Chemed Reports First-Quarter 2022 Results
Chemed Corporation (NYSE: CHE) reported Q1 2022 financial results, revealing a 0.6% revenue increase to $531 million. GAAP Diluted EPS rose 5.2% to $4.22, while Adjusted Diluted EPS increased 7.9% to $4.79. However, VITAS Healthcare's revenue declined 5.3% to $299 million, with significant drops in admissions and patient revenue. Conversely, Roto-Rooter experienced a 9.4% revenue growth to $231 million, contributing positively to overall performance. Chemed also repurchased shares valued at $27.4 million.
- Overall revenue increased 0.6% to $531 million.
- GAAP Diluted EPS rose 5.2% to $4.22.
- Adjusted Diluted EPS increased 7.9% to $4.79.
- Roto-Rooter segment revenue grew 9.4% to $231 million.
- Roto-Rooter adjusted EBITDA rose 15.9%.
- VITAS Healthcare's revenue declined 5.3% to $299 million.
- Average Daily Census decreased 4.1%.
- Admissions dropped by 8.9%.
- Net income for VITAS excluding discrete items fell 12.6%.
- Adjusted EBITDA for VITAS declined 9.8%.
Consolidated operating results:
-
Revenue increased
0.6% to$531 million -
GAAP Diluted Earnings-per-Share (EPS) of
, an increase of$4.22 5.2% -
Adjusted Diluted EPS of
, an increase of$4.79 7.9%
VITAS segment operating results:
-
Net Patient Revenue of
, a decline of$299 million 5.3% -
Average Daily Census (ADC) of 17,313, a decline of
4.1% -
Admissions of 16,530, a decline of
8.9% -
Net Income, excluding certain discrete items, of
, a decline of$36.8 million 12.6% -
Adjusted EBITDA, excluding Medicare Cap, of
, a decline of$52.5 million 9.8% -
Adjusted EBITDA margin, excluding Medicare Cap, of
17.4% , a decrease of 95-basis points
-
Revenue of
, an increase of$231 million 9.4% -
Net Income, excluding certain discrete items, of
, an increase of$46.4 million 18.0% -
Adjusted EBITDA of
, an increase of$65.9 million 15.9% -
Adjusted EBITDA margin of
28.5% , an increase of 160-basis points
VITAS
VITAS net revenue was
In the first quarter of 2022, VITAS accrued
Of VITAS’ 30 Medicare provider numbers, 28 provider numbers have a Medicare Cap cushion of
Average revenue per patient per day in the first quarter of 2022 was
The first quarter 2022 gross margin, excluding Medicare Cap and increased costs directly related to operating during the pandemic, was
Selling, general and administrative expense, excluding increased costs directly related to operating during the pandemic, was
Roto-Rooter’s gross margin in the quarter, excluding the impact from COVID, was
Chemed Consolidated
As of
In
During the quarter, the Company repurchased 57,500 shares of Chemed stock for
Chemed restarted its share repurchase program in 2007. Since that time, Chemed has repurchased approximately 15.8 million shares, aggregating approximately
Guidance for 2022
Management anticipates providing updated 2022 earnings guidance as part of the
Conference Call
Chemed will host a conference call and webcast at
A taped replay of the conference call will be available beginning approximately 24 hours after the call's conclusion. It can be accessed by dialing (855) 859-2056 for
Chemed operates in the residential and commercial plumbing and drain cleaning industry under the brand name
This press release contains information about Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS, which are not measures derived in accordance with GAAP and which exclude components that are important to understanding Chemed’s financial performance. In reporting its operating results, Chemed provides EBITDA, Adjusted EBITDA and Adjusted Diluted EPS measures to help investors and others evaluate the Company’s operating results, compare its operating performance with that of similar companies that have different capital structures and evaluate its ability to meet its future debt service, capital expenditures and working capital requirements. Chemed’s management similarly uses EBITDA, Adjusted EBITDA and Adjusted Diluted EPS to assist it in evaluating the performance of the Company across fiscal periods and in assessing how its performance compares to its peer companies. These measures also help Chemed’s management to estimate the resources required to meet Chemed’s future financial obligations and expenditures. Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. We calculated Adjusted EBITDA Margin by dividing Adjusted EBITDA by service revenue and sales. A reconciliation of Chemed’s net income to its EBITDA, Adjusted EBITDA and Adjusted Diluted EPS is presented in the tables following the text of this press release.
