STOCK TITAN

Cadence Reports Second Quarter 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Cadence Design Systems (CDNS) reported strong Q2 2024 financial results, with revenue of $1.061 billion, up from $977 million in Q2 2023. The company's GAAP operating margin was 28%, while non-GAAP operating margin was 40%. GAAP diluted EPS reached $0.84, and non-GAAP diluted EPS was $1.28. Cadence's quarter-end backlog stood at $6.0 billion, with current remaining performance obligations of $3.1 billion.

The company updated its 2024 revenue outlook to 13% year-over-year growth, expecting revenue between $4.60 billion and $4.66 billion. Cadence's Cadence.AI portfolio and next-generation Z3/X3 hardware systems showed strong momentum, with robust demand from AI, hyperscale, and automotive customers. The company also completed the BETA CAE acquisition, expanding its multiphysics platform offerings.

Cadence Design Systems (CDNS) ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con un fatturato di 1,061 miliardi di dollari, in aumento rispetto ai 977 milioni di dollari del secondo trimestre del 2023. Il margine operativo GAAP dell'azienda era del 28%, mentre il margine operativo non GAAP era del 40%. L'EPS diluito GAAP ha raggiunto i $0.84 e l'EPS diluito non GAAP era di $1.28. Il backlog a fine trimestre di Cadence si è attestato a 6,0 miliardi di dollari, con obbligazioni di performance residue attuali di 3,1 miliardi di dollari.

L'azienda ha aggiornato le sue previsioni di fatturato per il 2024, prevedendo una crescita del 13% rispetto all'anno precedente, con un fatturato atteso tra 4,60 miliardi e 4,66 miliardi di dollari. Il portafoglio Cadence.AI di Cadence e i sistemi hardware di nuova generazione Z3/X3 hanno mostrato un forte slancio, con una domanda robusta da parte di clienti nel settore AI, iperscalabile e automobilistico. L'azienda ha anche concluso l'acquisizione di BETA CAE, espandendo la sua offerta di piattaforme multifisiche.

Cadence Design Systems (CDNS) reportó fuertes resultados financieros en el segundo trimestre de 2024, con ingresos de 1,061 mil millones de dólares, un aumento con respecto a los 977 millones de dólares en el segundo trimestre de 2023. El margen operativo GAAP de la compañía fue del 28%, mientras que el margen operativo no GAAP fue del 40%. El EPS diluido GAAP alcanzó $0.84 y el EPS diluido no GAAP fue de $1.28. El backlog al final del trimestre de Cadence se situó en 6.0 mil millones de dólares, con obligaciones de rendimiento actuales restantes de $3.1 mil millones.

La compañía actualizó sus previsiones de ingresos para 2024, proyectando un crecimiento del 13% interanual, con ingresos esperados entre 4.60 mil millones y 4.66 mil millones de dólares. El portafolio Cadence.AI de Cadence y los sistemas hardware de próxima generación Z3/X3 mostraron un fuerte impulso, con una demanda robusta de clientes en AI, hiperescalado y automotriz. La compañía también completó la adquisición de BETA CAE, ampliando su oferta de plataformas multifísicas.

Cadence Design Systems (CDNS)는 2024년 2분기 강력한 재무 결과를 보고했으며, 수익은 10억 6100만 달러로 2023년 2분기의 9억 7700만 달러에서 증가했습니다. 회사의 GAAP 운영 마진은 28%였으며, 비-GAAP 운영 마진은 40%였습니다. GAAP 희석 주당순이익(EPS)은 $0.84에 도달했고, 비-GAAP 희석 EPS는 $1.28이었습니다. Cadence의 분기 말 미수금은 60억 달러로, 현재 남은 성과 의무는 31억 달러입니다.

