CLPS Incorporation Reports Financial Results for the Second Half and Full Year of Fiscal 2023
- Revenue from wealth management area increased by 9.2% to $18.6 million
- Revenue from automotive area increased by 42.7% to $7.7 million
- Revenue generated outside of mainland China increased by 39.0% to $9.0 million
- Operating expenses decreased by 8.2% to $17.3 million
- Net cash provided by operating activities increased by 203.2% to $9.7 million
- Temporary reduction in demand for IT services in banking and e-commerce areas
- Operating loss of $1.3 million in H2 2023
- Provision for income taxes decreased by $1.7 million
During this period, the global economic landscape and international affairs have undergone remarkable transformations, driven by various factors such as the Federal Reserve interest rate adjustments and shifts in
The Company experienced direct and indirect effects on its business development, particularly concerning the impact of exchange rate fluctuation between the RMB and the
In addition, CLPS observed short term effects that involved gradual refinement in discretionary spending by some of its established clients, leading to a temporary reduction in demand for IT services, particularly in banking and e-commerce areas. However, CLPS view this as a chance to innovate and tailor its services to meet evolving client needs, positioning it for long-term growth and resilience.
The increased demand for IT professionals in response to rapid industry development and economic structural changes has naturally driven up compensation costs. Nevertheless, CLPS proactively addressed this issue through its Talent Creation Program and Talent Development Program, which seamlessly integrate education, training, and service delivery. These programs have not only alleviated the pressure of rising labor costs but also reinforced its commitment to nurturing top-tier talents.
Through continuous investment in advanced technology, extensive research, and a deep understanding of its clients' needs, CLPS has built a strong reputation in the industry, enhanced its competitiveness, and bolstered its bargaining power over the years.
Unaudited Second Half of Fiscal 2023 Highlights (all results compared to the six months ended June 30, 2022)
- Revenue from wealth management area increased by
9.2% to from$18.6 million .$17.0 million - Revenue from automotive area increased by
42.7% to from$7.7 million .$5.4 million - Revenue generated outside of mainland
China increased by39.0% to from$9.0 million .$6.5 million - Operating expenses decreased by
8.2% to from$17.3 million .$18.8 million - Net loss was
, compared to a net loss of$1.2 million .$1.9 million
Audited Fiscal Year 2023 Highlights (all results compared to the twelve months ended June 30, 2022)
- Revenue from wealth management area increased by
16.3% to from$37.4 million .$32.1 million - Revenue from automotive area increased by
36.4% to from$14.2 million .$10.4 million - Revenue generated outside of mainland
China increased by14.6% to from$16.2 million .$14.1 million - Net cash provided by operating activities increased by 203.2% to
from$9.7 million .$3.2 million
Mr. Raymond Lin, Chief Executive Officer of CLPS, commented, "Our fiscal year 2023 witnessed a commendable upswing in our IT consulting services revenue, driven primarily by the remarkable growth from wealth management and automotive areas, surging to
"One of the standout achievements this fiscal year was the
"Looking ahead in this dynamic market, we are excited to seize the opportunities presented by the reopening of the Chinese economy post-pandemic and our growing global presence. In addition to our fiscal year achievements, we are delighted to commemorate our 5th listing anniversary on Nasdaq. This milestone symbolizes our dedication to transparency, accountability, and sustained growth."
"As we navigate our future path, our commitment remains unwavering in delivering innovative solutions, exceptional service, and enduring value to our clients. As we embark on our next chapter, we are steadfast in our pursuit of excellence and innovation," concluded Mr. Lin.
