STOCK TITAN

CareDx Announces Fourth Quarter and Full Year 2024 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

CareDx (CDNA) reported strong financial results for Q4 and full year 2024. The company achieved full-year revenue of $333.8 million, up 19% year-over-year, with testing services revenue growing 19% to $249.4 million.

Q4 2024 highlights include revenue of $86.6 million (+32% YoY), testing services revenue of $63.8 million (+37% YoY), and testing volume of 45,500 (+14% YoY). The company reported GAAP net income of $87.7 million for Q4 and $52.5 million for the full year.

CareDx ended 2024 with $261 million in cash and no debt. The Board authorized a $50 million share repurchase program. For 2025, the company projects revenue between $365-375 million and adjusted EBITDA of $29-33 million.

CareDx (CDNA) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. L'azienda ha raggiunto un fatturato annuale di 333,8 milioni di dollari, in aumento del 19% rispetto all'anno precedente, con il fatturato dei servizi di testing che è cresciuto del 19% fino a 249,4 milioni di dollari.

Tra i punti salienti del Q4 2024 ci sono un fatturato di 86,6 milioni di dollari (+32% rispetto all'anno precedente), un fatturato dei servizi di testing di 63,8 milioni di dollari (+37% rispetto all'anno precedente) e un volume di testing di 45.500 (+14% rispetto all'anno precedente). L'azienda ha riportato un utile netto GAAP di 87,7 milioni di dollari per il Q4 e 52,5 milioni di dollari per l'intero anno.

CareDx ha concluso il 2024 con 261 milioni di dollari in contante e senza debiti. Il Consiglio ha autorizzato un programma di riacquisto di azioni da 50 milioni di dollari. Per il 2025, l'azienda prevede un fatturato compreso tra 365 e 375 milioni di dollari e un EBITDA rettificato di 29-33 milioni di dollari.

CareDx (CDNA) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. La compañía logró ingresos anuales de 333,8 millones de dólares, un aumento del 19% interanual, con ingresos por servicios de pruebas que crecieron un 19% hasta 249,4 millones de dólares.

Los aspectos destacados del Q4 2024 incluyen ingresos de 86,6 millones de dólares (+32% interanual), ingresos por servicios de pruebas de 63,8 millones de dólares (+37% interanual) y un volumen de pruebas de 45,500 (+14% interanual). La compañía reportó ingresos netos GAAP de 87,7 millones de dólares para el Q4 y 52,5 millones de dólares para el año completo.

CareDx terminó 2024 con 261 millones de dólares en efectivo y sin deudas. La Junta autorizó un programa de recompra de acciones de 50 millones de dólares. Para 2025, la compañía proyecta ingresos entre 365 y 375 millones de dólares y un EBITDA ajustado de 29-33 millones de dólares.

CareDx (CDNA)는 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했습니다. 회사는 연간 수익 3억 3천 3백 80만 달러를 달성했으며, 이는 전년 대비 19% 증가한 수치입니다. 테스트 서비스 수익은 19% 증가하여 2억 4천 9백 40만 달러에 달했습니다.

2024년 4분기 주요 내용으로는 8천 6백 60만 달러의 수익(+32% 전년 대비), 테스트 서비스 수익 6천 3백 80만 달러(+37% 전년 대비), 테스트 볼륨 45,500건(+14% 전년 대비)이 있습니다. 회사는 4분기 GAAP 순이익 8천 7백 70만 달러를 보고했으며, 전체 연도에 대해서는 5천 2백 50만 달러입니다.

CareDx는 2024년을 2억 6천 1백만 달러의 현금과 무부채로 마감했습니다. 이사회는 5천만 달러의 자사주 매입 프로그램을 승인했습니다. 2025년에는 회사가 3억 6천 5백만 달러에서 3억 7천 5백만 달러 사이의 수익과 2천 9백만 달러에서 3천 3백만 달러의 조정 EBITDA를 예상하고 있습니다.

CareDx (CDNA) a annoncé de solides résultats financiers pour le quatrième trimestre et l'année complète 2024. L'entreprise a réalisé un chiffre d'affaires annuel de 333,8 millions de dollars, en hausse de 19 % par rapport à l'année précédente, avec des revenus provenant des services de tests en augmentation de 19 % pour atteindre 249,4 millions de dollars.