회사는 2024년 수익 전망을 전년 대비 13% 성장으로 업데이트하며, 예상 수익을 46억 달러에서 46억 6000만 달러 사이로 전망했습니다. Cadence.AI 포트폴리오와 차세대 Z3/X3 하드웨어 시스템은 AI, 하이퍼스케일 및 자동차 고객으로부터 강한 수요를 보이며 활발한 성장세를 보였습니다. 또한, 회사는 BETA CAE 인수를 완료하여 다물리기반 플랫폼 제공을 확장했습니다.

Cadence Design Systems (CDNS) a annoncé de bons résultats financiers pour le deuxième trimestre 2024, avec des revenus de 1,061 milliard de dollars, en hausse par rapport à 977 millions de dollars au deuxième trimestre 2023. La marge opérationnelle GAAP de l'entreprise était de 28%, tandis que la marge opérationnelle non GAAP était de 40%. Le BPA dilué GAAP a atteint 0,84 $ et le BPA dilué non GAAP était de 1,28 $. Le carnet de commandes à la fin du trimestre de Cadence s'élevait à 6,0 milliards de dollars, avec des obligations de performance restantes actuelles de 3,1 milliards de dollars.

L'entreprise a mis à jour ses prévisions de revenus pour 2024, s'attendant à une croissance de 13 % par rapport à l'année précédente, avec des revenus prévus entre 4,60 milliards et 4,66 milliards de dollars. Le portefeuille Cadence.AI de Cadence et les systèmes matériels de nouvelle génération Z3/X3 ont montré un fort élan, avec une demande robuste de clients dans les domaines de l'IA, de l'hyperscale et de l'automobile. L'entreprise a également finalisé l'acquisition de BETA CAE, élargissant son offre de plateformes multiphysiques.

Cadence Design Systems (CDNS) berichtete über starke Finanzzahlen für das zweite Quartal 2024, mit einem Umsatz von 1,061 Milliarden Dollar, ein Anstieg von 977 Millionen Dollar im zweiten Quartal 2023. Die GAAP-Betriebsrendite des Unternehmens betrug 28%, während die Nicht-GAAP-Betriebsrendite 40% betrug. Der verwässerte GAAP-EPS erreichte $0.84, und der verwässerte Nicht-GAAP-EPS betrug $1.28. Der Auftragsbestand von Cadence am Ende des Quartals belief sich auf 6,0 Milliarden Dollar, mit aktuellen verbleibenden Leistungsansprüchen von 3,1 Milliarden Dollar.

Das Unternehmen aktualisierte seine Umsatzprognose für 2024 auf 13% Wachstum im Jahresvergleich und erwartet einen Umsatz zwischen 4,60 Milliarden und 4,66 Milliarden Dollar. Das Cadence.AI-Portfolio und die Hardware-Systeme der nächsten Generation Z3/X3 zeigten starken Schwung, mit robuster Nachfrage von Kunden im Bereich KI, Hyperscale und Automobil. Das Unternehmen hat auch die Übernahme von BETA CAE abgeschlossen, um sein Angebot an Mehrfeld-Plattformen zu erweitern.

Positive
  • Revenue increased to $1.061 billion, up 8.6% year-over-year
  • Quarter-end backlog reached $6.0 billion
  • Updated 2024 revenue outlook to 13% year-over-year growth
  • Strong demand for Cadence.AI portfolio and next-generation Z3/X3 hardware systems
  • IP business showed strong momentum in AI, 3D-IC, and HPC applications
  • Completed BETA CAE acquisition, expanding multiphysics platform offerings
Negative
  • GAAP operating margin decreased to 28% from 31% in Q2 2023
  • Non-GAAP operating margin declined to 40% from 42% in Q2 2023

Cadence Design Systems' second-quarter financial results demonstrate a strong performance, with revenue increasing from $977 million in Q2 2023 to $1.061 billion in Q2 2024. This 8.6% YoY growth is a positive signal for investors, indicating robust demand and effective business strategies. However, the decline in GAAP operating margins from 31% to 28% and non-GAAP operating margins from 42% to 40% suggests increasing costs or pricing pressures. This could be a point of concern, but it’s balanced by the growth in net income per share, both GAAP and non-GAAP, highlighting efficiency in operations and profitability.