Ms. Rui Yang, Chief Financial Officer of CLPS, commented, "Despite operating in a challenging industry environment and effect of currency fluctuations, CLPS delivered steady and sustainable financial performance. Our revenue increased by
Unaudited Second Half of Fiscal Year 2023 Financial Results
Revenues
In the second half of fiscal 2023, revenues decreased by
Revenues by Service
- Revenue from IT consulting services decreased by
, or$0.6 million 0.9% , to in the second half of fiscal 2023, from$71.5 million in the prior year period. Revenue from IT consulting services accounted for$72.1 million 97.1% of total revenue, compared to94.8% in the prior year period. The decrease was due to the decreased demand from existing clients. - Revenue from customized IT solution services decreased by
, or$2.1 million 60.5% , to in the second half of fiscal 2023, from$1.4 million in the prior year period. Revenue from customized IT solution services accounted for$3.5 million 1.9% of total revenue, compared to4.6% in the prior year period. The decrease was primarily due to the decreased demand from existing clients. - Revenue from other services increased by
, or$0.3 million 48.5% , to in the second half of fiscal 2023, from$0.8 million in the prior year period. Revenue from other services accounted for$0.5 million 1.0% of total revenue, compared to0.7% in the prior year period. The increase was primarily due to the increased demand for other services, including head hunting service.
Revenues by Operational Areas
- Revenue from banking area decreased by
, or$3.4 million 10.3% to in the second half of fiscal 2023, from$29.3 million in the prior year period. Revenue from banking area accounted for$32.7 million 39.8% and42.9% of total revenues in the second half of fiscal 2023 and 2022, respectively. - Revenue from wealth management area increased by
, or$1.6 million 9.2% to in the second half of fiscal 2023, from$18.6 million in the prior year period. Revenue from wealth management area accounted for$17.0 million 25.2% and22.3% of total revenues in the second half of fiscal 2023 and 2022, respectively. - Revenue from e-Commerce area decreased by
, or$3.3 million 21.6% to in the second half of fiscal 2023, from$11.7 million in the prior year period. Revenue from e-Commerce area accounted for$15.0 million 16.0% and19.7% of total revenues in the second half of fiscal 2023 and 2022, respectively. - Revenue from automotive area increased by
, or$2.3 million 42.7% to in the second half of fiscal 2023, from$7.7 million in the prior year period. Revenue from automotive area accounted for$5.4 million 10.4% and7.0% of total revenues in the second half of fiscal 2023 and 2022, respectively.
Revenues by Geography
- Revenue generated outside of mainland
China increased by39.0% to in the second half of fiscal year 2023, from$9.0 million in the prior year period. The increase was primarily to the strong performance of our operations in$6.5 million Hong Kong SAR and theU.S. markets.
Gross Profit
Gross profit decreased by
Operating Expenses
Selling and marketing expenses decreased by
Research and development expenses increased by
General and administrative expenses decreased by
Operating Loss
Operating loss was
Other Income and Expenses
Total other income, net of other expenses was
Provision for Income Taxes
Provision for income taxes decreased by
Net (Loss) Income and EPS
Net loss was
Non-GAAP net income1 was
Net loss attributable to CLPS Incorporation's shareholders was
Non-GAAP net income attributable to CLPS Incorporation's shareholders2 was
Audited Fiscal Year 2023 Financial Results
Revenues
Revenues decreased by
Revenues by Service
- Revenue from IT consulting services increased by
, or$0.2 million 0.1% , to in the fiscal year 2023, from$144.3 million in the prior year period. Revenue from IT consulting services accounted for$144.1 million 96.0% of total revenue, compared to94.8% in the prior year period. The increase was due to the increased demand from existing and new clients, and our improved service delivery capability. - Revenue from customized IT solution services decreased by
, or$2.1 million 32.4% , to in the fiscal year 2023, from$4.6 million in the prior year period. Revenue from customized IT solution services accounted for$6.7 million 3.0% of total revenue, compared to4.4% in the prior year period. The decrease was primarily due to the decreased demand from existing clients. - Revenue from other services increased by
, or$0.3 million 27.2% , to in the fiscal year 2023, from$1.5 million in the prior year period. Revenue from other services accounted for$1.2 million 1.0% of total revenue, compared to0.8% in the prior year period. The increase was primarily due to the increased demand for other services, including head hunting services.