Les faits marquants du Q4 2024 incluent des revenus de 86,6 millions de dollars (+32 % par rapport à l'année précédente), des revenus des services de tests de 63,8 millions de dollars (+37 % par rapport à l'année précédente) et un volume de tests de 45 500 (+14 % par rapport à l'année précédente). L'entreprise a rapporté un revenu net GAAP de 87,7 millions de dollars pour le Q4 et 52,5 millions de dollars pour l'année complète.

CareDx a terminé 2024 avec 261 millions de dollars en liquidités et aucune dette. Le conseil d'administration a autorisé un programme de rachat d'actions de 50 millions de dollars. Pour 2025, l'entreprise prévoit des revenus entre 365 et 375 millions de dollars et un EBITDA ajusté de 29 à 33 millions de dollars.

CareDx (CDNA) berichtete über starke Finanzergebnisse für das vierte Quartal und das gesamte Jahr 2024. Das Unternehmen erzielte Jahreseinnahmen von 333,8 Millionen US-Dollar, was einem Anstieg von 19 % im Vergleich zum Vorjahr entspricht, wobei die Einnahmen aus Testdiensten um 19 % auf 249,4 Millionen US-Dollar stiegen.

Die Höhepunkte des Q4 2024 umfassen Einnahmen von 86,6 Millionen US-Dollar (+32 % im Jahresvergleich), Einnahmen aus Testdiensten von 63,8 Millionen US-Dollar (+37 % im Jahresvergleich) und ein Testvolumen von 45.500 (+14 % im Jahresvergleich). Das Unternehmen berichtete von einem GAAP-Nettoeinkommen von 87,7 Millionen US-Dollar für das Q4 und 52,5 Millionen US-Dollar für das gesamte Jahr.

CareDx beendete 2024 mit 261 Millionen US-Dollar in bar und ohne Schulden. Der Vorstand genehmigte ein Aktienrückkaufprogramm über 50 Millionen US-Dollar. Für 2025 prognostiziert das Unternehmen Einnahmen zwischen 365 und 375 Millionen US-Dollar und ein bereinigtes EBITDA von 29-33 Millionen US-Dollar.

Positive
  • Revenue grew 19% YoY to $333.8M in 2024
  • Q4 testing services revenue up 37% YoY
  • Sixth consecutive quarter of testing volume growth
  • Strong cash position of $261M with no debt
  • $50M share repurchase program announced
  • Positive adjusted EBITDA of $27.8M in 2024
  • Operating cash flow of $38M for full year
Negative
  • Testing services volume growth slowed to 6% YoY
  • Stock-based compensation increased to $66.4M from $49.1M

Insights

CareDx has delivered an impressive financial turnaround in Q4 and full-year 2024, with results that signal a fundamental shift toward sustainable profitability. Q4 revenue jumped 32% year-over-year to $86.6 million, driven primarily by testing services growth of 37% to $63.8 million. The notable spread between volume growth (14%) and revenue growth (37%) suggests significant improvements in reimbursement rates and/or test mix, indicating stronger pricing power and payer acceptance.

The company's return to profitability appears structural rather than transitory. While GAAP net income of $87.7 million was inflated by a $96.3 million litigation accrual reversal, the non-GAAP metrics tell the real story: $10.7 million in non-GAAP net income and $9.8 million in adjusted EBITDA, compared to losses in the same period last year. This represents a 20 percentage point swing in adjusted EBITDA margin year-over-year.

Cash generation has strengthened considerably, with $21.9 million in Q4 operating cash flow and $38 million for the full year. This has bolstered CareDx's balance sheet to $261 million in cash with zero debt, providing substantial strategic flexibility. The newly announced $50 million share repurchase program signals management's confidence in future cash generation and potentially indicates they view their shares as undervalued.

The six consecutive quarters of sequential testing volume growth demonstrate momentum in their core business. The company's clinical validation work, including the KOAR study and published research in Transplant International validating AlloSeq cfDNA's accuracy in detecting organ rejection, strengthens their scientific foundation and should support future reimbursement decisions.

