Clearwater Paper Reports Second Quarter 2024 Results
Clearwater Paper (NYSE:CLW) reported its Q2 2024 financial results, highlighting strong demand in tissue and improved demand in paperboard. Key points include:
- Net sales of $586 million, up 12% year-over-year
- Net loss of $26 million, or $1.55 per diluted share
- Adjusted EBITDA of $35 million
- Completed acquisition of Augusta paperboard facility
- Signed agreement to sell consumer products division for $1.06 billion
The company expects gradual recovery in paperboard market demand and plans to use proceeds from the tissue business sale to de-lever its balance sheet and grow its paperboard product portfolio.
Clearwater Paper (NYSE:CLW) ha comunicato i risultati finanziari del secondo trimestre del 2024, evidenziando una forte domanda nel settore della tissue e un miglioramento nella domanda di cartone. I punti chiave includono:
- Vendite nette di 586 milioni di dollari, in aumento del 12% rispetto all'anno precedente
- Perdita netta di 26 milioni di dollari, ovvero 1,55 dollari per azione diluita
- EBITDA rettificato di 35 milioni di dollari
- Completamento dell'acquisizione dello stabilimento di cartone di Augusta
- Firmato un accordo per vendere la divisione prodotti di consumo per 1,06 miliardi di dollari
La società prevede un recupero graduale nella domanda di cartone e intende utilizzare i proventi della vendita del business della tissue per ridurre il debito del bilancio e crescere il portafoglio di prodotti in cartone.
Clearwater Paper (NYSE:CLW) reportó sus resultados financieros del segundo trimestre de 2024, destacando una fuerte demanda en productos de tissue y una mejora en la demanda de cartón. Los puntos clave incluyen:
- Ventas netas de 586 millones de dólares, un aumento del 12% interanual
- Pérdida neta de 26 millones de dólares, o 1,55 dólares por acción diluida
- EBITDA ajustado de 35 millones de dólares
- Finalización de la adquisición de la planta de cartón de Augusta
- Acuerdo firmado para vender la división de productos de consumo por 1,06 mil millones de dólares
La compañía espera una recuperación gradual en la demanda del mercado de cartón y planea utilizar los ingresos de la venta del negocio de tissue para reducir su deuda y hacer crecer su cartera de productos de cartón.
Clearwater Paper (NYSE:CLW)는 2024년 2분기 재무 결과를 보고하며 티슈 수요 증가와 종이상자 수요 개선을 강조했습니다. 주요 사항은 다음과 같습니다:
- 순매출 5억 8,600만 달러, 작년 대비 12% 증가
- 순손실 2,600만 달러, 즉 주당 1.55달러
- 조정된 EBITDA 3,500만 달러
- 오거스타 종이상자 시설 인수 완료
- 소비자 제품 부문을 10억 6,000만 달러에 판매하기 위한 계약 체결
회사는 종이상자 시장의 수요가 점진적으로 회복될 것으로 예상하며, 티슈 사업 판매에서 나오는 수익을 활용하여 부채를 줄이고 종이상자 제품 포트폴리오를 확장할 계획입니다.
Clearwater Paper (NYSE:CLW) a rapporté ses résultats financiers du deuxième trimestre 2024, soulignant une forte demande dans le secteur des papiers essuie-tout et une demande améliorée dans le carton. Les points clés comprennent :
- Ventes nettes de 586 millions de dollars, en hausse de 12 % par rapport à l'année précédente
- Perte nette de 26 millions de dollars, soit 1,55 dollar par action diluée
- EBITDA ajusté de 35 millions de dollars
- Acquisition de l'usine de carton d'Augusta terminée
- Signature d'un accord pour vendre la division des produits de consommation pour 1,06 milliard de dollars
L'entreprise prévoit une reprise progressive de la demande sur le marché du carton et prévoit d'utiliser les produits de la vente de son activité de papiers essuie-tout pour réduire sa dette et développer son portefeuille de produits en carton.
