Chegg Reports Second Quarter 2022 Financial Results
Chegg, Inc. (NYSE:CHGG) reported a 9% year-over-year increase in Chegg Services revenue, totaling $189.1 million, representing 97% of total net revenues of $194.7 million for Q2 2022. Despite a 2% decline in overall net revenues, the company achieved 5.3 million subscribers, reflecting solid growth. Net income stood at $7.5 million, with a non-GAAP net income of $55.0 million and adjusted EBITDA of $68.3 million. For Q3 2022, total net revenues are projected between $156 million and $160 million.
- Chegg Services revenue rose 9% year-over-year.
- Subscriber base increased to 5.3 million, a 9% growth.
- Record high take-rates for Chegg Study Pack indicate strong performance.
- Non-GAAP net income was $55.0 million.
- Total net revenues decreased by 2% year-over-year, down to $194.7 million.
Chegg Services revenue grew
“Our team is doing an excellent job of executing on the current opportunities in front of us, and with the impact of constant upgrades to our user experience we are seeing continued strong conversion rates, as well as a year-over-year increase of over 100 basis points in our Chegg Study and Study Pack retention rate,” said
Second Quarter 2022 Highlights
-
Total Net Revenues of
, a decrease of$194.7 million 2% year-over-year
-
Chegg Services Revenues grew
9% year-over-year to , or$189.1 million 97% of total net revenues, compared to87% in Q2 2021
-
Net Income was
$7.5 million
-
Non-GAAP Net Income was
$55.0 million
-
Adjusted EBITDA was
$68.3 million
-
5.3 million: number of Chegg Services subscribers, an increase of
9% year-over-year
-
In
April 2022 , we entered into a partnership with an independent book reseller to transition out of our print textbook library and fulfillment logistics responsibilities, while allowing us to continue offering print textbooks and eTextbooks to students
Total net revenues include revenues from Chegg Services and Required Materials. Chegg Services primarily includes Chegg Study, Chegg Writing, Chegg Math Solver, Chegg Study Pack,
For more information about non-GAAP net income and adjusted EBITDA, and a reconciliation of non-GAAP net income to net income (loss), and adjusted EBITDA to net income (loss), see the sections of this press release titled, “Use of Non-GAAP Measures,” “Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA,” and “Reconciliation of GAAP to Non-GAAP Financial Measures.”
Business Outlook
Third Quarter 2022
-
Total Net Revenues in the range of
to$156 million $160 million
-
Chegg Services Revenues in the range of
to$152 million $155 million
-
Gross Margin between
70% and72%
-
Adjusted EBITDA in the range of
to$36 million $38 million
Full Year 2022
-
Total Net Revenues in the range of
to$745 million $770 million
-
Chegg Services Revenues in the range of
to$715 million $740 million
-
Gross Margin between
73% and74%
-
Adjusted EBITDA in the range of
to$225 million $235 million
-
Capital Expenditures in the range of
to$120 million $130 million
For more information about the use of forward-looking non-GAAP measures, a reconciliation of forward-looking net loss to EBITDA and adjusted EBITDA for the third quarter 2022 and full year 2022, see the below sections of the press release titled “Use of Non-GAAP Measures,” and “Reconciliation of Forward-Looking Net Loss to EBITDA and Adjusted EBITDA.”
An updated investor presentation and an investor data sheet can be found on Chegg’s Investor Relations website https://investor.chegg.com.
Prepared Remarks -
Thank you, Tracey and welcome everyone to our Q2 2022 earnings call.