Management's 2025 guidance of $365-375 million in revenue (representing 9-12% growth) and adjusted EBITDA of $29-33 million suggests continued margin expansion, as the midpoint adjusted EBITDA guidance of $31 million represents an 11% increase over 2024's $27.8 million. This indicates the company expects operational efficiencies to continue improving as they scale their business.

Full Year 2024 Revenue Grew 19% to $334 Million

Expects Full Year 2025 Revenue of $365 Million to $375 Million

BRISBANE, Calif.--(BUSINESS WIRE)-- CareDx, Inc. (Nasdaq: CDNA) today reported financial results for the fourth quarter and full year ended December 31, 2024.

Fourth Quarter Financial Highlights

  • Revenue of $86.6 million, increased 32% year-over-year
  • Testing services revenue of $63.8 million, increased 37% year-over-year, and testing services volume of approximately 45,500, increased 14% year-over-year
  • GAAP net income of $87.7 million, non-GAAP net income of $10.7 million, and positive adjusted EBITDA of $9.8 million, a significant improvement from the fourth quarter 2023
  • Cash flow from operations of $21.9 million

Fourth Quarter Business Highlights

  • Sixth consecutive quarter of sequential testing services volume growth
  • AlloSure® Kidney surveillance testing continued to increase in the fourth quarter
  • Submitted first manuscript of the Kidney Outcomes Allograft Rejection (KOAR) study for publication
  • Published study in the journal Transplant International shows AlloSeq cfDNA highly accurate in detecting organ transplant rejection

Full Year 2024 Financial Highlights

  • Revenue of $333.8 million, driven by testing services revenue growth of 19% year-over-year
  • Testing services revenue of $249.4 million, increased 19% year-over-year, and testing services volume of approximately 176,000, increased 6% year-over-year
  • Patient and digital solutions revenue of $43.6 million and product revenue of $40.8 million, representing year-over-year growth of 18% and 22%, respectively
  • GAAP net income of $52.5 million, non-GAAP net income of $30.9 million, and positive adjusted EBITDA of $27.8 million
  • Cash flow from operations of $38 million
  • Cash, cash equivalents, and marketable securities of $261 million, with no debt, as of December 31, 2024
  • In February, the Board of Directors authorized a common stock repurchase program of up to $50 million of shares over a period of up to 24 months

“2024 was a transformative year for CareDx, positioning the company for long-term profitable growth,” said John W. Hanna, CareDx President and CEO. “We look forward to another year of strong performance in 2025, driven by our focus on testing services volume growth, expansion of payer coverage, and operational excellence as we scale our business.”

Q4 2024 Financial Results

Total revenue for the three months ended December 31, 2024, was $86.6 million, an increase of 32% compared to $65.6 for the fourth quarter of 2023. Testing Services revenue for the fourth quarter 2024 was $63.8 million, an increase of 37% compared to $46.7 million for the fourth quarter of 2023. Patient and Digital Solutions revenue for the fourth quarter of 2024 was $11.4 million, an increase of 18% compared to $9.6 million for the fourth quarter 2023. Product revenue for the fourth quarter of 2024 was $11.4 million, an increase of 23% compared to $9.2 million for the fourth quarter 2023.

For the fourth quarter of 2024 net income was $87.7 million compared to a net loss of $118.1 million in the fourth quarter of 2023. Diluted net income per share in the fourth quarter of 2024 was $1.51, compared to diluted net loss per share of $2.21 in the fourth quarter of 2023.

Non-GAAP net income was $10.7 million in the fourth quarter of 2024, compared to a non-GAAP net loss of $9.3 million in the fourth quarter of 2023. Diluted non-GAAP net income per share was $0.18 in the fourth quarter of 2024, compared to a diluted non-GAAP net loss per share of $0.17 in the fourth quarter of 2023.

Adjusted EBITDA income for the fourth quarter of 2024 was $9.8 million, compared to an adjusted EBITDA loss of $10.3 million for the fourth quarter of 2023.

