Costamare Inc. Reports Results for the Second Quarter and the Six-Month Period Ended June 30, 2021
Costamare reported Q2 2021 net income of $82.8 million ($0.67 EPS), significantly up from a net loss of $76.2 million in Q2 2020. Adjusted net income reached $58.3 million with $0.47 adjusted EPS. The company has expanded its fleet with plans to acquire an additional 21 dry bulk vessels, totaling 37 in total. New charters resulted in increased rates, with agreements for two containerships at $72,700 daily. Liquidity stands at $353.8 million, bolstered by $261.6 million in new debt financing.
- Net income of $82.8 million in Q2 2021, compared to a net loss of $76.2 million in Q2 2020.
- Increased liquidity of $353.8 million as of Q2 2021.
- Agreed to acquire 21 additional dry bulk vessels, expanding total fleet to 37.
- New charters increased daily rates up to $72,700.
- Total revenue decreased due to loss of earnings from sold vessels.
- Voyage expenses increased by 25% YoY, rising to $2.0 million.
MONACO, July 28, 2021 (GLOBE NEWSWIRE) -- Costamare Inc. (“Costamare” or the “Company”) (NYSE: CMRE) today reported unaudited financial results for the second quarter (“Q2 2021”) and six-months ended June 30, 2021.
I. | PROFITABILITY |
• | Q2 2021 Net Income available to common stockholders of |
• | Q2 2021 Earnings per Share of |
• | Q2 2021 Adjusted Net Income available to common stockholders(1) of |
• | Q2 2021 Adjusted Earnings per Share(1) of |
II. | SALE AND PURCHASE ACTIVITY |
• | Agreed to acquire an additional 21 dry bulk vessels. |
• | Total fleet of 37 committed dry bulk vessels, 14 of which have been delivered. |
• | Delivered the 1996-built, 1,504 TEU containership Prosper to her new owners. The sale resulted in a capital gain of |
III. | NEW CHARTER ARRANGEMENTS |
• | 10 new or extended container vessel charters since last quarter including the forward fixture of the two 2006-built, 9,469 TEU vessels Cosco Guangzhou and Cosco Ningbo for 3 years at a daily rate of |
• | 7 new dry bulk vessel charters. |
IV. | NEW DEBT FINANCING AND CAPITAL STRUCTURE |
• | New agreements for the financing of containerships since last quarter for an aggregate amount of |
• | New agreements for the financing of dry bulk vessels since last quarter for an aggregate amount of |
• | New commitment in the form of a hunting license facility for the financing of the acquisition of dry bulk vessels for an aggregate amount of |
• | Liquidity of |
(1) Adjusted Net Income available to common stockholders and respective per share figures are non-GAAP measures and should not be used in isolation or as substitutes for Costamare’s financial results presented in accordance with U.S. generally accepted accounting principles (“GAAP”). For the definition and reconciliation of these measures to the most directly comparable financial measure calculated and presented in accordance with GAAP, please refer to Exhibit I.
NEW BUSINESS DEVELOPMENTS
A. | New charter agreements |
- The Company has chartered in total 10 containerships since our previous quarterly earnings release. More specifically, the Company agreed to:
- Charter the 2006-built, 9,469 TEU containerships Cosco Guangzhou and Cosco Ningbo for a period of 36 to 39 months at charterers’ option, commencing between the second and third quarters of 2022, each at a daily rate of
$72,700. Current daily rate is$30,900. - Charter the 2003-built, 6,724 TEU containership MSC Methoni with Maersk for a period of 56 to 60 months at charterers’ option, commencing between September 2021 and December 2021, at a daily rate of
$46,500. Current daily rate is$29,000. - Charter the 2011-built, 4,178 TEU containership Neokastro with CMA CGM for a period of 60 to 63 months, commencing in the first quarter of 2022, at a daily rate of
$39,000. Current daily rate is$24,000. - Charter the 2001-built, 6,712 TEU containership Porto Cheli with Maersk for a period of 60 to 64 months at charterers’ option, starting from June 9, 2021, at a daily rate of
$30,075. - Charter the 2002-built, 5,908 TEU containership Porto Kagio with Maersk for a period of 60 to 64 months at charterers’ option, starting from June 9, 2021, at a daily rate of
$28,822. - Charter the 2002-built, 5,570 TEU containership Porto Germeno with Maersk for a period of 60 to 64 months at charterers’ option, starting from June 29, 2021, at a daily rate of
$28,822. - Extend the charter of the 2002-built, 4,132 TEU containership Ulsan with Maersk for a period starting from October 1, 2021 and expiring at charterers’ option during the period from January 20, 2026 to May 20, 2026, at a daily rate of
$34,730. Current daily rate is$12,000. - Charter the 2001-built, 1,550 TEU containership Arkadia with China Navigation for a period of 22 to 24 months at charterers’ option, starting from July 5, 2021, at a daily rate of
$21,500. Previous daily rate was$8,650. - Extend the charter of the 2001-built, 1,078 TEU containership Luebeck with MSC for a period starting from March 19, 2022 for a period of 24 to 26 months at charterers’ option, at a daily rate of
$15,000. Current daily rate is$7,750.
- Charter the 2006-built, 9,469 TEU containerships Cosco Guangzhou and Cosco Ningbo for a period of 36 to 39 months at charterers’ option, commencing between the second and third quarters of 2022, each at a daily rate of
- The Company has chartered in total 7 dry bulk vessels. More specifically, the Company has:
- Chartered the 2012-built, 81,500 dwt dry bulk vessel Builder for a period expiring between October 7, 2021 and January 5, 2022 at charterers’ option, at a daily rate of
$25,000. - Chartered the 2011-built, 56,700 dwt dry bulk vessel Pegasus for a period expiring between September 25, 2021 and December 9, 2021 at charterers’ option, at a daily rate of
$26,150. - Chartered the 2012-built, 58,000 dwt dry bulk vessel Eracle for a period expiring between October 11, 2021 and December 25, 2021 at charterers’ option, at a daily rate of
$30,000. - Chartered the 2010-built, 79,700 dwt dry bulk vessel Sauvan for a period expiring between October 17, 2021 and December 31, 2021 at charterers’ option, at a daily rate of
$30,250. - Chartered the 2011-built, 34,600 dwt dry bulk vessel Bernis for a period expiring between November 17, 2021 and January 31, 2022 at charterers’ option, at a daily rate of
$25,250. - Chartered the 2006-built, 55,700 dwt dry bulk vessel Peace for a period expiring between September 12, 2021 and September 17, 2021 at charterers’ option, at a daily rate of
$28,000. - Chartered the 2006-built, 55,700 dwt dry bulk vessel Pride for a period expiring around the end of August 2021, at a daily rate of
$31,000.
- Chartered the 2012-built, 81,500 dwt dry bulk vessel Builder for a period expiring between October 7, 2021 and January 5, 2022 at charterers’ option, at a daily rate of
B. | Dry Bulk Vessels Acquisitions |
- Since our previous quarterly earnings release, we have taken delivery of the following 14 dry bulk vessels:
- m/v Builder, 2012-built, 81,500 dwt.
- m/v Sauvan, 2010-built, 79,700 dwt.
- m/v Seabird, 2016-built, 63,600 dwt.
- m/v Dawn, 2018-built, 63,500 dwt.
- m/v Eracle, 2012-built, 58,000 dwt.
- m/v Pegasus, 2011-built, 56,700 dwt.
- m/v Peace, 2006-built, 55,700 dwt.
- m/v Pride, 2006-built, 55,700 dwt.
- m/v Interlink Verity, 2012-built, 37,200 dwt.
- m/v Acuity, 2011-built, 37,100 dwt.
- m/v Bernis, 2011-built, 34,600 dwt.
- m/v Manzanillo, 2010-built, 34,400 dwt.
- m/v Alliance, 2012-built, 33,800 dwt.
- m/v Adventure, 2011-built, 33,800 dwt.
- Furthermore, we have agreed to acquire the following 23 dry bulk vessels until the end of 2021:
- m/v Spring Aeolian (tbr. Aeolian), 2012-built, 83,500 dwt.
- m/v Jaigarh (tbr. Greneta), 2010-built, 82,200 dwt.
- m/v Pedhoulas Farmer (tbr. Farmer), 2012-built, 81,500 dwt.
- m/v Imperial Rose (tbr. Rose), 2008-built, 76,600 dwt.
- m/v Darya Lakshmi (tbr. Bermondi), 2009-built, 55,500 dwt.
- m/v Bulk Titan (tbr. Titan), 2009-built, 58,100 dwt.
- m/v Star Athena (tbr. Athena), 2012-built, 58,000 dwt.