The last few years have been challenging for higher education ecosystem - with impacts on enrollment, course load, and the overall mental health of both students and faculty. At
As a learning leader in higher education,
For the back-to-school season, our priorities in the US are the continued rollout of Learn with
As our value to students increases, so does our pricing power. In mid-July, we initiated a very moderate
Our ultimate goal is to have all students subscribe to the Chegg Study Pack, which is why we recently added Uversity content into the bundle making it even more attractive – and valuable – offering. Through Uversity we are adding the content students have specifically been requesting, such as practice tests, quizzes, and study guides, from professors from some of the top universities in the world. And we are providing new content and new formats that we have previously not had on
These efforts lead to increased dynamic learning and personalization for our students. And as learning shifts to classes and courses versus textbooks, so does
Students have made it clear that they need more than just academic support, which is why we are scaling our efforts in Chegg Skills, both direct-to-consumer and through our partnership with Guild. Guild is proving to be an excellent partner and we are experiencing early positive momentum. We continue to increase our catalog where we see the opportunity to meet more learner demand through our direct-to-student offering and through Guild as they expand their customer list. Our programming strategy is to align our courses with the most in-demand skills in the market, and our most popular courses include Cyber Security, Software Engineering, Data Analytics, and Design/UX, with prices ranging between
As our audience expands so do the needs of students. As a result, we have recently launched new, high-quality, content in the categories of financial literacy, career soft skills, and mental health, which you can now find on
As always, the great work we have accomplished this last quarter would not be possible without our amazing employees. Their tireless work to put students first has, once again, resulted in continued recognition for our teams. Over the past few months, we were proud to win Comparably awards for women, diversity, and our entire leadership team, as well as being named one of Fortune’s Best Places to Work for Millennials. So, I want to celebrate our incredible employees for this recognition.
And with that I will turn it over to Andy.
Prepared Remarks -
Thanks Dan and good afternoon everyone.
Q2 was another solid quarter for
With that backdrop, let me walk you through the Q2 results.
For Q2, total revenue was
Looking at the balance sheet, we ended the quarter with
Moving on to guidance. Given the strength of our Q2 results we are increasing the mid-point of our revenue and adjusted EBITDA guidance ranges for the year.
As a result, for 2022 we now expect:
-
Total revenue to be between
and$745 ,$770 million
-
With Chegg Services revenue between
and$715 ,$740 million
-
Gross margin between
73% and74% ,
-
And adjusted EBITDA between
and$225 , or$235 million 30% adjusted EBITDA margin.
For Q3 we expect:
-
Total revenue to be between
and$156 ,$160 million
-
With Chegg Services revenue between
and$152 ,$155 million
-
Gross margin between
70% and72% ,
-
And adjusted EBITDA between
and$36 .$38 million
In closing, we are operating very well despite concerns about inflation, the economy and challenges in the education industry. We believe we are positioned to emerge even stronger once these headwinds subside, due to our best in class offerings, beloved brand, a strong operating model that generates cash and a best-in-class balance sheet.
With that, I’ll turn the call over to the operator for your questions.
Conference Call and Webcast Information
To access the call, please dial 1-855-327-6837, or outside the
Use of Investor Relations Website for Regulation FD Purposes
About
Millions of people all around the world Learn with
Use of Non-GAAP Measures
To supplement Chegg’s financial results presented in accordance with generally accepted accounting principles in
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies.
As presented in the “Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA,” “Reconciliation of GAAP to Non-GAAP Financial Measures,” “Reconciliation of Forward-Looking Net Loss to EBITDA and Adjusted EBITDA,” and “Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow” tables below, each of the non-GAAP financial measures excludes one or more of the following items:
Share-based compensation expense.
Share-based compensation expense is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond
Amortization of intangible assets.
Acquisition-related compensation costs.
Acquisition-related compensation costs include compensation expense resulting from the employment retention of certain key employees established in accordance with the terms of the acquisitions. In most cases, these acquisition-related compensation costs are not factored into management's evaluation of potential acquisitions or
Amortization of debt issuance costs.
The difference between the effective interest expense and the contractual interest expense are excluded from management's assessment of our operating performance because management believes that these non-cash expenses are not indicative of ongoing operating performance.
Loss on early extinguishment of debt.
The loss on early extinguishment of debt is not considered a core-operating activity and we believe its exclusion provides investors with a better comparison of period-over-period operating results.
Loss on change in fair value of derivative instruments, net.
Our convertible senior notes embedded conversion options and related capped call instruments meet certain conditions for exclusion as derivative instruments and instead meet conditions to be classified in equity. The embedded conversion features and capped call transactions are not remeasured as long as they continue to meet the conditions for equity classification, otherwise they are classified as derivative instruments and recorded at fair value with changes in fair value recorded in other (expense) income, net. The loss on change in fair value of derivative instruments is not considered a core-operating activity and we believe its exclusion provides investors with a better comparison of period-over-period operating results.