Full Year 2024 Financial Results

Total revenue for the full year ended December 31, 2024, was $333.8 million, an increase of 19% compared to $280.3 million in 2023. Testing Services revenue for the full year 2024 was $249.4 million, an increase of 19% compared with $209.7 million in 2023. Patient and Digital Solutions revenue for the full year 2024 was $43.6 million, an increase of 18% compared to $37.1 million in 2023. Product revenue for the full year 2024 was $40.8 million, an increase of 22% compared to $33.5 million in 2023.

Net income for the full year 2024 was $52.5 million, including a $96.3 million reversal of a litigation accrual associated with damages related to the alleged infringement of patent ‘544 accrued in the prior year, offset by $66.4 million of stock-based compensation, compared to a net loss of $190.3 million in 2023, which included the aforementioned $96.3 million litigation accrual and $49.1 million of stock-based compensation. Diluted net income per share for the full year 2024 was $0.93, compared to diluted net loss per share of $3.54 in the full year 2023.

Non-GAAP net income was $30.9 million for the full year 2024, compared to a non-GAAP net loss of $34.5 million for the full year ended 2023. Diluted non-GAAP net income per share was $0.55 in the full year of 2024, compared to a diluted non-GAAP net loss per share of $0.64 in the full year of 2023.

Adjusted EBITDA for the full year of 2024 was a gain of $27.8 million, compared to an adjusted EBITDA loss of $38.0 million for the full year of 2023.

Cash and cash equivalents and marketable securities were $261 million as of December 31, 2024.

For additional information regarding non-GAAP financial measures discussed herein, please see “Use of Non-GAAP Financial Measures,” “Reconciliation of GAAP to Non-GAAP Financial Measures,” “GAAP and Non-GAAP Operating Expenses”, “Reconciliation of GAAP to Non-GAAP Gross Profit and Gross Margin,” and “Reconciliation of Non-GAAP to Adjusted EBITDA Financial Measures” below.

2025 Guidance

For the full year 2025, CareDx expects revenue to be in the range of $365 million to $375 million. CareDx expects full year 2025 adjusted EBITDA gain to be in the range of $29 million to $33 million.

About CareDx – The Transplant Company

CareDx, Inc., headquartered in Brisbane, California, is a leading precision medicine solutions company focused on the discovery, development, and commercialization of clinically differentiated, high-value healthcare solutions for transplant patients and caregivers. CareDx offers testing services, products, and digital healthcare solutions along the pre- and post-transplant patient journey, and is the leading provider of genomics-based information for transplant patients. For more information, please visit: www.CareDx.com.

Forward Looking Statements

This press release includes forward-looking statements, including expectations regarding the achievement of CareDx’s financial and operational goals and its expectations and prospects for 2025. These forward-looking statements are based upon information that is currently available to CareDx and its current expectations, speak only as of the date hereof, and are subject to numerous risks and uncertainties, all of which are difficult to predict and many of which are beyond CareDx’s control, that could cause the actual results to differ materially from those projected, including general economic and market factors, and global economic and marketplace uncertainties, among others discussed in CareDx’s filings with the Securities and Exchange Commission (the “SEC”), including, but not limited to, the Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed by CareDx with the SEC on or about February 27, 2025, and other reports that CareDx has filed with the SEC. Any of these may cause CareDx’s actual results, performance, or achievements to differ materially and adversely from those anticipated or implied by CareDx’s forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements. CareDx expressly disclaims any obligation, except as required by law, or undertaking to update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

CareDx has presented in this release certain financial information in accordance with U.S. Generally Accepted Accounting Principles (GAAP) and also on a non-GAAP basis, including non-GAAP cost of testing services, non-GAAP cost of product, non-GAAP cost of patient and digital solutions, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP other income, net, non-GAAP income tax expense, non-GAAP gross profit, non-GAAP gross margin (%), non-GAAP operating expenses, non-GAAP net income (loss), non-GAAP basic and diluted net income (loss) per share and adjusted EBITDA. A reconciliation of the forecasted range for Adjusted EBITDA for 2025 is not included in this release due to the number of variables in the projected range and because we are currently unable to quantify accurately certain amounts that would be required to be included in the U.S. GAAP measure or the individual adjustments for such reconciliation.

