Costamare Inc. Reports Results for the Third Quarter and the Nine-Month Period Ended September 30, 2021
Costamare reported impressive financial results for Q3 2021, with a net income of $107.4 million, a significant increase from $17.4 million in Q3 2020. Earnings per Share rose to $0.87, compared to $0.14 the previous year. The company delivered an additional 20 dry bulk vessels, bringing the total to 34, and expects three more by year-end. Notable gains were recorded from vessel sales, totaling $16.5 million for the Venetiko and an estimated $13.8 million from the ZIM Shanghai. Overall, Costamare's liquidity stood at $303.1 million.
- Net income increased to $107.4 million in Q3 2021 from $17.4 million in Q3 2020.
- Earnings per Share rose to $0.87 from $0.14 year-on-year.
- Delivered 20 dry bulk vessels, totaling 34 vessels in the fleet with three more expected by year-end.
- Gains from vessel sales amounted to $16.5 million for Venetiko and an estimated $13.8 million for ZIM Shanghai.
- Liquidity of $303.1 million as of Q3 2021.
- Increased operating expenses, with vessels' operating costs rising to $49.7 million from $30.2 million in Q3 2020.
- Interest and finance costs increased to $24.2 million, up from $16.1 million in the previous year.
- General and administrative expenses rose to $2.3 million from $1.5 million year-over-year.
MONACO, Oct. 27, 2021 (GLOBE NEWSWIRE) -- Costamare Inc. (“Costamare” or the “Company”) (NYSE: CMRE) today reported unaudited financial results for the third quarter (“Q3 2021”) and nine-months ended September 30, 2021.
I. PROFITABILITY
- Q3 2021 Net Income available to common stockholders of
$107.4 million compared to$17.4 million in Q3 2020. - Q3 2021 Earnings per Share of
$0.87 compared to$0.14 in Q3 2020. - Q3 2021 Adjusted Net Income available to common stockholders(1) of
$81.5 million compared to$26.7 million in Q3 2020. - Q3 2021 Adjusted Earnings per Share(1) of
$0.66 compared to$0.22 in Q3 2020.
II. SALE AND PURCHASE ACTIVITY
- Delivery of another 20 dry bulk vessels (total delivered fleet of 34 vessels), with three additional vessels expected to be delivered within 2021.
- Delivery of the 2009-built, 4,578 TEU containership Gialova (ex. Cosco Fukuyama) which commenced its time charter with ZIM for a period of 32 to 36 months.
- Vessel disposals:
- Sale of the 2003-built, 5,928 TEU containership Venetiko (capital gain of
$16.5 million in Q3 2021). - Sale of the 2002-built, 4,992 TEU containership ZIM Shanghai (estimated capital gain of approximately
$13.8 million in the next quarter). - Sale of the 2001-built, 5,576 TEU containership Ensenada (co-owned with York Capital). This sale resulted in a capital gain for the Company of
$5.7 million in Q3 2021. - Agreed to sell the 2002-built, 4,992 TEU containership ZIM New York. Sale is expected to be concluded in 2021.
- Sale of the 2003-built, 5,928 TEU containership Venetiko (capital gain of
III. NEW CHARTER ARRANGEMENTS
- 5 new containership fixtures since last quarter including:
- the forward fixture of the 2006-built, 5,642 TEU vessel Glen Canyon for a period of 39 to 42 months at a daily rate of
$62,500 , with estimated delivery to the new charterer between the first and second quarters of 2022.
- the forward fixture of the 2006-built, 5,642 TEU vessel Glen Canyon for a period of 39 to 42 months at a daily rate of
- 18 new dry bulk vessel charters.
IV. NEW DEBT FINANCING AND CAPITAL STRUCTURE
- New agreement for the financing of future dry bulk vessel acquisitions in the form of a hunting license facility for an aggregate amount of
$150 million with a European financial institution. - Liquidity of
$303.1 million as of the end of Q3 2021 (including our share of cash amounting to$4.7 million held in companies co-owned with York Capital), which coupled with the$254.7 million of undrawn funds from our three hunting license facilities, amounts to$557.8 million .
(1) Adjusted Net Income available to common stockholders and respective per share figures are non-GAAP measures and should not be used in isolation or as substitutes for Costamare’s financial results presented in accordance with U.S. generally accepted accounting principles (“GAAP”). For the definition and reconciliation of these measures to the most directly comparable financial measure calculated and presented in accordance with GAAP, please refer to Exhibit I.
NEW BUSINESS DEVELOPMENTS
A. New charter agreements(2)
- The Company has chartered in total 5 containerships since last quarter. Below is an illustrative list of some of the latest fixtures:
- Charter of the 2006-built, 5,642 TEU containership Glen Canyon with ZIM for a period of 39 to 42 months at charterers’ option, which will commence during the period from February 10, 2022 to April 10, 2022, at a daily rate of
$62,500. - Extend the charter of the 2004-built, 2,586 TEU containership Lakonia with COSCO for a period of 35 to 36 months at charterers’ option starting from April 24, 2022, at a daily rate of
$26,500. Current daily rate is$17,300. - Extend the charter of the 2000-built, 2,474 TEU containership Areopolis with COSCO for a period of 35 to 36 months at charterers’ option starting from May 3, 2022, at a daily rate of
$26,500. Current daily rate is$17,300.
- Charter of the 2006-built, 5,642 TEU containership Glen Canyon with ZIM for a period of 39 to 42 months at charterers’ option, which will commence during the period from February 10, 2022 to April 10, 2022, at a daily rate of
- The Company has chartered in total 18 dry bulk vessels since last quarter. Below is an illustrative list of some of the latest fixtures:
- Charter of the 2012-built, 37,019 dwt dry bulk vessel Discovery for a period expiring in November 2021, at a daily rate of
$47,000. - Charter of the 2008-built, 56,557 dwt dry bulk vessel Clara for a period expiring in November 2021, at a daily rate of
$47,000. - Charter of the 2011-built, 57,937 dwt dry bulk vessel Curacao for a period expiring in December 2021, at a daily rate of
$39,000. - Charter of the 2012 built, 83,478 dwt dry bulk vessel Aeolian for a period expiring in December 2021, at a daily rate of
$39,000. - Charter of the 2012-built, 56,670 dwt dry bulk vessel Merida for a period expiring in November 2021, at a daily rate of
$42,000. - Charter of the 2016-built, 63,553 dwt dry bulk vessel Seabird for a period expiring in November 2021, at a daily rate of
$40,750. - Charter of the 2010-built, 34,426 dwt dry bulk vessel Manzanillo for a period expiring in November 2021, at a daily rate of
$48,750. - Charter of the 2012-built, 81,541 dwt dry bulk vessel Farmer for a period expiring in December 2021, at a daily rate of
$38,300.
- Charter of the 2012-built, 37,019 dwt dry bulk vessel Discovery for a period expiring in November 2021, at a daily rate of
(2) Please refer to Fleet List tables for additional information on vessels employment details.
B. New Financing Agreements
- In September 2021, we signed a hunting license facility agreement with a leading European financial institution for an amount of up to
$150 million for the purposes of financing the acquisition cost of dry bulk vessels. The new facility will be repayable up to July 2022.
C. Dividend announcements
- On October 1, 2021, we declared a dividend for the quarter ended September 30, 2021, of
$0.11 5 per share on our common stock, which will be paid on November 5, 2021, to stockholders of record of common stock as of October 20, 2021. - On October 1, 2021, we declared a dividend of
$0.47 6563 per share on our Series B Preferred Stock, a dividend of$0.53 1250 per share on our Series C Preferred Stock, a dividend of$0.54 6875 per share on our Series D Preferred Stock and a dividend of$0.55 4688 per share on our Series E Preferred Stock, which were all paid on October 15, 2021 to holders of record as of October 14, 2021.
