CareDx Reports Third Quarter 2022 Results
CareDx, Inc. (CDNA) reported its Q3 2022 financial results, achieving revenue of $79.4 million, a 5% increase year-over-year. The number of patient test results grew by 15%, totaling 46,500. Despite a strong GAAP gross margin of 73%, the net loss widened to $16.9 million, with a loss per share of $0.32. Adjusted EBITDA showed a loss of $2.5 million, contrasting with a gain in Q3 2021. The company has adjusted its 2022 revenue guidance to $320-$325 million due to a shift in payer mix.
- Revenue of $79.4 million, up 5% compared to Q3 2021.
- 15% increase in patient test results, reaching 46,500.
- GAAP gross margin maintained at 73%, indicating operational efficiency.
- Strong balance sheet with $291 million in cash, equivalents, and marketable securities.
- Served the 100,000th transplant patient, demonstrating significant market presence.
- Net loss increased to $16.9 million from $11.9 million in Q3 2021.
- Adjusted EBITDA reported a loss of $2.5 million, down from a gain of $4.7 million in the previous year.
- Testing services revenue declined to $64.8 million from $66.5 million year-over-year.
- Revised 2022 revenue guidance to $320-$325 million due to lower Q3 revenue and payer mix issues.
Recent Highlights:
- On track to achieve profitable growth with positive adjusted EBITDA by first half of 2023
-
Delivered 46,500 patient test results, representing growth of
15% compared to third quarter of 2021 -
Achieved revenue of
, increasing$79.4 million 5% year-over-year -
Sustained strong testing services GAAP gross margin of
73% and non-GAAP gross margin of74% -
Strong balance sheet with
cash, cash equivalents, marketable securities, and no debt$291 million -
Served 100,000th transplant patient, representing one out of ten patients transplanted in the
U.S.
"We made significant progress during the third quarter as we worked towards delivering on our commitment to be adjusted EBITDA positive by the first half of next year,” said
Third Quarter 2022 Financial Results
Revenue for the three months ended
For the third quarter of 2022, net loss was
Non-GAAP net loss was
Adjusted EBITDA for the third quarter of 2022 was a loss of
Cash, cash equivalents and marketable securities were
For additional information regarding non-GAAP financial measures discussed herein, please see “Use of Non-GAAP Financial Measures,” “Reconciliation of GAAP to Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Adjusted EBITDA Financial Measures” below.
2022 Guidance
For the full year 2022,
About
Forward Looking Statements
This press release includes forward-looking statements, including expectations regarding
Use of Non-GAAP Financial Measures
Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Testing services revenue |
$ |
64,751 |
|
|
$ |
66,464 |
|
|
$ |
198,330 |
|
|
$ |
190,635 |
|
Product revenue |
|
7,194 |
|
|
|
6,521 |
|
|
|
20,696 |
|
|
|
19,160 |
|
Patient and digital solutions revenue |
|
7,414 |
|
|
|
2,604 |
|
|
|
20,383 |
|
|
|
7,382 |
|
Total revenue |
|
79,359 |
|
|
|
75,589 |
|
|
|
239,409 |
|
|
|
217,177 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Cost of testing services |
|
17,771 |
|
|
|
18,038 |
|
|
|
53,629 |
|
|
|
51,756 |
|
Cost of product |
|
4,736 |
|
|
|
4,919 |
|
|
|
13,022 |
|
|
|
13,771 |
|
Cost of patient and digital solutions |
|
5,794 |
|
|
|
1,879 |
|
|
|
16,071 |
|
|
|
4,861 |
|
Research and development |
|
22,306 |
|
|
|
19,439 |
|
|
|
66,818 |
|
|
|
54,479 |
|
Sales and marketing |
|
22,261 |
|
|
|
21,370 |
|
|
|