Revenues by Operational Areas
- Revenue from banking area decreased by
, or$6.2 million 9.1% to in the fiscal year 2023, from$61.5 million in the prior year period. Revenue from banking area accounted for$67.7 million 40.9% and44.5% of total revenues in the fiscal year 2023 and 2022, respectively. - Revenue from wealth management area increased by
, or$5.2 million 16.3% to in the fiscal year 2023, from$37.4 million in the prior year period. Revenue from wealth management area accounted for$32.1 million 24.9% and21.1% of total revenues in the fiscal year 2023 and 2022, respectively. - Revenue from e-Commerce area decreased by
, or$3.9 million 13.4% to in the fiscal year 2023, from$25.5 million in the prior year period. Revenue from e-Commerce area accounted for$29.4 million 16.9% and19.3% of total revenues in the fiscal year 2023 and 2022, respectively. - Revenue from automotive area increased by
, or$3.8 million 36.4% to from$14.2 million in the prior year period. Revenue from automotive area accounted for$10.4 million 9.4% and6.8% of total revenues in the fiscal year 2023 and 2022, respectively.
Revenues by Geography
- Revenue generated outside of mainland
China increased by14.6% to in the fiscal year 2023, from$16.2 million in the prior year period. The increase was primarily to the strong performance of our operations in$14.1 million Hong Kong SAR and theU.S. markets, which reflects the Company's successful and continuous implementation of its global expansion strategy.
Gross Profit
Gross profit decreased by
Operating Expenses
Selling and marketing expenses decreased by
Research and development expenses increased by
General and administrative expenses decreased by
Operating Income
Operating income was
Other Income and Expenses
Total other income, net of other expenses was
Provision for Income Taxes
Provision for income taxes decreased by
Net Income and EPS
Net income decreased by
Non-GAAP net income1 decreased by
Net income attributable to CLPS Incorporation's shareholders was
Non-GAAP net income attributable to CLPS Incorporation's shareholders2 was
Cash Flow
As of June 30, 2023, the Company had cash and cash equivalents of $22.2 million compared to
Net cash provided by operating activities was
Financial Outlook
Undeterred by the short-term challenges, we remain confident about our long-term business growth. For fiscal year 2024, the Company expects, considering our financial numbers could be affected by the floating exchange rate, and absent material acquisitions or non-recurring transactions, total sales growth in the range of approximately
This forecast reflects the Company's current and preliminary views, which are subject to change and are subject to risks and uncertainties, including, but not limited to various risks and uncertainties facing the Company's business and operations as identified in its public filings.
Exchange Rate
The balance sheet amounts with the exception of equity as of June 30, 2023, were translated at 7.2513 RMB to 1.00 USD compared to 6.6981 RMB to 1.00 USD as of June 30, 2022. The equity accounts were stated at their historical rate. The average translation rates applied to the income statements accounts for the periods ended June 30, 2023 and 2022 were 6.9536 RMB to 1.00 USD and 6.4554 RMB to 1.00 USD, respectively. The change in the value of the RMB relative to the U.S. dollar may affect our financial results reported in the U.S. dollar terms without giving effect to any underlying change in our business or results of operation.
About CLPS Incorporation
Headquartered in
Forward-Looking Statements
Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to the Company's beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company's control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All such statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties related to the Company's financial and operational performance in the second half and full year of fiscal 2023, its expectations of the Company's future performance, its preliminary outlook and guidance offered in this presentation, as well as the risks and uncertainties described in the Company's most recently filed SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.
Use of Non-GAAP Financial Measures
The consolidated financial information is prepared in conformity with accounting principles generally accepted in the
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. The Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP and GAAP Results" near the end of this release.