Clearwater Paper (NYSE:CLW) hat seine Finanzzahlen für das zweite Quartal 2024 veröffentlicht und dabei starke Nachfrage im Tissue-Bereich und verbesserte Nachfrage im Bereich Wellpappe hervorgehoben. Wichtige Punkte sind:
- Nettoumsatz von 586 Millionen Dollar, ein Anstieg um 12% im Vergleich zum Vorjahr
- Nettopro Verlust von 26 Millionen Dollar, oder 1,55 Dollar pro verwässerter Aktie
- Bereinigtes EBITDA von 35 Millionen Dollar
- Abschluss der Übernahme der Wellpappenanlage in Augusta
- Unterzeichnung eines Vertrags zum Verkauf der Verbrauchsgüterabteilung für 1,06 Milliarden Dollar
Das Unternehmen erwartet eine allmähliche Erholung der Nachfrage auf dem Wellpappenmarkt und plant, die Einnahmen aus dem Verkauf des Tissue-Geschäfts zu nutzen, um seine Bilanz zu entschulden und das Produktportfolio im Bereich Wellpappe auszubauen.
- Net sales increased 12% year-over-year to $586 million
- Strong demand in tissue segment
- Improved demand in paperboard segment
- Completed acquisition of Augusta paperboard manufacturing facility
- Signed agreement to sell consumer products division for $1.06 billion
- Consumer Products segment operating income increased to $27 million from $25 million in Q2 2023
- Retail tissue volumes sold increased 3% year-over-year
- Net loss of $26 million, or $1.55 per diluted share, compared to $30 million income in Q2 2023
- Adjusted EBITDA decreased to $35 million from $71 million in Q2 2023
- Pulp and Paperboard segment operating loss of $12 million, compared to $42 million operating income in Q2 2023
- Paperboard average net selling price decreased 14% year-over-year
- Retail tissue average net selling price decreased 3% year-over-year
Insights
Clearwater Paper's Q2 2024 results present a mixed picture. While net sales increased by
The Pulp and Paperboard segment faced challenges, with an operating loss of
The announced sale of the consumer products division for
The market dynamics for Clearwater Paper are evolving. The tissue business continues to show strong demand, with retail tissue volumes increasing by
In the paperboard market, there's a notable
The strategic decision to sell the tissue business and focus on scaling the paperboard business indicates a significant shift in the company's market positioning and long-term strategy.
Clearwater Paper's Q2 results and strategic updates reveal a pivotal moment in the company's evolution. The acquisition of the Augusta paperboard facility, completed in May, demonstrates a commitment to expanding the paperboard business. However, the integration and synergy realization (targeted by end of 2026) will be important to watch.
The decision to sell the consumer products division for
The company's strategy to scale and diversify its paperboard product portfolio aligns with the expected gradual recovery in paperboard demand. This focused approach could lead to enhanced competitiveness in the paperboard market.
SECOND QUARTER HIGHLIGHTS
- Continued strong demand in tissue, improved demand in paperboard
-
Completed acquisition of
Augusta paperboard manufacturing facility -
Net sales of
, up$586 million 12% from the second quarter of last year, primarily driven by incremental sales volume fromAugusta -
Net loss of
, or$26 million per diluted share compared to$1.55 income, or$30 million per diluted share in the second quarter of last year$1.75 -
Adjusted EBITDA of
,$35 million less than second quarter of last year, driven by the$36 million impact from the planned major maintenance at the$32 million Lewiston, Idaho facility
"We completed the acquisition of the
STRATEGIC UPDATES
On July 22, 2024, the company announced that it has signed definitive agreements to sell its consumer products division (tissue business) to Sofidel America Corp. for
“We thoroughly explored strategic options for our tissue business and believe that Sofidel will be well positioned to continue investing in these assets for long-term growth,” said Kitch. "This is a transformational time for Clearwater paper, and we are looking forward to the next chapter of value creation as we continue our strategy to scale and grow our paperboard business.”
