Compass Minerals Posts Third-Quarter 2020 Results
Compass Minerals (NYSE: CMP) reported a net loss of $2.1 million, or $0.07 per diluted share, for Q3 2020, down from a profit of $10.6 million a year prior. The decline was mainly due to lower sales volumes in the Plant Nutrition segments caused by dry weather and wildfires, alongside a $7.4 million inventory adjustment. The Salt segment saw revenues of $141.3 million, an 11% decrease, yet operating earnings rose 21% to $25 million due to better operational efficiency. The 2020 EBITDA outlook was adjusted to $330-$345 million, reflecting ongoing challenges and a weakened Brazilian currency.
- Salt segment operating earnings increased 21% to $25 million.
- EBITDA for the Salt segment grew by 21% to $42.4 million.
- Cash flow from operations improved to $188.5 million, up from $97.9 million year-over-year.
- Net loss of $2.1 million compared to a profit of $10.6 million in Q3 2019.
- Plant Nutrition North America revenue down 21%, with an operating loss of $6.1 million.
- $7.4 million inventory adjustment negatively impacted the Plant Nutrition segment.
OVERLAND PARK, Kan.--(BUSINESS WIRE)--Compass Minerals (NYSE: CMP), a leading global provider of essential minerals, reported continued improvement in Salt segment earnings, which partially offset weaker year-over-year results in both the Plant Nutrition North and South America segments.
Net losses for the third quarter of 2020 were
“Despite some temporary headwinds in the third quarter, our improved operational discipline and execution ability allowed us to navigate these challenges and remain positioned for a strong end to the year,” said Kevin S. Crutchfield, Compass Minerals president and CEO. “Through the focus and dedication of our employees, we have managed through multiple hurricanes striking our Louisiana operation, delays in sales due to wildfires and drought in our key North American agriculture market and continuing impacts related to the ongoing COVID-19 pandemic. As a result of their efforts, we stand ready to serve our customers' needs for deicing salt during the upcoming winter, as well as address the challenges of meeting growers' plant nutrition needs during a compressed application season.”
*EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted EBITDA and adjusted operating earnings are non-GAAP financial measures. Reconciliations to the most directly comparable GAAP financial measures are provided in tables at the end of this press release.
SALT BUSINESS SUMMARY
Third-quarter 2020 Salt segment revenue totaled
Salt segment operating earnings increased
PLANT NUTRITION BUSINESS SUMMARY
Challenging harvest conditions in key North American agriculture markets resulted in a delayed start of the fall fertilizer application season and pressured sulfate of potash (SOP) sales, while a combination of second-quarter pull-forward demand and unfavorable weather conditions in Brazil reduced third-quarter 2020 sales in the Plant Nutrition South America segment.
Plant Nutrition North America segment revenue in the third quarter of 2020 totaled
The Plant Nutrition South America segment generated third-quarter 2020 revenue of
OTHER FINANCIAL HIGHLIGHTS
The company reported a non-cash loss on foreign exchange of
Interest expense decreased
Cash flow from operations for the first nine months of 2020 totaled
The company ended the quarter with
COVID-19 IMPACT AND OUTLOOK
In light of the ongoing pandemic, we continued to maintain multiple precautions and safety measures at all sites to protect the health and well-being of our employees, customers and communities. Production at our sites was not impacted by COVID-related outages during the third quarter, although we did continue to experience an impact to some of our sales channels due to manufacturing outages and retail disruptions primarily for non-deicing salt products. In total, we estimate that the combined impact of lost sales and incremental operating costs related to COVID-19 totaled approximately
The final results of the North American highway deicing bid season indicate the company's bid volumes increased
For the Plant Nutrition North America business, the company continues to expect a strong end to 2020 for both SOP and micronutrient sales given underlying demand for these products.
