CI&T Reports Strong Fourth Quarter and Full-year 2022 Results
CI&T (NYSE: CINT) reported significant financial results for 4Q22 and the full year 2022, highlighting a net revenue increase of 33.9% in 4Q22, totaling R$611.8 million, and a full-year net revenue growth of 51.5%, amounting to R$2,187.7 million. The company achieved an adjusted net profit of R$54.5 million in 4Q22, reflecting a 4.3% increase year-over-year. Full-year adjusted net profit reached R$213.6 million, up 30.2% from 2021. Despite strong revenue growth, 4Q22 net profit fell to R$30.1 million from R$43.8 million in 4Q21, amid rising SG&A expenses and financial costs. Looking ahead, CI&T expects 20% revenue growth in Q1 2023.
- 4Q22 net revenue increased by 33.9% year-over-year to R$611.8 million.
- Full-year 2022 net revenue rose 51.5% to R$2,187.7 million.
- Adjusted net profit for 4Q22 improved by 4.3% to R$54.5 million.
- Adjusted EBITDA for 2022 was R$417.5 million, 28.8% higher than 2021.
- 4Q22 net profit decreased to R$30.1 million from R$43.8 million in 4Q21.
- SG&A expenses surged by 61.3% year-over-year in 4Q22, impacting profit margins.
Fourth Quarter of 2022 Operating and Financial Highlights
-
Net Revenue was
R , an increase of$611.8 million 33.9% compared to 4Q21 or a41.5% growth at constant currency. -
The number of clients with annual revenue above
R in the last twelve months grew from 94 in 4Q21 to 178 in 4Q22.$1 million -
Net Profit was
R compared to$30.1 million R in 4Q21.$43.8 million -
Adjusted EBITDA was
R , a$127.4 million 25.1% growth year-over-year, equivalent to an Adjusted EBITDA margin of20.8% . -
Adjusted Net Profit was
R ,$54.5 million 4.3% higher than 4Q21 with an Adjusted Net Profit margin of8.9%
Full-year ended
-
Net Revenue was
R , an increase of$2,187.7 million 51.5% compared to 2021, or a57.9% growth at constant currency. -
Net Profit was
R , compared to$125.9 million R in 2021.$125.9 million -
Adjusted EBITDA was
R ,$417.5 million 28.8% higher than 2021, with an Adjusted EBITDA margin of19.1% . -
Adjusted Net Profit was
R , an increase of$213.6 million 30.2% compared to 2021. -
CI&T ended 2022 with 6,904 employees, a24.1% growth compared to the end of 2021.
"We remain bullish regarding the enduring opportunities created by the intersection of technology advancements and consumer behavior. We have always been at the cutting edge of digital innovation. It's an infinite game, and we are designed to continue leading the way in the years to come."
Comments on the 4Q22 financial performance
The net revenue was
The cost of services provided in 4Q22 reached
In 4Q22, selling, general and administrative (SG&A), and other operating expenses were
In 4Q22, the Adjusted EBITDA was
In 4Q22, net financial expenses were
In 4Q22, income tax expense was
In 4Q22, the net profit was
Comments on the 2022 financial performance
The net revenue in 2022 was
During 2022,
The cost of services provided in 2022 reached
In 2022, selling, general and administrative (SG&A), and other operating expenses were
In 2022, the Adjusted EBITDA was
In 2022, net financial expenses were
In 2022, depreciation and amortization expenses totaled
In 2022, income tax expense was
In 2022, the net profit was
In 2022, cash generated from operating activities net of taxes was
The cash and cash equivalents position, including financial investments, was
Business Outlook
We expect our net revenue in the first quarter of 2023 to be at least
For the full year of 2023, we expect net revenue growth in the range of
In addition, we estimate our Adjusted EBITDA margin to be at least
These expectations are forward-looking statements and actual results may differ materially. See "Cautionary Statement on Forward-Looking Statements" below.