Forward-Looking Statements
Certain statements contained in this press release and the accompanying tables are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "hope," "anticipate," "plan" and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These statements are based on current expectations and assumptions and involve various risks and uncertainties, which could cause Chemed's actual results to differ from those expressed in such forward-looking statements.
These risks and uncertainties arise from, among other things, possible changes in regulations governing the hospice care or plumbing and drain cleaning industries; periodic changes in reimbursement levels and procedures under Medicare and Medicaid programs; difficulties predicting patient length of stay and estimating potential Medicare reimbursement obligations; challenges inherent in Chemed's growth strategy; the current shortage of qualified nurses, other healthcare professionals and licensed plumbing and drain cleaning technicians; Chemed’s dependence on patient referral sources; and other factors detailed under the caption "Description of Business by Segment" or "Risk Factors" in Chemed’s most recent report on form 10-Q or 10-K and its other filings with the
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(in thousands, except per share data)(unaudited) | ||||||||
Three Months Ended |
||||||||
2022 |
2021 |
|||||||
Service revenues and sales | $ | 530,549 |
|
$ | 527,360 |
|
||
Cost of services provided and goods sold | 336,552 |
|
340,473 |
|
||||
Selling, general and administrative expenses (aa) | 89,954 |
|
91,599 |
|
||||
Depreciation | 12,138 |
|
11,715 |
|
||||
Amortization | 2,518 |
|
2,510 |
|
||||
Other operating expense | 13 |
|
622 |
|
||||
Total costs and expenses | 441,175 |
|
446,919 |
|
||||
Income from operations | 89,374 |
|
80,441 |
|
||||
Interest expense | (810 |
) |
(381 |
) |
||||
Other (expense)/income--net (bb) | (3,862 |
) |
3,602 |
|
||||
Income before income taxes | 84,702 |
|
83,662 |
|
||||
Income taxes | (20,533 |
) |
(18,262 |
) |
||||
Net income | $ | 64,169 |
|
$ | 65,400 |
|
||
Earnings Per Share | ||||||||
Net income | $ | 4.28 |
|
$ | 4.08 |
|
||
Average number of shares outstanding | 14,986 |
|
16,010 |
|
||||
Diluted Earnings Per Share | ||||||||
Net income | $ | 4.22 |
|
$ | 4.01 |
|
||
Average number of shares outstanding | 15,192 |
|
16,310 |
|
||||
(aa) Selling, general and administrative ("SG&A") expenses comprise (in thousands): | ||||||||
Three Months Ended |
||||||||
2022 |
|
2021 |
||||||
SG&A expenses before long-term incentive compensation | ||||||||
and the impact of market value adjustments related to | ||||||||
deferred compensation plans | $ | 92,578 |
|
$ | 86,668 |
|
||
Market value adjustments related to deferred | ||||||||
compensation trusts | (3,934 |
) |
3,038 |
|
||||
Long-term incentive compensation | 1,310 |
|
1,893 |
|
||||
Total SG&A expenses | $ | 89,954 |
|
$ | 91,599 |
|
||
(bb) Other (expense)/income--net comprises (in thousands): | ||||||||
Three Months Ended |
||||||||
2022 |
|
2021 |
||||||
Market value adjustments related to deferred | ||||||||
compensation trusts | $ | (3,934 |
) |
$ | 3,038 |
|
||
Interest income | 73 |
|
92 |
|
||||
Other | (1 |
) |
472 |
|
||||
Total other (expense)/income--net | $ | (3,862 |
) |
$ | 3,602 |
|