The company expects Plant Nutrition South America segment fourth-quarter 2020 sales volumes to outpace 2019 fourth-quarter sales volume results due to delayed purchasing in the third quarter of 2020. The company expects the segment to generate fourth-quarter 2020 EBITDA growth of approximately
Given lower-than-expected highway deicing bid volume commitments, the further weakening of the Brazilian currency, and the ongoing impact from COVID-19, we are adjusting our full-year 2020 EBITDA outlook to
2020 OUTLOOK:
|
||||
|
|
4Q20 |
|
FY20 |
Salt Segment |
|
|
|
|
Volume |
|
|
|
10.5 million to 10.8 million tons |
Revenue |
|
|
|
|
EBITDA |
|
|
|
|
Plant Nutrition North America Segment |
|
|
|
|
Volume |
|
|
|
340,000 to 365,000 tons |
Revenue |
|
|
|
|
EBITDA |
|
|
|
|
Plant Nutrition South America Segment |
|
|
|
|
Volume |
|
|
|
800,000 to 900,000 tons |
Revenue |
|
|
|
|
EBITDA |
|
|
|
|
Corporate |
|
|
|
|
Corporate and other expense* |
|
|
|
|
Interest expense |
|
|
|
~ |
Depreciation, depletion and amortization |
|
|
|
|
Capital expenditures |
|
|
|
|
Effective tax rate |
|
|
|
~ |
*Excludes depreciation, amortization and stock-based compensation. |
Conference Call
Compass Minerals will discuss its results on a conference call tomorrow morning, Thursday, Nov. 5, 2020, at 11 a.m. ET. To access the conference call, interested parties should visit the company’s website at compassminerals.com or dial 1-833-900-1533. Callers must provide the conference ID number 1048236. Outside of the U.S. and Canada, callers may dial 1-236-712-2274. Replays of the call will be available on the company’s website. A summary of the company’s performance is included in a presentation available at investors.compassminerals.com.
About Compass Minerals
Compass Minerals (NYSE: CMP) is a leading provider of essential minerals focused on safely delivering where and when it matters to help solve nature’s challenges for customers and communities. Its salt products help keep roadways safe during winter weather and are used in numerous other consumer, industrial and agricultural applications. Its plant nutrition business manufactures an innovative and diverse portfolio of products that improve the quality and yield of crops, while supporting sustainable agriculture. Additionally, its specialty chemical business serves the water treatment industry and other industrial processes. The company operates 21 production and packaging facilities with more than 3,000 personnel throughout the U.S., Canada, Brazil and the U.K. Visit compassminerals.com for more information about the company and its products.
Non-GAAP Measures
Management uses a variety of measures to evaluate the company’s and its operating segments’ performance. While the consolidated financial statements provide an understanding of the company’s overall results of operations, financial condition and cash flows, management analyzes components of the consolidated financial statements to identify certain trends and evaluate specific performance areas. In addition to using U.S. generally accepted accounting principles (“GAAP”) financial measures, management uses EBITDA, EBITDA margin, EBITDA adjusted for items which management believes are not indicative of the company’s ongoing operating performance (“Adjusted EBITDA”), adjusted EBITDA margin and adjusted operating earnings to evaluate the operating performance of the company’s core business operations because its resource allocation, financing methods, cost of capital and income tax positions are managed at a corporate level, apart from the activities of the operating segments, and the operating facilities are located in different taxing jurisdictions, which can cause considerable variation in net earnings. The company also uses EBITDA, EBITDA margin, Adjusted EBITDA, adjusted EBITDA margin and adjusted operating earnings to assess its consolidated and segment operating performance and return on capital against other companies and to evaluate potential acquisitions or other capital projects. These measures are not calculated under GAAP and should not be considered in isolation or as a substitute for net earnings, operating earnings, cash flows or other financial data prepared in accordance with GAAP or as a measure of overall profitability or liquidity. EBITDA, EBITDA margin, Adjusted EBITDA and adjusted EBITDA margin exclude interest expense, income taxes and depreciation and amortization, each of which are an essential element of the company’s cost structure and cannot be eliminated. In addition, Adjusted EBITDA and adjusted EBITDA margin exclude stock-based compensation. Consequently, any measure that excludes these elements has material limitations. While EBITDA and Adjusted EBITDA are frequently used as measures of operating performance, these terms are not necessarily comparable to similarly titled measures of other companies due to the potential inconsistencies in the method of calculation. The calculation of these measures as used by management and a reconciliation to comparable GAAP measures is set forth in the following tables.