Mr. Gregory Zikos, Chief Financial Officer of Costamare Inc., commented:
“The container market rebound that began in the second half of last year is continuing, drawing strength from favorable supply and demand dynamics. The availability of containerships in the market has been stretched thin due to high cargo volumes and strong tonnage demand, that has been exacerbated by port congestion and an overall shortage of equipment.
All our containerships chartered during the quarter have been fixed at increasingly high levels of hire.
On the dry bulk side, we took delivery of 20 additional vessels, bringing the number of dry bulk vessels that have been delivered to us to 34. The remaining 3 ships are expected to be delivered by year-end. All our dry bulk vessels are employed in the spot market, yielding very healthy returns.
Contracted revenues have reached US
Financial Summary
Nine-month period ended September 30, | Three-month period ended September 30, | ||||||||||||||||||
(Expressed in thousands of U.S. dollars, except share and per share data) | 2020 | 2021 | 2020 | 2021 | |||||||||||||||
Voyage revenue | |||||||||||||||||||
Accrued charter revenue (1) | |||||||||||||||||||
Amortization of Time-charter assumed | ) | ) | |||||||||||||||||
Voyage revenue adjusted on a cash basis (2) | |||||||||||||||||||
Adjusted Net Income available to common stockholders (3) | |||||||||||||||||||
Weighted Average number of shares | 120,319,521 | 122,845,943 | 121,094,924 | 123,299,457 | |||||||||||||||
Adjusted Earnings per share (3) | |||||||||||||||||||
Net Income / (Loss) | ) | ||||||||||||||||||
Net Income / (Loss) available to common stockholders | ) | ||||||||||||||||||
Weighted Average number of shares | 120,319,521 | 122,845,943 | 121,094,924 | 123,299,457 | |||||||||||||||
Earnings / (Losses) per share | ) |
(1) Accrued charter revenue represents the difference between cash received during the period and revenue recognized on a straight-line basis. In the early years of a charter with escalating charter rates, voyage revenue will exceed cash received during the period and during the last years of such charter cash received will exceed revenue recognized on a straight-line basis.
(2) Voyage revenue adjusted on a cash basis represents Voyage revenue after adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating charter rates. However, Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. generally accepted accounting principles (“GAAP”). We believe that the presentation of Voyage revenue adjusted on a cash basis is useful to investors because it presents the charter revenue for the relevant period based on the then current daily charter rates. The increases or decreases in daily charter rates under our charter party agreements are described in the notes to the “Fleet List” below.
(3) Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are non-GAAP measures. Refer to the reconciliation of Net Income to Adjusted Net Income.
Non-GAAP Measures
The Company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial measures additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. The tables below set out supplemental financial data and corresponding reconciliations to GAAP financial measures for the three and the nine-month periods ended September 30, 2021 and 2020. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, voyage revenue or net income as determined in accordance with GAAP. Non-GAAP financial measures include (i) Voyage revenue adjusted on a cash basis (reconciled above), (ii) Adjusted Net Income available to common stockholders and (iii) Adjusted Earnings per Share.
Exhibit I
Reconciliation of Net Income to Adjusted Net Income available to common stockholders and Adjusted Earnings per Share
Nine-month period ended September 30, | Three-month period ended September 30, | |||||||||||||||
(Expressed in thousands of U.S. dollars, except share and per share data) | 2020 | 2021 | 2020 | 2021 | ||||||||||||
Net Income / (Loss) | $ | (18,198 | ) | $ | 273,967 | $ | 25,249 | $ | 115,210 | |||||||
Earnings allocated to Preferred Stock | (23,315 | ) | (23,302 | ) | (7,854 | ) | (7,854 | ) | ||||||||
Gain on retirement of Preferred Stock | 619 | - | - | - | ||||||||||||
Net Income / (Loss) available to common stockholders | (40,894 | ) | 250,665 | 17,395 | 107,356 | |||||||||||
Accrued charter revenue | 15,942 | 3,170 | 8,221 | 1,024 | ||||||||||||
General and administrative expenses - non-cash component | 2,416 | 5,523 | 908 | 2,316 | ||||||||||||
Amortization of Time charter assumed | 144 | (463 | ) | 49 | (118 | ) | ||||||||||
Realized (gain) / loss on Euro/USD forward contracts (1) | (488 | ) | 26 | (410 | ) | 200 | ||||||||||
Vessels’ impairment loss | 31,577 | - | - | - | ||||||||||||
(Gain) / loss on sale / disposal of vessels, net | 65,260 | (18,075 | ) | 432 | (16,669 | ) | ||||||||||
Non-recurring, non-cash write-off of loan deferred financing costs | 478 | 363 | - | - | ||||||||||||
Loss on vessels held for sale | 14,359 | - | - | - | ||||||||||||
Gain on sale / disposal of vessel by a jointly owned company with York included in equity gain on investments | - | (5,726 | ) | - | (5,726 | ) | ||||||||||
Swap’s breakage costs | 6 | - | 6 | - | ||||||||||||
Loss on derivative instruments, excluding interest accrued and realized on non-hedging derivative instruments | 2,205 | 1,219 | 139 | 207 | ||||||||||||
Fair value measurement / Change in fair value of equity securities | - | (58,144 | ) | - | (7,050 | ) | ||||||||||
Other non-recurring, non-cash items | - | (756 | ) | - | - | |||||||||||
Adjusted Net Income available to common stockholders | $ | 91,005 | $ | 177,802 | $ | 26,740 | $ | 81,540 | ||||||||
Adjusted Earnings per Share | $ | 0.76 | $ | 1.45 | $ | 0.22 | $ | 0.66 | ||||||||
Weighted average number of shares | 120,319,521 | 122,845,943 | 121,094,924 | 123,299,457 | ||||||||||||
Adjusted Net Income available to common stockholders and Adjusted Earnings per Share represent Net Income after earnings allocated to preferred stock and gain on retirement of preferred stock, but before non-cash “Accrued charter revenue” recorded under charters with escalating charter rates, realized (gain)/loss on Euro/USD forward contracts, vessels’ impairment loss, (gain)/loss on sale / disposal of vessels, net, loss on vessels held for sale, gain on sale / disposal of vessel by a jointly owned company with York included in equity gain on investments, fair value measurement of equity securities / change in fair value of equity securities, swap’s breakage costs, non-recurring, non-cash write-off of loan deferred financing costs, general and administrative expenses - non-cash component, non-cash changes in fair value of derivatives and other non-recurring, non-cash items. “Accrued charter revenue” is attributed to the timing difference between the revenue recognition and the cash collection. However, Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are not recognized measurements under U.S. GAAP. We believe that the presentation of Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful to investors because they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful in evaluating our ability to service additional debt and make capital expenditures. In addition, we believe that Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful in evaluating our operating performance and liquidity position compared to that of other companies in our industry because the calculation of Adjusted Net Income available to common stockholders and Adjusted Earnings per Share generally eliminates the effects of the accounting effects of capital expenditures and acquisitions, certain hedging instruments and other accounting treatments, items which may vary for different companies for reasons unrelated to overall operating performance and liquidity. In evaluating Adjusted Net Income available to common stockholders and Adjusted Earnings per Share, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted Net Income available to common stockholders and Adjusted Earnings per Share should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
(1) Items to consider for comparability include gains and charges. Gains positively impacting Net Income available to common stockholders are reflected as deductions to Adjusted Net Income available to common stockholders. Charges negatively impacting Net Income available to common stockholders are reflected as increases to Adjusted Net Income available to common stockholders.
Results of Operations
Three-month period ended September 30, 2021 compared to the three-month period ended September 30, 2020
During the three-month periods ended September 30, 2021 and 2020, we had an average of 91.7 and 59.5 vessels, respectively, in our fleet.