We define non-GAAP net income (loss) and per share results as the GAAP net income (loss) and per share results excluding the impacts of stock-based compensation; unrealized loss on investments; realized gain on investments; acquisition-related impairment charges and amortization of purchased intangible assets and related tax effects; costs involved with completing an acquisition; changes in estimated fair value of contingent consideration; litigation expense, restructuring charges and certain other charges. We define adjusted EBITDA as non-GAAP net income (loss) before net interest income, income tax expense, depreciation and other (income) expense, net.

We are presenting these non-GAAP financial measures to assist investors in assessing our operating results through the eyes of management and because we believe that these measures provide an additional tool for investors to use in comparing our core business operating results over multiple periods. Management believes this non-GAAP information is useful for investors, when considered in conjunction with CareDx’s GAAP financial statements, because management uses such information internally for its operating, budgeting and financial planning purposes. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of CareDx’s operating results as reported under GAAP. These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not necessarily comparable to similarly-titled measures presented by other companies. A reconciliation between GAAP and non-GAAP financial information is provided immediately following the financial tables.

 

CareDx, Inc.

Consolidated Statements of Operations

(Unaudited)

(In thousands, except share and per share data)

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

2024

 

2023

 

2024

 

2023

Revenue:

 

 

 

 

 

 

 

Testing services revenue

$63,819

 

$46,703

 

$249,381

 

$209,685

Product revenue

11,367

 

9,244

 

40,783

 

33,517

Patient and digital solutions

11,393

 

9,622

 

43,621

 

37,122

Total revenue

86,579

 

65,569

 

333,785

 

280,324

Operating expenses:

 

 

 

 

 

 

 

Cost of testing services

14,224

 

13,805

 

55,611

 

57,642

Cost of product

5,580

 

5,637

 

23,381

 

18,379

Cost of patient and digital solutions

8,374

 

6,171

 

30,638

 

25,978

Research and development

16,530

 

18,276

 

72,405

 

81,866

Sales and marketing

21,084

 

19,999

 

81,718

 

83,334

General and administrative

30,993

 

26,541

 

123,784

 

117,868

Restructuring costs

1,715

 

1,472

 

1,783

 

2,320

Litigation expense

(96,300)

 

96,300

 

(96,300)

 

96,300

Total operating expenses

2,200

 

188,201

 

293,020

 

483,687

Income (loss) from operations

84,379

 

(122,632)

 

40,765

 

(203,363)

Other income:

 

 

 

 

 

 

 

Interest income, net

3,053

 

3,159

 

11,765

 

11,867

Change in estimated fair value of common stock warrant liability

 

 

 

10

Other income, net

436

 

1,541

 

329

 

1,343

Total other income

3,489

 

4,700

 

12,094

 

13,220

Income (loss) before income taxes

87,868

 

(117,932)

 

52,859

 

(190,143)

Income tax expense

(171)

 

(165)

 

(310)

 

(141)

Net income (loss)

$87,697

 

$(118,097)

 

$52,549

 

$(190,284)

Net income (loss) per share:

 

 

 

 

 

 

 

Basic

$1.62

 

$(2.21)

 

$1.00

 

$(3.54)

Diluted

$1.51

 

$(2.21)

 

$0.93

 

$(3.54)

Weighted-average shares used to compute net income (loss) per share:

 

 

 

 

 

 

 

Basic

54,283,644

 

53,388,830

 

52,773,247

 

53,764,705

Diluted

58,221,755

 

53,388,830

 

56,620,590

 

53,764,705

 

CareDx, Inc.

Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

 

As of December 31,

 

2024

 

2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$114,689

 

$82,197

Marketable securities

145,964

 

153,221

Accounts receivable

64,605

 

51,061

Inventory

19,503

 

19,471

Prepaid and other current assets

7,071

 

7,763

Total current assets

351,832

 

313,713

Property and equipment, net

33,552

 

35,246

Operating leases right-of-use assets

24,340

 

29,891

Intangible assets, net

38,184

 

45,701

Goodwill

40,336

 

40,336

Restricted cash

585

 

586

Other assets

2,221

 

1,353

Total assets

$491,050

 

$466,826

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$7,686

 

$12,872

Accrued compensation

38,333

 

19,703

Accrued and other liabilities

43,352

 

45,497

Total current liabilities

89,371

 

78,072

Deferred tax liability

164

 

136

Contingent consideration

174

 

