Clarus Reports Third Quarter 2022 Results
Clarus Corporation reported a 6% increase in third-quarter sales to $115.7 million, driven by strong demand in its Outdoor and Precision Sport segments. However, gross margin declined to 34.1% from 36.0%, and net income fell to $2.8 million from $4.5 million year-over-year. Adjusted EBITDA dropped to $15.1 million, reflecting challenges in the Adventure segment and rising freight costs. The company revised its full-year sales outlook to $445 million and adjusted EBITDA to $64 million, citing ongoing currency headwinds and economic conditions.
- Sales increased by 6% year-over-year to $115.7 million.
- Organic sales were up 6%, indicating growth in demand.
- Precision Sport segment sales rose 13%, showing strong market share gains.
- Gross margin declined to 34.1% from 36.0%, impacted by higher freight costs.
- Net income decreased to $2.8 million from $4.5 million year-over-year.
- Adjusted EBITDA fell to $15.1 million from $19.2 million, due to challenges in the Adventure segment.
– Sales in the Third Quarter of 2022 Increased
SALT LAKE CITY, Utah, Nov. 07, 2022 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (“Clarus” and/or the “Company”), a global company focused on the outdoor and consumer enthusiast markets, reported financial results for the third quarter ended September 30, 2022.
Third Quarter 2022 Financial Summary vs. Same Year‐Ago Quarter
- Sales of
$115.7 million increased6.0% . - Gross margin was
34.1% compared to36.0% . - Net income of
$2.8 million , or$0.07 per diluted share, compared to$4.5 million , or$0.13 per diluted share. - Adjusted net income before non‐cash items of
$10.2 million , or$0.26 per diluted share, compared to$18.1 million , or$0.50 per diluted share. - Adjusted EBITDA of
$15.1 million with an adjusted EBITDA margin of13.0% compared to$19.2 million with an adjusted EBITDA margin of17.7% .
Management Commentary
“Our portfolio of ‘Super Fan’ brands were largely resilient amid a challenging consumer backdrop," said Clarus President John Walbrecht. “Demand in both our Outdoor and Precision Sport segments remained intact during the quarter, demonstrating market share gains as activity-based, Super Fan consumer brands can gain market share even when macroeconomic challenges arise.
“In our Adventure segment, limited vehicle deliveries and higher-than-normal inventory in the channel persisted in our home market of Australia, and we began to experience challenging conditions in North America after a strong first half of the year. These headwinds were further exacerbated by volatile foreign currency markets. We believe these issues will be short-lived, and we see more opportunity than ever to ‘Innovate and Accelerate’ these brands on a global basis as overlanding continues to expand its addressable market.
“In total, we estimate foreign currency headwinds reduced our sales and Adjusted EBITDA by over
“As we look to the remainder of the year and into 2023, we believe we have a portfolio of brands that can continue to grow and gain market share, even in a weaker consumer environment. This is a key attribute of Super Fan brands, and we believe we are laying the foundation for long-term shareholder value creation.”
Third Quarter 2022 Financial Results
Sales in the third quarter increased
Sales in the Outdoor segment increased
Gross margin in the third quarter was
Selling, general and administrative expenses in the third quarter were
Net income in the third quarter was
Adjusted net income in the third quarter, which excludes non‐cash items and transaction costs, was
Adjusted EBITDA in the third quarter was
Net cash provided by operating activities for the three months ended September 30, 2022, was
Liquidity at September 30, 2022 vs. December 31, 2021
- Cash and cash equivalents totaled
$10.4 million compared to$19.5 million . - Total debt of
$167.2 million compared to$141.5 million . - Remaining access to approximately
$110 million on the Company’s revolving line of credit. - Net debt leverage ratio of 2.2x compared to 2.0x
Stock Repurchase Program
During the third quarter, the Company repurchased 527,277 shares of its common stock for approximately
2022 Outlook
Given lower sales in the Adventure segment, as well as the volatile foreign currency market and higher freight costs, Clarus is revising its full-year 2022 outlook. Clarus now expects fiscal year 2022 sales to grow approximately
The Company now expects adjusted EBITDA in 2022 to be approximately
Net Operating Loss (NOL)
The Company estimates that it has available NOL carryforwards for U.S. federal income tax purposes of approximately
Conference Call
The Company will hold a conference call today at 5:00 p.m. Eastern time to discuss its third quarter 2022 results.