The company’s updated revenue outlook for 2024 indicates a 13% YoY growth, setting a bullish tone for future performance. Cadence's significant backlog of $6.0 billion and the projected revenue of $3.1 billion to be recognized in the next 12 months provide a stable revenue pipeline. This backlog demonstrates strong customer demand and long-term contracts, which can lead to sustained revenue growth and predictability. Investors should, however, keep an eye on the company’s ability to manage costs and maintain or improve operating margins in the upcoming quarters.

Short-term, Cadence appears well-positioned for continued growth. Long-term, the focus should be on how they handle margin pressures and whether the demand for their AI and automotive technology continues to rise.

Cadence Design Systems' growth is significantly driven by its innovative products, especially in the AI, automotive and hyperscale segments. The Cadence.AI portfolio and next-generation Z3/X3 hardware systems are pivotal in maintaining the company’s competitive edge. AI and automotive sectors are rapidly evolving and Cadence's focus on these areas shows strategic foresight. The successful deployment of Palladium Z3 for a major AI partner highlights Cadence’s strength in verification and validation technologies, which are important in these high-tech sectors.

The mention of high demand for their IP titles in AI, 3D-IC and HPC applications suggests that Cadence is not only keeping up with but leading in technological innovations. Their recent acquisition of BETA CAE expands their multiphysics platform capabilities, covering areas like electromagnetics and structural analysis, which broadens their market reach and application scope. This positions them well for future growth as industries increasingly adopt sophisticated design and simulation tools.

For investors, Cadence's continued innovation and expansion into high-growth tech areas indicate strong long-term potential. Monitoring their product development and adoption rates will be key in assessing future stock performance.

The second-quarter performance of Cadence Design Systems aligns well with broader market trends in technology and innovation. The company's revenue growth and substantial backlog are reflective of the increased investment in AI, hyperscale and automotive technologies. The market’s demand for advanced design systems and verification tools is on the rise and Cadence is strategically positioned to capitalize on this trend.

The company’s optimistic revenue outlook and strong backlog signify robust customer engagement and confidence in their solutions. The diversification in their portfolio, particularly with products like Cadence.AI and the Z3/X3 hardware systems, ensures they are catering to a wide range of high-demand industries. Moreover, the acquisition of BETA CAE and its integration into their multiphysics platform highlight Cadence's strategic moves to enhance their end-to-end design capabilities, which could attract new customers and retain existing ones.

From a market perspective, Cadence is in a favorable position. The key for investors will be to watch how the company leverages its innovation to drive market share and maintain its growth trajectory in a competitive landscape. The emphasis should be on assessing customer adoption rates and the performance of new product lines in the coming quarters.

Second Quarter Backlog of $6.0 Billion

Updating 2024 Revenue Outlook to 13% YoY Growth

SAN JOSE, Calif.--(BUSINESS WIRE)-- Cadence Design Systems, Inc. (Nasdaq: CDNS) today announced results for the second quarter of 2024.

Second Quarter 2024 Financial Results

  • Revenue of $1.061 billion, compared to revenue of $977 million in Q2 2023
  • GAAP operating margin of 28%, compared to 31% in Q2 2023
  • Non-GAAP operating margin of 40%, compared to 42% in Q2 2023
  • GAAP diluted net income per share of $0.84, compared to $0.81 in Q2 2023
  • Non-GAAP diluted net income per share of $1.28, compared to $1.22 in Q2 2023
  • Quarter-end backlog was $6.0 billion and current remaining performance obligations ("cRPO"), contract revenue expected to be recognized as revenue in the next 12 months, was $3.1 billion.