Contact:
CLPS Incorporation
Rhon Galicha
Investor Relations Office
Phone: +86-182-2192-5378
Email: ir@clpsglobal.com
1 Non-GAAP net loss/income is a non-GAAP financial measure, which is defined as net loss/income excluding share-based compensation expenses and impairment of goodwill. Please refer to the section titled "Reconciliation of Non-GAAP and GAAP Results" for details. |
2 Non-GAAP net loss/income attributable to CLPS Incorporation's shareholders is a non-GAAP financial measure, which is defined as net loss/income attributable to CLPS Incorporation's shareholders excluding share-based compensation expenses and impairment of goodwill. Please refer to the section titled "Reconciliation of Non-GAAP and GAAP Results" for details. |
CLPS INCORPORATION CONSOLIDATED BALANCE SHEETS (Amounts in | |||||||||
As of June 30, | As of | ||||||||
2023 (Audited) | 2022 (Unaudited) | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 22,214,029 | $ | 37,551,244 | |||||
Restricted cash | 87,604 | - | |||||||
Accounts receivable, net | 48,515,467 | 45,048,831 | |||||||
Prepayments, deposits and other assets, net | 1,665,736 | 2,963,071 | |||||||
Amounts due from related parties | 391,271 | 429,369 | |||||||
Total Current Assets | 72,874,107 | 85,992,515 | |||||||
Non-Current assets: | |||||||||
Property and equipment, net | 20,112,305 | 20,430,216 | |||||||
Intangible assets, net | 726,175 | 920,605 | |||||||
Goodwill | - | 2,412,933 | |||||||
Operating lease right-of-use assets | 815,324 | 1,282,906 | |||||||
Long-term investments | 456,598 | 566,522 | |||||||
Prepayments, deposits and other assets, net | 252,656 | 289,422 | |||||||
Deferred tax assets, net | 81,899 | 305,258 | |||||||
Total Assets | $ | 95,319,064 | $ | 112,200,377 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Bank loans | $ | 10,554,617 | $ | 16,592,357 | |||||
Accounts payable | 690,035 | 397,437 | |||||||
Accrued expenses and other current liabilities | 324,021 | 363,782 | |||||||
Tax payables | 2,503,375 | 2,505,813 | |||||||
Contract liabilities | 918,470 | 2,247,687 | |||||||
Salaries and benefits payable | 10,586,239 | 14,928,223 | |||||||
Operating lease liabilities | 712,302 | 1,033,044 | |||||||
Amounts due to related party | 24,889 | 37,034 | |||||||
Total Current Liabilities | 26,313,948 | 38,105,377 | |||||||
Non-Current liabilities: | |||||||||
Operating lease liabilities | 104,114 | 375,636 | |||||||
Deferred tax liabilities | 185,382 | 142,921 | |||||||
Unrecognized tax benefit | 2,320,918 | 2,271,027 | |||||||
Other non-current liabilities | 885,901 | 931,383 | |||||||
TOTAL LIABILITIES | 29,810,263 | 41,826,344 | |||||||
Commitments and Contingencies | |||||||||
Shareholders' Equity | |||||||||
Common stock, | 2,365 | 2,363 | |||||||
Additional paid-in capital | 58,183,383 | 57,648,162 | |||||||
Statutory reserves | 5,356,828 | 6,498,218 | |||||||
Retained earnings | 5,029,021 | 6,138,216 | |||||||
Accumulated other comprehensive losses | (3,990,594) | (1,261,753) | |||||||
Total CLPS Incorporation Shareholders' Equity | 64,581,003 | 69,025,206 | |||||||
Noncontrolling Interests | 927,798 | 1,348,827 | |||||||
Total Shareholders' Equity | 65,508,801 | 70,374,033 | |||||||
Total Liabilities and Shareholders' Equity | $ | 95,319,064 | $ | 112,200,377 | |||||