- m/v Bulk Curacao (tbr. Curacao), 2011-built, 57,900 dwt.
- m/v Bulk Uruguay (tbr. Uruguay), 2011-built, 57,900 dwt.
- m/v Viet Thuan 56-01 (tbr. Thunder), 2009-built, 57,300 dwt.
- m/v Serene Susannah (tbr. Serena), 2010-built, 57,300 dwt.
- m/v Atlantic Merida (tbr. Merida), 2012-built, 56,700 dwt.
- m/v Lara (tbr. Clara), 2008-built, 56,600 dwt.
- m/v Interlink Comity (tbr. Comity), 2010-built, 37,300 dwt.
- m/v Interlink Parity (tbr. Parity), 2012-built, 37,200 dwt.
- m/v Interlink Equity (tbr. Equity), 2013-built, 37,100 dwt.
- m/v N Discovery (tbr. Discovery), 2012-built, 37,000 dwt.
- m/v Jia Tai (tbr. Taibo), 2011-built, 35,100 dwt.
- m/v MS Charm (tbr. Charm), 2010-built, 32,500 dwt.
- m/v Atlantic Progress (tbr. Progress), 2011-built, 32,400 dwt.
- m/v Ming Yuan (tbr. Miner), 2010-built, 32,300 dwt.
- m/v Konstantinos M (tbr. Konstantinos), 2012-built, 32,200 dwt.
- m/v Great Resource (tbr. Resource), 2010-built, 31,800 dwt.
C. | New Financing Agreements |
- In June 2021, we signed a loan facility agreement with a European financial institution for an amount of
$158.1 million , in order to refinance the existing indebtedness of 8 containerships and finance the acquisition of containerships Porto Kagio, Porto Cheli and Porto Germeno. The new facility will be repayable over 5 years. - In June 2021, we signed a loan facility agreement with a leading European financial institution for an amount of
$79 million , in order to finance the acquisition of containerships Androusa, Norfolk, CO Kobe (tbr. Dyros) and Cosco Fukuyama (tbr. Gialova). The new facility will be repayable over 4 years. - In July 2021, we signed a revolving loan facility agreement with a leading US financial institution for an amount of
$24.5 million . The new facility will be repayable over 1 year. - In July 2021, we signed a loan facility agreement with a leading European financial institution for an amount of
$81.5 million , in order to finance the acquisition of 8 dry bulk vessels. The facility will be repayable over 5 years. - In July 2021, we signed a loan facility agreement with a leading European financial institution for an amount of
$62.5 million , in order to finance the acquisition of 8 dry bulk vessels. The facility will be repayable over 5 years. - In July 2021, we signed a hunting license loan facility agreement with a European financial institution for an amount of up to
$120 million for the purposes of financing the acquisition cost of dry bulk vessels. The facility will be repayable over a period of 5 to 6 years. - In July 2021, we signed a hunting license loan facility agreement with a European financial institution for an amount of up to
$125 million for the purposes of financing the acquisition cost of dry bulk vessels. The facility will be repayable over a period of 5 years.
D. | Dividend announcements |
- On July 1, 2021, we declared a dividend for the quarter ended June 30, 2021, of
$0.11 5 per share on our common stock, which will be paid on August 5, 2021, to stockholders of record of common stock as of July 20, 2021. - On July 1, 2021, we declared a dividend of
$0.47 6563 per share on our Series B Preferred Stock, a dividend of$0.53 1250 per share on our Series C Preferred Stock, a dividend of$0.54 6875 per share on our Series D Preferred Stock and a dividend of$0.55 4688 per share on our Series E Preferred Stock, which were all paid on July 15, 2021 to holders of record as of July 14, 2021.
Mr. Gregory Zikos, Chief Financial Officer of Costamare Inc., commented:
“The container market rebound that began in the second half of last year has continued into the first half of this year, drawing strength from favorable supply and demand dynamics. Strong consumer demand, low inventory levels, and supply chain constraints have all contributed to record charter rates and longer charter durations.
All our containerships chartered during the quarter have been fixed at increasingly high levels of hire.
On the dry bulk side, we are pleased to report the acquisition of 21 additional vessels, since we first announced our entry into this sector. Our dry bulk fleet comprises of 37 vessels in total between 32,000 DWT and 85,000 DWT, with an average age of 10 years. Up to now, 14 ships have been delivered, with the rest of the fleet expected to be delivered by year-end.
The dry bulk acquisitions result from our decision to invest in this liquid sector where supply is limited by a low orderbook and demand is being driven by increased infrastructure spending and commodity consumption.
Supported by contracted revenues of US
Financial Summary
Six-month period ended June 30, | Three-month period ended June 30, | ||||||||||||
(Expressed in thousands of U.S. dollars, except share and per share data): | 2020 | 2021 | 2020 | 2021 | |||||||||
Voyage revenue | $ | 233,273 | $ | 293,495 | $ | 111,869 | $ | 166,770 | |||||
Accrued charter revenue (1) | $ | 7,721 | $ | 2,146 | $ | 7,025 | $ | 1,114 | |||||
Amortization of Time-charter assumed | $ | 95 | $ | (345 | ) | $ | 47 | $ | (345 | ) | |||
Voyage revenue adjusted on a cash basis (2) | $ | 241,089 | $ | 295,296 | $ | 118,941 | $ | 167,539 | |||||
Adjusted Net Income available to common stockholders (3) | $ | 64,265 | $ | 96,262 | $ | 31,705 | $ | 58,275 | |||||
Weighted Average number of shares | 119,927,560 | 122,615,427 | 120,319,180 | 122,844,260 | |||||||||
Adjusted Earnings per share (3) | $ | 0.54 | $ | 0.79 | $ | 0.26 | $ | 0.47 | |||||
Net Income / (Loss) | $ | (43,447 | ) | $ | 158,757 | $ | (76,223 | ) | $ | 90,616 | |||
Net Income / (Loss) available to common stockholders | $ | (58,289 | ) | $ | 143,309 | $ | (83,913 | ) | $ | 82,762 | |||
Weighted Average number of shares | 119,927,560 | 122,615,427 | 120,319,180 | 122,844,260 | |||||||||
Earnings / (Losses) per share | $ | (0.49 | ) | $ | 1.17 | $ | (0.70 | ) | $ | 0.67 |
(1) Accrued charter revenue represents the difference between cash received during the period and revenue recognized on a straight-line basis. In the early years of a charter with escalating charter rates, voyage revenue will exceed cash received during the period and during the last years of such charter cash received will exceed revenue recognized on a straight-line basis.
(2) Voyage revenue adjusted on a cash basis represents Voyage revenue after adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating charter rates. However, Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. generally accepted accounting principles (“GAAP”). We believe that the presentation of Voyage revenue adjusted on a cash basis is useful to investors because it presents the charter revenue for the relevant period based on the then current daily charter rates. The increases or decreases in daily charter rates under our charter party agreements are described in the notes to the “Fleet List” below.
(3) Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are non-GAAP measures. Refer to the reconciliation of Net Income to Adjusted Net Income.
Non-GAAP Measures
The Company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial measures additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. The tables below set out supplemental financial data and corresponding reconciliations to GAAP financial measures for the three and the six-month periods ended June 30, 2021 and 2020. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, voyage revenue or net income as determined in accordance with GAAP. Non-GAAP financial measures include (i) Voyage revenue adjusted on a cash basis (reconciled above), (ii) Adjusted Net Income available to common stockholders and (iii) Adjusted Earnings per Share.