72,359 |
|
|
|
56,421 |
|
General and administrative |
|
23,830 |
|
|
|
18,671 |
|
|
|
75,621 |
|
|
|
50,216 |
|
Total operating expenses |
|
96,698 |
|
|
|
84,316 |
|
|
|
297,520 |
|
|
|
231,504 |
|
Loss from operations |
|
(17,339 |
) |
|
|
(8,727 |
) |
|
|
(58,111 |
) |
|
|
(14,327 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
1,225 |
|
|
|
20 |
|
|
|
1,892 |
|
|
|
147 |
|
Change in estimated fair value of common stock warrant liability |
|
14 |
|
|
|
88 |
|
|
|
89 |
|
|
|
50 |
|
Other expense, net |
|
(572 |
) |
|
|
(3,440 |
) |
|
|
(1,948 |
) |
|
|
(906 |
) |
Total other income (expense) |
|
667 |
|
|
|
(3,332 |
) |
|
|
33 |
|
|
|
(709 |
) |
Loss before income taxes |
|
(16,672 |
) |
|
|
(12,059 |
) |
|
|
(58,078 |
) |
|
|
(15,036 |
) |
Income tax (expense) benefit |
|
(267 |
) |
|
|
162 |
|
|
|
(206 |
) |
|
|
525 |
|
Net loss |
$ |
(16,939 |
) |
|
$ |
(11,897 |
) |
|
$ |
(58,284 |
) |
|
$ |
(14,511 |
) |
Net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.32 |
) |
|
$ |
(0.23 |
) |
|
$ |
(1.09 |
) |
|
$ |
(0.28 |
) |
Diluted |
$ |
(0.32 |
) |
|
$ |
(0.23 |
) |
|
$ |
(1.09 |
) |
|
$ |
(0.28 |
) |
Weighted-average shares used to compute net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
53,489,418 |
|
|
|
52,681,451 |
|
|
|
53,253,210 |
|
|
|
52,034,450 |
|
Diluted |
|
53,489,418 |
|
|
|
52,681,451 |
|
|
|
53,253,210 |
|
|
|
52,034,450 |
|
Condensed Consolidated Balance Sheets (Unaudited) (in thousands) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
82,959 |
|
|
$ |
348,485 |
|
Marketable securities |
|
208,317 |
|
|
|
— |
|
Accounts receivable |
|
70,425 |
|
|
|
59,761 |
|
Inventory |
|
18,086 |
|
|
|
17,186 |
|
Prepaid and other current assets |
|
8,370 |
|
|
|
7,928 |
|
Total current assets |
|
388,157 |
|
|
|
433,360 |
|
Property and equipment, net |
|
34,049 |
|
|
|
22,044 |
|
Operating leases right-of-use assets |
|
35,843 |
|
|
|
17,993 |
|
Intangible assets, net |
|
43,855 |
|
|
|
50,195 |
|
|
|
37,523 |
|
|
|
36,983 |
|
Restricted cash |
|
198 |
|
|
|
211 |
|
Other assets |
|
4,886 |
|
|
|
5,835 |
|
Total assets |
$ |
544,511 |
|
|
$ |
566,621 |
|
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
10,625 |
|
|
$ |
13,337 |
|
Accrued compensation |
|
14,312 |
|
|
|
26,042 |
|
Accrued and other liabilities |
|
45,351 |
|
|
|
37,922 |
|
Total current liabilities |
|
70,288 |
|
|
|
77,301 |
|
Deferred tax liability |
|
13 |
|
|
|
415 |
|
Common stock warrant liability |
|
50 |
|
|
|
139 |
|
Deferred payments for intangible assets |
|
2,522 |
|
|
|
5,041 |
|
Operating lease liability, less current portion |
|
34,708 |
|
|
|
17,394 |
|
Other liabilities |
|
251 |
|
|
|
455 |
|
Total liabilities |
|
107,832 |
|
|
|
100,745 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
52 |
|
|
|
52 |
|
Additional paid-in capital |
|
886,909 |
|
|
|
853,683 |
|
Accumulated other comprehensive loss |
|
(8,809 |
) |
|
|
(4,670 |
) |
Accumulated deficit |
|
(441,473 |
) |
|
|
(383,189 |
) |
Total stockholders’ equity |
|
436,679 |
|
|
|
465,876 |
|
Total liabilities and stockholders’ equity |
$ |
544,511 |
|
|
$ |
566,621 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Cost of testing services reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of testing services |
$ |
17,771 |
|
|
$ |
18,038 |
|
|
$ |
53,629 |
|
|
$ |
51,756 |
|
Stock-based compensation expense |
|
(470 |
) |
|
|
(750 |
) |
|
|
(1,055 |
) |
|
|
(1,715 |
) |
Acquisition related-amortization of purchased intangibles |
|
(329 |
) |
|
|
(329 |
) |
|
|
(987 |
) |
|
|
(987 |
) |