CLPS INCORPORATION UNAUDITED CONSOLIDATED statements of INCOME AND COMPREHENSIVE INCOME (Amounts in | |||||||||||||||
For the six months ended June 30, | |||||||||||||||
2023 | 2022 | ||||||||||||||
Revenues | $ | 73,595,728 | $ | 76,100,776 | |||||||||||
Cost of revenues (note 1) | (57,574,881) | (57,423,736) | |||||||||||||
Gross profit | 16,020,847 | 18,677,040 | |||||||||||||
Operating income (expenses): | |||||||||||||||
Selling and marketing expenses (note 1) | (616,480) | (1,818,662) | |||||||||||||
Research and development expenses | (3,977,785) | (3,795,772) | |||||||||||||
General and administrative expenses (note 1) | (10,946,729) | (13,877,275) | |||||||||||||
Impairment of goodwill | (2,382,538) | - | |||||||||||||
Subsidies and other operating income | 635,368 | 658,311 | |||||||||||||
Total operating expenses | (17,288,164) | (18,833,398) | |||||||||||||
Losses from operations | (1,267,317) | (156,358) | |||||||||||||
Other income | 723,695 | 558,546 | |||||||||||||
Other expenses | (246,662) | (100,336) | |||||||||||||
(Loss) income before income tax and share of income | (790,284) | 301,852 | |||||||||||||
Provision for income taxes | 489,148 | 2,181,071 | |||||||||||||
Losses before share of losses in equity investees | (1,279,432) | (1,879,219) | |||||||||||||
Share of income (loss) in equity investees, net of tax | 47,686 | (3,215) | |||||||||||||
Net losses | (1,231,746) | (1,882,434) | |||||||||||||
Less: Net losses attributable to noncontrolling interests | (156,845) | (75,398) | |||||||||||||
Net losses attributable to CLPS Incorporation's | $ |
(1,074,901) | $ |
(1,807,036) | |||||||||||
Other comprehensive losses | |||||||||||||||
Foreign currency translation losses | $ | (2,785,938) | $ | (2,328,918) | |||||||||||
Less: Foreign currency translation losses attributable | (57,097) | (63,519) | |||||||||||||
Other comprehensive losses attributable to CLPS | $ |
(2,728,841) | $ |
(2,265,399) | |||||||||||
Comprehensive losses attributable to | |||||||||||||||
CLPS Incorporation's shareholders | $ | (3,803,742) | $ | (4,072,435) | |||||||||||
Comprehensive losses attributable to noncontrolling | (213,942) | (138,917) | |||||||||||||
Comprehensive losses | $ | (4,017,684) | $ | (4,211,352) | |||||||||||
Basic losses per common share | $ | (0.05) | $ | (0.08) | |||||||||||
Weighted average number of share outstanding – basic | 23,629,200 | 21,484,828 | |||||||||||||
Diluted losses per common share | $ | (0.05) | $ | (0.08) | |||||||||||
Weighted average number of share outstanding – diluted | 23,629,200 | 21,484,828 | |||||||||||||
Note: | |||||||||||||||
(1) Includes share-based compensation expenses as Cost of revenues | 5,141 | 13,983 | |||||||||||||
Selling and marketing expenses | 68,969 | 55,834 | |||||||||||||
General and administrative expenses | 461,114 | 4,646,944 |
CLPS INCORPORATION | ||||||||
RECONCILIATION OF NON-GAAP AND GAAP RESULTS (Amounts in
| ||||||||
For the six months ended | ||||||||
June 30, | ||||||||
2023 | 2022 | |||||||
(Unaudited) | (Unaudited) | |||||||
Cost of revenues | $ | (57,574,881) | $ | (57,423,736) | ||||
Less: share-based compensation expenses | (5,141) | (13,983) | ||||||
Non-GAAP cost of revenues | $ | (57,569,740) | $ | (57,409,753) | ||||
Selling and marketing expenses | $ | (616,480) | $ | (1,818,662) | ||||