Exhibit I
Reconciliation of Net Income to Adjusted Net Income available to common stockholders and Adjusted Earnings per Share
Six-month period ended June 30, | Three-month period ended June 30, | |||||||||||||
(Expressed in thousands of U.S. dollars, except share and per share data) | 2020 | 2021 | 2020 | 2021 | ||||||||||
Net Income / (Loss) | $ | (43,447 | ) | $ | 158,757 | $ | (76,223 | ) | $ | 90,616 | ||||
Earnings allocated to Preferred Stock | (15,461 | ) | (15,448 | ) | (7,768 | ) | (7,854 | ) | ||||||
Gain on retirement of Preferred Stock | 619 | - | 78 | - | ||||||||||
Net Income / (Loss) available to common stockholders | (58,289 | ) | 143,309 | (83,913 | ) | 82,762 | ||||||||
Accrued charter revenue | 7,721 | 2,146 | 7,025 | 1,114 | ||||||||||
General and administrative expenses - non-cash component | 1,508 | 3,207 | 832 | 1,768 | ||||||||||
Amortization of Time charter assumed | 95 | (345 | ) | 47 | (345 | ) | ||||||||
Realized gain on Euro/USD forward contracts (1) | (78 | ) | (174 | ) | (54 | ) | (96 | ) | ||||||
Vessels’ impairment loss | 31,577 | - | 28,506 | - | ||||||||||
Gain on sale / disposals of vessels, net | (10 | ) | (1,406 | ) | - | (1,666 | ) | |||||||
Non-recurring, non-cash write-off of loan deferred financing costs | 478 | 363 | 478 | - | ||||||||||
Loss on vessels held for sale | 79,197 | - | 78,965 | - | ||||||||||
(Gain) / loss on derivative instruments, excluding interest accrued and realized on non-hedging derivative instruments (1) | 2,066 | 1,012 | (181 | ) | (105 | ) | ||||||||
Fair value measurement / Change in fair value of equity securities | - | (51,094 | ) | - | (25,157 | ) | ||||||||
Other non-recurring, non-cash item | - | (756 | ) | - | - | |||||||||
Adjusted Net Income available to common stockholders | $ | 64,265 | $ | 96,262 | $ | 31,705 | $ | 58,275 | ||||||
Adjusted Earnings per Share | $ | 0.54 | $ | 0.79 | $ | 0.26 | $ | 0.47 | ||||||
Weighted average number of shares | 119,927,560 | 122,615,427 | 120,319,180 | 122,844,260 |
Adjusted Net Income available to common stockholders and Adjusted Earnings per Share represent Net Income after earnings allocated to preferred stock and gain on retirement of preferred stock, but before non-cash “Accrued charter revenue” recorded under charters with escalating charter rates, realized gain on Euro/USD forward contracts, vessels’ impairment loss, gain on sale / disposal of vessels, net, loss on vessels held for sale, fair value measurement of equity securities / change in fair value of equity securities, non-recurring, non-cash write-off of loan deferred financing costs, general and administrative expenses - non-cash component, non-cash changes in fair value of derivatives and other non-recurring, non-cash items. “Accrued charter revenue” is attributed to the timing difference between the revenue recognition and the cash collection. However, Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are not recognized measurements under U.S. GAAP. We believe that the presentation of Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful to investors because they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful in evaluating our ability to service additional debt and make capital expenditures. In addition, we believe that Adjusted Net Income available to common stockholders and Adjusted Earnings per Share are useful in evaluating our operating performance and liquidity position compared to that of other companies in our industry because the calculation of Adjusted Net Income available to common stockholders and Adjusted Earnings per Share generally eliminates the effects of the accounting effects of capital expenditures and acquisitions, certain hedging instruments and other accounting treatments, items which may vary for different companies for reasons unrelated to overall operating performance and liquidity. In evaluating Adjusted Net Income available to common stockholders and Adjusted Earnings per Share, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted Net Income available to common stockholders and Adjusted Earnings per Share should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
(1) Items to consider for comparability include gains and charges. Gains positively impacting Net Income available to common stockholders are reflected as deductions to Adjusted Net Income available to common stockholders. Charges negatively impacting Net Income available to common stockholders are reflected as increases to Adjusted Net Income available to common stockholders.
Results of Operations
Three-month period ended June 30, 2021 compared to the three-month period ended June 30, 2020
During the three-month periods ended June 30, 2021 and 2020, we had an average of 71.5 and 60.0 vessels, respectively, in our fleet.
In the three-month period ended June 30, 2021, we accepted delivery of the newbuild container vessel YM Tiptop with a TEU capacity of 12,690, the secondhand container vessels Androusa, Norfolk, Porto Cheli, Porto Kagio and Porto Germeno with an aggregate TEU capacity of 26,705 and we sold the container vessel Prosper with a TEU capacity of 1,504.
Furthermore, in the three-month period ended June 30, 2021, we acquired all of the equity interest of sixteen companies (which owned or had committed to acquire dry bulk vessels) owned by our Chairman and Chief Executive Officer, Konstantinos Konstantakopoulos. We agreed to acquire these companies from Mr. Konstantakopoulos at cost with no mark-up or premium payable to Mr. Konstantakopoulos or his affiliated entities. Mr. Konstantakopoulos will not receive a profit as a result of the acquisition. Three of the dry bulk vessels that were part of the acquisition, the Builder, Pegasus and Adventure (with an aggregate DWT of 171,997), were delivered to us during the three-month period ended June 30, 2021.
In the three-month periods ended June 30, 2021 and 2020, our fleet ownership days totaled 6,509 and 5,460 days, respectively. Ownership days are one of the primary drivers of voyage revenue and vessels’ operating expenses and represent the aggregate number of days in a period during which each vessel in our fleet is owned.
Consolidated Financial Results and vessels’ operational data (1)
(Expressed in millions of U.S. dollars, | Three-month period ended June 30, | Change | Percentage | ||||||||
except percentages) | 2020 | 2021 | Change | ||||||||
Voyage revenue | $ | 111.9 | $ | 166.8 | $ | 54.9 | 49.1 | % | |||
Voyage expenses | (1.6 | ) | (2.0 | ) | 0.4 | 25.0 | % | ||||
Voyage expenses – related parties | (1.5 | ) | (2.4 | ) | 0.9 | 60.0 | % | ||||
Vessels’ operating expenses | (26.9 | ) | (37.8 | ) | 10.9 | 40.5 | % | ||||
General and administrative expenses | (2.4 | ) | (1.7 | ) | (0.7 | ) | (29.2 | %) | |||
Management fees – related parties | (5.2 | ) | (6.3 | ) | 1.1 | 21.2 | % | ||||
General and administrative expenses - non-cash component | (0.8 | ) | (1.8 | ) | 1.0 | 125.0 | % | ||||
Amortization of dry-docking and special survey costs | (2.3 | ) | (2.5 | ) | 0.2 | 8.7 | % | ||||
Depreciation | (27.6 | ) | (31.6 | ) | 4.0 | 14.5 | % | ||||
Loss on vessels held for sale | (79.0 | ) | - | (79.0 | ) | n.m. | |||||
Vessel’s impairment loss | (28.5 | ) | - | (28.5 | ) | n.m. | |||||
Gain on sale / disposal of vessels | - | 1.7 | 1.7 | n.m. | |||||||
Foreign exchange losses | (0.1 | ) | - | (0.1 | ) | n.m. | |||||
Interest income | 0.5 | 1.1 | 0.6 | 120.0 | % | ||||||
Interest and finance costs | (16.9 | ) | (20.4 | ) | 3.5 | 20.7 | % | ||||
Change in fair value measurement of equity securities | - | 25.1 | 25.1 | n.m. | |||||||
Income from equity method investments | 4.1 | 1.0 | (3.1 | ) | (75.6 | %) | |||||
Other | (0.1 | ) | 1.3 | 1.4 | n.m. | ||||||
Gain on derivative instruments | 0.2 | 0.1 | (0.1 | ) | (50.0 | %) | |||||
Net Income / (Loss) | $ | (76.2 | ) | $ | 90.6 | ||||||
(Expressed in millions of U.S. dollars, | Three-month period ended June 30, | Percentage | ||||||||
except percentages) | 2020 | 2021 | Change | Change | ||||||
Voyage revenue | $ | 111.9 | $ | 166.8 | $ | 54.9 | 49.1 | % | ||
Accrued charter revenue | 7.0 | 1.1 | (5.9 | ) | (84.3 | %) | ||||
Amortization of time charter assumed | 0.1 | (0.3 | ) | (0.4 | ) | n.m. | ||||
Voyage revenue adjusted on a cash basis (2) | $ | 119.0 | $ | 167.6 | $ | 48.6 | 40.8 | % | ||
Vessels’ operational data | Three-month period ended June 30, | Percentage | |||||||||||||||||||||
2020 | 2021 | Change | Change | ||||||||||||||||||||
Average number of vessels | 60.0 | 71.5 | 11.5 | 19.2 | % | ||||||||||||||||||
Ownership days | 5,460 | 6,509 | 1,049 | 19.2 | % | ||||||||||||||||||
Number of vessels under dry-docking | 1 | 6 | 5 |
Segmental Financial Summary (1)
Three-month period ended June 30, 2021 | |||||||||||
Container vessels | Dry bulk vessels | Other | Total | ||||||||
Voyage revenue | $ | 165.9 | $ | 0.9 | $ | - | $ | 166.8 | |||
Voyage expenses | (1.9 | ) | (0.1 | ) | - | (2.0 | ) | ||||
Voyage expenses – related parties | (2.4 | ) | - | - | (2.4 | ) | |||||
Vessels’ operating expenses | (37.6 | ) | (0.2 | ) | - | (37.8 | ) | ||||
General and administrative expenses | (1.7 | ) | - | - | (1.7 | ) | |||||
Management fees – related parties | (6.3 | ) | - | - | (6.3 | ) | |||||
General and administrative expenses - non-cash component | (1.8 | ) | - | - | (1.8 | ) | |||||
Amortization of dry-docking and special survey costs | (2.5 | ) | - | - | (2.5 | ) | |||||
Depreciation | (31.5 | ) | (0.1 | ) | - | (31.6 | ) | ||||
Gain on sale / disposal of vessels | 1.7 | - | - | 1.7 | |||||||
Interest income | 1.1 | - | - | 1.1 | |||||||
Interest and finance costs | (20.4 | ) | - | - | (20.4 | ) | |||||
Change in fair value measurement of equity securities | - | - | 25.1 | 25.1 | |||||||
Income from equity method investments | - | - | 1.0 | 1.0 | |||||||
Other | 1.3 | - | - | 1.3 | |||||||
Gain on derivative instruments | 0.1 | - | - | 0.1 | |||||||
Net Income | $ | 64.0 | $ | 0.5 | $ | 26.1 | $ | 90.6 | |||
(1) The results of dry bulk vessels are included from June 14, 2021. Prior to that, our results were attributable to container vessels only.
