CION Investment Corporation Reports March 31, 2022 Financial Results
CION Investment Corporation (NYSE: CION) reported its financial results for Q1 2022, revealing a net investment income of $0.34 per share and earnings per share of $0.14. The net asset value decreased to $16.20 from $16.34 due to market adjustments. Total debt outstanding rose to $875 million, with a debt-to-equity ratio of 0.95x. The company maintained a healthy portfolio of $1.74 billion across 115 companies, with 93.9% in senior secured loans. Despite marking net unrealized losses of $11.5 million, the company paid a distribution of $0.28 per share during the quarter.
- Net investment income rose to $0.34 per share, signaling operational efficiency.
- A solid increase in investment income to $41.7 million driven by portfolio growth.
- Expansion of senior secured credit facility from $575 million to $675 million, enhancing liquidity.
- Total investments valued at $1.74 billion maintained across 115 portfolio companies.
- Net asset value per share decreased from $16.34 to $16.20.
- Debt-to-equity ratio increased from 0.89x to 0.95x, indicating higher leverage.
- Net unrealized losses of $11.5 million during the quarter.
QUARTERLY AND OTHER HIGHLIGHTS
-
Net investment income and earnings per share for the quarter ended
March 31, 2022 were per share and$0.34 per share, respectively;$0.14
-
Net asset value per share was
as of$16.20 March 31, 2022 compared to as of$16.34 December 31, 2021 . The decrease was primarily due to mark-to-market adjustments caused by wider credit spreads and price declines on our liquid portfolio during the quarter;
-
As of
March 31, 2022 , the Company had of total principal amount of debt outstanding, of which$875 million 82% was comprised of senior secured bank debt and18% was comprised of unsecured debt. The Company’s debt-to-equity ratio was 0.95x as ofMarch 31, 2022 compared to 0.89x as ofDecember 31, 2021 ;
-
As of
March 31, 2022 , the Company had total investments at fair value of in 115 portfolio companies across 22 industries. The investment portfolio was comprised of$1,740 million 93.9% senior secured loans, including91.8% in first lien investments;1
-
During the quarter, the Company had new investment commitments of
, funded new investment commitments of$155 million , funded previously unfunded commitments of$123 million , and had sales and repayments totaling$15 million , resulting in a net funded portfolio change of$61 million ;$77 million
-
The Company did not place any new investments on non-accrual status during the quarter. As of
March 31, 2022 , investments on non-accrual status amounted to0.6% and2.3% of the total investment portfolio at fair value and amortized cost, respectively;
-
On
March 28, 2022 , the Company, through its wholly-owned special purpose financing subsidiary, increased the aggregate principal amount available for borrowing fromJPMorgan Chase Bank, National Association , by , from$100 million to$575 million ; and$675 million
-
Subsequent to quarter end, on
April 27, 2022 , the Company entered into a 5-year floating rate unsecured term loan agreement with More Provident Funds and Pension Ltd. under which the Company borrowed .$50 million
DISTRIBUTIONS
-
For the quarter ended
March 31, 2022 , the Company paid a regular quarterly distribution totaling , or$15.9 million per share; and$0.28
-
As previously announced, the Company's co-chief executive officers declared a second quarter 2022 regular distribution of
per share payable on$0.28 June 8, 2022 to shareholders of record as ofJune 1, 2022 .