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation statements about the company's ability to manage COVID-19 risks and impacts, serve customer and grower needs and operate safely; impacts of the COVID-19 pandemic; sales; demand; purchasing delays; foreign currency rates; and the company’s outlook for the fourth quarter of 2020 and the full year of 2020, including its expectations regarding EBITDA, volumes, revenue, corporate and other expense, interest expense, depreciation, depletion and amortization, capital expenditures and tax rates. We use words such as “may,” “would,” “could,” “should,” “will,” “likely,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “forecast,” “outlook,” “project,” “estimate” and similar expressions suggesting future outcomes or events to identify forward-looking statements or forward-looking information. These statements are based on the company’s current expectations and involve risks and uncertainties that could cause the company’s actual results to differ materially. The differences could be caused by a number of factors, including without limitation (i) impacts of the COVID-19 pandemic, (ii) weather conditions, (iii) pressure on prices and impact from competitive products, (iv) foreign exchange rates and the cost and availability of transportation for the distribution of the company’s products, (v) any inability by the company to successfully implement its strategic priorities or its cost saving or enterprise optimization initiatives, and (vi) the outcome of the company’s strategic evaluation of the Plant Nutrition South America business. For further information on these and other risks and uncertainties that may affect the company’s business, see the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the company’s Annual Report on Form 10-K for the year ended December 31, 2019 and Quarterly Report on Form 10-Q for the quarters ended March 31, June 30 and September 30, 2020 filed or to be filed with the SEC. The company undertakes no obligation to update any forward-looking statements made in this press release to reflect future events or developments. Because it is not possible to predict or identify all such factors, this list cannot be considered a complete set of all potential risks or uncertainties.
Reconciliation for EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||||||
Net (loss) earnings |
$ |
(2.1 |
) |
|
|
$ |
10.6 |
|
|
|
$ |
27.2 |
|
|
|
$ |
6.4 |
|
|
Interest expense |
17.1 |
|
|
|
17.7 |
|
|
. |
53.3 |
|
|
|
50.7 |
|
|
||||
Income tax (benefit) expense |
(1.3 |
) |
|
|
4.8 |
|
|
. |
11.6 |
|
|
|
5.3 |
|
|
||||
Depreciation, depletion and amortization |
35.6 |
|
|
|
33.9 |
|
|
. |
103.6 |
|
|
|
102.8 |
|
|
||||
EBITDA |
$ |
49.3 |
|
|
|
$ |
67.0 |
|
|
. |
$ |
195.7 |
|
|
|
$ |
165.2 |
|
|
Adjustments to EBITDA |
|
|
|
|
|
|
|
||||||||||||
Stock-based compensation - non cash |
2.1 |
|
|
|
0.6 |
|
|
|
7.2 |
|
|
|
4.0 |
|
|
||||
Loss (gain) on foreign exchange |
4.1 |
|
|
|
(1.8 |
) |
|
|
(5.2 |
) |
|
|
7.3 |
|
|
||||
Executive transition costs(1) |
— |
|
|
|
2.3 |
|
|
|
— |
|
|
|
2.3 |
|
|
||||
Logistics impact due to flooding(2) |
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.8 |
|
|
||||
Other income, net(3) |
(0.1 |
) |
|
|
(0.8 |
) |
|
|
(0.4 |
) |
|
|
(1.9 |
) |
|
||||
Adjusted EBITDA |
$ |
55.4 |
|
|
|
$ |
67.3 |
|
|
|
$ |
197.3 |
|
|
|
$ |
179.7 |
|
|
(1) The company incurred severance and other costs related to executive transition.
(2) The company incurred additional logistics costs related to flooding along the Mississippi river.
(3) Primarily includes interest income.