“Cadence delivered strong results for the second quarter of 2024, with robust demand for our cutting-edge technologies from AI, hyperscale, and automotive customers,” said Anirudh Devgan, president and chief executive officer. “I'm pleased with the strong momentum of our Cadence.AI portfolio and our next generation Z3 / X3 hardware systems, and am excited about the growing demand for our industry leading products from an expanding foundry ecosystem.”

“I am pleased with our strong Q2 results. We exceeded our outlook on all key financial metrics, closing Q2 with backlog of approximately $6 billion,” said John Wall, senior vice president and chief financial officer. “A good finish to the first half of the year, combined with ongoing demand for our solutions, sets us up for strong growth in the second half of 2024.”

CFO Commentary

Commentary on the second quarter of 2024 financial results by John Wall, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.

Business Outlook

For fiscal year 2024, the company expects:

  • Revenue in the range of $4.60 billion to $4.66 billion
  • GAAP operating margin in the range of 29.7% to 31.3%
  • Non-GAAP operating margin in the range of 41.7% to 43.3%
  • GAAP diluted net income per share in the range of $3.82 to $4.02
  • Non-GAAP diluted net income per share in the range of $5.77 to $5.97

For the third quarter of 2024, the company expects:

  • Revenue in the range of $1.165 billion to $1.195 billion
  • GAAP operating margin in the range of 27.7% to 29.3%
  • Non-GAAP operating margin in the range of 40.7% to 42.3%
  • GAAP diluted net income per share in the range of $0.83 to $0.93
  • Non-GAAP diluted net income per share in the range of $1.39 to $1.49

The company utilizes a long-term projected non-GAAP tax rate, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate is subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix, or other changes to the company’s strategy or business operations. The company expects to use the current normalized non-GAAP tax rate through fiscal 2025 but will re-evaluate this rate periodically for significant items that may materially affect its projections.

Reconciliations of the financial results and business outlook from GAAP operating margin, GAAP net income and GAAP diluted net income per share to non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share, respectively, are included in this press release.

Business Highlights

  • Cadence.AI portfolio continues to gain momentum, offering unparalleled chip-to-systems design capabilities that empower our customers to achieve exceptional quality of results and productivity benefits
  • IP business continued its strong momentum with AI, 3D-IC and HPC applications fueling demand for our IP titles at the most advanced nodes
  • Major long-term development partner broadly deployed Palladium Z3 to deliver to its next generation AI product roadmap, further solidifying Cadence’s leadership in verification
  • Closed BETA CAE acquisition and we now offer a comprehensive multiphysics platform covering electromagnetics, electrothermal, CFD and structural analysis solutions

Audio Webcast Scheduled

Anirudh Devgan, president and chief executive officer, and John Wall, senior vice president and chief financial officer, will host the second quarter 2024 financial results audio webcast today, July 22, 2024, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting July 22, 2024 at 5 p.m. (Pacific) and ending September 16, 2024 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.

About Cadence

Cadence is a pivotal leader in electronic systems design, building upon more than 30 years of computational software expertise. The company applies its underlying Intelligent System Design strategy to deliver software, hardware and IP that turn design concepts into reality. Cadence customers are the world’s most innovative companies, delivering extraordinary electronic products from chips to boards to complete systems for the most dynamic market applications, including hyperscale computing, 5G communications, automotive, mobile, aerospace, consumer, industrial and healthcare. For 10 years in a row, Fortune magazine has named Cadence one of the 100 Best Companies to Work For. Learn more at www.cadence.com.

© 2024 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.