(2) Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. generally accepted accounting principles (“GAAP”). Refer to “Financial Summary” above for the reconciliation of Voyage revenue adjusted on a cash basis.
Voyage Revenue
Voyage revenue increased by
Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”) increased by
Voyage Expenses
Voyage expenses were
Voyage Expenses – related parties
Voyage expenses – related parties were
Vessels’ Operating Expenses
Vessels’ operating expenses, which also include the realized gain under derivative contracts entered into in relation to foreign currency exposure, were
General and Administrative Expenses
General and administrative expenses were
Management Fees – related parties
Management fees paid to our related party managers were
General and Administrative Expenses - non-cash component
General and administrative expenses - non-cash component for the three-month period ended June 30, 2021 amounted to
Amortization of Dry-Docking and Special Survey
Amortization of deferred dry-docking and special survey costs was
Depreciation
Depreciation expense for the three-month periods ended June 30, 2021 and 2020 was
Gain on Sale / Disposal of Vessels
During the three-month period ended June 30, 2021, we recorded a gain of
Loss on Vessels Held for Sale
During the three-month period ended June 30, 2021, the container vessels Zim New York, and Zim Shanghai were classified as vessels held for sale and the container vessel Venetiko continues to be classified as vessel held for sale (initially classified as vessel held for sale as of March 31, 2021). No loss on vessels held for sale was recorded during the second quarter of 2021, since each vessel’s estimated market value exceeded each vessel’s carrying value. During the three-month period ended June 30, 2020, we recorded a loss of
Vessels’ impairment loss
During the three-month period ended June 30, 2021, no impairment loss was recorded. During the three-month period ended June 30, 2020, we recorded an impairment loss in relation to two of our container vessels in the amount of
Interest Income
Interest income amounted to
Interest and Finance Costs
Interest and finance costs were
Change in Fair Value of Equity securities
Change in fair value of equity securities of
Income from Equity Method Investments
During the three-month period ended June 30, 2021, we recorded an income from equity method investments of
Loss on Derivative Instruments
The fair value of our ten interest rate derivative instruments and our two cross currency rate swaps which were outstanding as of June 30, 2021 equates to the amount that would be paid by us or to us should those instruments be terminated. As of June 30, 2021, the fair value of these ten interest rate derivative instruments and two cross currency rate swaps, in aggregate, amounted to a liability of
Cash Flows
Three-month periods ended June 30, 2021 and 2020
Condensed cash flows | Three-month period ended June 30, | |||||||
(Expressed in millions of U.S. dollars) | 2020 | 2021 | ||||||
Net Cash Provided by Operating Activities | $ | 71.5 | $ | 104.0 | ||||
Net Cash Used in Investing Activities | $ | (3.1 | ) | $ | (195.1 | ) | ||
Net Cash Provided by / (Used in) Financing Activities | $ | (104.7 | ) | $ | 204.2 |
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for the three-month period ended June 30, 2021, increased by
Net Cash Used in Investing Activities
Net cash used in investing activities was
Net cash used in investing activities was
Net Cash Provided by / (Used in) Financing Activities
Net cash provided by financing activities was
Net cash used in financing activities was
Six-month period ended June 30, 2021 compared to the six-month period ended June 30, 2020
During the six-month periods ended June 30, 2021 and 2020, we had an average of 67.1 and 60.1 vessels, respectively, in our fleet.
In the six-month period ended June 30, 2021, (i) we accepted delivery of the newbuild container vessels YM Target and YM Tiptop with an aggregate TEU capacity of 25,380, the secondhand container vessels Aries, Argus, Glen Canyon, Androusa, Norfolk, Porto Cheli, Porto Kagio and Porto Germeno with an aggregate TEU capacity of 45,331 and we sold the container vessels Halifax Express and Prosper with an aggregate TEU capacity of 6,394 and (ii) we acquired (a) the
Furthermore, in the six-month period ended June 30, 2021, we acquired all of the equity interest of sixteen companies (which owned or had committed to acquire dry bulk vessels) owned by our Chairman and Chief Executive Officer, Konstantinos Konstantakopoulos. We agreed to acquire these companies from Mr. Konstantakopoulos at cost with no mark-up or premium payable to Mr. Konstantakopoulos or his affiliated entities. Mr. Konstantakopoulos will not receive a profit as a result of the acquisition. Three of the dry bulk vessels that were part of the acquisition, the Builder, Pegasus and Adventure (with an aggregate DWT of 171,997), were delivered to us during the six-month period ended June 30, 2021.
In the six-month period ended June 30, 2020, we accepted delivery of the secondhand container vessel JPO Virgo with a TEU capacity of 4,258 and we sold the container vessel Neapolis with a TEU capacity of 1,645.
In the six-month periods ended June 30, 2021 and 2020, our fleet ownership days totaled 12,149 and 10,935 days, respectively. Ownership days are one of the primary drivers of voyage revenue and vessels’ operating expenses and represent the aggregate number of days in a period during which each vessel in our fleet is owned.
Consolidated Financial Results and vessels’ operational data (1)
(Expressed in millions of U.S. dollars, | Six-month period ended June 30, | Percentage | ||||||||||
except percentages) | 2020 | 2021 | Change | Change | ||||||||
Voyage revenue | $ | 233.3 | $ | 293.5 | $ | 60.2 | 25.8 | % | ||||
Voyage expenses | (4.1 | ) | (3.1 | ) | (1.0 | ) | (24.4 | %) | ||||
Voyage expenses – related parties | (3.1 | ) | (4.3 | ) | 1.2 | 38.7 | % | |||||
Vessels’ operating expenses | (54.8 | ) | (69.6 | ) | 14.8 | 27.0 | % | |||||
General and administrative expenses | (3.8 | ) | (3.7 | ) | (0.1 | ) | (2.6 | %) | ||||
Management fees – related parties | (10.5 | ) | (11.8 | ) | 1.3 | 12.4 | % | |||||
General and administrative expenses - non-cash component | (1.5 | ) | (3.2 | ) | 1.7 | 113.3 | % | |||||
Amortization of dry-docking and special survey costs | (4.5 | ) | (4.8 | ) | 0.3 | 6.7 | % | |||||
Depreciation | (55.7 | ) | (58.7 | ) | 3.0 | 5.4 | % | |||||
Gain on sale / disposal of vessels, net | - | 1.4 | 1.4 | n.m. | ||||||||
Loss on vessels held for sale | (79.2 | ) | - | (79.2 | ) | n.m. | ||||||
Vessels’ impairment loss | (31.6 | ) | - | (31.6 | ) | n.m. | ||||||
Foreign exchange gains / (losses) | (0.2 | ) | 0.1 | (0.3 | ) | n.m. | ||||||
Interest income | 1.2 | 1.5 | 0.3 | 25.0 | % | |||||||
Interest and finance costs | (35.4 | ) | (36.5 | ) | 1.1 | 3.1 | % | |||||
Fair value measurement of equity securities | - | 51.1 | 51.1 | n.m. | ||||||||
Income from equity method investments | 8.2 | 5.0 | (3.2 | ) | (39.0 | %) | ||||||
Other | 0.4 | 2.9 | 2.5 | n.m. | ||||||||
Loss on derivative instruments | (2.1 | ) | (1.0 | ) | (1.1 | ) | (52.4 | %) | ||||
Net Income / (Loss) | $ | (43.4 | ) | $ | 158.8 |
(Expressed in millions of U.S. dollars, | Six-month period ended June 30, | Percentage | |||||||||
except percentages) | 2020 | 2021 | Change | Change | |||||||
Voyage revenue | $ | 233.3 | $ | 293.5 | $ | 60.2 | 25.8 | % | |||
Accrued charter revenue | 7.7 | 2.1 | (5.6 | ) | (72.7 | %) | |||||
Amortization of time charter assumed | 0.1 | (0.3 | ) | (0.4 | ) | n.m. | |||||
Voyage revenue adjusted on a cash basis (2) | $ | 241.1 | $ | 295.3 | $ | 54.2 | 22.5 | % | |||
Vessels’ operational data | Six-month period ended June 30, | Percentage | |||||||||||||
2020 | 2021 | Change | Change | ||||||||||||
Average number of vessels | 60.1 | 67.1 | 7.0 | 11.6 | % | ||||||||||
Ownership days | 10,935 | 12,149 | 1,214 | 11.1 | % | ||||||||||