Conference Call Information
About
Basis of accounting and functional currency
Non-IFRS Financial Measures
We regularly monitor certain financial and operating metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions. These non-IFRS financial measures include Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Profit, Adjusted Net Profit Margin, Net Revenue at Constant Currency, and Net Revenue Growth at Constant Currency, and should be considered in addition to results prepared in accordance with IFRS, but not as substitutes for IFRS results. In addition, our calculation of these non-IFRS financial measures may differ from those used by other companies, and therefore comparability may be limited. These non-IFRS financial measures are provided as additional information to enhance investors’ overall understanding of our operations’ historical and current financial performance.
We calculate Net Revenue at Constant Currency and Net Revenue Growth at Constant Currency by translating Net revenue from entities reporting in foreign currencies into Brazilian reais using the comparable foreign currency exchange average rates from the prior period to show changes in our revenue without giving effect to period-to-period currency fluctuations. Reported Net Revenue in 2022 considers the FX rate at the end of each month, while Net Revenue at Constant Currency considers the average FX rate for the prior period.
In calculating Adjusted Gross Profit, we exclude cost components unrelated to the direct management of our services. For the periods herein, the adjustments applied were: (i) depreciation and amortization related to costs of services provided; and (ii) stock-based compensation expenses.
In calculating Adjusted EBITDA, we exclude components unrelated to the direct management of our services. For the periods herein, the adjustments were: (i) stock-based compensation expenses; (ii) consulting expenses related to the initial public offering and corporate reorganization; (iii) government grants related to tax reimbursement in the Chinese subsidiary; (iv) non-cash expenses related to the impairment associated with the discontinuation of certain investments made by Dextra on intangible assets related to digital platforms; and (v) acquisition-related expenses, including fair value adjustment on accounts payable for business combination, consulting expenses, and retention packages.
In calculating Adjusted Net Profit, we exclude components unrelated to the direct management of our services. For the periods herein, the adjustments applied were: (i) consulting expenses related to the initial public offering and corporate reorganization, (ii) non-cash expenses related to the impairment associated with the discontinuation of certain investments made by Dextra on intangible assets related to digital platforms; and (iii) acquisition-related expenses, including amortization of intangible assets from acquired companies, fair value adjustment on accounts payable for business combination, consulting expenses, and retention packages.