Non-GAAP cost of testing services |
$ |
16,972 |
|
|
$ |
16,959 |
|
|
$ |
51,587 |
|
|
$ |
49,054 |
|
Cost of product reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of product |
$ |
4,736 |
|
|
$ |
4,919 |
|
|
$ |
13,022 |
|
|
$ |
13,771 |
|
Stock-based compensation expense |
|
(321 |
) |
|
|
(156 |
) |
|
|
(851 |
) |
|
|
(446 |
) |
Acquisition related-amortization of purchased intangibles |
|
(416 |
) |
|
|
(480 |
) |
|
|
(1,305 |
) |
|
|
(1,434 |
) |
Non-GAAP cost of product |
$ |
3,999 |
|
|
$ |
4,283 |
|
|
$ |
10,866 |
|
|
$ |
11,891 |
|
Cost of patient and digital solutions reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of patient and digital solutions |
$ |
5,794 |
|
|
$ |
1,879 |
|
|
$ |
16,071 |
|
|
$ |
4,861 |
|
Stock-based compensation expense |
|
(299 |
) |
|
|
(217 |
) |
|
|
(882 |
) |
|
|
(555 |
) |
Acquisition related-amortization of purchased intangibles |
|
(236 |
) |
|
|
(209 |
) |
|
|
(709 |
) |
|
|
(458 |
) |
Non-GAAP cost of patient and digital solutions |
$ |
5,259 |
|
|
$ |
1,453 |
|
|
$ |
14,480 |
|
|
$ |
3,848 |
|
Research and development expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP research and development expenses |
$ |
22,306 |
|
|
$ |
19,439 |
|
|
$ |
66,818 |
|
|
$ |
54,479 |
|
Stock-based compensation expense |
|
(2,058 |
) |
|
|
(1,986 |
) |
|
|
(6,571 |
) |
|
|
(5,284 |
) |
Asset impairments and write-downs |
|
(340 |
) |
|
|
— |
|
|
|
(340 |
) |
|
|
— |
|
Non-GAAP research and development expenses |
$ |
19,908 |
|
|
$ |
17,453 |
|
|
$ |
59,907 |
|
|
$ |
49,195 |
|
Sales and marketing expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing expenses |
$ |
22,261 |
|
|
$ |
21,370 |
|
|
$ |
72,359 |
|
|
$ |
56,421 |
|
Stock-based compensation expense |
|
(2,672 |
) |
|
|
(3,853 |
) |
|
|
(9,702 |
) |
|
|
(8,144 |
) |
Acquisition related-amortization of purchased intangibles |
|
(553 |
) |
|
|
(502 |
) |
|
|
(1,702 |
) |
|
|
(1,344 |
) |
Non-GAAP sales and marketing expenses |
$ |
19,036 |
|
|
$ |
17,015 |
|
|
$ |
60,955 |
|
|
$ |
46,933 |
|
General and administrative expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP general and administrative expenses |
$ |
23,830 |
|
|
$ |
18,671 |
|
|
$ |
75,621 |
|
|
$ |
50,216 |
|
Stock-based compensation expense |
|
(5,380 |
) |
|
|
(3,677 |
) |
|
|
(15,366 |
) |
|
|
(10,439 |
) |
Change in estimated fair value of contingent consideration |
|
(266 |
) |
|
|
(156 |
) |
|
|
(830 |
) |
|
|
35 |
|
Acquisition related fees and expenses |
|
(58 |
) |
|
|
(485 |
) |
|
|
(387 |
) |
|
|
(866 |
) |
Non-GAAP general and administrative expenses |
$ |
18,126 |
|
|
$ |
14,353 |
|
|
$ |
59,038 |
|
|
$ |
38,946 |
|
Total other income (expense) reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP other income (expense), net |
$ |
667 |
|
|
$ |
(3,332 |
) |
|
$ |
33 |
|
|
$ |
(709 |
) |
Unrealized (gain) loss on long-term marketable equity securities |
|
(271 |
) |
|
|
3,257 |
|
|
|
215 |
|
|
|
167 |
|
Investment impairment= |
|
500 |
|
|
|
— |
|
|
|
500 |
|
|
|
— |
|
Other charges |
|
14 |
|
|
|
(33 |
) |
|
|
32 |
|
|
|
149 |
|
Non-GAAP other income (expense), net |
$ |
910 |
|
|
$ |
(108 |
) |
|
$ |
780 |
|
|
$ |
(393 |
) |
Income tax benefit reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP income tax (expense) benefit |
$ |
(267 |
) |
|
$ |
162 |
|
|
$ |
(206 |
) |
|
$ |
525 |
|
Tax effect related to amortization of purchased intangibles |
|
(101 |
) |
|
|
(122 |
) |
|
|
(321 |
) |
|
|
(373 |
) |
Non-GAAP income tax (expense) benefit |
$ |
(368 |
) |
|
$ |
40 |
|
|
$ |