Number of vessels under dry-docking | 7 | 9 | 2 |
Segmental Financial Summary (1)
Six-month period ended June 30, 2021 | ||||||||||||||||
Container vessels | Dry bulk vessels | Other | Total | |||||||||||||
Voyage revenue | $ | 292.6 | $ | 0.9 | $ | - | $ | 293.5 | ||||||||
Voyage expenses | (3.0 | ) | (0.1 | ) | - | (3.1 | ) | |||||||||
Voyage expenses – related parties | (4.3 | ) | - | - | (4.3 | ) | ||||||||||
Vessels’ operating expenses | (69.4 | ) | (0.2 | ) | - | (69.6 | ) | |||||||||
General and administrative expenses | (3.7 | ) | - | - | (3.7 | ) | ||||||||||
Management fees – related parties | (11.8 | ) | - | - | (11.8 | ) | ||||||||||
General and administrative expenses - non-cash component | (3.2 | ) | - | - | (3.2 | ) | ||||||||||
Amortization of dry-docking and special survey costs | (4.8 | ) | - | - | (4.8 | ) | ||||||||||
Depreciation | (58.6 | ) | (0.1 | ) | - | (58.7 | ) | |||||||||
Gain on sale / disposal of vessels | 1.4 | - | - | 1.4 | ||||||||||||
Foreign exchange gains | 0.1 | - | - | 0.1 | ||||||||||||
Interest income | 1.5 | - | - | 1.5 | ||||||||||||
Interest and finance costs | (36.5 | ) | - | - | (36.5 | ) | ||||||||||
Fair value measurement of equity securities | - | - | 51.1 | 51.1 | ||||||||||||
Income from equity method investments | - | - | 5.0 | 5.0 | ||||||||||||
Other | 2.9 | - | - | 2.9 | ||||||||||||
Loss on derivative instruments | (1.0 | ) | - | - | (1.0 | ) | ||||||||||
Net Income | $ | 102.2 | $ | 0.5 | $ | 56.1 | $ | 158.8 | ||||||||
(1) The results of dry bulk vessels are included from June 14, 2021. Prior to that, our results were attributable to container vessels only.
(2) Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. generally accepted accounting principles (“GAAP”). Refer to “Financial Summary” above for the reconciliation of Voyage revenue adjusted on a cash basis.
Voyage Revenue
Voyage revenue increased by
Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”), increased by
Voyage Expenses
Voyage expenses were
Voyage Expenses – related parties
Voyage expenses – related parties were
Vessels’ Operating Expenses
Vessels’ operating expenses, which also include the realized gain under derivative contracts entered into in relation to foreign currency exposure, were
General and Administrative Expenses
General and administrative expenses were
Management Fees – related parties
Management fees paid to our related party managers were
General and Administrative Expenses - non-cash component
General and administrative expenses - non-cash component for the six-month period ended June 30, 2021 amounted to
Amortization of Dry-Docking and Special Survey
Amortization of deferred dry-docking and special survey costs was
Depreciation
Depreciation expense for the six-month periods ended June 30, 2021 and 2020 was
Gain on Sale / Disposal of Vessels, net
During the six-month period ended June 30, 2021, we recorded a net gain of
Loss on vessels held for sale
During the six-month period ended June 30, 2021, the container vessels Venetiko, Zim New York and Zim Shanghai were classified as vessels held for sale. No loss on vessels held for sale was recorded during the six-month period ended June 30, 2021 since each vessel’s estimated market value exceeded each vessel’s carrying value. During the six-month period ended June 30, 2020, we recorded a loss of
Vessels’ impairment loss
During the six-month period ended June 30, 2021 no impairment loss was recorded. During the six-month period ended June 30, 2020, we recorded an impairment loss in relation to five of our container vessels in the amount of
Interest Income
Interest income amounted to
Interest and Finance Costs
Interest and finance costs were
Fair value measurement of equity securities
Fair value measurement of equity securities of
Income from Equity Method Investments
During the six-month period ended June 30, 2021, we recorded an income from equity method investments of
Loss on Derivative Instruments
The fair value of our ten interest rate derivative instruments and our two cross currency rate swaps which were outstanding as of June 30, 2021 equates to the amount that would be paid by us or to us should those instruments be terminated. As of June 30, 2021, the fair value of these twelve interest rate derivative instruments, in aggregate, amounted to a liability of
Cash Flows
Six-month periods ended June 30, 2021 and 2020
Condensed cash flows | Six-month period ended June 30, | |||||||
(Expressed in millions of U.S. dollars) | 2020 | 2021 | ||||||
Net Cash Provided by Operating Activities | $ | 139.2 | $ | 175.2 | ||||
Net Cash Provided by / (Used in) Investing Activities | $ | 1.6 | $ | (281.5 | ) | |||
Net Cash Provided by / (Used in) Financing Activities | $ | (135.5 | ) | $ | 263.3 |
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for the six-month period ended June 30, 2021, increased by
Net Cash Provided by / (Used in) Investing Activities
Net cash used in investing activities was
Net cash provided by investing activities was
Net Cash Provided by / (Used in) Financing Activities
Net cash provided by financing activities was
Net cash used in financing activities was
Liquidity and Unencumbered Vessels
Cash and cash equivalents
As of June 30, 2021, we had a total cash liquidity of
Debt-free vessels
As of July 28, 2021, the following vessels were free of debt.
Unencumbered Vessels
(Refer to fleet list for full details)
Vessel Name | Year Built | TEU / DWT Capacity | ||
Containerships | ||||
ETOILE | 2005 | 2,556 | ||
MICHIGAN | 2008 | 1,300 | ||
ENSENADA (*) | 2001 | 5,576 | ||
MONEMVASIA (*) | 1998 | 2,472 | ||
ARKADIA (*) | 2001 | 1,550 | ||
Dry Bulk Vessels | ||||
SEABIRD | 2016 | 63,553 | ||
(*) Vessels acquired pursuant to the Framework Deed with York.
Risk Factor Update
The operation of dry bulk vessels entails certain unique operational risks.
The operation of certain ship types, such as dry bulk vessels, has certain unique risks. With a dry bulk vessel, the cargo itself and its interaction with the ship can be a risk factor. By their nature, dry bulk cargoes are often heavy, dense, easily shifted, and react badly to water exposure. In addition, dry bulk vessels are often subjected to battering treatment during unloading operations with grabs, jackhammers (to pry encrusted cargoes out of the hold), and small bulldozers. This treatment may cause damage to the vessel. Vessels damaged due to treatment during unloading procedures may be more susceptible to breach at sea. Furthermore, any defects or flaws in the design of a dry bulk vessel may contribute to vessel damage. Hull breaches in dry bulk vessels may lead to the flooding of the vessels holds. If a dry bulk vessel suffers flooding in its holds, the bulk cargo may become so dense and waterlogged that its pressure may buckle the vessel's bulkheads, leading to the loss of the vessel. If we are unable to adequately maintain our vessels, we may be unable to prevent these events.
Any of these circumstances or events could negatively impact our business, financial condition, results of operations and our ability to pay dividends, if any, in the future. In addition, the loss of any of our dry bulk vessels could harm our reputation as a safe and reliable vessel owner and operator.
Conference Call details:
On Wednesday, 28, 2021 at 8:30 a.m. EST, Costamare’s management team will hold a conference call to discuss the financial results. Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1-844-887-9405 (from the US), 0808-238-9064 (from the UK) or +1-412-317-9258 (from outside the US and the UK). Please quote “Costamare”. A replay of the conference call will be available until August 4, 2021. The United States replay number is +1-877-344-7529; the standard international replay number is +1-412-317-0088; and the access code required for the replay is: 10159093.
Live webcast:
There will also be a simultaneous live webcast over the Internet, through the Costamare Inc. website (www.costamare.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.
About Costamare Inc.