Salt Segment Performance (unaudited, in millions, except for sales volumes and prices per short ton) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Sales |
$ |
141.3 |
|
|
$ |
159.6 |
|
|
$ |
550.9 |
|
|
$ |
578.6 |
|
Operating earnings |
$ |
25.0 |
|
|
$ |
20.6 |
|
|
$ |
111.6 |
|
|
$ |
87.5 |
|
Operating margin |
17.7 |
% |
|
12.9 |
% |
|
20.3 |
% |
|
15.1 |
% |
||||
Adjusted operating earnings(1) |
$ |
25.0 |
|
|
$ |
21.9 |
|
|
$ |
111.6 |
|
|
$ |
91.6 |
|
Adjusted operating margin(1) |
17.7 |
% |
|
13.7 |
% |
|
20.3 |
% |
|
15.8 |
% |
||||
EBITDA(1) |
$ |
42.4 |
|
|
$ |
34.9 |
|
|
$ |
160.8 |
|
|
$ |
131.9 |
|
EBITDA(1) margin |
30.0 |
% |
|
21.9 |
% |
|
29.2 |
% |
|
22.8 |
% |
||||
Adjusted EBITDA(1) |
$ |
42.4 |
|
|
$ |
36.2 |
|
|
$ |
160.8 |
|
|
$ |
136.0 |
|
Adjusted EBITDA(1) margin |
30.0 |
% |
|
22.7 |
% |
|
29.2 |
% |
|
23.5 |
% |
||||
Sales volumes (in thousands of tons): |
|
|
|
|
|
|
|
||||||||
Highway deicing |
1,205 |
|
|
1,403 |
|
|
5,330 |
|
|
5,811 |
|
||||
Consumer and industrial |
458 |
|
|
500 |
|
|
1,327 |
|
|
1,489 |
|
||||
Total salt |
1,663 |
|
|
1,903 |
|
|
6,657 |
|
|
7,300 |
|
||||
Average sales prices (per ton): |
|
|
|
|
|
|
|
||||||||
Highway deicing |
$ |
55.28 |
|
|
$ |
60.01 |
|
|
$ |
64.41 |
|
|
$ |
60.19 |
|
Consumer and industrial |
$ |
162.96 |
|
|
$ |
150.76 |
|
|
$ |
156.42 |
|
|
$ |
153.67 |
|
Total salt |
$ |
84.94 |
|
|
$ |
83.84 |
|
|
$ |
82.75 |
|
|
$ |
79.25 |
|
(1) See reconciliations below.
Reconciliation for Salt Segment Adjusted Operating Earnings (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Reported GAAP segment operating earnings |
$ |
25.0 |
|
|
$ |
20.6 |
|
|
$ |
111.6 |
|
|
$ |
87.5 |
|
Executive transition costs(1) |
— |
|
|
1.3 |
|
|
— |
|
|
1.3 |
|
||||
Logistics impact due to flooding(2) |
— |
|
|
— |
|
|
— |
|
|
2.8 |
|
||||
Segment adjusted operating earnings |
$ |
25.0 |
|
|
$ |
21.9 |
|
|
$ |
111.6 |
|
|
$ |
91.6 |
|
Segment sales |
141.3 |
|
|
159.6 |
|
|
550.9 |
|
|
578.6 |
|
||||
Segment adjusted operating margin |
17.7 |
% |
|
13.7 |
% |
|
20.3 |
% |
|
15.8 |
% |
(1) The company incurred severance and other costs related to executive transition.
(2) The company incurred additional logistics costs related to flooding along the Mississippi River.
Reconciliation for Salt Segment EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Reported GAAP segment operating earnings |
$ |
25.0 |
|
|
$ |
20.6 |
|
|
$ |
111.6 |
|
|
$ |
87.5 |
|
Depreciation, depletion and amortization |
17.4 |
|
|
14.3 |
|
|
49.2 |
|
|
44.4 |
|
||||
Segment EBITDA |
$ |
42.4 |
|
|
$ |
34.9 |
|
|
$ |
160.8 |
|
|
$ |
131.9 |
|
Executive transition costs(1) |
— |
|
|
1.3 |
|
|
— |
|
|
1.3 |
|
||||
Logistics impact due to flooding(1) |
— |
|
|
— |
|
|
— |
|
|
2.8 |
|
||||
Segment adjusted EBITDA |
$ |
42.4 |
|
|
$ |
36.2 |
|
|
$ |
160.8 |
|
|
$ |
136.0 |
|
Segment sales |
141.3 |
|
|
159.6 |
|
|
550.9 |
|
|
578.6 |
|
||||
Segment EBITDA margin |
30.0 |
% |
|
21.9 |
% |
|
29.2 |
% |
|
22.8 |
% |
||||
Segment Adjusted EBITDA margin |
30.0 |
% |
|
22.7 |
% |
|
29.2 |
% |
|
23.5 |
% |
(1) The company incurred severance and other costs related to executive transition.