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands, except per share data)(unaudited) | ||||||||
|
||||||||
2022 |
2021 |
|||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 18,160 |
|
$ | 210,156 |
|
||
Accounts receivable less allowances | 117,319 |
|
104,748 |
|
||||
Inventories | 10,540 |
|
6,777 |
|
||||
Prepaid income taxes | 9,143 |
|
3,518 |
|
||||
Prepaid expenses | 29,589 |
|
21,775 |
|
||||
Total current assets | 184,751 |
|
346,974 |
|
||||
Investments of deferred compensation plans held in trust | 100,139 |
|
93,705 |
|
||||
Properties and equipment, at cost less accumulated depreciation | 192,405 |
|
190,154 |
|
||||
Lease right of use asset | 134,169 |
|
124,104 |
|
||||
Identifiable intangible assets less accumulated amortization | 106,367 |
|
115,517 |
|
||||
579,704 |
|
578,618 |
|
|||||
Other assets | 8,222 |
|
9,061 |
|
||||
Total Assets | $ | 1,305,757 |
|
$ | 1,458,133 |
|
||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 64,710 |
|
$ | 55,447 |
|
||
Income taxes | 15,390 |
|
24,774 |
|
||||
Accrued insurance | 58,952 |
|
57,533 |
|
||||
Accrued compensation | 62,205 |
|
73,907 |
|
||||
Accrued legal | 871 |
|
2,102 |
|
||||
Short-term lease liability | 38,856 |
|
37,897 |
|
||||
Other current liabilities | 38,667 |
|
38,555 |
|
||||
Total current liabilities | 279,651 |
|
290,215 |
|
||||
Deferred income taxes | 19,136 |
|
19,733 |
|
||||
Long-term debt | 120,000 |
|
- |
|
||||
Deferred compensation liabilities | 100,812 |
|
93,755 |
|
||||
Long-term lease liability | 109,121 |
|
98,813 |
|
||||
Other liabilities | 10,332 |
|
26,733 |
|
||||
Total Liabilities | 639,052 |
|
529,249 |
|
||||
Stockholders' Equity | ||||||||
Capital stock | 36,579 |
|
36,345 |
|
||||
Paid-in capital | 1,064,448 |
|
982,739 |
|
||||
Retained earnings | 2,029,158 |
|
1,783,740 |
|
||||
(2,465,716 |
) |
(1,876,315 |
) |
|||||
Deferred compensation payable in Company stock | 2,236 |
|
2,375 |
|
||||
Total Stockholders' Equity | 666,705 |
|
928,884 |
|
||||
Total Liabilities and Stockholders' Equity | $ | 1,305,757 |
|
$ | 1,458,133 |
|
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(in thousands)(unaudited) | ||||||||
Three Months Ended |
||||||||
2022 |
2021 |
|||||||
Cash Flows from Operating Activities | ||||||||
Net income | $ | 64,169 |
|
$ | 65,400 |
|
||
Adjustments to reconcile net income to net cash provided | ||||||||
by operating activities: | ||||||||
Depreciation and amortization | 14,656 |
|
14,225 |
|
||||
Stock option expense | 7,451 |
|
6,106 |
|
||||
Benefit for deferred payroll taxes | (4,047 |
) |
(930 |
) |
||||
Noncash long-term incentive compensation | 1,185 |
|
1,642 |
|
||||
Amortization of debt issuance costs | 76 |
|
76 |
|
||||
Payments on previously accrued litigation settlements | - |
|
(8,490 |
) |
||||
Changes in operating assets and liabilities, excluding | ||||||||
amounts acquired in business combinations: | ||||||||
Decrease in accounts receivable | 19,610 |
|
22,773 |
|
||||
(Increase)/decrease in inventories | (431 |
) |
318 |
|
||||
Decrease in prepaid expenses | 3,099 |
|
4,402 |
|
||||
Decrease in accounts payable and | ||||||||
other current liabilities | (30,332 |
) |
(18,369 |
) |
||||
Change in current income taxes | 23,530 |
|
18,395 |
|
||||
Net change in lease assets and liabilities | 743 |
|
(24 |
) |
||||
Increase in other assets | (1,562 |
) |
(5,274 |
) |
||||