Costamare Inc. is one of the world’s leading owners and providers of containerships for charter. The Company has 47 years of history in the international shipping industry and a fleet of 81 containerships, with a total capacity of approximately 581,000 TEU (including two secondhand vessels that we have agreed to acquire and two vessels that we have agreed to sell) and 37 dry bulk vessels with a total capacity of approximately 1,910,000 DWT (including 23 secondhand vessels that we have agreed to acquire). Five of our containerships have been acquired pursuant to the Framework Deed with York by vessel-owning joint venture entities in which we hold a minority equity interest. The Company’s common stock, Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock trade on the New York Stock Exchange under the symbols “CMRE”, “CMRE PR B”, “CMRE PR C”, “CMRE PR D” and “CMRE PR E”, respectively.
Forward-Looking Statements
This earnings release contains “forward-looking statements”. In some cases, you can identify these statements by forward-looking words such as “believe”, “intend”, “anticipate”, “estimate”, “project”, “forecast”, “plan”, “potential”, “may”, “should”, “could”, “expect” and similar expressions. These statements are not historical facts but instead represent only Costamare’s belief regarding future results, many of which, by their nature, are inherently uncertain and outside of Costamare’s control. It is possible that actual results may differ, possibly materially, from those anticipated in these forward-looking statements. For a discussion of some of the risks and important factors that could affect future results, see the discussion in the Company’s Annual Report on Form 20-F (File No. 001-34934) under the caption “Risk Factors”.
Company Contacts:
Gregory Zikos - Chief Financial Officer
Konstantinos Tsakalidis - Business Development
Costamare Inc., Monaco
Tel: (+377) 93 25 09 40
Email: ir@costamare.com
Fleet List
The tables below provide additional information, as of July 28, 2021, about our fleet of containerships, including the vessels that we have agreed to acquire, the vessels we have agreed to sell, the vessels acquired pursuant to the Framework Deed and those vessels subject to sale and leaseback agreements. Each vessel is a cellular containership, meaning it is a dedicated container vessel.
Vessel Name | Charterer | Year Built | Capacity (TEU) | Current Daily Charter Rate(1) (U.S. dollars) | Expiration of Charter(2) | |
1 | TRITON(ii) | Evergreen | 2016 | 14,424 | (*) | March 2026 |
2 | TITAN(ii) | Evergreen | 2016 | 14,424 | (*) | April 2026 |
3 | TALOS(ii) | Evergreen | 2016 | 14,424 | (*) | July 2026 |
4 | TAURUS(ii) | Evergreen | 2016 | 14,424 | (*) | August 2026 |
5 | THESEUS(ii) | Evergreen | 2016 | 14,424 | (*) | August 2026 |
6 | YM TRIUMPH(ii) | Yang Ming | 2020 | 12,690 | (*) | May 2030 |
7 | YM TRUTH(ii) | Yang Ming | 2020 | 12,690 | (*) | May 2030 |
8 | YM TOTALITY(ii) | Yang Ming | 2020 | 12,690 | (*) | July 2030 |
9 | YM TARGET(ii) | Yang Ming | 2021 | 12,690 | (*) | November 2030 |
10 | YM TIPTOP(ii) | Yang Ming | 2021 | 12,690 | (*) | March 2031 |
11 | CAPE AKRITAS | ZIM/MSC | 2016 | 11,010 | 34,750/33,000 | July 2031(3) |
12 | CAPE TAINARO | MSC | 2017 | 11,010 | 33,000 | April 2031 |
13 | CAPE KORTIA | ZIM/MSC | 2017 | 11,010 | 34,750/33,000 | July 2031(3) |
14 | CAPE SOUNIO | MSC | 2017 | 11,010 | 33,000 | April 2031 |
15 | CAPE ARTEMISIO | Hapag Lloyd | 2017 | 11,010 | 36,650 | March 2025 |
16 | COSCO GUANGZHOU | COSCO/(*) | 2006 | 9,469 | 30,900/72,700 | April 2025(4) |
17 | COSCO NINGBO | COSCO/(*) | 2006 | 9,469 | 30,900/72,700 | April 2025(4) |
18 | YANTIAN | COSCO | 2006 | 9,469 | 39,600 | February 2024 |
19 | COSCO HELLAS | COSCO | 2006 | 9,469 | 39,600 | February 2024 |
20 | BEIJING | COSCO | 2006 | 9,469 | 39,600 | March 2024 |
21 | MSC AZOV | MSC | 2014 | 9,403 | 46,300 | December 2026(5) |
22 | MSC AMALFI | MSC | 2014 | 9,403 | 46,300 | March 2027(6) |
23 | MSC AJACCIO | MSC | 2014 | 9,403 | 46,300 | February 2027(7) |
24 | MSC ATHENS(ii) | MSC | 2013 | 8,827 | 45,300 | January 2026(8) |
25 | MSC ATHOS(ii) | MSC | 2013 | 8,827 | 45,300 | February 2026(9) |
26 | VALOR | Hapag Lloyd | 2013 | 8,827 | 32,400 | April 2025 |
27 | VALUE | Hapag Lloyd | 2013 | 8,827 | 32,400 | April 2025 |
28 | VALIANT | Hapag Lloyd | 2013 | 8,827 | 32,400 | June 2025 |
29 | VALENCE | Hapag Lloyd | 2013 | 8,827 | 32,400 | July 2025 |
30 | VANTAGE | Hapag Lloyd | 2013 | 8,827 | 32,400 | September 2025 |
31 | NAVARINO | MSC | 2010 | 8,531 | 31,000 | January 2025 |
32 | MAERSK KLEVEN | Maersk | 1996 | 8,044 | 25,000 | June 2023(10) |
33 | MAERSK KOTKA | Maersk | 1996 | 8,044 | 25,000 | June 2023(11) |
34 | MAERSK KOWLOON | Maersk | 2005 | 7,471 | 16,000 | June 2022 |
35 | KURE | COSCO | 1996 | 7,403 | 31,000 | March 2023 |
36 | MSC METHONI | MSC/Maersk | 2003 | 6,724 | 29,000/46,500 | May 2026(12) |
37 | PORTO CHELI | Maersk | 2001 | 6,712 | 30,075 | June 2026 |
38 | YORK | Maersk | 2000 | 6,648 | 21,250 | August 2022 |
39 | KOBE | RCL Feeder/ZIM | 2000 | 6,648 | 14,500/45,000 | July 2025(13) |
40 | SEALAND WASHINGTON | Maersk | 2000 | 6,648 | 25,000 | March 2022(14) |
41 | SEALAND MICHIGAN | Maersk | 2000 | 6,648 | 25,000 | March 2022(14) |
42 | SEALAND ILLINOIS | Maersk | 2000 | 6,648 | 25,000 | March 2022(14) |
43 | MAERSK KOLKATA | Maersk | 2003 | 6,644 | 25,000 | March 2022(14) |
44 | MAERSK KINGSTON | Maersk | 2003 | 6,644 | 25,000 | March 2022(14) |
45 | MAERSK KALAMATA | Maersk | 2003 | 6,644 | 25,000 | March 2022(14) |
46 | ARIES | ONE | 2004 | 6,492 | (*) | December 2022 |
47 | ARGUS | ONE | 2004 | 6,492 | (*) | January 2023 |
48 | VENETIKO(iii) | (*) | 2003 | 5,928 | (*) | August 2021 |
49 | PORTO KAGIO | Maersk | 2002 | 5,908 | 28,822 | June 2026 |
50 | GLEN CANYON | ONE | 2006 | 5,642 | (*) | January 2022 |
51 | PORTO GERMENO | Maersk | 2002 | 5,570 | 28,822 | June 2026 |
52 | ENSENADA(i), (iii) | (*) | 2001 | 5,576 | 21,500 | August 2021 |
53 | ZIM NEW YORK | ZIM | 2002 | 4,992 | 14,438 | September 2021 (15) |
54 | ZIM SHANGHAI | ZIM | 2002 | 4,992 | 14,438 | September 2021(15) |
55 | LEONIDIO(ii) | Maersk | 2014 | 4,957 | 14,200 | December 2024 |
56 | KYPARISSIA(ii) | Maersk | 2014 | 4,957 | 14,200 | November 2024 |
57 | MEGALOPOLIS | Maersk | 2013 | 4,957 | 13,500 | July 2025 |
58 | MARATHOPOLIS | Maersk | 2013 | 4.957 | 13,500 | July 2025 |
59 | OAKLAND | Maersk | 2000 | 4,890 | 24,500 | March 2023 |
60 | NORFOLK | Maersk | 2009 | 4,259 | 30,000 | May 2023 |
61 | VULPECULA | OOCL | 2010 | 4,258 | 22,700 | February 2023 |
62 | VOLANS | ZIM | 2010 | 4,258 | 24,250 | April 2024 |
63 | VIRGO | Maersk | 2009 | 4,258 | 30,200 | February 2024 |
64 | VELA | OOCL | 2009 | 4,258 | 22,700 | January 2023 |
65 | ANDROUSA | Maersk | 2010 | 4,256 | 22,750 | May 2023 |