In the three-month period ended September 30, 2021, we accepted delivery of the secondhand container vessel Gialova with a TEU capacity of 4,578 and we sold the container vessel Venetiko with a TEU capacity of 5,928. Furthermore, during the three-month period ended September 30, 2021, we accepted delivery of 27 secondhand dry bulk vessels (Eracle, Peace, Bernis, Sauvan, Verity, Pride, Alliance, Manzanillo, Dawn, Acuity, Seabird, Discovery, Aeolian, Comity, Clara, Serena, Merida, Progress, Miner, Parity, Uruguay, Resource, Konstantinos, Taibo, Thunder, Athena and Farmer) with an aggregate DWT of 1,337,162.
In the three-month period ended September 30, 2020, we accepted delivery of the newbuild container vessels YM Triumph, YM Truth and YM Totality with an aggregate TEU capacity of 38,070 and the secondhand container vessel Scorpius (ex. JPO Scorpius) with a TEU capacity of 2,572. Additionally, we sold the container vessels Kawasaki, Kokura and Zagora with an aggregate TEU capacity of 15,968.
In the three-month periods ended September 30, 2021 and 2020, our fleet ownership days totaled 8,434 and 5,478 days, respectively. Ownership days are one of the primary drivers of voyage revenue and vessels’ operating expenses and represent the aggregate number of days in a period during which each vessel in our fleet is owned.
Consolidated Financial Results and vessels’ operational data
(Expressed in millions of U.S. dollars, except percentages) | Three-month period ended September 30, | Change | Percentage Change | |||||||
2020 | 2021 | |||||||||
Voyage revenue | $ | 107.9 | $ | 216.2 | $ | 108.3 | ||||
Voyage expenses | (2.4) | (4.4) | 2.0 | |||||||
Voyage expenses – related parties | (1.6) | (3.0) | 1.4 | |||||||
Vessels’ operating expenses | (30.2) | (49.7) | 19.5 | |||||||
General and administrative expenses | (1.5) | (2.3) | 0.8 | |||||||
Management fees – related parties | (5.5) | (8.2) | 2.7 | |||||||
General and administrative expenses - non-cash component | (0.9) | (2.3) | 1.4 | |||||||
Amortization of dry-docking and special survey costs | (2.2) | (2.7) | 0.5 | |||||||
Depreciation | (25.9) | (37.3) | 11.4 | |||||||
Gain /(loss) on sale / disposal of vessels | (0.4) | 16.7 | 17.1 | n.m. | ||||||
Interest income | 0.3 | 0.1 | (0.2) | ( | ||||||
Interest and finance costs | (16.1) | (24.2) | 8.1 | |||||||
Change in fair value measurement of equity securities | - | 7.1 | 7.1 | n.m. | ||||||
Income from equity method investments | 4.0 | 7.1 | 3.1 | |||||||
Dividend income from investment in equity securities | - | 1.8 | 1.8 | n.m. | ||||||
Other | 0.1 | 0.5 | 0.4 | n.m. | ||||||
Loss on derivative instruments | (0.4) | (0.2) | (0.2) | ( | ||||||
Net Income | $ | 25.2 | $ | 115.2 | ||||||
(Expressed in millions of U.S. dollars, except percentages) | Three-month period ended September 30, | Percentage Change | ||||||||
2020 | 2021 | Change | ||||||||
Voyage revenue | $ | 107.9 | $ | 216.2 | $ | 108.3 | ||||
Accrued charter revenue | 8.2 | 1.0 | (7.2) | ( | ||||||
Amortization of time charter assumed | - | (0.1) | (0.1) | n.m. | ||||||
Voyage revenue adjusted on a cash basis (1) | $ | 116.1 | $ | 217.1 | $ | 101.0 | ||||
Vessels’ operational data | Three-month period ended September 30, | Percentage Change | ||||||||
2020 | 2021 | Change | ||||||||
Average number of vessels | 59.5 | 91.7 | 32.2 | |||||||
Ownership days | 5,478 | 8,434 | 2,956 | |||||||
Number of vessels under dry-docking | 2 | 5 | 3 | |||||||
Segmental Financial Summary
Three-month period ended September 30, 2021 | |||||||||||
Container vessels | Dry bulk vessels | Other | Total | ||||||||
Voyage revenue | $ | - | |||||||||
Voyage expenses | (2.4) | (2.0) | - | (4.4) | |||||||
Voyage expenses – related parties | (2.6) | (0.4) | - | (3.0) | |||||||
Vessels’ operating expenses | (40.8) | (8.9) | - | (49.7) | |||||||
General and administrative expenses | (1.9) | (0.4) | - | (2.3) | |||||||
Management fees – related parties | (6.6) | (1.6) | - | (8.2) | |||||||
General and administrative expenses - non-cash component | (1.9) | (0.4) | - | (2.3) | |||||||
Amortization of dry-docking and special survey costs | (2.7) | - | - | (2.7) | |||||||
Depreciation | (33.7) | (3.6) | - | (37.3) | |||||||
Gain on sale / disposal of vessels | 16.7 | - | - | 16.7 | |||||||
Interest income | 0.1 | - | - | 0.1 | |||||||
Interest and finance costs | (22.9) | (1.3) | - | (24.2) | |||||||
Change in fair value measurement of equity securities | - | - | 7.1 | 7.1 | |||||||
Income from equity method investments | - | - | 7.1 | 7.1 | |||||||
Dividend income from investment in equity securities | - | - | 1.8 | 1.8 | |||||||
Other | 0.5 | - | - | 0.5 | |||||||
Loss on derivative instruments | (0.2) | - | - | (0.2) | |||||||
Net Income | $ 84.0 | $ 15.2 | $ 16.0 | $ 115.2 | |||||||
(1) Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. generally accepted accounting principles (“GAAP”). Refer to “Financial Summary” above for the reconciliation of Voyage revenue adjusted on a cash basis.
Voyage Revenue
Voyage revenue increased by
Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”) increased by
Voyage Expenses
Voyage expenses were
Voyage Expenses – related parties
Voyage expenses – related parties were
Vessels’ Operating Expenses
Vessels’ operating expenses, which also include the realized gain under derivative contracts entered into in relation to foreign currency exposure, were
General and Administrative Expenses
General and administrative expenses were
Management Fees – related parties
Management fees paid to our related party managers were
General and Administrative Expenses - non-cash component
General and administrative expenses - non-cash component for the three-month period ended September 30, 2021 amounted to
Amortization of Dry-Docking and Special Survey
Amortization of deferred dry-docking and special survey costs was
Depreciation
Depreciation expense for the three-month periods ended September 30, 2021 and 2020 was
Gain / (loss) on Sale / Disposal of Vessels
During the three-month period ended September 30, 2021, we recorded a gain of
During the three-month period ended September 30, 2020, we recorded an additional loss of
Loss on Vessels Held for Sale
During the three-month period ended September 30, 2021, the container vessels ZIM New York, and ZIM Shanghai were classified as vessels held for sale (initially classified as vessel held for sale as of June 30, 2021). No loss on vessels held for sale was recorded during the third quarter of 2021, since each vessel’s estimated market value exceeded each vessel’s carrying value.