Gain on sale of strategic equity investment.
The gain on sale of strategic equity investment represents a one-time event to record a gain on our strategic equity investment that was acquired. The gain on sale of strategic equity investment is a one-time event and we believe its exclusion provides investors with a better comparison of period-over-period operating results.
Transitional logistics charges.
The transitional logistics charges represent incremental expenses incurred as we transition our print textbooks to a new third party.
Impairment of lease related assets.
The impairment of lease related assets represents impairment charge recorded on the ROU asset and leasehold improvements associated with the closure of our
Effect of shares for stock plan activity.
The effect of shares for stock plan activity represents the dilutive impact of outstanding stock options, RSUs, and PSUs calculated under the treasury stock method.
Effect of shares related to convertible senior notes.
The effect of shares related to convertible senior notes represents the dilutive impact of our convertible senior notes, to the extent such shares are not already included in our weighted average shares outstanding as they were antidilutive on a GAAP basis.
Free cash flow.
Free cash flow represents net cash provided by operating activities adjusted for purchases of property and equipment and purchases of textbooks and including proceeds from the disposition of textbooks.
Forward-Looking Statements
This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which include, without limitation, statements regarding the impact of the ongoing coronavirus (COVID-19) pandemic on Chegg’s financial condition and results of operations, the expectations regarding
|
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
402,089 |
|
|
$ |
854,078 |
|
Short-term investments |
|
981,288 |
|
|
|
691,781 |
|
Accounts receivable, net of allowance of |
|
16,815 |
|
|
|
17,850 |
|
Prepaid expenses |
|
20,115 |
|
|
|
35,093 |
|
Other current assets |
|
31,559 |
|
|
|
23,846 |
|
Total current assets |
|
1,451,866 |
|
|
|
1,622,648 |
|
Long-term investments |
|
265,729 |
|
|
|
745,993 |
|
Textbook library, net |
|
— |
|
|
|
11,241 |
|
Property and equipment, net |
|
195,370 |
|
|
|
169,938 |
|
|
|
616,649 |
|
|
|
289,763 |
|
Intangible assets, net |
|
91,469 |
|
|
|
40,566 |
|
Right of use assets |
|
15,485 |
|
|
|
18,062 |
|
Other assets |
|
17,951 |
|
|
|
21,035 |
|
Total assets |
$ |
2,654,519 |
|
|
$ |
2,919,246 |
|
Liabilities and stockholders' equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
11,910 |
|
|
$ |
11,992 |
|
Deferred revenue |
|
53,297 |
|
|
|
35,143 |
|
Accrued liabilities |
|
69,160 |
|
|
|
67,209 |
|
Total current liabilities |
|
134,367 |
|
|
|
114,344 |
|
Long-term liabilities |
|
|
|
||||
Convertible senior notes, net |
|
1,680,931 |
|
|
|
1,678,155 |
|
Long-term operating lease liabilities |
|
11,281 |
|
|
|
12,447 |
|
Other long-term liabilities |
|
9,149 |
|
|
|
7,383 |
|
Total long-term liabilities |
|
1,701,361 |
|
|
|
1,697,985 |
|
Total liabilities |
|
1,835,728 |
|
|
|
1,812,329 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
126 |
|
|
|
137 |
|