Increase in other liabilities | 2,958 |
|
5,759 |
|
||||
Other (uses)/sources | (15 |
) |
710 |
|
||||
Net cash provided by operating activities | 101,090 |
|
106,719 |
|
||||
Cash Flows from Investing Activities | ||||||||
Capital expenditures | (12,649 |
) |
(17,697 |
) |
||||
Business combinations, net of cash acquired | (1,650 |
) |
- |
|
||||
Other sources | 351 |
|
274 |
|
||||
Net cash used by investing activities | (13,948 |
) |
(17,423 |
) |
||||
Cash Flows from Financing Activities | ||||||||
Payments on revolving line of credit | (86,500 |
) |
- |
|
||||
Proceeds from revolving line of credit | 21,500 |
|
- |
|
||||
Purchases of treasury stock | (27,794 |
) |
(41,107 |
) |
||||
Proceeds from exercise of stock options | 7,692 |
|
11,026 |
|
||||
Change in cash overdrafts payable | (7,051 |
) |
- |
|
||||
Dividends paid | (5,322 |
) |
(5,437 |
) |
||||
Capital stock surrendered to pay taxes on stock-based compensation | (4,893 |
) |
(6,613 |
) |
||||
Other sources | 491 |
|
316 |
|
||||
Net cash used by financing activities | (101,877 |
) |
(41,815 |
) |
||||
(Decrease)/Increase in Cash and Cash Equivalents | (14,735 |
) |
47,481 |
|
||||
Cash and cash equivalents at beginning of year | 32,895 |
|
162,675 |
|
||||
Cash and cash equivalents at end of year | $ | 18,160 |
|
$ | 210,156 |
|
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||
CONSOLIDATING STATEMENTS OF INCOME | ||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||
(in thousands)(unaudited) | ||||||||||||||||
Chemed | ||||||||||||||||
VITAS | Corporate | Consolidated | ||||||||||||||
2022 (a) | ||||||||||||||||
Service revenues and sales | $ | 299,189 |
|
$ | 231,360 |
|
$ | - |
|
$ | 530,549 |
|
||||
Cost of services provided and goods sold | 227,240 |
|
109,312 |
|
- |
|
336,552 |
|
||||||||
Selling, general and administrative expenses | 22,453 |
|
56,954 |
|
10,547 |
|
89,954 |
|
||||||||
Depreciation | 5,551 |
|
6,569 |
|
18 |
|
12,138 |
|
||||||||
Amortization | 24 |
|
2,494 |
|
- |
|
2,518 |
|
||||||||
Other operating expense/(income) | (148 |
) |
161 |
|
- |
|
13 |
|
||||||||
Total costs and expenses | 255,120 |
|
175,490 |
|
10,565 |
|
441,175 |
|
||||||||
Income/(loss) from operations | 44,069 |
|
55,870 |
|
(10,565 |
) |
89,374 |
|
||||||||
Interest expense | (52 |
) |
(115 |
) |
(643 |
) |
(810 |
) |
||||||||
Intercompany interest income/(expense) | 4,656 |
|
2,176 |
|
(6,832 |
) |
- |
|
||||||||
Other income—net | 37 |
|
35 |
|
(3,934 |
) |
(3,862 |
) |
||||||||
Income/(loss) before income taxes | 48,710 |
|
57,966 |
|
(21,974 |
) |
84,702 |
|
||||||||
Income taxes | (12,229 |
) |
(14,029 |
) |
5,725 |
|
(20,533 |
) |
||||||||
Net income/(loss) | $ | 36,481 |
|
$ | 43,937 |
|
$ | (16,249 |
) |
$ | 64,169 |
|
||||
2021 (b) | ||||||||||||||||
Service revenues and sales | $ | 315,788 |
|
$ | 211,572 |
|
$ | - |
|
$ | 527,360 |
|
||||
Cost of services provided and goods sold | 238,667 |
|
101,806 |
|
- |
|
340,473 |
|
||||||||
Selling, general and administrative expenses | 22,090 |
|
53,322 |
|
16,187 |
|
91,599 |
|
||||||||
Depreciation | 5,338 |
|
6,353 |
|
24 |
|
11,715 |
|
||||||||
Amortization | 18 |
|
2,492 |
|
- |
|
2,510 |
|
||||||||
Other operating expense | 502 |
|
120 |
|
- |
|
622 |
|
||||||||
Total costs and expenses | 266,615 |
|
164,093 |
|
16,211 |
|
446,919 |
|
||||||||
Income/(loss) from operations | 49,173 |