Date: Monday, November 7, 2022
Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)
Registration Link: https://register.vevent.com/register/BI58988a2f2e7047f1bdd63c5e2f1a5f6b
To access the call by phone, please register via the live call registration link above and you will be provided with dial-in instructions and details. If you have any difficulty connecting with the conference call, please contact Gateway Group at 1-949-574-3860.
The conference call will be broadcast live and available for replay here and on the Company’s website at www.claruscorp.com.
A replay of the conference call will be available after 7:00 p.m. Eastern Time on the same day through November 7, 2023.
About Clarus Corporation
Headquartered in Salt Lake City, Utah, Clarus Corporation is a global leading designer, developer, manufacturer and distributor of best-in-class outdoor equipment and lifestyle products focused on the outdoor and consumer enthusiast markets. Our mission is to identify, acquire and grow outdoor “super fan” brands through our unique “innovate and accelerate” strategy. We define a “super fan” brand as a brand that creates the world’s pre-eminent, performance-defining product that the best-in-class user cannot live without. Each of our brands has a long history of continuous product innovation for core and everyday users alike. The Company’s products are principally sold globally under the Black Diamond®, Rhino-Rack®, MAXTRAX®, Sierra®, and Barnes® brand names through outdoor specialty and online retailers, our own websites, distributors, and original equipment manufacturers. Our portfolio of iconic brands is well-positioned for sustainable, long-term growth underpinned by powerful industry trends across the outdoor and adventure sport end markets. For additional information, please visit www.claruscorp.com or the brand websites at www.blackdiamondequipment.com, www.rhinorack.com, www.maxtrax.com.au, www.sierrabullets.com, www.barnesbullets.com, www.pieps.com, or www.goclimbon.com.
Use of Non‐GAAP Measures
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). This press release contains the non-GAAP measures: (i) adjusted gross margin and adjusted gross profit, (ii) net income before non-cash items and related income per diluted share, and adjusted net income before non-cash items and related income per diluted share, (iii) earnings before interest, taxes, other income or expense, depreciation and amortization (“EBITDA”), EBITDA margin, adjusted EBITDA, and adjusted EBTIDA margin, and (iv) free cash flow (defined as net cash provided by operating activities less capital expenditures). The Company believes that the presentation of certain non-GAAP measures, i.e.: (i) adjusted gross margin and adjusted gross profit, (ii) net income before non-cash items and related income per diluted share, and adjusted net income before non-cash items and related income per diluted share, (iii) EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin, and (iv) free cash flow, provide useful information for the understanding of its ongoing operations and enables investors to focus on period- over-period operating performance, and thereby enhances the user's overall understanding of the Company's current financial performance relative to past performance and provides, along with the nearest GAAP measures, a baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures within this press release. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures used by other publicly traded companies.
Forward-Looking Statements
Please note that in this press release we may use words such as “appears,” “anticipates,” “believes,” “plans,” “expects,” “intends,” “future,” and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release, include, but are not limited to, those risks and uncertainties more fully described from time to time in the Company's public reports filed with the Securities and Exchange Commission, including under the section titled “Risk Factors” in the Company's Annual Report on Form 10-K, and/or Quarterly Reports on Form 10-Q, as well as in the Company’s Current Reports on Form 8-K. All forward-looking statements included in this press release are based upon information available to the Company as of the date of this press release and speak only as of the date hereof. We assume no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release.
Company Contacts:
John C. Walbrecht
President
Tel 1‐801‐993‐1344
john.walbrecht@claruscorp.com
Michael J. Yates
Chief Financial Officer
Tel 1‐801-993‐1304
mike.yates@claruscorp.com
Investor Relations Contact:
Gateway Group, Inc.