(2) The company incurred additional logistics costs related to flooding along the Mississippi River.
Plant Nutrition North America Segment Performance (unaudited, dollars in millions, except for prices per short ton) |
||||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||||||||||
|
2020 |
|
|
2019 |
|
2020 |
|
2019 |
||||||||
Sales |
$ |
35.2 |
|
|
|
$ |
44.4 |
|
|
$ |
150.9 |
|
|
$ |
129.7 |
|
Operating (loss) earnings |
$ |
(6.1 |
) |
|
|
$ |
4.7 |
|
|
$ |
4.2 |
|
|
$ |
7.7 |
|
Operating margin |
(17.3 |
)% |
|
10.6 |
% |
|
2.8 |
% |
|
5.9 |
% |
|||||
EBITDA(1) |
$ |
3.9 |
|
|
|
$ |
15.7 |
|
|
$ |
34.9 |
|
|
$ |
41.2 |
|
EBITDA(1) margin |
11.1 |
% |
|
35.4 |
% |
|
23.1 |
% |
|
31.8 |
% |
|||||
Sales volumes (in thousands of tons) |
54 |
|
|
|
69 |
|
|
239 |
|
|
200 |
|
||||
Average sales price (per ton) |
$ |
651 |
|
|
|
$ |
641 |
|
|
$ |
631 |
|
|
$ |
648 |
|
(1) EBITDA is a non-GAAP financial measure. A reconciliation of GAAP operating earnings to EBITDA follows.
Reconciliation for Plant Nutrition North America Segment EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Reported GAAP segment operating (loss) earnings |
$ |
(6.1 |
) |
|
$ |
4.7 |
|
|
$ |
4.2 |
|
|
$ |
7.7 |
|
Depreciation, depletion and amortization |
10.0 |
|
|
11.0 |
|
|
30.7 |
|
|
33.5 |
|
||||
Segment EBITDA |
$ |
3.9 |
|
|
$ |
15.7 |
|
|
$ |
34.9 |
|
|
$ |
41.2 |
|
Segment sales |
35.2 |
|
|
44.4 |
|
|
150.9 |
|
|
129.7 |
|
||||
Segment EBITDA margin |
11.1 |
% |
|
35.4 |
% |
|
23.1 |
% |
|
31.8 |
% |
Plant Nutrition South America Segment Performance (unaudited, dollars in millions, except for prices per short ton) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Sales |
$ |
103.3 |
|
|
$ |
135.0 |
|
|
$ |
243.0 |
|
|
$ |
274.8 |
|
Operating earnings |
$ |
15.0 |
|
|
$ |
22.4 |
|
|
$ |
24.2 |
|
|
$ |
21.5 |
|
Operating margin |
14.5 |
% |
|
16.6 |
% |
|
10.0 |
% |
|
7.8 |
% |
||||
EBITDA(1) |
$ |
19.7 |
|
|
$ |
28.8 |
|
|
$ |
38.4 |
|
|
$ |
38.9 |
|
EBITDA(1) margin |
19.1 |
% |
|
21.3 |
% |
|
15.8 |
% |
|
14.2 |
% |
||||
Sales volumes (in thousands of tons) |
|
|
|
|
|
|
|
||||||||
Agriculture |
148 |
|
|
166 |
|
|
343 |
|
|
327 |
|
||||
Chemical solutions |
82 |
|
|
84 |
|
|
257 |
|
|
246 |
|
||||
Total sales volumes |
230 |
|
|
250 |
|
|
600 |
|
|
573 |
|
||||
Average sales prices (per ton): |
|
|
|
|
|
|
|
||||||||
Agriculture |
$ |
582 |
|
|
$ |
673 |
|
|
$ |
549 |
|
|
$ |
635 |
|
Chemical solutions |
$ |
213 |
|
|
$ |
275 |
|
|
$ |
213 |
|
|
$ |
272 |
|
Total Plant Nutrition South America |
$ |
449 |
|
|
$ |
540 |
|
|
$ |
405 |
|
|
$ |
479 |
|
(1) EBITDA is a non-GAAP financial measure. A reconciliation of GAAP operating earnings to EBITDA follows.