|
47,479 |
|
(16,211 |
) |
80,441 |
|
||||||||
Interest expense | (42 |
) |
(89 |
) |
(250 |
) |
(381 |
) |
||||||||
Intercompany interest income/(expense) | 4,525 |
|
1,620 |
|
(6,145 |
) |
- |
|
||||||||
Other income—net | 533 |
|
31 |
|
3,038 |
|
3,602 |
|
||||||||
Income/(loss) before income taxes | 54,189 |
|
49,041 |
|
(19,568 |
) |
83,662 |
|
||||||||
Income taxes | (13,419 |
) |
(11,864 |
) |
7,021 |
|
(18,262 |
) |
||||||||
Net income/(loss) | $ | 40,770 |
|
$ | 37,177 |
|
$ | (12,547 |
) |
$ | 65,400 |
|
||||
The "Footnotes to Financial Statements" are integral parts of this financial information. |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||
CONSOLIDATING SUMMARIES OF EBITDA | ||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||
(in thousands)(unaudited) | ||||||||||||||||
Chemed | ||||||||||||||||
VITAS | Corporate | Consolidated | ||||||||||||||
2022 |
||||||||||||||||
Net income/(loss) | $ | 36,481 |
|
$ | 43,937 |
|
$ | (16,249 |
) |
$ | 64,169 |
|
||||
Add/(deduct): | ||||||||||||||||
Interest expense | 52 |
|
115 |
|
643 |
|
810 |
|
||||||||
Income taxes | 12,229 |
|
14,029 |
|
(5,725 |
) |
20,533 |
|
||||||||
Depreciation | 5,551 |
|
6,569 |
|
18 |
|
12,138 |
|
||||||||
Amortization | 24 |
|
2,494 |
|
- |
|
2,518 |
|
||||||||
EBITDA | 54,337 |
|
67,144 |
|
(21,313 |
) |
100,168 |
|
||||||||
Add/(deduct): | ||||||||||||||||
Intercompany interest expense/(income) | (4,656 |
) |
(2,176 |
) |
6,832 |
|
- |
|
||||||||
Interest income | (37 |
) |
(36 |
) |
- |
|
(73 |
) |
||||||||
Stock option expense | - |
|
- |
|
7,451 |
|
7,451 |
|
||||||||
Direct costs related to COVID-19 | 391 |
|
961 |
|
- |
|
1,352 |
|
||||||||
Long-term incentive compensation | - |
|
- |
|
1,310 |
|
1,310 |
|
||||||||
Adjusted EBITDA | $ | 50,035 |
|
$ | 65,893 |
|
$ | (5,720 |
) |
$ | 110,208 |
|
||||
2021 |
||||||||||||||||
Net income/(loss) | $ | 40,770 |
|
$ | 37,177 |
|
$ | (12,547 |
) |
$ | 65,400 |
|
||||
Add/(deduct): | ||||||||||||||||
Interest expense | 42 |
|
89 |
|
250 |
|
381 |
|
||||||||
Income taxes | 13,419 |
|
11,864 |
|
(7,021 |
) |
18,262 |
|
||||||||
Depreciation | 5,338 |
|
6,353 |
|
24 |
|
11,715 |
|
||||||||
Amortization | 18 |
|
2,492 |
|
- |
|
2,510 |
|
||||||||
EBITDA | 59,587 |
|
57,975 |
|
(19,294 |
) |
98,268 |
|
||||||||
Add/(deduct): | ||||||||||||||||
Intercompany interest expense/(income) | (4,525 |
) |
(1,620 |
) |
6,145 |
|
- |
|
||||||||
Interest income | (61 |
) |
(31 |
) |
- |
|
(92 |
) |
||||||||
Stock option expense | - |
|
- |
|
6,106 |
|
6,106 |
|
||||||||
Direct costs related to COVID-19 | 1,753 |
|
553 |
|
38 |
|
2,344 |
|
||||||||
Long-term incentive compensation | - |
|
- |
|
1,893 |
|
1,893 |
|
||||||||
Adjusted EBITDA | $ | 56,754 |
|
$ | 56,877 |
|
$ | (5,112 |
) |
$ | 108,519 |
|
||||
The "Footnotes to Financial Statements" are integral parts of this financial information. |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
RECONCILIATION OF ADJUSTED NET INCOME | ||||||||
(in thousands, except per share data)(unaudited) | ||||||||
Three Months Ended |
||||||||
2022 |
2021 |
|||||||
Net income as reported | $ | 64,169 |
|
$ | 65,400 |
|
||
Add/(deduct) pre-tax cost of: | ||||||||
Stock option expense | 7,451 |
|
6,106 |
|
||||
Amortization of reacquired franchise agreements | 2,352 |
|
2,352 |
|
||||
Direct costs related to COVID-19 | 1,352 |
|