(527 |
) |
|
$ |
152 |
|
Reconciliation of Testing Services GAAP to Non-GAAP Gross Profit and Gross Margin (Unaudited) (In thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Testing Services Revenue |
|
$ |
64,751 |
|
|
$ |
66,464 |
|
|
$ |
198,330 |
|
|
$ |
190,635 |
|
GAAP cost of testing services |
|
|
(17,771 |
) |
|
|
(18,038 |
) |
|
|
(53,629 |
) |
|
|
(51,756 |
) |
GAAP testing services gross profit |
|
|
46,980 |
|
|
|
48,426 |
|
|
|
144,701 |
|
|
|
138,879 |
|
Stock-based compensation expense |
|
|
470 |
|
|
|
750 |
|
|
|
1,055 |
|
|
|
1,715 |
|
Amortization of intangibles |
|
|
329 |
|
|
|
329 |
|
|
|
987 |
|
|
|
987 |
|
Non-GAAP testing services gross profit |
|
$ |
47,779 |
|
|
$ |
49,505 |
|
|
$ |
146,743 |
|
|
$ |
141,581 |
|
Non-GAAP testing services gross margin % |
|
|
74 |
% |
|
|
74 |
% |
|
|
74 |
% |
|
|
74 |
% |
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP net loss |
$ |
(16,939 |
) |
|
$ |
(11,897 |
) |
|
$ |
(58,284 |
) |
|
$ |
(14,511 |
) |
Stock-based compensation expense |
|
11,200 |
|
|
|
10,639 |
|
|
|
34,427 |
|
|
|
26,583 |
|
Asset impairments and write-downs |
|
840 |
|
|
|
— |
|
|
|
840 |
|
|
|
— |
|
Unrealized (gain) loss on long-term marketable equity securities |
|
(271 |
) |
|
|
3,257 |
|
|
|
215 |
|
|
|
167 |
|
Acquisition related-amortization of purchased intangibles |
|
1,534 |
|
|
|
1,520 |
|
|
|
4,702 |
|
|
|
4,223 |
|
Acquisition related fees and expenses |
|
58 |
|
|
|
485 |
|
|
|
387 |
|
|
|
866 |
|
Change in estimated fair value of contingent consideration |
|
266 |
|
|
|
156 |
|
|
|
830 |
|
|
|
(35 |
) |
Other charges |
|
15 |
|
|
|
(33 |
) |
|
|
32 |
|
|
|
149 |
|
Tax effect related to amortization of purchased intangibles |
|
(101 |
) |
|
|
(122 |
) |
|
|
(321 |
) |
|
|
(373 |
) |
Non-GAAP net (loss) income |
$ |
(3,398 |
) |
|
$ |
4,005 |
|
|
$ |
(17,172 |
) |
|
$ |
17,069 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP basic and diluted net loss per share |
$ |
(0.32 |
) |
|
$ |
(0.23 |
) |
|
$ |
(1.09 |
) |
|
$ |
(0.28 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP basic net (loss) income per share |
$ |
(0.06 |
) |
|
$ |
0.08 |
|
|
$ |
(0.32 |
) |
|
$ |
0.33 |
|
Non-GAAP diluted net (loss) income per share |
$ |
(0.06 |
) |
|
$ |
0.07 |
|
|
$ |
(0.32 |
) |
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing non-GAAP basic net loss/income per share |
|
53,489,418 |
|
|
|
52,681,451 |
|
|
|
53,253,210 |
|
|
|
52,034,450 |
|
Shares used in computing non-GAAP diluted net loss/income per share |
|
53,489,418 |
|
|
|
54,584,822 |
|
|
|
53,253,210 |
|
|
|
54,454,433 |
|
Reconciliation of Non-GAAP to Adjusted EBITDA Financial Measures (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Non-GAAP net (loss) income |
$ |
(3,398 |
) |
|
$ |
4,005 |
|
|
$ |
(17,172 |
) |
|
$ |
17,069 |
|
Interest income |
|
(1,225 |
) |
|
|
(20 |
) |
|
|
(1,892 |
) |
|
|
(147 |
) |
Income tax benefit (expense) |
|
368 |
|
|
|
(40 |
) |
|
|
527 |
|
|
|
(152 |
) |
Depreciation expense |
|
1,465 |
|
|
|
624 |
|
|
|
3,567 |
|
|
|
1,879 |
|
Other expense, net |
|
314 |
|
|
|
128 |
|
|
|
1,112 |
|
|
|
540 |
|
Adjusted EBITDA |
$ |
(2,476 |
) |
|
$ |
4,697 |
|
|
$ |
(13,858 |
) |
|
$ |
19,189 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221103006286/en/
Investor Relations
415-722-4563
investor@CareDx.com
Source:
FAQ
What were CareDx's Q3 2022 financial results?
How did CareDx's adjusted EBITDA perform in Q3 2022?
What is CareDx's guidance for 2022 revenue?
How many patient test results did CareDx deliver in Q3 2022?