Cautionary Statement on Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, which include but are not limited to: the statements under "Business outlook," including expectations relating to revenues and other financial or business metrics; statements regarding relationships with clients; and any other statements of expectation or belief. The words “believe,” “will,” “may,” “may have,” “would,” “estimate,” “continues,” “anticipates,” “intends,” “plans,” “expects,” “budget,” "scheduled,” “forecasts” and similar words are intended to identify estimates and forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements represent our management's beliefs and assumptions only as of the date of this press release. You should read this press release with the understanding that our actual future results may be materially different from what we expect. These statements are subject to known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to differ materially from results expressed or implied in this press release. Such risk factors include, but are not limited to, those related to: the current and future impact of the COVID-19 pandemic, the ongoing war in
Consolidated statement of profit or loss
(In thousands of Brazilian Reais)
|
Quarter ended |
|
Full year ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
|
|
|
|
|
|
||||||
Net Revenue |
611,805 |
|
|
456,794 |
|
|
2,187,710 |
|
|
1,444,380 |
|
Costs of services provided |
(391,108 |
) |
|
(294,746 |
) |
|
(1,425,219 |
) |
|
(935,732 |
) |
Gross Profit |
220,697 |
|
|
162,048 |
|
|
762,491 |
|
|
508,648 |
|
|
|
|
|
|
|
|
|
||||
Selling expenses |
(45,443 |
) |
|
(27,752 |
) |
|
(163,871 |
) |
|
(89,654 |
) |
General and administrative expenses |
(87,800 |
) |
|
(58,625 |
) |
|
(315,915 |
) |
|
(151,681 |
) |
Research and technological innovation expenses |
- |
|
|
- |
|
|
- |
|
|
(4 |
) |
Impairment loss on trade receivables and contract assets |
56 |
|
|
1,533 |
|
|
(329 |
) |
|
(497 |
) |
Other income (expenses) net |
(966 |
) |
|
1,656 |
|
|
(8,458 |
) |
|
(22,206 |
) |
|
|
|
|
|
|
|
|
||||
Operating profit before financial income and tax |
86,544 |
|
|
78,860 |
|
|
273,918 |
|
|
244,606 |
|
|
|
|
|
|
|
|
|
||||
Finance income |
17,358 |
|
|
26,395 |
|
|
172,996 |
|
|
69,816 |
|
Finance cost |
(49,327 |
) |
|
(34,525 |
) |
|
(246,642 |
) |
|
(104,048 |
) |
Net finance costs |
(31,969 |
) |
|
(8,130 |
) |
|
(73,646 |
) |
|
(34,232 |
) |
|
|
|
|
|
|
|
|
||||
Profit before Income tax |
54,575 |
|
|
70,730 |
|
|
200,272 |
|
|
210,374 |
|
Income tax expense |
|
|
|
|
|
|
|
||||
Current |
(25,077 |
) |
|
(32,008 |
) |
|
(69,873 |
) |
|
(95,375 |
) |
Deferred |
588 |
|
|
5,106 |
|
|
(4,483 |
) |
|
10,958 |
|
Net profit for the period |
30,086 |
|
|
43,828 |
|
|
125,916 |
|
|
125,957 |
|
|
|
|
|
|
|
|
|
||||
Earnings per share |
|
|
|
|
|
|
|
||||
Earnings per share – basic (in R$) |
|
|
|
|
0.95 |
|
|
1.03 |
|
||
Earnings per share – diluted (in R$) |
|
|
|
|
0.93 |
|
|
1.01 |
|
||
|
|
|
|
|
|
|
|
||||
Weighted average number of basic shares held by shareholders |
|
|
|
|
133,186,441 |
|
|
121,777,128 |
|
||
Weighted average number of diluted shares held by shareholder |
|
|
|
|
134,774,674 |
|
|
125,155,798 |
|
Consolidated statements of financial position
(In thousands of Brazilian Reais)
Assets |
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
185,727 |
|
135,727 |
|
Suppliers and other payables |
33,376 |
|
|
33,566 |
Financial Investments |
96,299 |
|
798,786 |
|
Loans and borrowings |
231,296 |
|
|
164,403 |
Trade receivables |
501,671 |
|
340,519 |
|
Lease liabilities |
21,539 |
|
|
21,214 |
Contract assets |
217,250 |
|
134,388 |
|
Salaries and welfare charges |
260,156 |
|
|
234,173 |
Recoverable taxes |
7,619 |
|
7,785 |
|
Accounts payable for business combination |
71,650 |
|
|
48,923 |
Tax assets |
2,959 |
|
2,810 |
|
Derivatives - hedge accounting |
35,169 |
|
|
- |
Derivatives - hedge accounting |
19,637 |
|
- |
|
Derivatives |
4,109 |
|
|
535 |
Derivatives |
11,194 |
|
896 |
|