Additional paid-in capital |
|
1,211,506 |
|
|
|
1,449,305 |
|
Accumulated other comprehensive loss |
|
(68,868 |
) |
|
|
(5,334 |
) |
Accumulated deficit |
|
(323,973 |
) |
|
|
(337,191 |
) |
Total stockholders' equity |
|
818,791 |
|
|
|
1,106,917 |
|
Total liabilities and stockholders' equity |
$ |
2,654,519 |
|
|
$ |
2,919,246 |
|
|
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net revenues |
$ |
194,721 |
|
|
$ |
198,478 |
|
|
$ |
396,965 |
|
|
$ |
396,856 |
|
Cost of revenues(1) |
|
45,684 |
|
|
|
60,708 |
|
|
|
100,769 |
|
|
|
132,092 |
|
Gross profit |
|
149,037 |
|
|
|
137,770 |
|
|
|
296,196 |
|
|
|
264,764 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development(1) |
|
52,480 |
|
|
|
41,595 |
|
|
|
104,895 |
|
|
|
87,726 |
|
Sales and marketing(1) |
|
35,279 |
|
|
|
21,686 |
|
|
|
77,777 |
|
|
|
47,900 |
|
General and administrative(1) |
|
53,935 |
|
|
|
39,719 |
|
|
|
100,805 |
|
|
|
77,589 |
|
Total operating expenses |
|
141,694 |
|
|
|
103,000 |
|
|
|
283,477 |
|
|
|
213,215 |
|
Income from operations |
|
7,343 |
|
|
|
34,770 |
|
|
|
12,719 |
|
|
|
51,549 |
|
Interest expense, net and other income (expense), net: |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
(1,616 |
) |
|
|
(1,701 |
) |
|
|
(3,213 |
) |
|
|
(3,630 |
) |
Other income (expense), net |
|
1,809 |
|
|
|
1,920 |
|
|
|
7,989 |
|
|
|
(75,288 |
) |
Total interest expense, net and other income (expense), net |
|
193 |
|
|
|
219 |
|
|
|
4,776 |
|
|
|
(78,918 |
) |
Income (loss) before provision for income taxes |
|
7,536 |
|
|
|
34,989 |
|
|
|
17,495 |
|
|
|
(27,369 |
) |
Provision for income taxes |
|
(60 |
) |
|
|
(2,225 |
) |
|
|
(4,277 |
) |
|
|
(5,046 |
) |
Net income (loss) |
$ |
7,476 |
|
|
$ |
32,764 |
|
|
$ |
13,218 |
|
|
$ |
(32,415 |
) |
Net income (loss) per share |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.06 |
|
|
$ |
0.23 |
|
|
$ |
0.10 |
|
|
$ |
(0.23 |
) |
Diluted |
$ |
0.06 |
|
|
$ |
0.20 |
|
|
$ |
0.10 |
|
|
$ |
(0.23 |
) |
Weighted average shares used to compute net income (loss) per share |
|
|
|
|
|
|
|
||||||||
Basic |
|
126,272 |
|
|
|
143,112 |
|
|
|
129,201 |
|
|
|
138,756 |
|
Diluted |
|
149,574 |
|
|
|
168,282 |
|
|
|
129,934 |
|
|
|
138,756 |
|
|
|
|
|
|
|
|
|
||||||||
(1) Includes share-based compensation expense as follows: |
|
|
|
|
|
|
|
||||||||
Cost of revenues |
$ |
669 |
|
|
$ |
419 |
|
|
$ |
1,292 |
|
|
$ |
781 |
|
Research and development |
|
10,006 |
|
|
|
9,100 |
|
|
|
21,782 |
|
|
|
17,059 |
|
Sales and marketing |
|
4,019 |
|
|
|
3,655 |
|
|
|
8,405 |
|
|
|
6,574 |
|
General and administrative |
|
16,393 |
|
|
|
15,371 |
|
|
|
32,692 |
|
|
|
27,231 |
|
Total share-based compensation expense |
$ |
31,087 |
|
|
$ |
28,545 |
|
|
$ |
64,171 |
|
|
$ |
51,645 |
|
|
|||||||
|
Six Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Cash flows from operating activities |
|
|
|
||||
Net income (loss) |
$ |
13,218 |
|
|
$ |
(32,415 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
Print textbook depreciation expense |
|
1,610 |
|
|
|
6,581 |
|
Other depreciation and amortization expense |
|
41,921 |
|
|
|
30,187 |
|
Share-based compensation expense |
|
64,171 |
|
|
|
51,645 |
|
Amortization of debt issuance costs |
|
2,779 |