Cody Slach
Tel 1‐949‐574‐3860
CLAR@gatewayir.com
CLARUS CORPORATION | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
(In thousands, except per share amounts) | |||||||
September 30, 2022 | December 31, 2021 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 10,365 | $ | 19,465 | |||
Accounts receivable, less allowance for | |||||||
credit losses of | 76,468 | 66,180 | |||||
Inventories | 155,206 | 129,354 | |||||
Prepaid and other current assets | 14,586 | 11,831 | |||||
Income tax receivable | 860 | 116 | |||||
Total current assets | 257,485 | 226,946 | |||||
Property and equipment, net | 42,140 | 42,826 | |||||
Other intangible assets, net | 56,789 | 73,683 | |||||
Indefinite-lived intangible assets | 119,201 | 128,271 | |||||
Goodwill | 112,247 | 118,090 | |||||
Deferred income taxes | 22,304 | 22,433 | |||||
Other long-term assets | 17,775 | 19,578 | |||||
Total assets | $ | 627,941 | $ | 631,827 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities | |||||||
Accounts payable | $ | 23,640 | $ | 31,488 | |||
Accrued liabilities | 26,271 | 27,473 | |||||
Income tax payable | 1,109 | 4,437 | |||||
Current portion of long-term debt | 10,306 | 9,585 | |||||
Total current liabilities | 61,326 | 72,983 | |||||
Long-term debt, net | 156,852 | 131,948 | |||||
Deferred income taxes | 30,704 | 35,280 | |||||
Other long-term liabilities | 15,970 | 21,448 | |||||
Total liabilities | 264,852 | 261,659 | |||||
Stockholders' Equity | |||||||
Preferred stock, | |||||||
shares authorized; none issued | - | - | |||||
Common stock, | |||||||
41,625 and 41,105 issued and 37,036 and 37,094 outstanding, respectively | 4 | 4 | |||||
Additional paid in capital | 677,120 | 662,996 | |||||
Accumulated deficit | (254,313 | ) | (263,342 | ) | |||
Treasury stock, at cost | (32,707 | ) | (24,440 | ) | |||
Accumulated other comprehensive loss | (27,015 | ) | (5,050 | ) | |||
Total stockholders' equity | 363,089 | 370,168 | |||||
Total liabilities and stockholders' equity | $ | 627,941 | $ | 631,827 | |||
CLARUS CORPORATION | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(Unaudited) | |||||||
(In thousands, except per share amounts) | |||||||
Three Months Ended | |||||||
September 30, 2022 | September 30, 2021 | ||||||
Sales | |||||||
Domestic sales | $ | 55,540 | $ | 61,259 | |||
International sales | 60,175 | 47,712 | |||||
Total sales | 115,715 | 108,971 | |||||
Cost of goods sold | 76,291 | 69,792 | |||||
Gross profit | 39,424 | 39,179 | |||||
Operating expenses | |||||||
Selling, general and administrative | 32,340 | 31,314 | |||||
Transaction costs | 858 | 8,147 | |||||
Contingent consideration expense | 104 | - | |||||
Total operating expenses | 33,302 | 39,461 | |||||
Operating income (loss) | 6,122 | (282 | ) | ||||
Other expense | |||||||
Interest expense, net | (2,216 | ) | (1,476 | ) | |||
Other, net | (1,238 | ) | 338 | ||||
Total other expense, net | (3,454 | ) | (1,138 | ) | |||
Income (loss) before income tax | 2,668 | (1,420 | ) | ||||
Income tax benefit | (83 | ) | (5,950 | ) | |||
Net income | $ | 2,751 | $ | 4,530 | |||
Net income per share: | |||||||
Basic | $ | 0.07 | $ | 0.13 | |||
Diluted | 0.07 | 0.13 | |||||
Weighted average shares outstanding: | |||||||
Basic | 37,369 | 33,800 | |||||
Diluted | 39,580 | 36,164 | |||||
CLARUS CORPORATION | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(Unaudited) | |||||||