OVERALL RESULTS
For the second quarter of 2024, Clearwater Paper reported net sales of
For the first six months of 2024, Clearwater Paper reported net sales of
Pulp and Paperboard Segment
Net sales in the Pulp and Paperboard segment were
Net sales in the Pulp and Paperboard segment were
Pulp and Paperboard Sales Volumes and Prices:
-
Paperboard sales volumes were 272,585 tons in the second quarter of 2024, an increase of
46% compared to 186,160 tons in the second quarter of 2023. Paperboard sales volumes were 459,888 tons in the first six months of 2024, an increase of22.5% compared to 375,558 tons in the first six months of 2023. -
Paperboard average net selling price decreased
14% to per ton for the second quarter of 2024, compared to$1,216 per ton in the second quarter of 2023. Paperboard average net selling price decreased$1,413 13% to per ton for the first six months of 2024, compared to$1,244 per ton in the first six months of 2023.$1,428
Consumer Products Segment
Net sales in the Consumer Products segment were
Net sales in the Consumer Products segment were
Retail Tissue Sales Volumes and Prices:
-
Retail tissue volumes sold were 81,196 tons in the second quarter of 2024, an increase of
3% compared to 78,672 tons in the second quarter of 2023. Retail tissue volumes sold were 161,125 tons in the first six months of 2024, an increase of4% compared to 155,520 tons in the first six months of 2023. -
Retail tissue average net selling price decreased
3% to per ton in the second quarter of 2024, compared to$3,104 per ton in the second quarter of 2023. Retail tissue average net selling price decreased$3,214 3% to 3,121 per ton in the first six months of 2024, compared to per ton in the first six months of 2023.$3,207
COMPANY OUTLOOK
“We remain confident in the long-term fundamentals of the paperboard market and expect gradual demand recovery for the balance of 2024 and into 2025. We currently expect to close the sale of our tissue business in the fourth quarter of 2024, subject to customary closing conditions and regulatory approval. Our plan is to use the proceeds to de-lever our balance sheet and continue executing our strategy to grow and diversify our paperboard product portfolio,” continued Kitch.
WEBCAST INFORMATION
Clearwater Paper Corporation will discuss these results during an earnings conference call that begins at 2:00 p.m. Pacific Time today. A live webcast and accompanying supplemental information will be available on the company's website. A replay of today's conference call will be available on the website beginning at 5:00 p.m. Pacific Time today.
ABOUT CLEARWATER PAPER
Clearwater Paper is a premier supplier of paperboard and private brand tissue. The company’s paperboard operations serve quality-conscious printers and packaging converters, with services that include custom sheeting, slitting, and cutting. The company’s tissue operations serve private brand market retail customers including grocery, club, mass merchants, and discount stores. Clearwater Paper’s employees build shareholder value by developing strong relationships through quality and service. For more information on Clearwater Paper, please visit our website at www.clearwaterpaper.com.
USE OF NON-GAAP MEASURES
In this press release, the company presents certain non-GAAP financial information for the second quarter and first six months of 2024 and 2023, including Adjusted EBITDA. Because these amounts are not in accordance with GAAP, reconciliations to net income as determined in accordance with GAAP are included in the tables at the end of this press release. The company presents these non-GAAP metrics because management believes they assist investors and analysts in comparing the company's performance across reporting periods on a consistent basis by excluding items that the company does not believe are indicative of its core operating performance. In addition, the company uses Adjusted EBITDA: (i) as a factor in evaluating management’s performance when determining incentive compensation, (ii) to evaluate the effectiveness of the company's business strategies, and (iii) because the company's credit agreement and the indentures governing the company's outstanding notes use metrics similar to Adjusted EBITDA to measure the company's compliance with certain covenants.