Tax liabilities |
3,890 |
|
|
13,345 |
Other assets |
38,269 |
|
29,994 |
|
Other taxes payable |
14,382 |
|
|
5,423 |
Total current assets |
1,080,625 |
|
1,450,905 |
|
Contract liability |
32,136 |
|
|
13,722 |
|
|
|
|
|
Other liabilities |
47,501 |
|
|
13,669 |
Recoverable taxes |
3,624 |
|
3,046 |
|
Total current liabilities |
755,204 |
|
|
548,973 |
Deferred tax assets |
35,138 |
|
31,989 |
|
|
|
|
|
|
Judicial deposits |
9,819 |
|
3,079 |
|
Loans and borrowings |
742,935 |
|
|
624,306 |
Restricted cash - Escrow account and indemnity asset |
31,552 |
|
- |
|
Lease liabilities |
41,269 |
|
|
60,674 |
Other assets |
3,654 |
|
2,974 |
|
Provisions |
12,347 |
|
|
633 |
Property, plant and equipment |
55,266 |
|
57,721 |
|
Accounts payable for business combination |
133,299 |
|
|
36,803 |
Intangible assets and goodwill |
1,750,898 |
|
738,803 |
|
Other liabilities |
3,530 |
|
|
1,660 |
Right-of-use assets |
56,187 |
|
73,827 |
|
Total non-current liabilities |
933,380 |
|
|
724,076 |
Total non-current assets |
1,946,138 |
|
911,439 |
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
Share capital |
37 |
|
|
36 |
|
|
|
|
|
Share premium |
946,173 |
|
|
915,947 |
|
|
|
|
|
Capital reserves |
203,218 |
|
|
10,105 |
|
|
|
|
|
Profit reserves |
251,873 |
|
|
125,957 |
|
|
|
|
|
Other comprehensive income (loss) |
(63,122 |
) |
|
37,250 |
|
|
|
|
|
Total equity |
1,338,179 |
|
|
1,089,295 |
|
|
|
|
|
|
|
|
|
|
Total assets |
3,026,763 |
|
2,362,344 |
|
Total equity and liabilities |
3,026,763 |
|
|
2,362,344 |
Consolidated statement of cash flow
(In thousands of Brazilian Reais)
|
|
|
|
||
|
|
|
|
||
Net profit for the period |
125,916 |
|
|
125,957 |
|
Adjustments for: |
|
|
|
||
Depreciation and amortization |
94,558 |
|
|
48,354 |
|
Loss on the sale of property, plant and equipment and intangible assets |
3,781 |
|
|
1,237 |
|
Interest, monetary variation and exchange rate changes |
55,323 |
|
|
45,627 |
|
Interest and exchange variation on accounts payable for business combinations |
(2,994 |
) |
|
3,091 |
|
Exchange variation on escrow account related to Somo acquisition |
2,968 |
|
|
- |
|
Interest on lease |
3,823 |
|
|
6,369 |
|
Unrealized loss (gain) on financial instruments |
(7,114 |
) |
|
3,084 |
|
Income tax expenses |
74,356 |
|
|
84,417 |
|
Impairment losses on trade receivables |
423 |
|
|
280 |
|
(Reversal of) impairment losses on contract assets |
(94 |
) |
|
217 |
|
Write-off of intangible assets |
- |
|
|
21,894 |
|
Provision for labor risks |
386 |
|
|
472 |
|
Share-based plan |
5,486 |
|
|
2,531 |
|
Income on financial investments |
(1,964 |
) |
|
- |
|
Fair value adjustment - accounts payable for business combination |
11,497 |
|
|
- |
|
Others |
(1,855 |
) |
|
98 |
|
Variation in operating assets and liabilities |
|
|
|
||
Trade receivables |
(116,574 |
) |
|
(102,300 |
) |
Contract assets |
(69,101 |
) |
|
(52,876 |
) |
Other taxes recoverable |
(547 |
) |
|
(13,806 |
) |
Tax assets |
1,267 |
|
|
(91 |
) |
Judicial deposits |
(6,741 |
) |
|
4 |
|
Suppliers |
(29,769 |
) |
|
12,215 |
|
Salaries and welfare charges |
10,729 |
|
|
63,083 |
|
Tax liabilities |
(9,681 |
) |
|
(17,364 |
) |
Other taxes payable |
6,376 |
|
|
1,698 |
|
Contract liabilities |
9,636 |
|
|
1,922 |
|
Payment of share-based indemnity |
- |
|
|
(628 |
) |
Other receivables and payables, net |
565 |
|
|
(21,054 |
) |
Cash generated from operating activities |
160,656 |
|
|
214,431 |
|
Income tax paid |
(48,299 |
) |
|
(64,150 |
) |
Interest paid on loans and borrowings |
(70,096 |
) |
|