66 | NEOKASTRO | (*)/CMA CGM | 2011 | 4,178 | (*)/ 39,000 | January 2027(16) |
67 | ULSAN | Maersk | 2002 | 4,132 | 34,730 | January 2026(17) |
68 | POLAR ARGENTINA(i)(ii) | Maersk | 2018 | 3,800 | 19,700 | October 2024 |
69 | POLAR BRASIL(i)(ii) | Maersk | 2018 | 3,800 | 19,700 | January 2025 |
70 | LAKONIA | COSCO | 2004 | 2,586 | 17,300 | February 2022 |
71 | SCORPIUS | Pool / Hapag Lloyd | 2007 | 2,572 | Pool participation/ 17,750 | January 2023(18) |
72 | ETOILE | (*) | 2005 | 2,556 | (*) | February 2023 |
73 | AREOPOLIS | COSCO | 2000 | 2,474 | 17,300 | March 2022 |
74 | MONEMVASIA(i) | Maersk | 1998 | 2,472 | 9,250 | November 2021 |
75 | MESSINI | (*) | 1997 | 2,458 | 18,000 | January 2022 |
76 | ARKADIA(i) | China Navigation | 2001 | 1,550 | 21,500 | May 2023 |
77 | MICHIGAN | MSC | 2008 | 1,300 | 18,700 | September 2023(19) |
78 | TRADER | (*) | 2008 | 1,300 | (*) | November 2021 |
79 | LUEBECK | MSC | 2001 | 1,078 | 15,000 | March 2024(20) |
Containerships agreed to be acquired within 2021
Vessel Name | Vessel Capacity (TEU) | Year Built | Charterer | Agreed Daily Charter Rate (U.S. dollars) | Charter Tenor | |
1 | COSCO FUKUYAMA (tbr. GIALOVA) | 4,578 | 2009 | ZIM | 25,500 | 32 – 36 months from vessel’s delivery to the charterer |
2 | CO KOBE (tbr. DYROS) | 4,578 | 2008 | Maersk | 22,750 | 24.5 – 27.5 months from vessel’s delivery to the charterer |
(1) | Daily charter rates are gross, unless stated otherwise. Amounts set out for current daily charter rate are the amounts contained in the charter contracts. |
(2) | Charter terms and expiration dates are based on the earliest date charters could expire. |
(3) | Upon redelivery of each vessel from ZIM between August 2021 and October 2021, each vessel will commence a charter for a period of approximately 10 years, with MSC at a daily rate of |
(4) | Upon redelivery of each vessel from COSCO between April 2022 and June 2022, each vessel will commence a charter for a period of 36 to 39 months at a daily rate of |
(5) | This charter rate will be earned by MSC Azov until December 2, 2023. From the aforementioned date until the expiry of the charter, the daily rate will be |
(6) | This charter rate will be earned by MSC Amalfi until March 16, 2024. From the aforementioned date until the expiry of the charter, the daily rate will be |
(7) | This charter rate will be earned by MSC Ajaccio until February 1, 2024. From the aforementioned date until the expiry of the charter, the daily rate will be |
(8) | This charter rate will be earned by MSC Athens until January 29, 2023. From the aforementioned date until the expiry of the charter, the daily rate will be |
(9) | This charter rate will be earned by MSC Athos until February 24, 2023. From the aforementioned date until the expiry of the charter, the daily rate will be |
(10) | The daily rate of Maersk Kleven is a base rate of |
(11) | The daily rate of Maersk Kotka is a base rate of |
(12) | Upon redelivery of MSC Methoni from MSC (expected between September 2021 and November 2021), the vessel will commence a charter with Maersk at a daily rate of |
(13) | Upon redelivery of Kobe from RCL Feeder (expected between August 2021 and November 2021), the vessel will commence a charter with ZIM at a daily rate of |
(14) | The daily rate for Sealand Washington, Sealand Michigan, Sealand Illinois, Maersk Kolkata, Maersk Kingston and Maersk Kalamata is a base rate of |
(15) | The amounts in the table reflect the current charter terms, giving effect to our agreement with ZIM under its 2014 restructuring plan. Based on this agreement, we have been granted charter extensions and have been issued equity securities representing |
(16) | Upon redelivery of Neokastro from her current charterer (expected between December 2021 and February 2022), the vessel will commence a charter with CMA CGM at a daily rate of |
(17) | This charter rate will be earned by Ulsan from October 1, 2021. Until then the daily charter rate will be |
(18) | Vessel will be participating in a Pool until August 31, 2021. From September 1, 2021, its charter rate will be |
(19) | This charter rate will be earned by Michigan from October 15, 2021. Until then the daily charter rate will be |
(20) | This charter rate will be earned by Luebeck from March 19, 2022. Until then the daily charter rate will be |
(i) | Denotes vessels acquired pursuant to the Framework Deed. The Company holds an equity interest of |
(ii) | Denotes vessels subject to a sale and leaseback transaction. |
(iii) | Denotes vessels that we have agreed to sell. |
(*) | Denotes charterer’s identity and/or current daily charter rates and/or charter expiration dates, which are treated as confidential. |
The tables below provide additional information, as of July 28, 2021, about our fleet of dry bulk vessels, including the vessels that we have agreed to acquire.
Vessel Name | Year Built | Capacity (DWT) | Current Daily Charter Rate(1) (U.S. dollars) | Expiration of Charter(2) | |
1 | BUILDER | 2012 | 81,541 | 25,000 | October 2021 |
2 | SAUVAN | 2010 | 79,699 | 30,250 | October 2021 |
3 | DAWN | 2018 | 63,530 | 10,500 | December 2021(4) (5) |
4 | SEABIRD | 2016 | 63,553 | Preparations for Drydock | |
5 | ERACLE | 2012 | 58,018 | 30,000 | October 2021 |
6 | PEGASUS | 2011 | 56,726 | 26,150 | September 2021 |
7 | PEACE | 2006 | 55,709 | 28,000 | September 2021 |
8 | PRIDE | 2006 | 55,705 | 31,000 | August 2021 |
9 | INTERLINK VERITY | 2012 | 37,163 | March 2022(3) (4) | |
10 | ACUITY | 2011 | 37,149 | September 2021(3) (4) (5) | |
11 | BERNIS | 2011 | 34,627 | 25,250 | November 2021 |
12 | MANZANILLO | 2010 | 34,426 | 8,350 | October 2021(4) (5) |
13 | ADVENTURE | 2011 | 33,755 | 7,500 | December 2021(4) (5) |
14 | ALLIANCE | 2012 | 33,755 | 8,150 | December 2021(4) (5) |
Dry Bulk vessels agreed to be acquired within 2021
Vessel Name | Year Built | Capacity (DWT) | Current Daily Charter Rate(1) (U.S. dollars) | Expiration of Charter(2) | |
1 | SPRING AEOLIAN (tbr. AEOLIAN) | 2012 | 83,478 | - | - |
2 | JAIGARH (tbr. GRENETA) | 2010 | 82,166 | - | - |
3 | PEDHOULAS FARMER (tbr. FARMER) | 2012 | 81,541 | - | - |
4 | IMPERIAL ROSE (tbr. ROSE) | 2008 | 76,619 | - | - |
5 | BULK TITAN (tbr. TITAN) | 2009 | 58,090 | - | - |
6 | STAR ATHENA (tbr. ATHENA) | 2012 | 58,018 | - | - |
7 | BULK URUGUAY (tbr. URUGUAY) | 2011 | 57,937 | - | - |
8 | BULK CURACAO (tbr. CURACAO) | 2011 | 57,937 | - | - |
9 | VIET THUAN 56-01 (tbr. THUNDER) | 2009 | 57,334 | - | - |
10 | SERENE SUSANNAH (tbr. SERENA) | 2010 | 57,266 | - | - |
11 | ATLANTIC MERIDA (tbr. MERIDA) | 2012 | 56,670 | ||
12 | LARA (tbr. CLARA) | 2008 | 56,557 | - | - |
13 | DARYA LAKSHMI (tbr. BERMONDI) | 2009 | 55,469 | - | - |
14 | INTERLINK COMITY (tbr. COMITY) | 2010 | 37,302 | July 2022 (3) (4) | |