FORWARD-LOOKING STATEMENTS
This press release contains certain “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995 as amended, including statements regarding: the acquisition of the paperboard manufacturing facility and associated business in
Clearwater Paper Corporation |
|||||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
|
|
|
|
|
|||||||||||||
|
Quarter Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
(In millions, except per-share data) |
2024 |
|
2023 |
|
|
2024 |
|
2023 |
|||||||||
Net sales |
$ |
586.4 |
|
$ |
524.6 |
|
|
$ |
1,082.6 |
|
$ |
1,050.0 |
|
||||
Costs and expenses: |
|
|
|
|
|
||||||||||||
Cost of sales |
|
550.8 |
|
|
438.7 |
|
|
|
972.5 |
|
|
887.2 |
|
||||
Selling, general and administrative expenses |
|
38.0 |
|
|
39.1 |
|
|
|
74.3 |
|
|
75.1 |
|
||||
Other operating (income) charges, net 1 |
|
17.0 |
|
|
(0.4 |
) |
|
|
25.0 |
|
|
0.6 |
|
||||
Total operating costs and expenses |
|
605.9 |
|
|
477.3 |
|
|
|
1,071.7 |
|
|
962.9 |
|
||||
Income (loss) from operations |
|
(19.5 |
) |
|
47.3 |
|
|
|
10.9 |
|
|
87.1 |
|
||||
Interest expense, net |
|
(16.0 |
) |
|
(7.5 |
) |
|
|
(22.6 |
) |
|
(15.1 |
) |
||||
Other non-operating income |
|
0.3 |
|
|
0.1 |
|
|
|
0.7 |
|
|
0.2 |
|
||||
Total non-operating expense |
|
(15.7 |
) |
|
(7.4 |
) |
|
|
(21.9 |
) |
|
(14.9 |
) |
||||
Income (loss) before income taxes |
|
(35.2 |
) |
|
39.9 |
|
|
|
(11.0 |
) |
|
72.1 |
|
||||
Income tax provision (benefit) |
|
(9.4 |
) |
|
10.2 |
|
|
|
(2.4 |
) |
|
18.6 |
|
||||
Net income (loss) |
$ |
(25.8 |
) |
$ |
29.7 |
|
|
$ |
(8.6 |
) |
$ |
53.5 |
|
||||
|
|
|
|
|
|
||||||||||||
Net income (loss) per common share: |
|
|
|
|
|
||||||||||||
Basic |
$ |
(1.55 |
) |
$ |
1.76 |
|
|
$ |
(0.52 |
) |
$ |
3.18 |
|
||||
Diluted |
|
(1.55 |
) |
|
1.75 |
|
|
|
(0.52 |
) |
|
3.15 |
|
||||
|
|
|
|
|
|
||||||||||||
Average shares outstanding (in thousands): |
|
|
|
||||||||||||||
Basic |
|
16,661 |
|
|
16,865 |
|
|
|
16,634 |
|
|
16,849 |
|
||||
Diluted |
|
16,661 |
|
|
16,958 |
|
|
|
16,634 |
|
|
17,003 |
|
1 |
|
Other operating charges, net consist of amounts unrelated to ongoing core operating activities. Please refer to Note 11 within Clearwater Paper's Form 10-Q filed with the SEC for the period ended June 30, 2024 for the detailed breakout of this amount. |
Clearwater Paper Corporation |
|||||||||
Condensed Consolidated Balance Sheets |
|||||||||
(Unaudited) |
|||||||||
|
|
|
|||||||
(In millions) |
June 30, 2024 |
December 31, 2023 |
|||||||
Assets |
|
|
|||||||
Current assets: |
|
|
|||||||
Cash and cash equivalents |
$ |
39.6 |
|
$ |
42.0 |
|
|||
Receivables, net |
|
255.8 |
|
|
184.5 |
|
|||
Inventories, net |
|
420.2 |
|
|
319.8 |
|
|||
Other current assets |
|
18.3 |
|
|
17.9 |
|
|||
Total current assets |
|
733.9 |
|
|
564.1 |
|
|||
Property, plant and equipment, net |
|
1,605.1 |
|
|
990.1 |
|
|||
Goodwill and intangible assets, net |
|
54.1 |
|
|
41.5 |
|
|||
Other assets, net |
|
85.3 |
|
|
76.1 |
|
|||
Total assets |
$ |
2,478.4 |
|
$ |
1,671.8 |
|
|||