This press release contains forward-looking statements, including Cadence's outlook on future operating results, financial condition, strategic objectives, business prospects, technology and product developments, industry trends and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates and realize the benefits of its investments in research and development, including opportunities presented by AI; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) change in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence’s products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including that of the semiconductor and electronics industries, government regulations and trade restrictions, and rising tensions and conflicts around the world such as in the Middle East and with respect to Taiwan; (vi) capital expenditure requirements, legislative or regulatory requirements, changes in tax laws, interest rates, currency exchange rate fluctuations, inflation rates, Cadence’s upcoming debt maturities and Cadence’s ability to access capital and debt markets; (vii) Cadence’s acquisition of other companies, businesses or technologies or the failure to successfully integrate and operate them; (viii) potential harm caused by compromises in cybersecurity and cybersecurity attacks; (ix) events that affect cash flow, liquidity, or reserves, or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (x) the effects of any litigation, regulatory, tax or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services, technologies or properties are subject; and (xi) Cadence’s ability to successfully meet corporate governance, environmental and social targets and strategies. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.

For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent report on Form 10-K, subsequent reports on Form 10-Q and future filings.

All forward-looking statements in this press release are based on management's expectations as of the date of this press release and, except as required by law, Cadence disclaims any obligation to update these forward-looking statements to reflect future events or circumstances.

GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP measures contained within this press release with their most directly comparable GAAP results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence’s non-qualified deferred compensation plan, restructuring and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.

The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:

Operating Margin Reconciliation

Three Months Ended

 

June 30, 2024

June 30, 2023

 

(unaudited)

GAAP operating margin as a percent of total revenue

28%

31%

Reconciling items to non-GAAP operating margin as a percent of total revenue:

 

 

Stock-based compensation expense

8%

8%

Amortization of acquired intangibles

2%

2%

Acquisition and integration-related costs

2%

1%

Restructuring

0%

0%

Non-qualified deferred compensation expenses

0%

0%

Special charges

0%

0%

Non-GAAP operating margin as a percent of total revenue

40%

42%

Net Income Reconciliation

Three Months Ended

 

June 30, 2024

June 30, 2023

(in thousands)

(unaudited)

Net income on a GAAP basis

$

229,520

 

$

221,120

 

Stock-based compensation expense

 

87,569

 

 

76,608

 

Amortization of acquired intangibles

 

20,155

 

 

14,920

 

Acquisition and integration-related costs

 

20,715

 

 

13,946

 

Restructuring

 

(33

)

 

 

Non-qualified deferred compensation expenses

 

1,697

 

 

3,155

 

Special charges

 

1,233

 

 

 

Other income or expense related to investments and non-qualified deferred compensation plan assets*

 

(27,048

)

 

(2,508

)

Income tax effect of non-GAAP adjustments

 

16,890

 

 

6,509

 

Net income on a non-GAAP basis

$

350,698

 

$

333,750

 

* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

Diluted Net Income Per Share Reconciliation

Three Months Ended

 

June 30, 2024

 

June 30, 2023

(in thousands, except per share data)

(unaudited)

Diluted net income per share on a GAAP basis

$

0.84

 

 

$

0.81

 

Stock-based compensation expense

 

0.32

 

 

 

0.28

 

Amortization of acquired intangibles

 

0.07

 

 

 

0.06

 

Acquisition and integration-related costs

 

0.08

 

 

 

0.05

 

Restructuring

 

 

 

 

 

Non-qualified deferred compensation expenses

 

0.01

 

 

 

0.01

 

Special charges

 

 

 

 

 

Other income or expense related to investments and non-qualified deferred compensation plan assets*

 

(0.10

)

 

 

(0.01

)

Income tax effect of non-GAAP adjustments

 

0.06

 

 

 

0.02

 

Diluted net income per share on a non-GAAP basis

$

1.28

 

 

$

1.22

 

Shares used in calculation of diluted net income per share

 

273,520

 

 

 

272,996

 

* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

Cadence Design Systems, Inc.
Condensed Consolidated Balance Sheets
June 30, 2024 and December 31, 2023
(In thousands)
(Unaudited)

 

June 30, 2024 December 31, 2023
 
Current assets:
Cash and cash equivalents

$

1,058,955

$

1,008,152

Receivables, net

 

564,851

 