Less: share-based compensation expenses | (68,969) | (55,834) | ||||||
Non-GAAP selling and marketing expenses | $ | (547,511) | $ | (1,762,828) | ||||
General and administrative expenses | $ | (10,946,729) | $ | (13,877,275) | ||||
Less: share-based compensation expenses | (461,114) | (4,646,944) | ||||||
Non-GAAP general and administrative expenses | $ | (10,485,615) | $ | (9,230,331) | ||||
Operating losses | $ | (1,267,317) | $ | (156,358) | ||||
Add: share-based compensation expenses | 535,224 | 4,716,761 | ||||||
Add: Impairment of goodwill | 2,382,538 | - | ||||||
Non-GAAP operating income | $ | 1,650,445 | $ | 4,560,403 | ||||
Operating margin | (1.7 %) | (0.2 %) | ||||||
Add: share-based compensation expenses | 0.7 % | 6.2 % | ||||||
Add: Impairment of goodwill | 3.2 % | - | ||||||
Non-GAAP operating margin | 2.2 % | 6.0 % | ||||||
Net losses | $ | (1,231,746) | $ | (1,882,434) | ||||
Add: share-based compensation expenses | 535,224 | 4,716,761 | ||||||
Add: Impairment of goodwill | 2,382,538 | - | ||||||
Non-GAAP net income | $ | 1,686,016 | $ | 2,834,327 | ||||
Net losses attributable to CLPS Incorporation's | $ | (1,074,901) | $ | (1,807,036) | ||||
Add: share-based compensation expenses | 535,224 | 4,716,761 | ||||||
Add: Impairment of goodwill | 2,382,538 | - | ||||||
Non-GAAP net income attributable to CLPS |
1,842,861 |
2,909,725 | ||||||
$ | $ | |||||||
Weighted average number of share |
23,629,200 |
21,484,828 | ||||||
GAAP basic losses per common share | $ | (0.05) | $ | (0.08) | ||||
Add: share-based compensation expenses | 0.13 | 0.22 | ||||||
Non-GAAP basic earnings per common share | $ | 0.08 | $ | 0.14 | ||||
Weighted average number of share | 23,629,200 | 21,484,828 | ||||||
Weighted average number of share | 23,629,200 | 21,522,447 | ||||||
GAAP diluted losses per common share | $ | (0.05) | $ | (0.08) | ||||
Add: share-based compensation expenses | 0.13 | 0.22 | ||||||
Non-GAAP diluted earnings per common | $ | 0.08 | $ | 0.14 |
CLPS INCORPORATION audited CONSOLIDATED BALANCE SHEETS (Amounts in | ||||||||
As of June 30, | ||||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 22,214,029 | $ | 18,396,987 | ||||
Restricted cash | 87,604 | - | ||||||
Accounts receivable, net | 48,515,467 | 53,769,887 | ||||||
Prepayments, deposits and other assets, net | 1,665,736 | 4,215,414 | ||||||
Amounts due from related parties | 391,271 | 377,642 | ||||||
Total Current Assets | 72,874,107 | 76,759,930 | ||||||
Non-current assets: | ||||||||
Property and equipment, net | 20,112,305 | 20,601,098 | ||||||
Intangible assets, net | 726,175 | 970,044 | ||||||
Goodwill | - | 2,363,841 | ||||||
Operating lease right-of-use assets | 815,324 | - | ||||||
Long-term investments | 456,598 | 610,386 | ||||||
Prepayments, deposits and other assets, net | 252,656 | 248,456 | ||||||
Deferred tax assets, net | 81,899 | 327,040 | ||||||
Total Assets | $ | 95,319,064 | $ | 101,880,795 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Bank loans | $ | 10,554,617 | $ | 14,474,363 | ||||
Accounts payable | 690,035 | 343,597 | ||||||
Accrued expenses and other current liabilities | 324,021 | 352,402 | ||||||
Tax payables | 2,503,375 | 2,355,066 | ||||||
Contract liabilities | 918,470 | 587,140 | ||||||
Salaries and benefits payable | 10,586,239 | 12,203,933 | ||||||