Reconciliation for Plant Nutrition South America Segment EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Reported GAAP segment operating earnings |
$ |
15.0 |
|
|
$ |
22.4 |
|
|
$ |
24.2 |
|
|
$ |
21.5 |
|
Depreciation, depletion and amortization |
4.4 |
|
|
6.0 |
|
|
13.8 |
|
|
17.0 |
|
||||
Net earnings in equity method investee |
0.3 |
|
|
0.4 |
|
|
0.4 |
|
|
0.4 |
|
||||
Segment EBITDA |
$ |
19.7 |
|
|
$ |
28.8 |
|
|
$ |
38.4 |
|
|
$ |
38.9 |
|
Segment sales |
103.3 |
|
|
135.0 |
|
|
243.0 |
|
|
274.8 |
|
||||
Segment EBITDA margin |
19.1 |
% |
|
21.3 |
% |
|
15.8 |
% |
|
14.2 |
% |
COMPASS MINERALS INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in millions, except share and per-share data) |
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||||||
Sales |
$ |
282.4 |
|
|
|
$ |
341.3 |
|
|
|
$ |
952.4 |
|
|
|
$ |
990.2 |
|
|
Shipping and handling cost |
43.6 |
|
|
|
54.4 |
|
|
|
185.9 |
|
|
|
215.3 |
|
|
||||
Product cost |
180.1 |
|
|
|
210.5 |
|
|
|
554.2 |
|
|
|
580.1 |
|
|
||||
Gross profit |
58.7 |
|
|
|
76.4 |
|
|
|
212.3 |
|
|
|
194.8 |
|
|
||||
Selling, general and administrative expenses |
41.3 |
|
|
|
46.3 |
|
|
|
126.2 |
|
|
|
127.4 |
|
|
||||
Operating earnings |
17.4 |
|
|
|
30.1 |
|
|
|
86.1 |
|
|
|
67.4 |
|
|
||||
Other expense (income): |
|
|
|
|
|
|
|
||||||||||||
Interest expense |
17.1 |
|
|
|
17.7 |
|
|
|
53.3 |
|
|
|
50.7 |
|
|
||||
Net earnings in equity investee |
(0.3 |
) |
|
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
(0.4 |
) |
|
||||
Loss (gain) on foreign exchange |
4.1 |
|
|
|
(1.8 |
) |
|
|
(5.2 |
) |
|
|
7.3 |
|
|
||||
Other, net |
(0.1 |
) |
|
|
(0.8 |
) |
|
|
(0.4 |
) |
|
|
(1.9 |
) |
|
||||
(Loss) earnings before income taxes |
(3.4 |
) |
|
|
15.4 |
|
|
|
38.8 |
|
|
|
11.7 |
|
|
||||
Income tax (benefit) expense |
(1.3 |
) |
|
|
4.8 |
|
|
|
11.6 |
|
|
|
5.3 |
|
|
||||
Net (loss) earnings |
$ |
(2.1 |
) |
|
|
$ |
10.6 |
|
|
|
$ |
27.2 |
|
|
|
$ |
6.4 |
|
|
Basic net (loss) earnings per common share |
$ |
(0.07 |
) |
|
|
$ |
0.31 |
|
|
|
$ |
0.78 |
|
|
|
$ |
0.17 |
|
|
Diluted net (loss) earnings per common share |
$ |
(0.07 |
) |
|
|
$ |
0.31 |
|
|
|
$ |
0.76 |
|
|
|
$ |
0.17 |
|
|
Weighted-average common shares outstanding (in thousands):(1) |
|
|
|
|
|
|
|
||||||||||||
Basic |
33,947 |
|
|
|
33,884 |
|
|
|
33,918 |
|
|
|
33,880 |
|
|
||||
Diluted |
33,947 |
|
|
|
33,884 |
|
|
|
33,918 |
|
|
|
33,880 |
|
|
(1) Excludes weighted participating securities such as RSUs and PSUs that receive non-forfeitable dividends, which consist of 389,000 and 404,000 weighted participating securities for the three and nine months ended September 30, 2020, respectively, and 321,000 and 291,000 weighted participating securities for the three and nine months ended September 30, 2019, respectively.