(In thousands, except per share amounts) | |||||||
Nine Months Ended | |||||||
September 30, 2022 | September 30, 2021 | ||||||
Sales | |||||||
Domestic sales | $ | 181,920 | $ | 160,708 | |||
International sales | 162,004 | 96,903 | |||||
Total sales | 343,924 | 257,611 | |||||
Cost of goods sold | 216,566 | 163,361 | |||||
Gross profit | 127,358 | 94,250 | |||||
Operating expenses | |||||||
Selling, general and administrative | 101,959 | 72,903 | |||||
Transaction costs | 2,880 | 9,272 | |||||
Contingent consideration expense | 493 | - | |||||
Total operating expenses | 105,332 | 82,175 | |||||
Operating income | 22,026 | 12,075 | |||||
Other expense | |||||||
Interest expense, net | (5,060 | ) | (1,926 | ) | |||
Other, net | (2,648 | ) | (4,263 | ) | |||
Total other expense, net | (7,708 | ) | (6,189 | ) | |||
Income before income tax | 14,318 | 5,886 | |||||
Income tax expense (benefit) | 2,494 | (6,161 | ) | ||||
Net income | $ | 11,824 | $ | 12,047 | |||
Net income per share: | |||||||
Basic | $ | 0.32 | $ | 0.37 | |||
Diluted | 0.30 | 0.35 | |||||
Weighted average shares outstanding: | |||||||
Basic | 37,256 | 32,159 | |||||
Diluted | 39,694 | 34,044 | |||||
CLARUS CORPORATION | ||||||||
RECONCILIATION FROM GROSS PROFIT TO ADJUSTED GROSS PROFIT | ||||||||
AND ADJUSTED GROSS MARGIN | ||||||||
THREE MONTHS ENDED | ||||||||
September 30, 2022 | September 30, 2021 | |||||||
Gross profit as reported | $ | 39,424 | Gross profit as reported | $ | 39,179 | |||
- | Plus impact of inventory fair value adjustment | 3,099 | ||||||
Adjusted gross profit | $ | 39,424 | Adjusted gross profit | $ | 42,278 | |||
Gross margin as reported | Gross margin as reported | |||||||
Adjusted gross margin | Adjusted gross margin | |||||||
NINE MONTHS ENDED | ||||||||
September 30, 2022 | September 30, 2021 | |||||||
Gross profit as reported | $ | 127,358 | Gross profit as reported | $ | 94,250 | |||
Plus impact of inventory fair value adjustment | 269 | Plus impact of inventory fair value adjustment | 3,460 | |||||
Adjusted gross profit | $ | 127,627 | Adjusted gross profit | $ | 97,710 | |||
Gross margin as reported | Gross margin as reported | |||||||
Adjusted gross margin | Adjusted gross margin | |||||||
CLARUS CORPORATION
RECONCILIATION FROM NET (LOSS) INCOME TO NET INCOME BEFORE NON-CASH ITEMS, ADJUSTED
NET INCOME BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER DILUTED SHARE
(In thousands, except per share amounts)
Three Months Ended | |||||||||||||||
Per Diluted | Per Diluted | ||||||||||||||
September 30, 2022 | Share | September 30, 2021 | Share | ||||||||||||
Net income | $ | 2,751 | $ | 0.07 | $ | 4,530 | $ | 0.13 | |||||||
Amortization of intangibles | 3,683 | 0.09 | 3,577 | 0.10 | |||||||||||
Depreciation | 2,091 | 0.05 | 1,631 | 0.05 | |||||||||||
Amortization of debt issuance costs | 232 | 0.01 | 173 | 0.00 | |||||||||||
Stock-based compensation | 2,220 | 0.06 | 3,064 | 0.08 | |||||||||||
Inventory fair value of purchase accounting | - | - | 3,099 | 0.09 | |||||||||||
Income tax benefit | (83 | ) | (0.00 | ) | (5,950 | ) | (0.16 | ) | |||||||
Cash paid for income taxes | (1,663 | ) | (0.04 | ) | - | - | |||||||||
Net income before non-cash items | $ | 9,231 | $ | 0.23 | $ | 10,124 | $ | 0.28 | |||||||
Transaction costs | 858 | 0.02 | 8,147 | 0.23 | |||||||||||
Contingent consideration expense | 104 | 0.00 | - | - | |||||||||||