|
|
|
3,097 |
|
Gain on foreign currency remeasurement of purchase consideration |
|
(4,628 |
) |
|
|
— |
|
Impairment on lease related assets |
|
3,411 |
|
|
|
— |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
78,152 |
|
Loss on change in fair value of derivative instruments, net |
|
— |
|
|
|
7,148 |
|
Loss from write-off of property and equipment |
|
2,767 |
|
|
|
1,042 |
|
Gain on sale of strategic equity investment |
|
— |
|
|
|
(5,338 |
) |
(Gain) loss on textbook library, net |
|
(4,967 |
) |
|
|
4,230 |
|
Operating lease expense, net of accretion |
|
3,242 |
|
|
|
3,064 |
|
Other non-cash items |
|
167 |
|
|
|
298 |
|
Change in assets and liabilities, net of effect of acquisition of businesses: |
|
|
|
||||
Accounts receivable |
|
3,227 |
|
|
|
3,462 |
|
Prepaid expenses and other current assets |
|
28,768 |
|
|
|
(14,715 |
) |
Other assets |
|
13,058 |
|
|
|
7,220 |
|
Accounts payable |
|
(5,246 |
) |
|
|
(3,139 |
) |
Deferred revenue |
|
4,256 |
|
|
|
2,062 |
|
Accrued liabilities |
|
(21,034 |
) |
|
|
4,197 |
|
Other liabilities |
|
(2,965 |
) |
|
|
(2,277 |
) |
Net cash provided by operating activities |
|
143,755 |
|
|
|
144,501 |
|
Cash flows from investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(57,286 |
) |
|
|
(46,595 |
) |
Purchases of textbooks |
|
(3,815 |
) |
|
|
(5,018 |
) |
Proceeds from disposition of textbooks |
|
2,494 |
|
|
|
6,709 |
|
Purchases of investments |
|
(356,553 |
) |
|
|
(984,606 |
) |
Maturities of investments |
|
522,466 |
|
|
|
455,536 |
|
Proceeds from sale of strategic equity investment |
|
— |
|
|
|
7,081 |
|
Acquisition of businesses, net of cash acquired |
|
(401,125 |
) |
|
|
(7,891 |
) |
Net cash used in investing activities |
|
(293,819 |
) |
|
|
(574,784 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from common stock issued under stock plans, net |
|
4,558 |
|
|
|
5,267 |
|
Payment of taxes related to the net share settlement of equity awards |
|
(10,221 |
) |
|
|
(74,642 |
) |
Proceeds from equity offering, net of offering costs |
|
— |
|
|
|
1,091,466 |
|
Repayment of convertible senior notes |
|
— |
|
|
|
(300,751 |
) |
Proceeds from exercise of convertible senior notes capped call |
|
— |
|
|
|
69,004 |
|
Repurchases of common stock |
|
(300,450 |
) |
|
|
— |
|
Net cash (used in) provided by financing activities |
|
(306,113 |
) |
|
|
790,344 |
|
Effect of exchange rate changes |
|
4,628 |
|
|
|
— |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(451,549 |
) |
|
|
360,061 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
855,893 |
|
|
|
481,715 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
404,344 |
|
|
$ |
841,776 |
|
|
Six Months Ended
|
||||
|
2022 |
|
2021 |
||
Supplemental cash flow data: |
|
|
|
||
Cash paid during the period for: |
|
|
|
||
Interest |
$ |
437 |
|
$ |
615 |
Income taxes, net of refunds |
$ |
3,915 |
|
$ |
4,268 |
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
||
Operating cash flows from operating leases |
$ |
3,869 |
|
$ |
4,030 |
Right of use assets obtained in exchange for lease obligations: |
|
|
|
||
Operating leases |
$ |
3,244 |
|
$ |
— |
Non-cash investing and financing activities: |
|
|
|
||
Accrued purchases of long-lived assets |