Interest Income
Interest income amounted to
Interest and Finance Costs
Interest and finance costs were
Swaps’ Breakage Costs
During the three-month period ended September 30, 2020, we terminated two interest rate derivative instruments that qualified for hedge accounting and we paid the counterparties breakage costs in the amount of
Change in Fair Value of Equity securities/ Dividend income from investment in equity securities
Change in fair value of equity securities of
Income from Equity Method Investments
During the three-month period ended September 30, 2021, we recorded an income from equity method investments of
Loss on Derivative Instruments
The fair value of our ten interest rate derivative instruments and our two cross currency rate swaps which were outstanding as of September 30, 2021 equates to the amount that would be paid by us or to us should those instruments be terminated. As of September 30, 2021, the fair value of these ten interest rate derivative instruments and two cross currency rate swaps, in aggregate, amounted to a liability of
Cash Flows
Three-month periods ended September 30, 2021 and 2020
Condensed cash flows | Three-month period ended September 30, | |||||||
(Expressed in millions of U.S. dollars) | 2020 | 2021 | ||||||
Net Cash Provided by Operating Activities | ||||||||
Net Cash Used in Investing Activities | ||||||||
Net Cash Provided by / (Used in) Financing Activities |
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for the three-month period ended September 30, 2021, increased by
Net Cash Used in Investing Activities
Net cash used in investing activities was
Net cash used in investing activities was
Net Cash Provided by / (Used in) Financing Activities
Net cash provided by financing activities was
Net cash used in financing activities was
Nine-month period ended September 30, 2021 compared to the nine-month period ended September 30, 2020
During the nine-month periods ended September 30, 2021 and 2020, we had an average of 75.4 and 59.9 vessels, respectively, in our fleet.
In the nine-month period ended September 30, 2021, (i) we accepted delivery of the newbuild container vessels YM Target and YM Tiptop with an aggregate TEU capacity of 25,380, the secondhand container vessels Aries, Argus, Glen Canyon, Androusa, Norfolk, Porto Cheli, Porto Kagio, Porto Germeno and Gialova with an aggregate TEU capacity of 49,909 and we sold the container vessels Halifax Express, Prosper and Venetiko with an aggregate TEU capacity of 12,322 and (ii) we acquired (a) the
Furthermore, in the nine-month period ended September 30, 2021, we acquired all of the equity interest of sixteen companies (which owned or had committed to acquire dry bulk vessels) owned by our Chairman and Chief Executive Officer, Konstantinos Konstantakopoulos. We agreed to acquire these companies from Mr. Konstantakopoulos at cost with no mark-up or premium payable to Mr. Konstantakopoulos or his affiliated entities. Mr. Konstantakopoulos will not receive a profit as a result of the acquisition. Fifteen of the dry bulk vessels (Pegasus, Builder, Adventure, Eracle, Peace, Sauvan, Pride, Alliance, Manzanillo, Acuity, Seabird, Aeolian, Comity, Athena and Farmer) that were part of the acquisition with an aggregate DWT of 850,163, were delivered to us during the nine-month period ended September 30, 2021. In addition, in the nine-month period ended September 30, 2021, we accepted delivery of another fifteen secondhand dry bulk vessels (Bernis, Verity, Dawn, Discovery, Clara, Serena, Merida, Progress, Miner, Parity, Uruguay, Resource, Konstantinos, Taibo and Thunder) with an aggregate DWT of 659,021.
In the nine-month periods ended September 30, 2020, we accepted delivery of the newbuild vessels YM Triumph, YM Truth and YM Totality with an aggregate TEU capacity of 38,070 and the secondhand vessels Virgo (ex. JPO Virgo) and Scorpius (ex. JPO Scorpius) with a TEU capacity of 6,830; and we sold the vessels Neapolis, Kawasaki, Kokura and Zagora with an aggregate TEU capacity of 17,613.
In the nine-month periods ended September 30, 2021 and 2020, our fleet ownership days totaled 20,583 and 16,413 days, respectively. Ownership days are one of the primary drivers of voyage revenue and vessels’ operating expenses and represent the aggregate number of days in a period during which each vessel in our fleet is owned.
Consolidated Financial Results and vessels’ operational data (1)
(Expressed in millions of U.S. dollars, except percentages) | Nine-month period ended September 30, | Percentage Change | |||||||||
2020 | 2021 | Change | |||||||||
Voyage revenue | $ | 341.2 | $ | 509.7 | $ | 168.5 | |||||
Voyage expenses | (6.4) | (7.5) | 1.1 | ||||||||
Voyage expenses – related parties | (4.7) | (7.3) | 2.6 | ||||||||
Vessels’ operating expenses | (85.0) | (119.3) | 34.3 | ||||||||
General and administrative expenses | (5.3) | (6.0) | 0.7 | ||||||||
Management fees – related parties | (16.0) | (19.9) | 3.9 | ||||||||
General and administrative expenses - non-cash component | (2.4) | (5.5) | 3.1 | ||||||||
Amortization of dry-docking and special survey costs | (6.8) | (7.6) | 0.8 | ||||||||
Depreciation | (81.6) | (96.0) | 14.4 | ||||||||
Gain / (loss) on sale / disposal of vessels, net | (65.3) | 18.1 | 83.4 | n.m. | |||||||
Loss on vessels held for sale | (14.4) | - | 14.4 | n.m. | |||||||
Vessels’ impairment loss | (31.6) | - | 31.6 | n.m. | |||||||
Foreign exchange gains / (losses) | (0.2) | 0.2 | 0.4 | n.m. | |||||||
Interest income | 1.5 | 1.6 | 0.1 | ||||||||
Interest and finance costs | (51.5) | (60.8) | 9.3 | ||||||||
Fair value measurement of equity securities | - | 58.1 | 58.1 | n.m. | |||||||
Income from equity method investments | 12.2 | 12.0 | (0.2) | ( | |||||||
Dividend income from investment in equity securities | - | 1.8 | 1.8 | n.m. | |||||||
Other | 0.5 | 3.6 | 3.1 | n.m. | |||||||
Loss on derivative instruments | (2.4) | (1.2) | (1.2) | ( | |||||||
Net Income / (Loss) | $ | (18.2) | $ | 274.0 | |||||||
(Expressed in millions of U.S. dollars, except percentages) | Nine-month period ended September 30, | Percentage Change | |||||||||
2020 | 2021 | Change | |||||||||
Voyage revenue | $ | 341.2 | $ | 509.7 | $ | 168.5 | |||||
Accrued charter revenue | 15.9 | 3.2 | (12.7) | ( | |||||||
Amortization of time charter assumed | 0.2 | (0.5) | (0.7) | n.m. | |||||||
Voyage revenue adjusted on a cash basis (2) | $ | 357.3 | $ | 512.4 | $ | 155.1 | |||||
Vessels’ operational data | Nine-month period ended September 30, | Percentage | |||||||||
2020 | 2021 | Change | Change | ||||||||
Average number of vessels | 59.9 | 75.4 | 15.5 | ||||||||
Ownership days | 16,413 | 20,583 | 4,170 | ||||||||
Number of vessels under dry-docking | 9 | 14 | 5 | ||||||||
Segmental Financial Summary (1)
Nine-month period ended September 30, 2021 | |||||||||||||||||
Container vessels | Dry bulk vessels | Other | Total | ||||||||||||||
Voyage revenue | $ | - | |||||||||||||||
Voyage expenses | (5.4 | ) | (2.1 | ) | - | (7.5 | ) | ||||||||||
Voyage expenses – related parties | (6.9 | ) | (0.4 | ) | - | (7.3 | ) | ||||||||||
Vessels’ operating expenses | (110.2 | ) | (9.1 | ) | - | (119.3 | ) | ||||||||||
General and administrative expenses | (5.6 | ) | (0.4 | ) | - | (6.0 | ) | ||||||||||
Management fees – related parties | (18.3 | ) | (1.6 | ) | - | (19.9 | ) | ||||||||||
General and administrative expenses - non-cash component | (5.0 | ) | (0.5 | ) | - | (5.5 | ) | ||||||||||
Amortization of dry-docking and special survey costs | (7.6 | ) | - | - | (7.6 | ) | |||||||||||
Depreciation | (92.3 | ) | (3.7 | ) | - | (96.0 | ) | ||||||||||
Gain on sale / disposal of vessels, net | 18.1 | - | - | 18.1 | |||||||||||||
Foreign exchange gains | 0.2 | - | - | 0.2 | |||||||||||||
Interest income | 1.6 | - | - | 1.6 | |||||||||||||
Interest and finance costs | (59.5 | ) | (1.3 | ) | - | (60.8 | ) | ||||||||||
Fair value measurement of equity securities | - | - | 58.1 | 58.1 | |||||||||||||
Income from equity method investments | - | - | 12.0 | 12.0 | |||||||||||||
Dividend income from investment in equity securities | - | - | 1.8 | 1.8 | |||||||||||||
Other | 3.6 | - | - | 3.6 | |||||||||||||
Loss on derivative instruments | (1.2 | ) | - | - | (1.2 | ) | |||||||||||
Net Income | $ 186.6 | $ 15.5 | $ 71.9 | $ 274.0 | |||||||||||||
(1) The results of dry bulk vessels are included from June 14, 2021. Prior to that, our results were attributable to container vessels only.