489,224

Inventories

 

171,508

 

181,661

Prepaid expenses and other

 

401,074

 

297,180

Total current assets

 

2,196,388

 

1,976,217

 
Property, plant and equipment, net

 

449,422

 

403,213

Goodwill

 

2,417,747

 

1,535,845

Acquired intangibles, net

 

664,038

 

336,843

Deferred taxes

 

892,963

 

880,001

Other assets

 

605,183

 

537,372

Total assets

$

7,225,741

$

5,669,491

 
Current liabilities:
Current portion of long-term debt

$

349,732

$

349,285

Accounts payable and accrued liabilities

 

505,392

 

576,558

Current portion of deferred revenue

 

678,598

 

665,024

Total current liabilities

 

1,533,722

 

1,590,867

 
Long-term liabilities:
Long-term portion of deferred revenue

 

88,823

 

98,931

Long-term debt

 

998,935

 

299,771

Other long-term liabilities

 

343,369

 

275,651

Total long-term liabilities

 

1,431,127

 

674,353

 
Stockholders' equity

 

4,260,892

 

3,404,271

Total liabilities and stockholders' equity

$

7,225,741

$

5,669,491

Cadence Design Systems, Inc.
Condensed Consolidated Income Statements
For the Three and Six Months Ended June 30, 2024 and June 30, 2023
(In thousands, except per share amounts)
(Unaudited)

 

Three Months Ended Six Months Ended
June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
 
Revenue:
Product and maintenance

$

960,457

 

$

922,790

 

$

1,873,842

 

$

1,886,532

 

Services

 

100,224

 

 

53,789

 

 

195,942

 

 

111,737

 

 
Total revenue

 

1,060,681

 

 

976,579

 

 

2,069,784

 

 

1,998,269

 

 
Costs and expenses:
Cost of product and maintenance

 

94,363

 

 

74,218

 

 

169,758

 

 

174,456

 

Cost of services

 

44,907

 

 

22,640

 

 

94,709

 

 

46,874

 

Marketing and sales

 

186,725

 

 

167,070

 

 

367,314

 

 

333,736

 

Research and development

 

370,740

 

 

354,416

 

 

749,698

 

 

704,711

 

General and administrative

 

63,436

 

 

54,605

 

 

132,152

 

 

108,132

 

Amortization of acquired intangibles

 

6,667

 

 

4,302

 

 

12,074

 

 

8,569

 

Restructuring

 

(33

)

 

-

 

 

247

 

 

-

 

 
Total costs and expenses

 

766,805

 

 

677,251

 

 

1,525,952

 

 

1,376,478

 

 
Income from operations

 

293,876

 

 

299,328

 

 

543,832

 

 

621,791

 

 
Interest expense

 

(12,905

)

 

(8,877

)

 

(21,597

)

 

(18,137

)

Other income, net

 

34,739

 

 

7,973

 

 

103,518

 

 

16,257

 

 
Income before provision for income taxes

 

315,710

 

 

298,424

 

 

625,753

 

 

619,911

 

 
Provision for income taxes

 

86,190

 

 

77,304

 

 

148,590

 

 

156,987

 

 
Net income

$

229,520

 

$

221,120

 

$

477,163

 

$

462,924

 

 
 
Net income per share - basic

$

0.85

 

$

0.82

 

$

1.77

 

$

1.72

 

 
Net income per share - diluted

$

0.84

 

$

0.81

 

$

1.74

 

$

1.70

 

 
Weighted average common shares outstanding - basic

 

270,912

 

 

269,714

 

 

270,259

 

 

269,607

 

 
Weighted average common shares outstanding - diluted

 

273,520

 

 

272,996

 

 

273,532

 

 

273,078

 

Cadence Design Systems, Inc.
Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2024 and June 30, 2023
(In thousands)
(Unaudited)

 

Six Months Ended

June 30,

June 30,

2024

2023

 
Cash and cash equivalents at beginning of period

$

1,008,152

 