Operating lease liabilities | 712,302 | - | ||||||
Amounts due to related party | 24,889 | 66,884 | ||||||
Total Current Liabilities | 26,313,948 | 30,383,385 | ||||||
Non-current liabilities | ||||||||
Operating lease liabilities | 104,114 | - | ||||||
Unrecognized tax benefits | 2,320,918 | 2,587,194 | ||||||
Deferred tax liabilities | 185,382 | 150,547 | ||||||
Other non-current liabilities | 885,901 | 959,069 | ||||||
TOTAL LIABILITIES | 29,810,263 | 34,080,195 | ||||||
Commitments and Contingencies | ||||||||
Shareholders' Equity | ||||||||
Common stock, | 2,365 | 2,244 | ||||||
Additional paid-in capital | 58,183,383 | 55,705,209 | ||||||
Statutory reserves | 5,356,828 | 5,071,876 | ||||||
Retained earnings | 5,029,021 | 6,323,792 | ||||||
Accumulated other comprehensive losses | (3,990,594) | (550,248) | ||||||
Total CLPS Incorporation's Shareholders' Equity | 64,581,003 | 66,552,873 | ||||||
Noncontrolling Interests | 927,798 | 1,247,727 | ||||||
Total Shareholders' Equity | 65,508,801 | 67,800,600 | ||||||
Total Liabilities and Shareholders' Equity | $ | 95,319,064 | $ | 101,880,795 |
CLPS INCORPORATION AUDITED CONSOLIDATED statements of INCOME AND COMPREHENSIVE INCOME (Amounts in | ||||||||
For the years ended June 30, | ||||||||
2023 | 2022 | |||||||
Revenue from third parties | $ | 150,298,963 | $ | 151,970,357 | ||||
Revenue from related parties | 57,576 | 52,024 | ||||||
Cost of revenue from third parties (note 1) | (115,827,597) | (110,989,394) | ||||||
Cost of revenue from related parties | (47,212) | (43,951) | ||||||
Gross profit | 34,481,730 | 40,989,036 | ||||||
Operating income (expenses): | ||||||||
Selling and marketing expenses (note 1) | (3,300,555) | (4,103,066) | ||||||
Research and development expenses | (8,336,999) | (7,971,145) | ||||||
General and administrative expenses (note 1) | (21,641,317) | (23,045,664) | ||||||
Impairment of goodwill | (2,382,538) | - | ||||||
Subsidies and other operating income | 1,256,070 | 1,536,394 | ||||||
Total operating expenses | (34,405,339) | (33,583,481) | ||||||
Income from operations | 76,391 | 7,405,555 | ||||||
Other income | 1,123,612 | 854,250 | ||||||
Other expenses | (430,357) | (575,605) | ||||||
Income before income tax and share of income in |
769,646 |
7,684,200 | ||||||
Provision for income taxes | 674,344 | 3,045,992 | ||||||
Income before share of income in equity investees | 95,302 | 4,638,208 | ||||||
Share of income (loss) in equity investees, net of tax | 70,263 | (50,297) | ||||||
Net income | 165,565 | 4,587,911 | ||||||
Less: Net (loss) income attributable to noncontrolling | (26,964) | 132,483 | ||||||
Net income attributable to CLPS Incorporation's | $ |
192,529 | $ |
4,455,428 | ||||
Other comprehensive income (loss) | ||||||||
Foreign currency translation losses | $ | (3,532,507) | $ | (1,828,542) | ||||
Less: Foreign currency translation losses attributable |
(92,161) |
(48,211) | ||||||
Other comprehensive losses attributable to CLPS | $ |
(3,440,346) | $ |
(1,780,331) | ||||
Comprehensive (loss) income attributable to | ||||||||
CLPS Incorporation's shareholders | $ | (3,247,817) | $ | 2,675,097 | ||||
Comprehensive (loss) income attributable to | (119,125) | 84,272 | ||||||
Comprehensive (loss) income | $ | (3,366,942) | $ | 2,759,369 | ||||