(2) Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. generally accepted accounting principles (“GAAP”). Refer to “Financial Summary” above for the reconciliation of Voyage revenue adjusted on a cash basis.
Voyage Revenue
Voyage revenue increased by
Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”), increased by
Voyage Expenses
Voyage expenses were
Voyage Expenses – related parties
Voyage expenses – related parties were
Vessels’ Operating Expenses
Vessels’ operating expenses, which also include the realized gain under derivative contracts entered into in relation to foreign currency exposure, were
General and Administrative Expenses
General and administrative expenses were
Management Fees – related parties
Management fees paid to our related party managers were
General and Administrative Expenses - non-cash component
General and administrative expenses - non-cash component for the nine-month period ended September 30, 2021 amounted to
Amortization of Dry-Docking and Special Survey
Amortization of deferred dry-docking and special survey costs was
Depreciation
Depreciation expense for the nine-month periods ended September 30, 2021 and 2020 was
Gain / (loss) on Sale / Disposal of Vessels, net
During the nine-month period ended September 30, 2021, we recorded a net gain of
Loss on vessels held for sale
During the nine-month period ended September 30, 2021, the container vessels ZIM New York and ZIM Shanghai were classified as vessels held for sale (initially classified as vessels’ held for sale on June 30, 2021). No loss on vessels held for sale was recorded during the nine-month period ended September 30, 2021, since each vessel’s estimated market value exceeded each vessel’s carrying value. During the nine-month period ended September 30, 2020, we recorded a loss on vessels held for sale of
Vessels’ impairment loss
During the nine-month period ended September 30, 2021 no impairment loss was recorded. During the nine-month period ended September 30, 2020, we recorded an impairment loss in relation to five of our container vessels in the amount of
Interest Income
Interest income amounted to
Interest and Finance Costs
Interest and finance costs were
Swaps’ Breakage Costs
During the nine-month period ended September 30, 2020, we terminated two interest rate derivative instruments that qualified for hedge accounting and we paid the counterparties breakage costs in the amount of
Fair value measurement of equity securities / Dividend income from investment in equity securities
Fair value measurement of equity securities of
Income from Equity Method Investments
During the nine-month period ended September 30, 2021, we recorded an income from equity method investments of
Loss on Derivative Instruments
The fair value of our ten interest rate derivative instruments and our two cross currency rate swaps which were outstanding as of September 30, 2021 equates to the amount that would be paid by us or to us should those instruments be terminated. As of September 30, 2021, the fair value of these twelve derivative instruments, in aggregate, amounted to a liability of
Cash Flows
Nine-month periods ended September 30, 2021 and 2020
Condensed cash flows | Nine-month period ended September 30, | |||||||
(Expressed in millions of U.S. dollars) | 2020 | 2021 | ||||||
Net Cash Provided by Operating Activities | ||||||||
Net Cash Used in Investing Activities | ||||||||
Net Cash Provided by / (Used in) Financing Activities | ||||||||
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for the nine-month period ended September 30, 2021, increased by
Net Cash Provided Used in Investing Activities
Net cash used in investing activities was
Net cash used in investing activities was
Net Cash Provided by / (Used in) Financing Activities
Net cash provided by financing activities was
Net cash used in financing activities was
Liquidity and Unencumbered Vessels
Cash and cash equivalents
As of September 30, 2021, we had a total cash liquidity of
Debt-free vessels
As of October 26, 2021, the following vessels were free of debt.
Unencumbered Vessels
(Refer to fleet list for full details)
Vessel Name | Year Built | TEU / DWT Capacity | ||||||
Containerships | ||||||||
ETOILE | 2005 | 2,556 | ||||||
MICHIGAN | 2008 | 1,300 | ||||||
MONEMVASIA (*) | 1998 | 2,472 | ||||||
ARKADIA (*) | 2001 | 1,550 | ||||||
Dry Bulk Vessels | ||||||||
CURACAO | 2011 | 57,937 | ||||||
ROSE | 2008 | 76,619 |
(*) Vessels acquired pursuant to the Framework Deed with York.
Conference Call details:
On Wednesday, October 27, 2021 at 8:30 a.m. EST, Costamare’s management team will hold a conference call to discuss the financial results. Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1-844-887-9405 (from the US), 0808-238-9064 (from the UK) or +1-412-317-9258 (from outside the US and the UK). Please quote “Costamare”. A replay of the conference call will be available until November 3, 2021. The United States replay number is +1-877-344-7529; the standard international replay number is +1-412-317-0088; and the access code required for the replay is: 10161631.
Live webcast:
There will also be a simultaneous live webcast over the Internet, through the Costamare Inc. website (www.costamare.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.
About Costamare Inc.
Costamare Inc. is one of the world’s leading owners and providers of containerships for charter. The Company has 47 years of history in the international shipping industry and a fleet of 78 containerships, with a total capacity of approximately 565,000 TEU (including one secondhand vessel that we have agreed to acquire and one vessel that we have agreed to sell) and 37 dry bulk vessels with a total capacity of approximately 1,910,000 DWT (including three secondhand vessels that we have agreed to acquire). Four of our containerships have been acquired pursuant to the Framework Deed with York by vessel-owning joint venture entities in which we hold a minority equity interest. The Company’s common stock, Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock trade on the New York Stock Exchange under the symbols “CMRE”, “CMRE PR B”, “CMRE PR C”, “CMRE PR D” and “CMRE PR E”, respectively.
Forward-Looking Statements
This earnings release contains “forward-looking statements”. In some cases, you can identify these statements by forward-looking words such as “believe”, “intend”, “anticipate”, “estimate”, “project”, “forecast”, “plan”, “potential”, “may”, “should”, “could”, “expect” and similar expressions. These statements are not historical facts but instead represent only Costamare’s belief regarding future results, many of which, by their nature, are inherently uncertain and outside of Costamare’s control. It is possible that actual results may differ, possibly materially, from those anticipated in these forward-looking statements. For a discussion of some of the risks and important factors that could affect future results, see the discussion in the Company’s Annual Report on Form 20-F (File No. 001-34934) under the caption “Risk Factors” and the Company’s Results for the Second Quarter and Six-Months Ended June 30, 2021 on Form 6-K (filed on July 28, 2021 with the SEC) under the caption “Risk Factor Update”.
Company Contacts:
Gregory Zikos - Chief Financial Officer
Konstantinos Tsakalidis - Business Development
Costamare Inc., Monaco
Tel: (+377) 93 25 09 40
Email: ir@costamare.com
Fleet List
The tables below provide additional information, as of October 26, 2021, about our fleet of containerships, including the vessel that we have agreed to acquire, the vessel we have agreed to sell, the vessels acquired pursuant to the Framework Deed and those vessels subject to sale and leaseback agreements. Each vessel is a cellular containership, meaning it is a dedicated container vessel.