2,344 |
|
||||
Long-term incentive compensation | 1,310 |
|
1,893 |
|
||||
Add/(deduct) tax impacts: | ||||||||
Tax impact of the above pre-tax adjustments (1) | (2,413 |
) |
(2,487 |
) |
||||
Excess tax benefits on stock compensation | (1,441 |
) |
(3,238 |
) |
||||
Adjusted net income | $ | 72,780 |
|
$ | 72,370 |
|
||
Diluted Earnings Per Share As Reported | ||||||||
Net income | $ | 4.22 |
|
$ | 4.01 |
|
||
Average number of shares outstanding | 15,192 |
|
16,310 |
|
||||
Adjusted Diluted Earnings Per Share | ||||||||
Adjusted net income | $ | 4.79 |
|
$ | 4.44 |
|
||
Average number of shares outstanding | 15,192 |
|
16,310 |
|
(1) The tax impact of pre-tax adjustments was calculated using the effective tax rate of the operating unit for which each adjustment is associated. | ||||||
The "Footnotes to Financial Statements" are integral parts of this financial information. |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | |||||||||
OPERATING STATISTICS FOR VITAS SEGMENT | |||||||||
(unaudited) | |||||||||
Three Months Ended |
|||||||||
OPERATING STATISTICS | 2022 |
2021 |
|||||||
Net revenue ( |
|||||||||
Homecare | $ | 257,636 |
|
$ | 263,754 |
|
|||
Inpatient | 26,570 |
|
29,156 |
|
|||||
Continuous care | 19,578 |
|
27,349 |
|
|||||
Other | 3,007 |
|
2,938 |
|
|||||
Subtotal | $ | 306,791 |
|
$ | 323,197 |
|
|||
Room and board, net | (2,117 |
) |
(2,665 |
) |
|||||
Contractual allowances | (2,985 |
) |
(3,244 |
) |
|||||
Medicare cap allowance | (2,500 |
) |
(1,500 |
) |
|||||
Net Revenue | $ | 299,189 |
|
$ | 315,788 |
|
|||
Net revenue as a percent of total before Medicare cap allowance | |||||||||
Homecare | 84.0 |
|
% |
81.6 |
|
% |
|||
Inpatient | 8.7 |
|
9.0 |
|
|||||
Continuous care | 6.4 |
|
8.5 |
|
|||||
Other | 0.9 |
|
0.9 |
|
|||||
Subtotal | 100.0 |
|
100.0 |
|
|||||
Room and board, net | (0.7 |
) |
(0.8 |
) |
|||||
Contractual allowances | (1.0 |
) |
(1.0 |
) |
|||||
Medicare cap allowance | (0.8 |
) |
(0.5 |
) |
|||||
Net Revenue | 97.5 |
|
% |
97.7 |
|
% |
|||
Days of care | |||||||||
Homecare | 1,258,672 |
|
1,329,892 |
|
|||||
Nursing home | 248,468 |
|
232,783 |
|
|||||
Respite | 5,368 |
|
4,840 |
|
|||||
Subtotal routine homecare and respite | 1,512,508 |
|
1,567,515 |
|
|||||
Inpatient | 24,587 |
|
27,674 |
|
|||||
Continuous care | 21,082 |
|
29,300 |
|
|||||
Total | 1,558,177 |
|
1,624,489 |
|
|||||
Number of days in relevant time period | 90 |
|
90 |
|
|||||
Average daily census ("ADC") (days) | |||||||||
Homecare | 13,985 |
|
14,777 |
|
|||||
Nursing home | 2,761 |
|
2,586 |
|
|||||
Respite | 60 |
|
54 |
|
|||||
Subtotal routine homecare and respite | 16,806 |
|
17,417 |
|
|||||
Inpatient | 273 |
|
307 |
|
|||||
Continuous care | 234 |
|
326 |
|
|||||
Total | 17,313 |
|
18,050 |
|
|||||
Total Admissions | 16,530 |
|
18,135 |
|
|||||
Total Discharges | 16,862 |
|
18,516 |
|
|||||
Average length of stay (days) | 104.8 |
|
94.4 |
|
|||||
Median length of stay (days) | 14.0 |
|
12.0 |
|
|||||
ADC by major diagnosis | |||||||||
Cerebro | 36.7 |
|
% |
35.9 |
|
% |
|||
Neurological | 22.9 |
|
22.1 |
|
|||||
Cancer | 11.1 |
|
12.2 |
|
|||||
Cardio | 15.9 |
|
15.8 |
|
|||||
Respiratory | 7.4 |
|
7.8 |
|
|||||
Other | 6.0 |
|
6.2 |
|
|||||
Total | 100.0 |
|
% |
100.0 |
|
% |
|||
Admissions by major diagnosis | |||||||||
Cerebro | 22.9 |
|
% |
21.4 |
|
% |
|||
Neurological | 12.9 |
|