“Our first quarter results reflect continued momentum from the fourth quarter, as we generated net investment income of
“We expanded our senior secured credit facility with JPMorgan by
SELECTED FINANCIAL HIGHLIGHTS
|
|
As of |
||||
(in thousands, except per share data) |
|
|
|
|
||
Investment portfolio, at fair value1 |
|
$ |
1,739,534 |
|
$ |
1,666,122 |
Total debt outstanding2 |
|
$ |
875,000 |
|
$ |
830,000 |
Net assets |
|
$ |
922,453 |
|
$ |
930,512 |
Net asset value per share |
|
$ |
16.20 |
|
$ |
16.34 |
Debt-to-equity |
|
0.95x |
|
0.89x |
|
|
Three Months Ended |
||||||
(in thousands, except share and per share data) |
|
|
|
|
||||
Total investment income |
|
$ |
41,683 |
|
|
$ |
40,404 |
|
Total operating expenses and income tax expense |
|
$ |
22,200 |
|
|
$ |
21,994 |
|
Net investment income after taxes |
|
$ |
19,483 |
|
|
$ |
18,410 |
|
Net realized losses |
|
$ |
(69 |
) |
|
$ |
(15,209 |
) |
Net unrealized (losses) gains |
|
$ |
(11,525 |
) |
|
$ |
12,772 |
|
Net increase in net assets resulting from operations |
|
$ |
7,889 |
|
|
$ |
15,973 |
|
|
|
|
|
|
||||
Net investment income per share |
|
$ |
0.34 |
|
|
$ |
0.32 |
|
Net realized and unrealized losses per share |
|
$ |
(0.20 |
) |
|
$ |
(0.04 |
) |
Earnings per share |
|
$ |
0.14 |
|
|
$ |
0.28 |
|
|
|
|
|
|
||||
Weighted average shares outstanding |
|
|
56,958,440 |
|
|
|
56,958,440 |
|
Distributions declared per share |
|
$ |
0.28 |
|
|
|
* Includes a special distribution of
Total investment income for the three months ended
Operating expenses for the three months ended
PORTFOLIO AND INVESTMENT ACTIVITY1
A summary of the Company's investment activity for the three months ended
|
|
New Investment Commitments |
|
Sales and Repayments |
||||||||
Investment Type |
|
$ in Thousands |
|
% of Total |
|
$ in Thousands |
|
% of Total |
||||
Senior secured first lien debt |
|
$ |
154,148 |
|
99 |
% |
|
$ |
60,842 |
|
100 |
% |
Collateralized securities and structured products - equity |
|
|
— |
|
— |
|
|
|
190 |
|
— |
|
Equity |
|
|
1,125 |
|
1 |
% |
|
|
— |
|
— |
|
Total |
|
$ |
155,273 |
|
100 |
% |
|
$ |
61,032 |
|
100 |
% |
During the three months ended
PORTFOLIO SUMMARY1
As of
|
|
Investments at Fair Value |
||||
Investment Type |
|
$ in Thousands |
|
% of Total |
||
Senior secured first lien debt |
|
$ |
1,597,364 |
|
91.8 |
% |
Senior secured second lien debt |
|
|
36,875 |
|
2.1 |
% |
Collateralized securities and structured products - equity |
|
|
2,632 |
|
0.2 |
% |
Unsecured debt |
|
|
27,280 |
|
1.6 |
% |
Equity |
|
|
75,383 |
|
4.3 |
% |
Total |
|
$ |
1,739,534 |
|
100.0 |
% |
The following table presents certain selected information regarding the Company’s investments:
|
|
As of |
||
|
|
|
|
|
Number of portfolio companies |
|
115 |
|
113 |
Percentage of performing loans bearing a floating rate3 |
|
90.1 % |
|
88.8 % |
Percentage of performing loans bearing a fixed rate3 |
|
9.9 % |
|
11.2 % |
Yield on debt and other income producing investments at amortized cost4 |
|
8.90 % |
|
8.89 % |
Yield on performing loans at amortized cost4 |
|
9.12 % |
|
9.16 % |
Yield on total investments at amortized cost |
|
8.64 % |
|
8.62 % |
Weighted average leverage (net debt/EBITDA)5 |
|
4.74x |
|
4.52x |
Weighted average interest coverage5 |
|
3.73x |
|
3.39x |
Median EBITDA6 |
|
|
|
|
As of
LIQUIDITY AND CAPITAL RESOURCES
As of
EARNING CONFERENCE CALL
CION will host an earnings conference call on
All interested parties are invited to participate via telephone or listen via the live webcast, which can be accessed by clicking the following link: CION Investment Corporation First Quarter 2022 Financial Results Webcast. Domestic callers can access the conference call by dialing (877) 445-9755. International callers can access the conference call by dialing +1 (201) 493-6744. All callers are asked to dial in approximately 10 minutes prior to the call. An archived replay will be available on a webcast link located in the Investor Resources - Events and Presentations section of CION’s website.
ENDNOTES
1. The discussion of the investment portfolio excludes short-term investments.
2. Total debt outstanding excludes netting of debt issuance costs of
3. The fixed versus floating composition has been calculated as a percentage of performing debt investments measured on a fair value basis, including income producing preferred stock investments and excludes investments, if any, on non-accrual status.
4. Computed based on the (a) annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total performing debt and other income producing investments (excluding investments on non-accrual status) at amortized cost. This calculation excludes exit fees that are receivable upon repayment of the investment.
