousands) | |||||||||||||||
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Trailing Twelve Months | |||||||||||
Operating Income | $ | 5,875 | $ | 2,517 | $ | 4,732 | $ | 7,489 | $ | 20,613 | |||||
Equity | $ | 147,503 | |||||||||||||
Structured Debt | $ | 22,383 | |||||||||||||
Total Capital Employed | $ | 169,886 | |||||||||||||
Return on Capital Employed | 12.1 | % |
Core Molding Technologies, Inc. Computation of Trailing Twelve Months Return on Capital Employed Excluding Cash (unaudited, in thousands) | |||||||||||||||
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Trailing Twelve Months | |||||||||||
Operating Income | $ | 5,875 | $ | 2,517 | $ | 4,732 | $ | 7,489 | $ | 20,613 | |||||
Equity | $ | 147,503 | |||||||||||||
Structured Debt | $ | 22,383 | |||||||||||||
Less Cash | $ | (37,787 | ) | ||||||||||||
Total Capital Employed, Excluding Cash | $ | 132,099 | |||||||||||||
Return on Capital Employed, Excluding Cash | 15.6 | % |
Core Molding Technologies, Inc. Free Cash Flow Six Months Ended June 30, 2024 and 2023 (unaudited, in thousands) | |||||||
2024 | 2023 | ||||||
Cash flow provided by operations | $ | 20,943 | $ | 18,904 | |||
Purchase of property, plant and equipment | (4,805 | ) | (4,511 | ) | |||
Free cash flow | $ | 16,138 | $ | 14,393 |
FAQ
What were Core Molding Technologies' (CMT) Q2 2024 financial results?
How much new business did Core Molding Technologies (CMT) win in the first half of 2024?
What is Core Molding Technologies' (CMT) liquidity position as of June 30, 2024?