12.3 |
|
|||||
Cancer | 24.9 |
|
25.0 |
|
|||||
Cardio | 14.1 |
|
14.2 |
|
|||||
Respiratory | 11.1 |
|
11.0 |
|
|||||
Other | 14.1 |
|
16.1 |
|
|||||
Total | 100.0 |
|
% |
100.0 |
|
% |
|||
Estimated uncollectible accounts as a percent of revenues | 1.0 |
|
% |
1.0 |
|
% |
|||
Accounts receivable -- | |||||||||
Days of revenue outstanding-excluding unapplied Medicare payments | 33.6 |
|
37.8 |
|
|||||
Days of revenue outstanding-including unapplied Medicare payments | 23.9 |
|
26.9 |
|
|||||
The "Footnotes to Financial Statements" are integral parts of this financial information. |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||
FOOTNOTES TO FINANCIAL STATEMENTS | |||||||||||||||||
FOR THE THREE MONTHS ENDED |
|||||||||||||||||
(unaudited) | |||||||||||||||||
(a) | Included in the results of operations for 2022 are the following significant credits/(charges) which may not be indicative of ongoing operations | ||||||||||||||||
(in thousands): | |||||||||||||||||
Three Months Ended |
|||||||||||||||||
VITAS | Corporate | Consolidated | |||||||||||||||
Stock option expense | $ | - |
|
$ | - |
|
$ | (7,451 |
) |
$ | (7,451 |
) |
|||||
Amortization of reacquired franchise agreements | - |
|
(2,352 |
) |
- |
|
(2,352 |
) |
|||||||||
Direct costs related to COVID-19 | (391 |
) |
(961 |
) |
- |
|
(1,352 |
) |
|||||||||
Long-term incentive compensation | - |
|
- |
|
(1,310 |
) |
(1,310 |
) |
|||||||||
Pretax impact on earnings | (391 |
) |
(3,313 |
) |
(8,761 |
) |
(12,465 |
) |
|||||||||
Excess tax benefits on stock compensation | - |
|
- |
|
1,441 |
|
1,441 |
|
|||||||||
Income tax benefit on the above | 99 |
|
878 |
|
1,436 |
|
2,413 |
|
|||||||||
After-tax impact on earnings | $ | (292 |
) |
$ | (2,435 |
) |
$ | (5,884 |
) |
$ | (8,611 |
) |
|||||
(b) | Included in the results of operations for 2021 are the following significant credits/(charges) which may not be indicative of ongoing operations | ||||||||||||||||
(in thousands): | |||||||||||||||||
Three Months Ended |
|||||||||||||||||
VITAS | Corporate | Consolidated | |||||||||||||||
Stock option expense | $ | - |
|
$ | - |
|
$ | (6,106 |
) |
$ | (6,106 |
) |
|||||
Amortization of reacquired franchise agreements | - |
|
(2,352 |
) |
- |
|
(2,352 |
) |
|||||||||
Direct costs related to COVID-19 | (1,753 |
) |
(553 |
) |
(38 |
) |
(2,344 |
) |
|||||||||
Long-term incentive compensation | - |
|
- |
|
(1,893 |
) |
(1,893 |
) |
|||||||||
Pretax impact on earnings | (1,753 |
) |
(2,905 |
) |
(8,037 |
) |
(12,695 |
) |
|||||||||
Excess tax benefits on stock compensation | - |
|
- |
|
3,238 |
|
3,238 |
|
|||||||||
Income tax benefit on the above | 445 |
|
769 |
|
1,273 |
|
2,487 |
|
|||||||||
After-tax impact on earnings | $ | (1,308 |
) |
$ | (2,136 |
) |
$ | (3,526 |
) |
$ | (6,970 |
) |
|||||
(c) | VITAS has 8 large (greater than 450 ADC), 20 medium (greater than 200 but less than 450 ADC) and 24 small (less than 200 ADC) hospice programs. Of Vitas' 30 Medicare provider numbers, for the current cap year, 28 provider numbers have a Medicare cap cushion of greater than |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220420005853/en/
(513) 762-6901
Source:
FAQ
What were Chemed's Q1 2022 financial results?
How did VITAS Healthcare perform in Q1 2022?
What is the performance of Roto-Rooter in Q1 2022?
What was Chemed's adjusted diluted EPS for Q1 2022?