Basic earnings per common share | $ | 0.01 | $ | 0.21 | ||||
Weighted average number of share outstanding – | 23,153,976 | 20,924,683 | ||||||
Diluted earnings per common share | $ | 0.01 | $ | 0.21 | ||||
Weighted average number of share outstanding – | 23,153,976 | 21,057,063 | ||||||
Note: | ||||||||
(1) Includes share-based compensation expenses Cost of revenues | 16,212 | 36,906 | ||||||
Selling and marketing expenses | 129,060 | 165,209 | ||||||
General and administrative expenses | 2,333,024 | 6,982,747 |
CLPS INCORPORATION | ||||||||
RECONCILIATION OF NON-GAAP AND GAAP RESULTS (Amounts in
| ||||||||
For the years ended | ||||||||
June 30, | ||||||||
2023 | 2022 | |||||||
(Audited) | (Audited) | |||||||
Cost of revenues | $ | (115,874,809) | $ | (111,033,345) | ||||
Less: share-based compensation expenses | (16,212) | (36,906) | ||||||
Non-GAAP cost of revenues | $ | (115,858,597) | $ | (110,996,439) | ||||
Selling and marketing expenses | $ | (3,300,555) | $ | (4,103,066) | ||||
Less: share-based compensation expenses | (129,060) | (165,209) | ||||||
Non-GAAP selling and marketing expenses | $ | (3,171,495) | $ | (3,937,857) | ||||
General and administrative expenses | $ | (21,641,317) | $ | (23,045,664) | ||||
Less: share-based compensation expenses | (2,333,024) | (6,982,747) | ||||||
Non-GAAP general and administrative | $ | (19,308,293) | $ | (16,062,917) | ||||
Operating income | $ | 76,391 | $ | 7,405,555 | ||||
Add: share-based compensation expenses | 2,478,296 | 7,184,862 | ||||||
Add: Impairment of goodwill | 2,382,538 | - | ||||||
Non-GAAP operating income | $ | 4,937,225 | $ | 14,590,417 | ||||
Operating margin | 0.1 % | 4.9 % | ||||||
Add: share-based compensation expenses | 3.2 % | 4.7 % | ||||||
Non-GAAP operating margin | 3.3 % | 9.6 % | ||||||
Net income | $ | 165,565 | $ | 4,587,911 | ||||
Add: share-based compensation expenses | 2,478,296 | 7,184,862 | ||||||
Add: Impairment of goodwill | 2,382,538 | - | ||||||
Non-GAAP net income | $ | 5,026,399 | $ | 11,772,773 | ||||
Net income attributable to CLPS Incorporation's | $ | 192,529 | $ | 4,455,428 | ||||
Add: share-based compensation expenses | 2,478,296 | 7,184,862 | ||||||
Add: Impairment of goodwill | 2,382,538 | - | ||||||
Non-GAAP net income attributable to CLPS | $ | 5,053,363 | $ | 11,640,290 | ||||
Weighted average number of share outstanding |
23,153,976 |
20,924,683 | ||||||
GAAP basic earnings per common share | $ | 0.01 | $ | 0.21 | ||||
Add: share-based compensation expenses | 0.21 | 0.35 | ||||||
Non-GAAP basic earnings per common share | $ | 0.22 | $ | 0.56 | ||||
Weighted average number of share outstanding | 23,153,976 | 21,057,063 | ||||||
GAAP diluted earnings per common share | $ | 0.01 | $ | 0.21 | ||||
Add: share-based compensation expenses | 0.21 | 0.34 | ||||||
Non-GAAP diluted earnings per common share | $ | 0.22 | $ | 0.55 | ||||
View original content:https://www.prnewswire.com/news-releases/clps-incorporation-reports-financial-results-for-the-second-half-and-full-year-of-fiscal-2023-301960649.html
SOURCE CLPS
FAQ
What were the revenue increases in specific areas?
How much did revenue generated outside of mainland China increase?
What was the decrease in operating expenses?
How much did net cash provided by operating activities increase?
What was the operating loss in H2 2023?