5. For a particular portfolio company, we calculate the level of contractual indebtedness net of cash (“net debt”) owed by the portfolio company and compare that amount to measures of cash flow available to service the net debt. To calculate net debt, we include debt that is both senior and pari passu to the tranche of debt owned by us but exclude debt that is legally and contractually subordinated in ranking to the debt owned by us. We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by us relative to other senior and junior creditors of a portfolio company. We typically calculate cash flow available for debt service at a portfolio company by taking EBITDA for the trailing twelve-month period. Weighted average net debt to EBITDA is weighted based on the fair value of our performing debt investments and excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.
For a particular portfolio company, we also calculate the level of contractual interest expense owed by the portfolio company, and compare that amount to EBITDA (“interest coverage ratio”). We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of our performing debt investments, excluding investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.
Portfolio company statistics, including EBITDA, are derived from the financial statements most recently provided to us for each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by us and may reflect a normalized or adjusted amount.
6. Median EBITDA is calculated based on the portfolio company's EBITDA as of our initial investment.
CĪON Investment Corporation Consolidated Balance Sheets (in thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
||||
|
|
(unaudited) |
|
|
||||
Assets |
||||||||
Investments, at fair value: |
|
|
|
|
||||
Non-controlled, non-affiliated investments (amortized cost of |
|
$ |
1,533,188 |
|
|
$ |
1,581,124 |
|
Non-controlled, affiliated investments (amortized cost of |
|
|
130,934 |
|
|
|
81,490 |
|
Controlled investments (amortized cost of |
|
|
91,175 |
|
|
|
91,425 |
|
Total investments, at fair value (amortized cost of |
|
|
1,755,297 |
|
|
|
1,754,039 |
|
Cash |
|
|
17,500 |
|
|
|
3,774 |
|
Interest receivable on investments |
|
|
21,298 |
|
|
|
21,549 |
|
Receivable due on investments sold and repaid |
|
|
7,303 |
|
|
|
2,854 |
|
Prepaid expenses and other assets |
|
|
3,618 |
|
|
|
466 |
|
Total assets |
|
$ |
1,805,016 |
|
|
$ |
1,782,682 |
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity |
||||||||
Liabilities |
|
|
|
|
||||
Financing arrangements (net of unamortized debt issuance costs of |
|
$ |
867,364 |
|
|
$ |
822,372 |
|
Payable for investments purchased |
|
|
— |
|
|
|
11,327 |
|
Accounts payable and accrued expenses |
|
|
862 |
|
|
|
1,922 |
|
Interest payable |
|
|
3,173 |
|
|
|
4,339 |
|
Accrued management fees |
|
|
6,655 |
|
|
|
6,673 |
|
Accrued subordinated incentive fee on income |
|
|
4,133 |
|
|
|
3,942 |
|
Accrued administrative services expense |
|
|
376 |
|
|
|
1,595 |
|
Total liabilities |
|
|
882,563 |
|
|
|
852,170 |
|
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
Shareholders' Equity |
|
|
|
|
||||
Common stock, |
|
|
|
|
||||
56,958,440 shares issued and outstanding for both periods |
|
|
57 |
|
|
|
57 |
|
Capital in excess of par value |
|
|
1,059,989 |
|
|
|
1,059,989 |
|
Accumulated distributable losses |
|
|
(137,593 |
) |
|
|
(129,534 |
) |
Total shareholders' equity |
|
|
922,453 |
|
|
|
930,512 |
|
Total liabilities and shareholders' equity |
|
$ |
1,805,016 |
|
|
$ |
1,782,682 |
|
Net asset value per share of common stock at end of period |
|
$ |
16.20 |
|
|
$ |
16.34 |
|
CĪON Investment Corporation Consolidated Statements of Operations (in thousands, except share and per share amounts) |
||||||||
|
|
Three Months Ended
|
||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
(unaudited) |
|
(unaudited) |
||||
Investment income |
|
|
|
|
||||
Non-controlled, non-affiliated investments |
|
|
|
|
||||
Interest income |
|
$ |
30,994 |
|
|
$ |
26,102 |
|
Paid-in-kind interest income |
|
|
4,606 |
|
|
|