$ |
4,057 |
|
$ |
2,341 |
Issuance of common stock related to repayment of convertible senior notes |
$ |
— |
|
$ |
235,521 |
|
|
||||
|
2022 |
|
2021 |
||
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
||
Cash and cash equivalents |
$ |
402,089 |
|
$ |
840,056 |
Restricted cash included in other current assets |
|
64 |
|
|
— |
Restricted cash included in other assets |
|
2,191 |
|
|
1,720 |
Total cash, cash equivalents and restricted cash |
$ |
404,344 |
|
$ |
841,776 |
|
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net income (loss) |
$ |
7,476 |
|
|
$ |
32,764 |
|
|
$ |
13,218 |
|
|
$ |
(32,415 |
) |
Interest expense, net |
|
1,616 |
|
|
|
1,701 |
|
|
|
3,213 |
|
|
|
3,630 |
|
Provision for income taxes |
|
60 |
|
|
|
2,225 |
|
|
|
4,277 |
|
|
|
5,046 |
|
Print textbook depreciation expense |
|
89 |
|
|
|
2,821 |
|
|
|
1,610 |
|
|
|
6,581 |
|
Other depreciation and amortization expense |
|
21,636 |
|
|
|
15,341 |
|
|
|
41,921 |
|
|
|
30,187 |
|
EBITDA |
|
30,877 |
|
|
|
54,852 |
|
|
|
64,239 |
|
|
|
13,029 |
|
Print textbook depreciation expense |
|
(89 |
) |
|
|
(2,821 |
) |
|
|
(1,610 |
) |
|
|
(6,581 |
) |
Share-based compensation expense |
|
31,087 |
|
|
|
28,545 |
|
|
|
64,171 |
|
|
|
51,645 |
|
Other income (expense), net |
|
(1,809 |
) |
|
|
(1,920 |
) |
|
|
(7,989 |
) |
|
|
75,288 |
|
Acquisition-related compensation costs |
|
3,628 |
|
|
|
1,457 |
|
|
|
6,707 |
|
|
|
3,878 |
|
Transitional logistics charges |
|
1,221 |
|
|
|
4,246 |
|
|
|
1,569 |
|
|
|
4,246 |
|
Impairment of lease related assets |
|
3,411 |
|
|
|
— |
|
|
|
3,411 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
68,326 |
|
|
$ |
84,359 |
|
|
$ |
130,498 |
|
|
$ |
141,505 |
|
|
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Operating expenses |
$ |
141,694 |
|
|
$ |
103,000 |
|
|
$ |
283,477 |
|
|
$ |
213,215 |
|
Share-based compensation expense |
|
(30,418 |
) |
|
|
(28,126 |
) |
|
|
(62,879 |
) |
|
|
(50,864 |
) |
Amortization of intangible assets |
|
(2,987 |
) |
|
|
(1,005 |
) |
|
|
(5,788 |
) |
|
|
(3,340 |
) |
Acquisition-related compensation costs |
|
(3,616 |
) |
|
|
(1,457 |
) |
|
|
(6,685 |
) |
|
|
(3,878 |
) |
Impairment of lease related assets |
|
(3,411 |
) |
|
|
— |
|
|
|
(3,411 |
) |
|
|
— |
|
Non-GAAP operating expenses |
$ |
101,262 |
|
|
$ |
72,412 |
|
|
$ |
204,714 |
|
|
$ |
155,133 |
|
|
|
|
|
|
|
|
|
||||||||
Income from operations |
$ |
7,343 |
|
|
$ |
34,770 |
|
|
$ |
12,719 |
|
|
$ |
51,549 |
|
Share-based compensation expense |
|
31,087 |
|
|
|
28,545 |
|
|
|
64,171 |
|
|
|
51,645 |
|
Amortization of intangible assets |
|
6,772 |
|
|
|
3,178 |
|
|
|
13,214 |
|
|
|
7,627 |
|
Acquisition-related compensation costs |
|
3,628 |
|
|
|
1,457 |
|
|
|
6,707 |
|
|
|
3,878 |
|
Transitional logistics charges |
|
1,221 |
|
|
|
4,246 |
|
|
|
1,569 |
|
|
|
4,246 |
|
Impairment of lease related assets |
|
3,411 |
|
|
|
— |
|
|
|
3,411 |
|
|
|
— |
|
Non-GAAP income from operations |
$ |
53,462 |
|
|
$ |
72,196 |
|
|
$ |
101,791 |
|
|
$ |
118,945 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
7,476 |
|
|
$ |
32,764 |
|
|
$ |
13,218 |
|
|
$ |
(32,415 |
) |
Share-based compensation expense |
|
31,087 |
|
|
|
28,545 |