|
|
|
|||||||
Liabilities and stockholders' equity |
|
|
|||||||
Current liabilities: |
|
|
|||||||
Current portion of long-term debt |
$ |
5.2 |
|
$ |
0.8 |
|
|||
Accounts payable and accrued liabilities |
|
418.1 |
|
|
285.1 |
|
|||
Total current liabilities |
|
423.3 |
|
|
286.0 |
|
|||
Long-term debt |
|
1,137.9 |
|
|
462.3 |
|
|||
Liability for pension and other postretirement employee benefits |
|
54.7 |
|
|
55.7 |
|
|||
Deferred tax liabilities and other long-term obligations |
|
204.0 |
|
|
199.1 |
|
|||
Total liabilities |
|
1,819.8 |
|
|
1,003.0 |
|
|||
|
|
|
|||||||
Stockholders' equity: |
|
|
|||||||
Common stock |
|
— |
|
|
— |
|
|||
Additional paid-in capital |
|
13.5 |
|
|
14.9 |
|
|||
Retained earnings |
|
675.8 |
|
|
684.5 |
|
|||
Accumulated other comprehensive loss, net of tax |
|
(30.7 |
) |
|
(30.7 |
) |
|||
Total stockholders' equity |
|
658.6 |
|
|
668.8 |
|
|||
Total liabilities and stockholders' equity |
$ |
2,478.4 |
$ |
1,671.8 |
Clearwater Paper Corporation |
|||||||||||||||||
Consolidated Statements of Cash Flows |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
|
Quarter Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
(In millions) |
2024 |
2023 |
|
2024 |
2023 |
||||||||||||
Operating activities |
|
|
|
|
|
||||||||||||
Net income (loss) |
$ |
(25.8 |
) |
$ |
29.7 |
|
|
$ |
(8.6 |
) |
$ |
53.5 |
|
||||
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities: |
|
|
|
|
|
||||||||||||
Depreciation and amortization |
|
30.9 |
|
|
24.6 |
|
|
|
54.1 |
|
|
49.4 |
|
||||
Equity-based compensation expense |
|
4.7 |
|
|
1.5 |
|
|
|
8.1 |
|
|
3.4 |
|
||||
Deferred taxes |
|
(3.5 |
) |
|
(1.6 |
) |
|
|
(5.1 |
) |
|
(2.9 |
) |
||||
Defined benefit pension and other postretirement employee benefits |
|
(0.8 |
) |
|
(0.6 |
) |
|
|
(1.7 |
) |
|
(1.1 |
) |
||||
Amortization of deferred debt costs |
|
0.7 |
|
|
0.3 |
|
|
|
1.1 |
|
|
0.6 |
|
||||
Loss on sale or impairment associated with assets |
|
0.7 |
|
|
— |
|
|
|
0.8 |
|
|
1.1 |
|
||||
Changes in operating assets and liabilities, excluding the effects of acquired business: |
|
|
|
|
|
||||||||||||
Increase in accounts receivable |
|
(65.6 |
) |
|
(7.7 |
) |
|
|
(57.8 |
) |
|
(14.1 |
) |
||||
(Increase) decrease in inventories |
|
9.2 |
|
|
5.3 |
|
|
|
1.0 |
|
|
(17.0 |
) |
||||
(Increase) decrease in other current assets |
|
2.3 |
|
|
5.4 |
|
|
|
— |
|
|
5.8 |
|
||||
Increase (decrease) in accounts payable and accrued liabilities |
|
69.4 |
|
|
(10.7 |
) |
|
|
89.9 |
|
|
(42.5 |
) |
||||
Other, net |
|
(1.2 |
) |
|
(0.1 |
) |
|
|
(1.5 |
) |
|
0.6 |
|
||||
Net cash flows provided by operating activities |
|
21.1 |
|
|
46.0 |
|
|
|
80.3 |
|
|
36.9 |
|
||||
Investing activities |
|
|
|
|
|
||||||||||||
Additions to property, plant and equipment, net |
|
(18.1 |
) |
|
(12.8 |
) |
|
|
(36.6 |
) |
|
(34.3 |
) |
||||
Acquisition of business |
|
(708.2 |
) |
|
— |
|
|
|
(708.2 |
) |
|
— |
|
||||
Net cash flows used in investing activities |
|
(726.3 |
) |
|
(12.8 |
) |
|
|
(744.8 |
) |
|
(34.3 |
) |