Vessel Name | Charterer | Year Built | Capacity (TEU) | Current Daily Charter Rate(1) (U.S. dollars) | Expiration of Charter(2) | |
1 | TRITON(ii) | Evergreen | 2016 | 14,424 | (*) | March 2026 |
2 | TITAN(ii) | Evergreen | 2016 | 14,424 | (*) | April 2026 |
3 | TALOS(ii) | Evergreen | 2016 | 14,424 | (*) | July 2026 |
4 | TAURUS(ii) | Evergreen | 2016 | 14,424 | (*) | August 2026 |
5 | THESEUS(ii) | Evergreen | 2016 | 14,424 | (*) | August 2026 |
6 | YM TRIUMPH(ii) | Yang Ming | 2020 | 12,690 | (*) | May 2030 |
7 | YM TRUTH(ii) | Yang Ming | 2020 | 12,690 | (*) | May 2030 |
8 | YM TOTALITY(ii) | Yang Ming | 2020 | 12,690 | (*) | July 2030 |
9 | YM TARGET(ii) | Yang Ming | 2021 | 12,690 | (*) | November 2030 |
10 | YM TIPTOP(ii) | Yang Ming | 2021 | 12,690 | (*) | March 2031 |
11 | CAPE AKRITAS | MSC | 2016 | 11,010 | 33,000 | August 2031 |
12 | CAPE TAINARO | MSC | 2017 | 11,010 | 33,000 | April 2031 |
13 | CAPE KORTIA | MSC | 2017 | 11,010 | 33,000 | August 2031 |
14 | CAPE SOUNIO | MSC | 2017 | 11,010 | 33,000 | April 2031 |
15 | CAPE ARTEMISIO | Hapag Lloyd | 2017 | 11,010 | 36,650 | March 2025 |
16 | COSCO GUANGZHOU | COSCO/(*) | 2006 | 9,469 | 30,900/72,700 | April 2025(3) |
17 | COSCO NINGBO | COSCO/(*) | 2006 | 9,469 | 30,900/72,700 | April 2025(3) |
18 | YANTIAN | COSCO | 2006 | 9,469 | 39,600 | February 2024 |
19 | COSCO HELLAS | COSCO | 2006 | 9,469 | 39,600 | February 2024 |
20 | BEIJING | COSCO | 2006 | 9,469 | 39,600 | March 2024 |
21 | MSC AZOV | MSC | 2014 | 9,403 | 46,300 | December 2026(4) |
22 | MSC AMALFI | MSC | 2014 | 9,403 | 46,300 | March 2027(5) |
23 | MSC AJACCIO | MSC | 2014 | 9,403 | 46,300 | February 2027(6) |
24 | MSC ATHENS(ii) | MSC | 2013 | 8,827 | 45,300 | January 2026(7) |
25 | MSC ATHOS(ii) | MSC | 2013 | 8,827 | 45,300 | February 2026(8) |
26 | VALOR | Hapag Lloyd | 2013 | 8,827 | 32,400 | April 2025 |
27 | VALUE | Hapag Lloyd | 2013 | 8,827 | 32,400 | April 2025 |
28 | VALIANT | Hapag Lloyd | 2013 | 8,827 | 32,400 | June 2025 |
29 | VALENCE | Hapag Lloyd | 2013 | 8,827 | 32,400 | July 2025 |
30 | VANTAGE | Hapag Lloyd | 2013 | 8,827 | 32,400 | September 2025 |
31 | NAVARINO | MSC | 2010 | 8,531 | 31,000 | January 2025 |
32 | MAERSK KLEVEN | Maersk | 1996 | 8,044 | 25,000 | June 2023(9) |
33 | MAERSK KOTKA | Maersk | 1996 | 8,044 | 25,000 | June 2023(9) |
34 | MAERSK KOWLOON | Maersk | 2005 | 7,471 | 16,000 | June 2022(10) |
35 | KURE | COSCO | 1996 | 7,403 | 31,000 | March 2023 |
36 | MSC METHONI | MSC/Maersk | 2003 | 6,724 | 29,000/46,500 | July 2026(11) |
37 | PORTO CHELI | Maersk | 2001 | 6,712 | 30,075 | June 2026 |
38 | YORK | Maersk | 2000 | 6,648 | 21,250 | August 2022 |
39 | KOBE | RCL Feeder/ZIM | 2000 | 6,648 | 14,500/45,000 | July 2025(12) |
40 | SEALAND WASHINGTON | Maersk | 2000 | 6,648 | 25,000 | December 2022 (13) |
41 | SEALAND MICHIGAN | Maersk | 2000 | 6,648 | 25,000 | October 2022(13) |
42 | SEALAND ILLINOIS | Maersk | 2000 | 6,648 | 25,000 | October 2022 (13) |
43 | MAERSK KOLKATA | Maersk | 2003 | 6,644 | 25,000 | October 2022 (13) |
44 | MAERSK KINGSTON | Maersk | 2003 | 6,644 | 25,000 | October 2022 (13) |
45 | MAERSK KALAMATA | Maersk | 2003 | 6,644 | 25,000 | October 2022 (13) |
46 | ARIES | ONE | 2004 | 6,492 | (*) | December 2022 |
47 | ARGUS | ONE | 2004 | 6,492 | (*) | January 2023 |
48 | PORTO KAGIO | Maersk | 2002 | 5,908 | 28,822 | June 2026 |
49 | GLEN CANYON | ONE/ZIM | 2006 | 5,642 | (*)/62,500 | July 2025(14) |
50 | PORTO GERMENO | Maersk | 2002 | 5,570 | 28,822 | June 2026 |
51 | ZIM NEW YORK(iii) | ZIM | 2002 | 4,992 | - | Vessel scheduled to be sold |
52 | LEONIDIO(ii) | Maersk | 2014 | 4,957 | 14,200 | December 2024(15) |
53 | KYPARISSIA(ii) | Maersk | 2014 | 4,957 | 14,200 | November 2024(15) |
54 | MEGALOPOLIS | Maersk | 2013 | 4,957 | 13,500 | July 2025(16) |
55 | MARATHOPOLIS | Maersk | 2013 | 4,957 | 13,500 | July 2025(16) |
56 | OAKLAND | Maersk | 2000 | 4,890 | 24,500 | March 2023 |
57 | GIALOVA | ZIM | 2009 | 4,578 | 25,500 | April 2024 |
58 | NORFOLK | Maersk | 2009 | 4,259 | 30,000 | May 2023 |
59 | VULPECULA | OOCL | 2010 | 4,258 | 22,700 | February 2023 |
60 | VOLANS | ZIM | 2010 | 4,258 | 24,250 | April 2024 |
61 | VIRGO | Maersk | 2009 | 4,258 | 30,200 | February 2024 |
62 | VELA | OOCL | 2009 | 4,258 | 22,700 | January 2023 |
63 | ANDROUSA | Maersk | 2010 | 4,256 | 22,750 | May 2023 |
64 | NEOKASTRO | (*)/CMA CGM | 2011 | 4,178 | (*)/ 39,000 | January 2027(17) |
65 | ULSAN | Maersk | 2002 | 4,132 | 34,730 | January 2026 |
66 | POLAR ARGENTINA(i)(ii) | Maersk | 2018 | 3,800 | 19,700 | October 2024 |
67 | POLAR BRASIL(i)(ii) | Maersk | 2018 | 3,800 | 19,700 | January 2025 |
68 | LAKONIA | COSCO | 2004 | 2,586 | 26,500 | March 2025(18) |
69 | SCORPIUS | Hapag Lloyd | 2007 | 2,572 | 17,750 | January 2023 |
70 | ETOILE | (*) | 2005 | 2,556 | (*) | February 2023 |
71 | AREOPOLIS | COSCO | 2000 | 2,474 | 26,500 | April 2025(19) |
72 | MONEMVASIA(i) | Maersk | 1998 | 2,472 | 9,250 | November 2022(20) |
73 | MESSINI | (*) | 1997 | 2,458 | 18,000 | January 2022 |
74 | ARKADIA(i) | China Navigation | 2001 | 1,550 | 21,500 | May 2023 |
75 | MICHIGAN | MSC | 2008 | 1,300 | 18,700 | September 2023 |
76 | TRADER | (*) | 2008 | 1,300 | (*) | October 2024 |
77 | LUEBECK | MSC | 2001 | 1,078 | 15,000 | March 2024(21) |
Containership agreed to be acquired within 2021
Vessel Name | Vessel Capacity (TEU) | Year Built | Charterer | Agreed Daily Charter Rate (U.S. dollars) | Charter Tenor | ||
1 | CO KOBE (tbr. DYROS) | 4,578 | 2008 | Maersk | 22,750 | 24.5 – 27.5 months from vessel’s delivery to the charterer |
(1) | Daily charter rates are gross, unless stated otherwise. Amounts set out for current daily charter rate are the amounts contained in the charter contracts. |
(2) | Charter terms and expiration dates are based on the earliest date charters (unless otherwise noted) could expire. |