$

882,325

 

Cash flows from operating activities:
Net income

 

477,163

 

 

462,924

 

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

 

87,202

 

 

70,432

 

Amortization of debt discount and fees

 

684

 

 

626

 

Stock-based compensation

 

175,698

 

 

150,896

 

(Gain) loss on investments, net

 

(80,599

)

 

554

 

Deferred income taxes

 

(9,506

)

 

(20,171

)

Provisions for losses on receivables

 

614

 

 

720

 

ROU asset amortization and change in operating lease liabilities

 

(1,410

)

 

(3,543

)

Other non-cash items

 

212

 

 

1,834

 

Changes in operating assets and liabilities, net of effect of acquired businesses:
Receivables

 

(49,384

)

 

41,208

 

Inventories

 

(15,978

)

 

(16,981

)

Prepaid expenses and other

 

(39,868

)

 

50,793

 

Other assets

 

(38,967

)

 

(31,838

)

Accounts payable and accrued liabilities

 

(93,078

)

 

(37,049

)

Deferred revenue

 

(18,599

)

 

1,269

 

Other long-term liabilities

 

15,013

 

 

9,497

 

Net cash provided by operating activities

 

409,197

 

 

681,171

 

 
Cash flows from investing activities:
Purchases of investments

 

(2,095

)

 

(29,212

)

Proceeds from the sale and maturity of investments

 

43,864

 

 

1,505

 

Purchases of property, plant and equipment

 

(78,800

)

 

(46,655

)

Cash paid in business combinations, net of cash acquired

 

(720,821

)

 

(55,379

)

Net cash used for investing activities

 

(757,852

)

 

(129,741

)

 
Cash flows from financing activities:
Proceeds from revolving credit facility

 

-

 

 

50,000

 

Payments on revolving credit facility

 

-

 

 

(150,000

)

Proceeds from term loan

 

700,000

 

 

-

 

Payment of debt issuance costs

 

(944

)

 

-

 

Proceeds from issuance of common stock

 

133,272

 

 

77,502

 

Stock received for payment of employee taxes on vesting of restricted stock

 

(166,903

)

 

(78,988

)

Payments for repurchases of common stock

 

(250,010

)

 

(450,119

)

Net cash provided by (used for) financing activities

 

415,415

 

 

(551,605

)

 
Effect of exchange rate changes on cash and cash equivalents

 

(15,957

)

 

(8,225

)

 
Increase (decrease) in cash and cash equivalents

 

50,803

 

 

(8,400

)

 
Cash and cash equivalents at end of period

$

1,058,955

 

$

873,925

 

Cadence Design Systems, Inc.
(Unaudited)

 

Revenue Mix by Geography (% of Total Revenue)

2023

2024

GEOGRAPHY Q1 Q2 Q3 Q4 Year Q1 Q2
 
Americas

44%

41%

43%

44%

43%

46%

49%

China

17%

18%

17%

15%

17%

12%

12%

Other Asia

18%

18%

19%

19%

19%

20%

19%

Europe, Middle East and Africa

15%

17%

15%

16%

16%

17%

14%

Japan

6%

6%

6%

6%

5%

5%

6%

Total

100%

100%

100%

100%

100%

100%

100%

 
 
Revenue Mix by Product Category (% of Total Revenue)

2023

2024

PRODUCT CATEGORY Q1 Q2 Q3 Q4 Year Q1 Q2
 
Custom IC Design and Simulation

20%

22%

22%

22%

22%

22%

21%

Digital IC Design and Signoff

25%

27%

28%

29%

27%

29%

27%

Functional Verification, including Emulation and Prototyping Hardware

32%

27%

26%

24%

27%

25%

25%

IP

11%

11%

11%

13%

12%

12%

13%

System Design and Analysis

12%

13%

13%

12%

12%

12%

14%

Total

100%

100%

100%

100%

100%

100%

100%

Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Operating Margin
As of July 22, 2024
(Unaudited)