State cash taxes on adjustments | (21 | ) | (0.00 | ) | (202 | ) | (0.01 | ) | |||||||
Adjusted net income before non-cash items | $ | 10,172 | $ | 0.26 | $ | 18,069 | $ | 0.50 | |||||||
CLARUS CORPORATION
RECONCILIATION FROM NET (LOSS) INCOME TO NET INCOME BEFORE NON-CASH ITEMS, ADJUSTED
NET INCOME BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER DILUTED SHARE
(In thousands, except per share amounts)
Nine Months Ended | |||||||||||||||
Per Diluted | Per Diluted | ||||||||||||||
September 30, 2022 | Share | September 30, 2021 | Share | ||||||||||||
Net income | $ | 11,824 | $ | 0.30 | $ | 12,047 | $ | 0.35 | |||||||
Amortization of intangibles | 11,740 | 0.30 | 5,971 | 0.18 | |||||||||||
Depreciation | 5,800 | 0.15 | 4,336 | 0.13 | |||||||||||
Amortization of debt issuance costs | 593 | 0.01 | 335 | 0.01 | |||||||||||
Stock-based compensation | 9,142 | 0.23 | 6,414 | 0.19 | |||||||||||
Inventory fair value of purchase accounting | 269 | 0.01 | 3,460 | 0.10 | |||||||||||
Income tax expense (benefit) | 2,494 | 0.06 | (6,161 | ) | (0.18 | ) | |||||||||
Cash paid for income taxes | (7,155 | ) | (0.18 | ) | (353 | ) | (0.01 | ) | |||||||
Net income before non-cash items | $ | 34,707 | $ | 0.87 | $ | 26,049 | $ | 0.77 | |||||||
Transaction costs | 2,880 | 0.07 | 9,272 | 0.27 | |||||||||||
Contingent consideration expense | 493 | 0.01 | - | - | |||||||||||
State cash taxes on adjustments | (74 | ) | (0.00 | ) | (230 | ) | (0.01 | ) | |||||||
Adjusted net income before non-cash items | $ | 38,006 | $ | 0.96 | $ | 35,091 | $ | 1.03 | |||||||
CLARUS CORPORATION
RECONCILIATION FROM NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA), AND ADJUSTED EBITDA
(In thousands)
Three Months Ended | |||||||
September 30, 2022 | September 30, 2021 | ||||||
Net income | $ | 2,751 | $ | 4,530 | |||
Income tax benefit | (83 | ) | (5,950 | ) | |||
Other, net | 1,238 | (338 | ) | ||||
Interest expense, net | 2,216 | 1,476 | |||||
Operating income (loss) | 6,122 | (282 | ) | ||||
Depreciation | 2,091 | 1,631 | |||||
Amortization of intangibles | 3,683 | 3,577 | |||||
EBITDA | 11,896 | 4,926 | |||||
Transaction costs | 858 | 8,147 | |||||
Contingent consideration expense | 104 | - | |||||
Inventory fair value of purchase accounting | - | 3,099 | |||||
Stock-based compensation | 2,220 | 3,064 | |||||
Adjusted EBITDA | $ | 15,078 | $ | 19,236 | |||
CLARUS CORPORATION
RECONCILIATION FROM NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA), AND ADJUSTED EBITDA
(In thousands)
Nine Months Ended | ||||||
September 30, 2022 | September 30, 2021 | |||||
Net (loss) income | $ | 11,824 | $ | 12,047 | ||
Income tax expense (benefit) | 2,494 | (6,161 | ) | |||
Other, net | 2,648 | 4,263 | ||||
Interest expense, net | 5,060 | 1,926 | ||||
Operating income | 22,026 | 12,075 | ||||
Depreciation | 5,800 | 4,336 | ||||
Amortization of intangibles | 11,740 | 5,971 | ||||
EBITDA | 39,566 | 22,382 | ||||
Transaction costs | 2,880 | 9,272 | ||||
Contingent consideration expense | 493 | - | ||||
Inventory fair value of purchase accounting | 269 | 3,460 | ||||
Stock-based compensation | 9,142 | 6,414 | ||||
Adjusted EBITDA | $ | 52,350 | $ | 41,528 | ||
FAQ
What were Clarus Corporation's third-quarter sales figures for 2022?
How did the gross margin change in the third quarter of 2022 for CLAR?
What is the adjusted EBITDA for Clarus Corporation in Q3 2022?
What is Clarus's revised sales outlook for the full year 2022?