(3) | Upon redelivery of each vessel from COSCO between April 2022 and July 2022, each vessel will commence a charter for a period of 36 to 39 months at a daily rate of |
(4) | This charter rate will be earned by MSC Azov until December 2, 2023. From the aforementioned date until the expiry of the charter, the daily rate will be |
(5) | This charter rate will be earned by MSC Amalfi until March 16, 2024. From the aforementioned date until the expiry of the charter, the daily rate will be |
(6) | This charter rate will be earned by MSC Ajaccio until February 1, 2024. From the aforementioned date until the expiry of the charter, the daily rate will be |
(7) | This charter rate will be earned by MSC Athens until January 29, 2023. From the aforementioned date until the expiry of the charter, the daily rate will be |
(8) | This charter rate will be earned by MSC Athos until February 24, 2023. From the aforementioned date until the expiry of the charter, the daily rate will be |
(9) | The daily rate of each of Maersk Kleven and Maersk Kotka is a base rate of |
(10) | Charterer has the option to extend the current time charter from June 2022, for a period expiring between August 2025 and November 2025 at a daily rate of |
(11) | Upon redelivery of MSC Methoni from MSC (expected in November 2021), the vessel will commence a charter with Maersk at a daily rate of |
(12) | Upon redelivery of Kobe from RCL Feeder (expected in November 2021), the vessel will commence a charter with ZIM at a daily rate of |
(13) | The daily rate for Sealand Washington, Sealand Michigan, Sealand Illinois, Maersk Kolkata, Maersk Kingston and Maersk Kalamata is a base rate of |
(14) | Upon redelivery of Glen Canyon from ONE (expected between February 2022 and April 2022), the vessel will commence a charter with ZIM at a daily rate of |
(15) | Charterer has the option to extend the current time charter for an additional period of 12 to 14 months at a daily rate of |
(16) | Charterer has the option to extend the current time charter for an additional period of approximately 24 months at a daily rate of |
(17) | Upon redelivery of Neokastro from her current charterer (expected between December 2021 and February 2022), the vessel will commence a charter with CMA CGM at a daily rate of |
(18) | This charter rate will be earned by Lakonia from April 24, 2022. Until then the daily charter rate will be |
(19) | This charter rate will be earned by Areopolis from May 3, 2022. Until then the daily charter rate will be |
(20) | Expiration of charter represents latest redelivery date. |
(21) | This charter rate will be earned by Luebeck from March 19, 2022. Until then the daily charter rate will be |
(i) | Denotes vessels acquired pursuant to the Framework Deed. The Company holds an equity interest of |
(ii) | Denotes vessels subject to a sale and leaseback transaction. |
(iii) | Denotes vessels that we have agreed to sell. |
(*) | Denotes charterer’s identity and/or current daily charter rates and/or charter expiration dates, which are treated as confidential. |
The tables below provide additional information, as of October 26, 2021, about our fleet of dry bulk vessels, including the vessels that we have agreed to acquire.
Vessel Name | Year Built | Capacity (DWT) | Current Daily Charter Rate(1) (U.S. dollars) | Expiration of Charter(2) | ||
1 | AEOLIAN | 2012 | 83,478 | 39,000 | December 2021 | |
2 | BUILDER | 2012 | 81,541 | 25,000 | November 2021 | |
3 | FARMER | 2012 | 81,541 | 38,300 | December 2021 | |
4 | SAUVAN | 2010 | 79,700 | 30,250 | November 2021 | |
5 | ROSE | 2008 | 76,619 | - | Open | |
6 | SEABIRD | 2016 | 63,553 | 40,750 | November 2021 | |
7 | DAWN | 2018 | 63,530 | 10,500 | December 2021(3) (4) | |
8 | ERACLE | 2012 | 58,018 | 30,000 | November 2021 | |
9 | CURACAO | 2011 | 57,937 | 39,000 | December 2021 | |
10 | URUGUAY | 2011 | 57,937 | 35,000 | November 2021 | |
11 | ATHENA | 2012 | 57,809 | 35,000 | November 2021 | |
12 | THUNDER | 2009 | 57,334 | 40,750 | October 2021 | |
13 | SERENA | 2010 | 57,266 | May 2022 | ||
14 | PEGASUS | 2011 | 56,726 | 26,150 | November 2021 | |
15 | MERIDA | 2012 | 56,670 | 42,000 | November 2021 | |
16 | CLARA | 2008 | 56,557 | 47,000 | November 2021 | |
17 | PEACE | 2006 | 55,709 | July 2022 | ||
18 | PRIDE | 2006 | 55,705 | 34,500 | November 2021 | |
19 | COMITY | 2010 | 37,302 | July 2022(3) | ||
20 | VERITY | 2012 | 37,163 | March 2022(3) | ||
21 | PARITY | 2012 | 37,152 | December 2022 | ||
22 | ACUITY | 2011 | 37,149 | 30,900 | November 2021 | |
23 | EQUITY | 2013 | 37,071 | 32,500 | November 2021 | |
24 | DISCOVERY | 2012 | 37,019 | 47,000 | November 2021 | |
25 | TAIBO | 2011 | 35,112 | - | Vessel in dry dock | |
26 | BERNIS | 2011 | 34,627 | 25,250 | November 2021 | |
27 | MANZANILLO | 2010 | 34,426 | 48,750 | November 2021 | |
28 | ADVENTURE | 2011 | 33,755 | 7,500 | December 2021(3) (4) | |
29 | ALLIANCE | 2012 | 33,751 | 8,150 | December 2021(3) (4) | |
30 | CHARM | 2010 | 32,527 | February 2022(3) | ||
31 | PROGRESS | 2011 | 32,400 | - | Open | |
32 | MINER | 2010 | 32,300 | - | Vessel in dry dock | |
33 | KONSTANTINOS | 2012 | 32,178 | 19,500 | November 2021(3) (4) | |
34 | RESOURCE | 2010 | 31,776 | 27,500 | November 2021 |
Dry Bulk vessels agreed to be acquired within 2021
Vessel Name | Year Built | Capacity (DWT) | Current Daily Charter Rate(1) (U.S. dollars) | Expiration of Charter(2) | |
1 | JAIGARH (tbr. GRENETA) | 2010 | 82,166 | - | - |
2 | BULK TITAN (tbr. TITAN I) | 2009 | 58,090 | - | - |
3 | DARYA LAKSHMI (tbr. BERMONDI) | 2009 | 55,469 | - | - |
(1) | Daily charter rates are gross, unless stated otherwise. |
(2) | Charter terms and expiration dates are based on the earliest date charters (unless otherwise noted) could expire. |
(3) | Vessels acquired/agreed to be acquired, with a time charter agreed by the previous owners. |
(4) | Latest redelivery date. |
(5) | Gross daily charter rate linked to the Baltic Exchange Supramax Index (“BSI58’’). |