(12,149 |
) |
Interest paid on lease |
(6,169 |
) |
|
(5,753 |
) |
Net cash from operating activities |
36,092 |
|
|
132,379 |
|
Cash flows from investment activities: |
|
|
|
||
Acquisition of property, plant and equipment and intangible assets |
(22,967 |
) |
|
(29,907 |
) |
Acquisition of subsidiary net of cash acquired – Dextra |
- |
|
|
(692,722 |
) |
Acquisition of subsidiary net of cash acquired - Somo |
(270,825 |
) |
|
- |
|
Acquisition of subsidiary net of cash acquired - Box 1824 |
(19,040 |
) |
|
- |
|
Acquisition of subsidiary net of cash acquired - Transpire |
(55,724 |
) |
|
- |
|
Acquisition of subsidiary net of cash acquired - Ntersol |
(400,137 |
) |
|
- |
|
Cash outflow on hedge accounting settlement |
25,263 |
|
|
|
|
Hedge accounting - ineffective portion inflow |
5,337 |
|
|
- |
|
Redemption (Contribution in) of financial investments |
655,533 |
|
|
(784,915 |
) |
Net cash used in investment activities |
(82,560 |
) |
|
(1,507,544 |
) |
Cash flow from financing activities: |
|
|
|
||
Share-based plan contributions |
- |
|
|
1,282 |
|
Issuance of common shares at initial public offering |
- |
|
|
915,947 |
|
Transaction cost of offering |
- |
|
|
(55,874 |
) |
Dividends paid |
- |
|
|
(126,045 |
) |
Exercised stock options |
12,668 |
|
|
- |
|
Interest on equity, paid |
- |
|
|
(6,288 |
) |
Payment of lease liabilities |
(26,993 |
) |
|
(17,656 |
) |
Proceeds from loans and borrowings |
527,507 |
|
|
740,596 |
|
Settlement of derivatives |
390 |
|
|
- |
|
Payment of loans and borrowings |
(350,571 |
) |
|
(75,196 |
) |
Payment of installment related to acquisition of business - Dextra |
(62,338 |
) |
|
- |
|
Net cash from financing activities |
100,663 |
|
|
1,376,766 |
|
Net increase in cash and cash equivalents |
54,195 |
|
|
1,601 |
|
Cash and cash equivalents as of |
135,727 |
|
|
162,827 |
|
Exchange variation effect on cash and cash equivalents |
(4,195 |
) |
|
(20,949 |
) |
Cash reduction due to spin-off effect |
- |
|
|
(7,752 |
) |
Cash and cash equivalents as of December |
185,727 |
|
|
135,727 |
|
Reconciliation of Non-IFRS financial measures to comparable IFRS financial measures
Reconciliation of revenue growth as reported on a IFRS basis to revenue growth on a constant currency basis:
Net Revenue
|
4Q22 |
4Q21 |
Var.
|
2022 |
2021 |
Var.
|
Net Revenue |
611,805 |
456,794 |
|
2,187,710 |
1,444,380 |
|
Net Revenue at Constant Currency |
644,956 |
455,712 |
|
2,277,958 |
1,442,539 |
|
Revenue Breakdown
Net Revenue by industry
|
4Q22 |
4Q21 |
Var.
|
2022 |
2021 |
Var.
|
Financial Services |
172,916 |
142,104 |
|
649,166 |
487,177 |
|
Food and Beverages |
112,132 |
90,283 |
|
429,023 |
340,709 |
|
Technology, Media and Telecom |
72,463 |
67,268 |
|
328,500 |
169,311 |
|
Pharmaceuticals and Cosmetics |
113,348 |
61,305 |
|
281,300 |
206,375 |
|
Retail and Manufacturing |
35,759 |
34,555 |
|
135,566 |
93,871 |
|
Education and Services |
22,944 |
22,176 |
|
78,452 |
64,336 |
|
Logistic and Transportation |
18,387 |
16,380 |
|
73,248 |
37,247 |
|
Others |
63,856 |
22,723 |
|
212,454 |
45,353 |
|
Total |
611,805 |
456,794 |
|
2,187,710 |
1,444,380 |
|
Net Revenue by geography
|
4Q22 |
4Q21 |
Var.
|
2022 |
2021 |
Var.
|
|
267,233 |
200,014 |
|
923,174 |
664,858 |
|
|
63,182 |
10,807 |
|
205,992 |
28,148 |
|
LATAM ( |
251,466 |
229,681 |
|
975,948 |
701,206 |
|
APJ ( |
29,923 |
16,293 |
|
82,596 |
50,168 |
|
Reconciliation of various income statement amounts from IFRS to non-IFRS for the three months and full year ended |
Gross Profit
|
4Q22 |
4Q21 |
Var.