 

Three Months Ending Year Ending
September 30, 2024 December 31, 2024
Forecast Forecast
 
GAAP operating margin as a percent of total revenue

27.7% - 29.3%

29.7% - 31.3%

 

 

Reconciling items to non-GAAP operating margin as a

 

 

percent of total revenue:

 

 

Stock-based compensation expense

9%

8%

Amortization of acquired intangibles

2%

2%

Acquisition and integration-related costs

2%

2%

Non-qualified deferred compensation expenses

0%

0%

 

 

Non-GAAP operating margin as a percent of total revenue†

40.7% - 42.3%

41.7% - 43.3%

 
†The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share
As of July 22, 2024
(Unaudited)
 
Three Months Ending Year Ending
September 30, 2024 December 31, 2024
Forecast Forecast

 

 

Diluted net income per share on a GAAP basis

$0.83 to $0.93

$3.82 to $4.02

 

 

Stock-based compensation expense

0.38

1.43

Amortization of acquired intangibles

0.10

0.33

Acquisition and integration-related costs

0.10

0.34

Non-qualified deferred compensation expenses

-

0.02

Special charges

-

-

Other income or expense related to investments and

 

 

non-qualified deferred compensation plan assets*

-

(0.32)

Income tax effect of non-GAAP adjustments

(0.02)

0.15

 

 

Diluted net income per share on a non-GAAP basis†

$1.39 to $1.49

$5.77 to $5.97

 
†The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP
 
* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.
 
Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Net Income
As of July 22, 2024
(Unaudited)
 
Three Months Ending Year Ending
September 30, 2024 December 31, 2024
($ in millions) Forecast Forecast

 

Net income on a GAAP basis

$228 to $256

$1,049 to $1,103

 

 

Stock-based compensation expense

106

391

Amortization of acquired intangibles

26

90

Acquisition and integration-related costs

27

93

Non-qualified deferred compensation expenses

-

6

Special charges

-

1

Other income or expense related to investments and

 

 

non-qualified deferred compensation plan assets*

-

(87)

Income tax effect of non-GAAP adjustments

(5)

41

 

 

Net income on a non-GAAP basis†

$382 to $410

$1,584 to $1,638

 
†The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP
 
* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

CDNS–IR
Category: Financial, Featured

Cadence Investor Relations

408-944-7100

investor_relations@cadence.com

Cadence Newsroom

408-944-7039

newsroom@cadence.com

Source: Cadence Design Systems, Inc.

FAQ

What was Cadence's (CDNS) revenue for Q2 2024?

Cadence reported revenue of $1.061 billion for Q2 2024, compared to $977 million in Q2 2023.

How much did Cadence's (CDNS) EPS grow in Q2 2024?

Cadence's GAAP diluted EPS grew to $0.84 in Q2 2024, up from $0.81 in Q2 2023. Non-GAAP diluted EPS increased to $1.28 from $1.22 in the same period.

What is Cadence's (CDNS) revenue outlook for 2024?

Cadence updated its 2024 revenue outlook to 13% year-over-year growth, expecting revenue between $4.60 billion and $4.66 billion.

What was Cadence's (CDNS) backlog at the end of Q2 2024?

Cadence's quarter-end backlog stood at $6.0 billion, with current remaining performance obligations of $3.1 billion.

Which acquisition did Cadence (CDNS) complete in Q2 2024?

Cadence completed the acquisition of BETA CAE, expanding its multiphysics platform offerings to cover electromagnetics, electrothermal, CFD, and structural analysis solutions.

Cadence Design Systems

NASDAQ:CDNS

CDNS Rankings

CDNS Latest News

CDNS Stock Data

67.36B
272.13M
0.81%
91.54%
1.03%
Software - Application
Services-prepackaged Software
Link
United States of America
SAN JOSE