6,135 |
|
Fee income |
|
|
949 |
|
|
|
933 |
|
Dividend income |
|
|
46 |
|
|
|
82 |
|
Non-controlled, affiliated investments |
|
|
|
|
||||
Interest income |
|
|
1,023 |
|
|
|
1,401 |
|
Paid-in-kind interest income |
|
|
1,445 |
|
|
|
823 |
|
Fee income |
|
|
493 |
|
|
|
— |
|
Dividend income |
|
|
— |
|
|
|
827 |
|
Controlled investments |
|
|
|
|
||||
Interest income |
|
|
2,127 |
|
|
|
— |
|
Total investment income |
|
|
41,683 |
|
|
|
36,303 |
|
Operating expenses |
|
|
|
|
||||
Management fees |
|
|
6,655 |
|
|
|
7,783 |
|
Administrative services expense |
|
|
720 |
|
|
|
684 |
|
Subordinated incentive fee on income |
|
|
4,133 |
|
|
|
— |
|
General and administrative |
|
|
2,222 |
|
|
|
2,678 |
|
Interest expense |
|
|
8,459 |
|
|
|
7,548 |
|
Total operating expenses |
|
|
22,189 |
|
|
|
18,693 |
|
Net investment income before taxes |
|
|
19,494 |
|
|
|
17,610 |
|
Income tax expense, including excise tax |
|
|
11 |
|
|
|
11 |
|
Net investment income after taxes |
|
|
19,483 |
|
|
|
17,599 |
|
Realized and unrealized (losses) gains |
|
|
|
|
||||
Net realized (losses) gains on: |
|
|
|
|
||||
Non-controlled, non-affiliated investments |
|
|
28 |
|
|
|
26 |
|
Non-controlled, affiliated investments |
|
|
(97 |
) |
|
|
(1,080 |
) |
Controlled investments |
|
|
— |
|
|
|
(3,067 |
) |
Foreign currency |
|
|
— |
|
|
|
(7 |
) |
Net realized losses |
|
|
(69 |
) |
|
|
(4,128 |
) |
Net change in unrealized (depreciation) appreciation on: |
|
|
|
|
||||
Non-controlled, non-affiliated investments |
|
|
(7,495 |
) |
|
|
19,238 |
|
Non-controlled, affiliated investments |
|
|
(3,780 |
) |
|
|
13,938 |
|
Controlled investments |
|
|
(250 |
) |
|
|
3,067 |
|
Net change in unrealized (depreciation) appreciation |
|
|
(11,525 |
) |
|
|
36,243 |
|
Net realized and unrealized (losses) gains |
|
|
(11,594 |
) |
|
|
32,115 |
|
Net increase in net assets resulting from operations |
|
$ |
7,889 |
|
|
$ |
49,714 |
|
Per share information—basic and diluted(1) |
|
|
|
|
||||
Net increase in net assets per share resulting from operations |
|
$ |
0.14 |
|
|
$ |
0.88 |
|
Net investment income per share |
|
$ |
0.34 |
|
|
$ |
0.31 |
|
Weighted average shares of common stock outstanding |
|
|
56,958,440 |
|
|
|
56,753,521 |
|
(1) The Company completed a two-to-one reverse stock split, effective as of
ABOUT
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “target,” “estimate,” “intend,” “continue,” or “believe” or the negatives thereof or other variations thereon or comparable terminology. You should read statements that contain these words carefully because they discuss CION’s plans, strategies, prospects and expectations concerning its business, operating results, financial condition and other similar matters. These statements represent CION’s belief regarding future events that, by their nature, are uncertain and outside of CION’s control. There are likely to be events in the future, however, that CION is not able to predict accurately or control. Any forward-looking statement made by CION in this press release speaks only as of the date on which it is made. Factors or events that could cause CION’s actual results to differ, possibly materially from its expectations, include, but are not limited to, the risks, uncertainties and other factors CION identifies in the sections entitled “Risk Factors” and “Forward-Looking Statements” in filings CION makes with the
OTHER INFORMATION
The information in this press release is summary information only and should be read in conjunction with CION’s Quarterly Report on Form 10-Q, which CION filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20220511006142/en/
Media
acavalieri@cioninvestments.com
Investor Relations
1-800-343-3736
Analysts and
The Equity Group
jlinford@equityny.com
212-836-9615
The Equity Group
lcati@equityny.com
212-836-9611
Source:
FAQ
What were CION's earnings per share for Q1 2022?
How much was CION's net investment income for Q1 2022?
What was the net asset value per share for CION as of March 31, 2022?
What distribution did CION declare for Q2 2022?