COMPASS MINERALS INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in millions) |
|||||||
|
|
|
|
||||
|
(Unaudited) |
|
|
||||
|
September 30, |
|
December 31, |
||||
|
2020 |
|
2019 |
||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
34.1 |
|
|
$ |
34.7 |
|
Receivables, net |
194.2 |
|
|
342.4 |
|
||
Inventories |
385.5 |
|
|
311.5 |
|
||
Other current assets |
71.6 |
|
|
96.4 |
|
||
Property, plant and equipment, net |
944.8 |
|
|
1,030.8 |
|
||
Intangible and other noncurrent assets |
527.6 |
|
|
627.4 |
|
||
Total assets |
$ |
2,157.8 |
|
|
$ |
2,443.2 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current portion of long-term debt |
$ |
56.4 |
|
|
$ |
52.1 |
|
Other current liabilities |
245.4 |
|
|
243.8 |
|
||
Long-term debt, net of current portion |
1,289.2 |
|
|
1,363.9 |
|
||
Deferred income taxes and other noncurrent liabilities |
242.7 |
|
|
253.8 |
|
||
Total stockholders' equity |
324.1 |
|
|
529.6 |
|
||
Total liabilities and stockholders' equity |
$ |
2,157.8 |
|
|
$ |
2,443.2 |
|
COMPASS MINERALS INTERNATIONAL, INC. |
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
(unaudited, in millions) |
|||||||||
|
Nine Months Ended
|
||||||||
|
2020 |
|
|
2019 |
|
||||
Net cash provided by operating activities |
$ |
188.5 |
|
|
|
$ |
97.9 |
|
|
|
|
|
|
||||||
Cash flows from investing activities: |
|
|
|
||||||
Capital expenditures |
(62.9 |
) |
|
|
(71.6 |
) |
|
||
Other, net |
(2.3 |
) |
|
|
(1.6 |
) |
|
||
|
|
|
|
||||||
Net cash used in investing activities |
(65.2 |
) |
|
|
(73.2 |
) |
|
||
|
|
|
|
||||||
Cash flows from financing activities: |
|
|
|
||||||
Proceeds from revolving credit facility borrowings |
144.3 |
|
|
|
288.8 |
|
|
||
Principal payments on revolving credit facility borrowings |
(204.1 |
) |
|
|
(235.4 |
) |
|
||
Proceeds from issuance of long-term debt |
66.1 |
|
|
|
58.1 |
|
|
||
Principal payments on long-term debt |
(46.7 |
) |
|
|
(62.2 |
) |
|
||
Dividends paid |
(74.2 |
) |
|
|
(73.6 |
) |
|
||
Deferred financing costs |
(1.1 |
) |
|
|
(0.3 |
) |
|
||
Shares withheld to satisfy employee tax obligations |
(1.2 |
) |
|
|
(0.3 |
) |
|
||
Other, net |
(1.4 |
) |
|
|
(0.9 |
) |
|
||
|
|
|
|
||||||
Net cash used in financing activities |
(118.3 |
) |
|
|
(25.8 |
) |
|
||
Effect of exchange rate changes on cash and cash equivalents |
(5.6 |
) |
|
|
(2.0 |
) |
|
||
Net change in cash and cash equivalents |
(0.6 |
) |
|
|
(3.1 |
) |
|
||
Cash and cash equivalents, beginning of the year |
34.7 |
|
|
|
27.0 |
|
|
||
|
|
|
|
||||||
Cash and cash equivalents, end of period |
$ |
34.1 |
|
|
|
$ |
23.9 |
|
|
COMPASS MINERALS INTERNATIONAL, INC. SEGMENT INFORMATION (unaudited, in millions) |
||||||||||||||||||||||
Three Months Ended September 30, 2020 |
|
Salt |
|
Plant
|
|
Plant
|
|
Corporate
|
|
Total |
||||||||||||