||||
Financing activities |
|
|
|
|
|
||||||||||||
Borrowings on long-term debt |
|
726.7 |
|
|
— |
|
|
|
723.5 |
|
|
12.0 |
|
||||
Repayments of long-term debt |
|
(30.3 |
) |
|
(0.2 |
) |
|
|
(50.5 |
) |
|
(12.5 |
) |
||||
Repurchases of common stock |
|
(3.0 |
) |
|
(8.4 |
) |
|
|
(3.5 |
) |
|
(10.1 |
) |
||||
Payments of debt issuance costs |
|
(4.1 |
) |
|
— |
|
|
|
(4.5 |
) |
|
(0.1 |
) |
||||
Other, net |
|
0.2 |
|
|
(0.4 |
) |
|
|
(2.9 |
) |
|
(4.6 |
) |
||||
Net cash flows provided by (used in) financing activities |
|
689.6 |
|
|
(8.9 |
) |
|
|
662.1 |
|
|
(15.3 |
) |
||||
|
|
|
|
|
|
||||||||||||
Increase (decrease) in cash, cash equivalents |
|
(15.6 |
) |
|
24.3 |
|
|
|
(2.4 |
) |
|
(12.7 |
) |
||||
Cash and cash equivalents at beginning of period |
|
55.2 |
|
|
17.4 |
|
|
|
42.0 |
|
|
54.4 |
|
||||
Cash and cash equivalents at end of period |
$ |
39.6 |
|
$ |
41.7 |
|
|
$ |
39.6 |
|
$ |
41.7 |
|
Clearwater Paper Corporation |
|||||||||||||||||
Segment Information |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
|
|
|
|
|
|||||||||||||
|
Quarter Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
(In millions) |
2024 |
2023 |
|
2024 |
2023 |
||||||||||||
Segment net sales: |
|
|
|
|
|
||||||||||||
Pulp and Paperboard |
$ |
333.6 |
|
$ |
272.3 |
|
|
$ |
578.1 |
|
$ |
551.0 |
|
||||
Consumer Products |
|
252.8 |
|
|
253.6 |
|
|
|
505.9 |
|
|
502.0 |
|
||||
Eliminations |
|
— |
|
|
(1.3 |
) |
|
|
(1.4 |
) |
|
(3.0 |
) |
||||
Total segment net sales |
$ |
586.4 |
|
$ |
524.6 |
|
|
$ |
1,082.6 |
|
$ |
1,050.0 |
|
||||
|
|
|
|
|
|
||||||||||||
Operating income (loss): |
|
|
|
|
|
||||||||||||
Pulp and Paperboard |
$ |
(12.2 |
) |
$ |
42.0 |
|
|
$ |
13.1 |
|
$ |
99.1 |
|
||||
Consumer Products |
|
27.4 |
|
|
25.0 |
|
|
|
59.0 |
|
|
29.2 |
|
||||
Corporate and eliminations |
|
(17.7 |
) |
|
(20.1 |
) |
|
|
(36.2 |
) |
|
(40.6 |
) |
||||
Other operating (income) charges, net 1 |
|
(17.0 |
) |
|
0.4 |
|
|
|
(25.0 |
) |
|
(0.6 |
) |
||||
Income (loss) from operations |
$ |
(19.5 |
) |
$ |
47.3 |
|
|
$ |
10.9 |
|
$ |
87.1 |
|
1 |
|
Other operating charges, net consist of amounts unrelated to ongoing core operating activities. Please refer to Note 11 within Clearwater Paper's Form 10-Q filed with the SEC for the period ended June 30, 2024 for the detailed breakout of this amount. |
Clearwater Paper Corporation |
|||||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||||
Adjusted EBITDA |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
|
|
|
|
||||||||||||||
|
Quarter Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
(In millions) |
2024 |
2023 |
|
2024 |
2023 |
||||||||||||
Net income (loss) |
$ |
(25.8 |
) |
$ |
29.7 |
|
|
$ |
(8.6 |
) |
$ |
53.5 |
|
||||
Add back: |
|
|
|
|
|
||||||||||||
Income tax provision (benefit) |
|
(9.4 |
) |
|
10.2 |
|
|
|
(2.4 |
) |
|
18.6 |
|
||||
Interest expense, net |
|
16.0 |
|
|
7.5 |
|
|
|
22.6 |
|
|
15.1 |
|
||||
Depreciation and amortization |
|
30.9 |
|
|
24.6 |
|
|
|
54.1 |
|
|
49.4 |
|
||||