|
2022 |
2021 |
Var.
|
Net Revenue |
611,805 |
456,794 |
|
2,187,710 |
1,444,380 |
|
Cost of Services |
(391,108) |
(294,746) |
|
(1,425,219) |
(935,732) |
|
Gross Profit |
220,697 |
162,048 |
|
762,491 |
508,648 |
|
Adjustments |
|
|
|
|
|
|
Depreciation and amortization (cost of services provided) |
10,667 |
8,764 |
|
40,968 |
31,884 |
|
Stock-based compensation |
3,045 |
1,582 |
|
4,235 |
1,930 |
|
Adjusted Gross Profit |
234,409 |
172,394 |
|
807,694 |
542,462 |
|
Adjusted Gross Profit Margin |
|
|
0.6p.p |
|
|
-0.6p.p |
Adjusted EBITDA
|
4Q22 |
4Q21 |
Var.
|
2022 |
2021 |
Var.
|
Net profit for the period |
30,086 |
43,828 |
- |
125,916 |
125,957 |
|
Adjustments |
|
|
|
|
|
|
Net financial cost |
31,969 |
8,130 |
|
73,646 |
34,232 |
|
Income tax expense |
24,489 |
26,902 |
- |
74,356 |
84,417 |
- |
Depreciation and amortization |
27,404 |
18,251 |
|
94,558 |
48,354 |
|
Stock-based compensation |
3,592 |
1,838 |
|
5,486 |
2,531 |
|
Consulting expenses (1) |
- |
(859) |
- |
- |
2,220 |
- |
Government grants |
(764) |
(1,063) |
- |
(1,141) |
(2,481) |
- |
Impairment (2) |
- |
77 |
- |
- |
21,895 |
- |
Acquisition-related expenses (3) |
10,601 |
4,680 |
|
44,652 |
6,957 |
|
Adjusted EBITDA |
127,377 |
101,783 |
|
417,472 |
324,081 |
|
Adjusted EBITDA Margin |
|
|
-1.5p.p |
|
|
-3.4p.p |
(1) |
IPO-related expenses, including consulting and corporate reorganization expenses. |
|
(2) |
Non-cash expenses related to the impairment of intangible assets of Dextra, acquired in |
|
(3) |
Include fair value adjustment on accounts payable for business combination, consulting expenses and retention packages. |
Net Profit (in BRL thousand) |
4Q22 |
4Q21 |
Var.
|
2022 |
2021 |
Var.
|
Net profit for the period |
30,086 |
43,828 |
- |
125,916 |
125,957 |
|
Adjustments |
|
|
|
|
|
|
Consulting expenses (1) |
- |
(859) |
- |
- |
2,220 |
- |
Impairment (2) |
- |
77 |
- |
- |
21,895 |
- |
Acquisition-related expenses (3) |
24,400 |
9,210 |
|
87,721 |
14,062 |
n.m |
Adjusted Net Profit (4) |
54,486 |
52,256 |
|
213,637 |
164,134 |
|
Adjusted Net Profit Margin (4) |
|
|
-2.5p.p |
|
|
-1.6p.p |
(1) |
IPO-related expenses, including consulting and corporate reorganization expenses. |
|
(2) |
Non-cash expenses related to the impairment of intangible assets of Dextra, acquired in |
|
(3) |
Include amortization of intangible assets from acquired companies, fair value adjustment on accounts payable for business combination, consulting expenses and retention packages. |
|
(4) |
Adjustments' amounts are gross of tax. Tax effects on non-IFRS adjustments totaled ( |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230307005998/en/
Investor Relations Contact:
Eduardo Galvão
investors@ciandt.com
Media Relations Contact:
ciandt@illumepr.com
Source:
FAQ
What were CI&T's fourth quarter results for 2022?
How did CI&T perform in the full year 2022?
What was CI&T's adjusted net profit for 4Q22?
What challenges did CI&T face in 4Q22?