Sales to external customers |
|
$ |
141.3 |
|
|
$ |
35.2 |
|
|
|
$ |
103.3 |
|
|
$ |
2.6 |
|
|
|
$ |
282.4 |
|
Intersegment sales |
|
— |
|
|
0.3 |
|
|
|
— |
|
|
(0.3 |
) |
|
|
— |
|
|||||
Shipping and handling cost |
|
34.4 |
|
|
5.0 |
|
|
|
4.2 |
|
|
— |
|
|
|
43.6 |
|
|||||
Operating earnings (loss) |
|
25.0 |
|
|
(6.1 |
) |
|
|
15.0 |
|
|
(16.5 |
) |
|
|
17.4 |
|
|||||
Depreciation, depletion and amortization |
|
17.4 |
|
|
10.0 |
|
|
|
4.4 |
|
|
3.8 |
|
|
|
35.6 |
|
|||||
Total assets (as of end of period) |
|
977.1 |
|
|
518.2 |
|
|
|
557.7 |
|
|
104.8 |
|
|
|
2,157.8 |
|
Three Months Ended September 30, 2019 |
|
Salt |
|
Plant
|
|
Plant
|
|
Corporate
|
|
Total |
|||||||||||
Sales to external customers |
|
$ |
159.6 |
|
|
$ |
44.4 |
|
|
$ |
135.0 |
|
|
$ |
2.3 |
|
|
|
$ |
341.3 |
|
Intersegment sales |
|
— |
|
|
1.3 |
|
|
0.1 |
|
|
(1.4 |
) |
|
|
— |
|
|||||
Shipping and handling cost |
|
43.4 |
|
|
5.8 |
|
|
5.2 |
|
|
— |
|
|
|
54.4 |
|
|||||
Operating earnings (loss) |
|
20.6 |
|
|
4.7 |
|
|
22.4 |
|
|
(17.6 |
) |
|
|
30.1 |
|
|||||
Depreciation, depletion and amortization |
|
14.3 |
|
|
11.0 |
|
|
6.0 |
|
|
2.6 |
|
|
|
33.9 |
|
|||||
Total assets (as of end of period) |
|
959.2 |
|
|
572.8 |
|
|
683.1 |
|
|
114.7 |
|
|
|
2,329.8 |
|
Nine Months Ended September 30, 2020 |
|
Salt |
|
Plant
|
|
Plant
|
|
Corporate
|
|
Total |
|||||||||||
Sales to external customers |
|
$ |
550.9 |
|
|
$ |
150.9 |
|
|
$ |
243.0 |
|
|
$ |
7.6 |
|
|
|
$ |
952.4 |
|
Intersegment sales |
|
— |
|
|
3.0 |
|
|
0.3 |
|
|
(3.3 |
) |
|
|
— |
|
|||||
Shipping and handling cost |
|
153.9 |
|
|
21.6 |
|
|
10.4 |
|
|
— |
|
|
|
185.9 |
|
|||||
Operating earnings (loss) |
|
111.6 |
|
|
4.2 |
|
|
24.2 |
|
|
(53.9 |
) |
|
|
86.1 |
|
|||||
Depreciation, depletion and amortization |
|
49.2 |
|
|
30.7 |
|
|
13.8 |
|
|
9.9 |
|
|
|
103.6 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2019 |
|
Salt |
|
Plant
|
|
Plant
|
|
Corporate
|
|
Total |
|||||||||||
Sales to external customers |
|
$ |
578.6 |
|
|
$ |
129.7 |
|
|
$ |
274.8 |
|
|
$ |
7.1 |
|
|
|
$ |
990.2 |
|
Intersegment sales |
|
— |
|
|
4.4 |
|
|
2.7 |
|
|
(7.1 |
) |
|
|
— |
|
|||||
Shipping and handling cost |
|
184.7 |
|
|
18.3 |
|
|
12.3 |
|
|
— |
|
|
|
215.3 |
|
|||||
Operating earnings (loss) |
|
87.5 |
|
|
7.7 |
|
|
21.5 |
|
|
(49.3 |
) |
|
|
67.4 |
|
|||||
Depreciation, depletion and amortization |
|
44.4 |
|
|
33.5 |
|
|
17.0 |
|
|
7.9 |
|
|
|
102.8 |
|
(1) Corporate and other includes corporate entities, records management operations and other incidental operations and eliminations. Operating earnings (loss) for corporate and other includes indirect corporate overhead including costs for general corporate governance and oversight, as well as costs for the human resources, information technology, legal and finance functions.