Inventory revaluation on acquired business |
|
6.8 |
|
|
— |
|
|
|
6.8 |
|
|
— |
|
||||
Other operating (income) charges, net 1 |
|
17.0 |
|
|
(0.4 |
) |
|
|
25.0 |
|
|
0.6 |
|
||||
Other non-operating income |
|
(0.3 |
) |
|
(0.1 |
) |
|
|
(0.7 |
) |
|
(0.2 |
) |
||||
Adjusted EBITDA |
$ |
35.3 |
|
$ |
71.5 |
|
|
$ |
96.8 |
|
$ |
137.2 |
|
||||
|
|
|
|
|
|
||||||||||||
Pulp and Paperboard segment income (loss) |
$ |
(12.2 |
) |
$ |
42.0 |
|
|
$ |
13.1 |
|
$ |
99.1 |
|
||||
Inventory revaluation on acquired business |
|
6.8 |
|
|
— |
|
|
|
6.8 |
|
|
— |
|
||||
Depreciation and amortization |
|
16.5 |
|
|
9.3 |
|
|
|
24.8 |
|
|
18.5 |
|
||||
Adjusted EBITDA Pulp and Paperboard |
$ |
11.1 |
|
$ |
51.3 |
|
|
$ |
44.8 |
|
$ |
117.6 |
|
||||
|
|
|
|
|
|
||||||||||||
Consumer Products segment income |
$ |
27.4 |
|
$ |
25.0 |
|
|
$ |
59.0 |
|
$ |
29.2 |
|
||||
Depreciation and amortization |
|
14.0 |
|
|
14.7 |
|
|
|
28.2 |
|
|
29.7 |
|
||||
Adjusted EBITDA Consumer Products |
$ |
41.4 |
|
$ |
39.7 |
|
|
$ |
87.1 |
|
$ |
58.9 |
|
||||
|
|
|
|
|
|
||||||||||||
Corporate and other expenses |
$ |
(17.7 |
) |
$ |
(20.1 |
) |
|
$ |
(36.2 |
) |
$ |
(40.6 |
) |
||||
Depreciation and amortization |
|
0.5 |
|
|
0.6 |
|
|
|
1.1 |
|
|
1.2 |
|
||||
Adjusted EBITDA Corporate and other |
$ |
(17.2 |
) |
$ |
(19.5 |
) |
|
$ |
(35.1 |
) |
$ |
(39.3 |
) |
||||
|
|
|
|
|
|
||||||||||||
Pulp and Paperboard segment |
$ |
11.1 |
|
$ |
51.3 |
|
|
$ |
44.8 |
|
$ |
117.6 |
|
||||
Consumer Products segment |
|
41.4 |
|
|
39.7 |
|
|
|
87.1 |
|
|
58.9 |
|
||||
Corporate and other |
|
(17.2 |
) |
|
(19.5 |
) |
|
|
(35.1 |
) |
|
(39.3 |
) |
||||
Adjusted EBITDA |
$ |
35.3 |
|
$ |
71.5 |
|
|
$ |
96.8 |
|
$ |
137.2 |
|
1 |
|
Other operating charges, net consist of amounts unrelated to ongoing core operating activities. Please refer to Note 11 within Clearwater Paper's Form 10-Q filed with the SEC for the period ended June 30, 2024 for the detailed breakout of this amount. |
Clearwater Paper Corporation |
||||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||||
(Unaudited) |
||||||||||
|
||||||||||
|
June 30, 2024 |
March 31, 2024 |
|
December 31, 2023 |
|
|||||
Calculation of net debt: |
|
|
|
|
|
|||||
Current portion of long-term debt |
|
|
|
|
|
|||||
Long-term debt |
1,137.9 |
442.3 |
|
462.3 |
|
|||||
Add back: |
|
|
|
|
|
|||||
Unamortized deferred debt costs |
14.2 |
4.9 |
|
5.1 |
|
|||||
Less: |
|
|
|
|
|
|||||
Cash and cash equivalents |
39.6 |
55.2 |
|
42.0 |
|
|||||
Net debt |
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806180761/en/
Investor contact:
Sloan Bohlen
Solebury Strategic Communications
509-344-5906
investorinfo@clearwaterpaper.com
Media contact:
Jules Joy
Director, Corporate Communications
509-344-5953
Julia.joy@clearwaterpaper.com
Source: Clearwater Paper Corporation
FAQ
What were Clearwater Paper's Q2 2024 financial results?
How did Clearwater Paper's Pulp and Paperboard segment perform in Q2 2024?
What strategic update did Clearwater Paper announce regarding its consumer products division?