|
|
|
64,171 |
|
|
|
51,645 |
|
Amortization of intangible assets |
|
6,772 |
|
|
|
3,178 |
|
|
|
13,214 |
|
|
|
7,627 |
|
Acquisition-related compensation costs |
|
3,628 |
|
|
|
1,457 |
|
|
|
6,707 |
|
|
|
3,878 |
|
Amortization of debt issuance costs |
|
1,397 |
|
|
|
1,471 |
|
|
|
2,779 |
|
|
|
3,097 |
|
Transitional logistics charges |
|
1,221 |
|
|
|
4,246 |
|
|
|
1,569 |
|
|
|
4,246 |
|
Impairment of lease related assets |
|
3,411 |
|
|
|
— |
|
|
|
3,411 |
|
|
|
— |
|
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
78,152 |
|
Loss on change in fair value of derivative instruments, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,148 |
|
Gain on sale of strategic equity investments |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,338 |
) |
Non-GAAP net income |
$ |
54,992 |
|
|
$ |
71,661 |
|
|
$ |
105,069 |
|
|
$ |
118,040 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares used to compute net income (loss) per share, diluted |
|
149,574 |
|
|
|
168,282 |
|
|
|
129,934 |
|
|
|
138,756 |
|
Effect of shares for stock plan activity |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,994 |
|
Effect of shares related to convertible senior notes |
|
— |
|
|
|
— |
|
|
|
22,875 |
|
|
|
25,901 |
|
Non-GAAP weighted average shares used to compute non-GAAP net income per share, diluted |
|
149,574 |
|
|
|
168,282 |
|
|
|
152,809 |
|
|
|
167,651 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share, diluted |
$ |
0.06 |
|
|
$ |
0.20 |
|
|
$ |
0.10 |
|
|
$ |
(0.23 |
) |
Adjustments |
|
0.31 |
|
|
|
0.23 |
|
|
|
0.59 |
|
|
|
0.93 |
|
Non-GAAP net income per share, diluted |
$ |
0.37 |
|
|
$ |
0.43 |
|
|
$ |
0.69 |
|
|
$ |
0.70 |
|
|
|||||||
|
Six Months Ended
|
||||||
|
2022 |
|
2021 |
||||
Net cash provided by operating activities |
$ |
143,755 |
|
|
$ |
144,501 |
|
Purchases of property and equipment |
|
(57,286 |
) |
|
|
(46,595 |
) |
Purchases of textbooks |
|
(3,815 |
) |
|
|
(5,018 |
) |
Proceeds from disposition of textbooks |
|
2,494 |
|
|
|
6,709 |
|
Free cash flow |
$ |
85,148 |
|
|
$ |
99,597 |
|
|||||||
|
Three Months Ending
|
|
Year Ending
|
||||
Net loss |
$ |
(22,200 |
) |
|
$ |
(14,300 |
) |
Interest expense, net |
|
1,600 |
|
|
|
6,500 |
|
Provision for income taxes |
|
(2,400 |
) |
|
|
6,000 |
|
Textbook library depreciation expense |
|
— |
|
|
|
1,600 |
|
Other depreciation and amortization expense |
|
22,300 |
|
|
|
87,300 |
|
EBITDA |
|
(700 |
) |
|
|
87,100 |
|
Textbook library depreciation expense |
|
— |
|
|
|
(1,600 |
) |
Share-based compensation expense |
|
33,000 |
|
|
|
133,000 |
|
Other income, net |
|
(500 |
) |
|
|
(8,900 |
) |
Acquisition-related compensation costs |
|
4,300 |
|
|
|
14,100 |
|
Transitional logistics charges |
|
900 |
|
|
|
2,900 |
|
Impairment of lease related assets |
|
— |
|
|
|
3,400 |
|
Adjusted EBITDA* |
$ |
37,000 |
|
|
$ |
230,000 |
|
* |
|
Adjusted EBITDA guidance for the three months ending |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220804005115/en/
Media Contact:
Investor Contact:
Source:
FAQ
What were Chegg's earnings results for Q2 2022?
What is the projected revenue range for Chegg in Q3 2022?
How many Chegg Services subscribers were reported in Q2 2022?