(6) | Gross daily charter rate linked to the Baltic Exchange Handysize Index (“BHSI38’’). |
Consolidated Statements of Income
(Expressed in thousands of U.S. dollars, except share and per share amounts) | Nine-months ended September 30, | Three-months ended September 30, | ||||||||||
2020 | 2021 | 2020 | 2021 | |||||||||
Unaudited | ||||||||||||
REVENUES: | ||||||||||||
Voyage revenue | $ | 341,176 | $ | 509,721 | $ | 107,903 | $ | 216,226 | ||||
EXPENSES: | ||||||||||||
Voyage expenses | (6,383) | (7,480) | (2,380) | (4,409) | ||||||||
Voyage expenses – related parties | (4,753) | (7,339) | (1,623) | (3,038) | ||||||||
Vessels' operating expenses | (84,999) | (119,316) | (30,241) | (49,716) | ||||||||
General and administrative expenses | (5,301) | (5,960) | (1,543) | (2,251) | ||||||||
Management fees - related parties | (16,023) | (19,939) | (5,502) | (8,153) | ||||||||
General and administrative expenses - non-cash component | (2,416) | (5,523) | (908) | (2,316) | ||||||||
Amortization of dry-docking and special survey costs | (6,765) | (7,564) | (2,228) | (2,717) | ||||||||
Depreciation | (81,618) | (96,010) | (25,881) | (37,284) | ||||||||
Gain / (Loss) on sale / disposal of vessels, net | (65,260) | 18,075 | (432) | 16,669 | ||||||||
Loss on vessels held for sale | (14,359) | - | - | - | ||||||||
Vessels’ impairment loss | (31,577) | - | - | - | ||||||||
Foreign exchange gains / (losses) | (203) | 147 | 4 | 1 | ||||||||
Operating income | $ | 21,519 | $ | 258,812 | $ | 37,169 | $ | 123,012 | ||||
OTHER INCOME / (EXPENSES): | ||||||||||||
Interest income | $ | 1,464 | $ | 1,554 | $ | 377 | $ | 65 | ||||
Interest and finance costs | (51,452) | (60,793) | (16,085) | (24,245) | ||||||||
Swaps’ breakage cost | (6) | - | (6) | - | ||||||||
Income from equity method investments | 12,201 | 12,005 | 3,960 | 7,054 | ||||||||
Fair value measurement / Change in fair value of equity securities | - | 58,144 | - | 7,050 | ||||||||
Dividend income from investment in equity securities | - | 1,833 | - | 1,833 | ||||||||
Other | 468 | 3,631 | 160 | 648 | ||||||||
Loss on derivative instruments | (2,392) | (1,219) | (326) | (207) | ||||||||
Total other income / (expenses) | $ | (39,717) | $ | 15,155 | $ | (11,920) | $ | (7,802) | ||||
Net Income / (Loss) | $ | (18,198) | $ | 273,967 | $ | 25,249 | $ | 115,210 | ||||
Earnings allocated to Preferred Stock | (23,315) | (23,302) | (7,854) | (7,854) | ||||||||
Gain on retirement of Preferred Stock | 619 | - | - | - | ||||||||
Net Income / (Loss) available to common stockholders | $ | (40,894) | $ | 250,665 | $ | 17,395 | $ | 107,356 | ||||
Earnings / (Losses) per common share, basic and diluted | $ | (0.34) | $ | 2.04 | $ | 0.14 | $ | 0.87 | ||||
Weighted average number of shares, basic and diluted | 120,319,521 | 122,845,943 | 121,094,924 | 123,299,457 | ||||||||
COSTAMARE INC.
Consolidated Balance Sheets
As of December 31, | As of September 30, | ||||||
(Expressed in thousands of U.S. dollars) | 2020 | 2021 | |||||
ASSETS | (Audited) | (Unaudited) | |||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 143,922 | $ | 221,358 | |||
Restricted cash | 4,998 | 8,789 | |||||
Accounts receivable | 8,249 | 16,988 | |||||
Inventories | 10,455 | 18,476 | |||||
Due from related parties | 1,623 | - | |||||
Fair value of derivatives | 460 | - | |||||
Insurance claims receivable | 883 | 1,216 | |||||
Asset held for sale | 12,416 | 44,931 | |||||
Time charter assumed | 191 | 199 | |||||
Investment in equity securities | - | 61,945 | |||||
Prepayments and other | 8,853 | 7,100 | |||||
Total current assets | $ | 192,050 | $ | 381,002 | |||
FIXED ASSETS, NET: | |||||||
Right-of-use assets | $ | 199,098 | $ | 193,268 | |||
Vessels and advances, net | 2,450,510 | 3,517,248 | |||||
Total fixed assets, net | $ | 2,649,608 | $ | 3,710,516 | |||
NON-CURRENT ASSETS: | |||||||
Equity method investments | $ | 78,227 | $ | 19,018 | |||
Deferred charges, net | 27,682 | 35,430 | |||||
Accounts receivable, non-current | 3,896 | 4,876 | |||||
Restricted cash | 42,976 | 68,211 | |||||
Fair value of derivatives, non-current | - | 468 | |||||
Time charter assumed, non-current | 839 | 716 | |||||
Debt securities, held to maturity (Net of allowance for credit losses of | 6,813 | - | |||||
Other non-current assets | 8,425 | 3,332 | |||||
Total assets | $ | 3,010,516 | $ | 4,223,569 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Current portion of long-term debt | $ | 147,137 | $ | 270,277 | |||
Accounts payable | 7,582 | 12,512 | |||||
Due to related parties | 432 | 2,788 | |||||
Finance lease liabilities | 16,495 | 16,629 | |||||
Accrued liabilities | 17,621 | 25,210 | |||||
Unearned revenue | 11,893 | 16,932 | |||||
Fair value of derivatives | 3,440 | 8,439 | |||||
Other current liabilities | 2,374 | 2,519 | |||||
Total current liabilities | $ | 206,974 | $ | 355,306 | |||
NON-CURRENT LIABILITIES | |||||||
Long-term debt, net of current portion | $ | 1,305,076 | $ | 2,149,477 | |||
Finance lease liabilities, net of current portion | 116,366 | 103,882 | |||||
Fair value of derivatives, net of current portion | 3,653 | 5,901 | |||||
Unearned revenue, net of current portion | 29,627 | 32,797 | |||||
Total non-current liabilities | $ | 1,454,722 | $ | 2,292,057 | |||
COMMITMENTS AND CONTINGENCIES | |||||||
STOCKHOLDERS’ EQUITY: | |||||||
Preferred stock | $ | - | $ | - | |||
Common stock | 12 | 12 | |||||
Additional paid-in capital | 1,366,486 | 1,381,270 | |||||
Retained earnings / (Accumulated deficit) | (9,721 | ) | 202,306 | ||||
Accumulated other comprehensive loss | (7,957 | ) | (7,382 | ) | |||
Total stockholders’ equity | $ | 1,348,820 | $ | 1,576,206 | |||
Total liabilities and stockholders’ equity | $ | 3,010,516 | $ | 4,223,569 |
FAQ
What were Costamare's Q3 2021 earnings results?
How much did Costamare earn per share in Q3 2021?
What is the current liquidity of Costamare?
How many vessels has Costamare delivered recently?