15 | INTERLINK PARITY (tbr. PARITY) | 2012 | 37,152 | December 2022(3) | |
16 | INTERLINK EQUITY (tbr. EQUITY) | 2013 | 37,071 | - | - |
17 | N DISCOVERY (tbr. DISCOVERY) | 2012 | 37,019 | - | - |
18 | JIA TAI (tbr. TAIBO) | 2011 | 35,112 | - | - |
19 | MS CHARM (tbr. CHARM) | 2010 | 32,527 | February 2022(3) (4) | |
20 | ATLANTIC PROGRESS (tbr. PROGRESS) | 2011 | 32,400 | - | - |
21 | MING YUAN (tbr. MINER) | 2010 | 32,300 | - | - |
22 | KONSTANTINOS M (tbr. KONSTANTINOS) | 2012 | 32,178 | 19,500 | September 2021(4) |
23 | GREAT RESOURCE (tbr. RESOURCE) | 2010 | 31,776 | - | - |
(1) | Daily charter rates are gross, unless stated otherwise. |
(2) | Charter terms and expiration dates are based on the earliest date charters (unless otherwise noted) could expire. |
(3) | Gross daily charter rate linked to the Baltic Exchange Handysize Index.( “BHSI38’’). |
(4) | Vessels acquired/agreed to be acquired, with a time charter agreed by the previous owners. |
(5) | Latest redelivery date |
Consolidated Statements of Income
Six-months ended June 30, | Three-months ended June 30, | |||||||||||
(Expressed in thousands of U.S. dollars, except share and per share amounts) | 2020 | 2021 | 2020 | 2021 | ||||||||
Unaudited | ||||||||||||
REVENUES: | ||||||||||||
Voyage revenue | $ | 233,273 | $ | 293,495 | $ | 111,869 | $ | 166,770 | ||||
EXPENSES: | ||||||||||||
Voyage expenses | (4,071 | ) | (3,071 | ) | (1,553 | ) | (2,030 | ) | ||||
Voyage expenses – related parties | (3,062 | ) | (4,301 | ) | (1,475 | ) | (2,395 | ) | ||||
Vessels' operating expenses | (54,758 | ) | (69,600 | ) | (26,888 | ) | (37,821 | ) | ||||
General and administrative expenses | (3,758 | ) | (3,709 | ) | (2,356 | ) | (1,741 | ) | ||||
Management fees - related parties | (10,521 | ) | (11,786 | ) | (5,199 | ) | (6,310 | ) | ||||
General and administrative expenses - non-cash component | (1,508 | ) | (3,207 | ) | (832 | ) | (1,768 | ) | ||||
Amortization of dry-docking and special survey costs | (4,537 | ) | (4,847 | ) | (2,330 | ) | (2,520 | ) | ||||
Depreciation | (55,737 | ) | (58,726 | ) | (27,601 | ) | (31,630 | ) | ||||
Gain on sale / disposal of vessels, net | 10 | 1,406 | - | 1,666 | ||||||||
Loss on vessels held for sale | (79,197 | ) | - | (78,965 | ) | - | ||||||
Vessels’ impairment loss | (31,577 | ) | - | (28,506 | ) | - | ||||||
Foreign exchange gains / (losses) | (207 | ) | 146 | (65 | ) | (3 | ) | |||||
Operating income / (loss) | $ | (15,650 | ) | $ | 135,800 | $ | (63,901 | ) | $ | 82,218 | ||
OTHER INCOME / (EXPENSES): | ||||||||||||
Interest income | $ | 1,087 | $ | 1,489 | $ | 440 | $ | 1,122 | ||||
Interest and finance costs | (35,367 | ) | (36,548 | ) | (16,900 | ) | (20,441 | ) | ||||
Income from equity method investments | 8,241 | 4,951 | 4,077 | 960 | ||||||||
Fair value measurement / Change in fair value of equity securities | - | 51,094 | - | 25,157 | ||||||||
Other | 308 | 2,983 | (120 | ) | 1,495 | |||||||
Gain / (Loss) on derivative instruments | (2,066 | ) | (1,012 | ) | 181 | 105 | ||||||
Total other expenses | $ | (27,797 | ) | $ | 22,957 | $ | (12,322 | ) | $ | 8,398 | ||
Net Income / (Loss) | $ | (43,447 | ) | $ | 158,757 | $ | (76,223 | ) | $ | 90,616 | ||
Earnings allocated to Preferred Stock | (15,461 | ) | (15,448 | ) | (7,768 | ) | (7,854 | ) | ||||
Gain on retirement of Preferred Stock | 619 | - | 78 | - | ||||||||
Net Income / (Loss) available to common stockholders | $ | (58,289 | ) | $ | 143,309 | $ | (83,913 | ) | $ | 82,762 | ||
Earnings / (Losses) per common share, basic and diluted | $ | (0.49 | ) | $ | 1.17 | $ | (0.70 | ) | $ | 0.67 | ||
Weighted average number of shares, basic and diluted | 119,927,560 | 122,615,427 | 120,319,180 | 122,844,260 |
COSTAMARE INC.
Consolidated Balance Sheets
As of December 31, | As of June 30, | |||||
(Expressed in thousands of U.S. dollars) | 2020 | 2021 | ||||
ASSETS | (Audited) | (Unaudited) | ||||
CURRENT ASSETS: | ||||||
Cash and cash equivalents | $ | 143,922 | $ | 279,055 | ||
Restricted cash | 4,998 | 6,980 | ||||
Accounts receivable | 8,249 | 7,063 | ||||
Inventories | 10,455 | 13,909 | ||||
Due from related parties | 1,623 | 535 | ||||
Fair value of derivatives | 460 | - | ||||
Insurance claims receivable | 883 | 804 | ||||
Asset held for sale | 12,416 | 61,389 | ||||
Time charter assumed | 191 | 198 | ||||
Investment in equity securities | - | 54,895 | ||||
Prepayments and other | 8,853 | 6,610 | ||||
Total current assets | $ | 192,050 | $ | 431,438 | ||
FIXED ASSETS, NET: | ||||||
Right-of-use assets | $ | 199,098 | $ | 195,233 | ||
Vessels and advances, net | 2,450,510 | 3,169,135 | ||||
Total fixed assets, net | $ | 2,649,608 | $ | 3,364,368 | ||
NON-CURRENT ASSETS: | ||||||
Equity method investments | $ | 78,227 | $ | 27,154 | ||
Deferred charges, net | 27,682 | 34,761 | ||||
Accounts receivable, non-current | 3,896 | 3,326 | ||||
Restricted cash | 42,976 | 62,896 | ||||
Fair value of derivatives, non-current | - | 70 | ||||
Time charter assumed, non-current | 839 | 767 | ||||
Debt securities, held to maturity (Net of allowance for credit losses of | 6,813 | - | ||||
Other non-current assets | 8,425 | 3,418 | ||||
Total assets | $ | 3,010,516 | $ | 3,928,198 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
CURRENT LIABILITIES: | ||||||
Current portion of long-term debt | $ | 147,137 | $ | 210,610 | ||
Accounts payable | 7,582 | 14,360 | ||||
Due to related parties | 432 | 1,768 | ||||
Finance lease liabilities | 16,495 | 16,584 | ||||
Accrued liabilities | 17,621 | 20,142 | ||||
Unearned revenue | 11,893 | 11,824 | ||||
Fair value of derivatives | 3,440 | 8,686 | ||||
Other current liabilities | 2,374 | 56,818 | ||||
Total current liabilities | $ | 206,974 | $ | 340,792 | ||
NON-CURRENT LIABILITIES | ||||||
Long-term debt, net of current portion | $ | 1,305,076 | $ | 1,968,401 | ||
Finance lease liabilities, net of current portion | 116,366 | 108,063 | ||||
Fair value of derivatives, net of current portion | 3,653 | 3,483 | ||||
Unearned revenue, net of current portion | 29,627 | 31,774 | ||||
Total non-current liabilities | $ | 1,454,722 | $ | 2,111,721 | ||
COMMITMENTS AND CONTINGENCIES | ||||||
STOCKHOLDERS’ EQUITY: | ||||||
Preferred stock | $ | - | $ | - | ||
Common stock | 12 | 12 | ||||
Additional paid-in capital | 1,366,486 | 1,375,559 | ||||
Retained earnings / (Accumulated deficit) | (9,721 | ) | 109,019 | |||
Accumulated other comprehensive loss | (7,957 | ) | (8,905 | ) | ||
Total stockholders’ equity | $ | 1,348,820 | $ | 1,475,685 | ||
Total liabilities and stockholders’ equity | $ | 3,010,516 | $ | 3,928,198 |
FAQ
What were Costamare's Q2 2021 earnings?
How many vessels has Costamare agreed to acquire?
What is Costamare's liquidity status as of Q2 2021?
What new charters did Costamare sign recently?