2,461

Operating lease liability, less current portion

22,263

 

28,278

Other liabilities

645

 

96,551

Total liabilities

112,617

 

205,498

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Common stock

51

 

49

Additional paid-in capital

1,013,193

 

946,511

Accumulated other comprehensive loss

(8,569)

 

(6,963)

Accumulated deficit

(626,242)

 

(678,269)

Total stockholders’ equity

378,433

 

261,328

Total liabilities and stockholders’ equity

$491,050

 

$466,826

 

CareDx, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)

(In thousands)

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

2024

 

2023

 

2024

 

2023

Cost of testing services reconciliation:

 

 

 

 

 

 

 

GAAP cost of testing services

$14,224

 

$13,805

 

$55,611

 

$57,642

Stock-based compensation expense

(328)

 

(387)

 

(1,560)

 

(1,854)

Acquisition related-amortization of purchased intangibles

(329)

 

(329)

 

(1,316)

 

(1,316)

Non-GAAP cost of testing services

$13,567

 

$13,089

 

$52,735

 

$54,472

Cost of product reconciliation:

 

 

 

 

 

 

 

GAAP cost of product

$5,580

 

$5,750

 

$23,434

 

$18,492

Stock-based compensation expense

(94)

 

(230)

 

(870)

 

(1,165)

Acquisition related-amortization of purchased intangibles

(410)

 

(413)

 

(1,660)

 

(1,655)

Restructuring costs

 

(113)

 

(53)

 

(113)

Non-GAAP cost of product

$5,076

 

$4,994

 

$20,851

 

$15,559

Cost of patient and digital solutions reconciliation:

 

 

 

 

 

 

 

GAAP cost of patient and digital solutions

$8,392

 

$6,226

 

$30,656

 

$26,047

Stock-based compensation expense

(228)

 

(311)

 

(1,276)

 

(1,377)

Acquisition related-amortization of purchased intangibles

(171)

 

(271)

 

(850)

 

(1,039)

Restructuring costs

(18)

 

(55)

 

(18)

 

(69)

Other income

 

 

5

 

Non-GAAP cost of patient and digital solutions

$7,975

 

$5,589

 

$28,517

 

$23,562

Research and development expenses reconciliation:

 

 

 

 

 

 

 

GAAP research and development expenses

$16,614

 

$18,617

 

$72,504

 

$82,452

Stock-based compensation expense

(1,338)

 

(1,399)

 

(6,501)

 

(6,556)

Restructuring costs

(84)

 

(341)

 

(99)

 

(586)

Other charges

 

 

(25)

 

Non-GAAP research and development expenses

$15,192

 

$16,877

 

$65,879

 

$75,310

Sales and marketing expenses reconciliation:

 

 

 

 

 

 

 

GAAP sales and marketing expenses

$21,341

 

$20,254

 

$81,975

 

$84,137

Stock-based compensation expense

(2,278)

 

(2,913)

 

(11,035)

 

(12,470)

Acquisition related-amortization of purchased intangibles

(625)

 

(641)

 

(2,520)

 

(2,457)

Restructuring costs

(257)

 

(255)

 

(257)

 

(803)

Other charges

 

 

(8)

 

Non-GAAP sales and marketing expenses

$18,181

 

$16,445

 

$68,155

 

$68,407

General and administrative expenses reconciliation:

 

 

 

 

 

 

 

GAAP general and administrative expenses

$(63,951)

 

$123,549

 

$28,840

 

$214,917

Stock-based compensation expense

(12,245)

 

(4,720)

 

(45,164)

 

(25,664)

Change in estimated fair value of contingent consideration

(170)

 

(946)

 

(931)

 

(2,677)

Acquisition related fees and expenses

 

(51)

 

(40)

 

(589)

Restructuring costs

(1,356)

 

(708)

 

(1,356)

 

(749)

Litigation expense

96,300

 

(96,300)

 

96,300

 

(96,300)

Other income (charges)

 

 

22

 

(64)

Non-GAAP general and administrative expenses

$18,578

 

$20,824

 

$77,671

 

$88,874

Total other income (expense) reconciliation:

 

 

 

 

 

 

 

GAAP other income

$3,489

 

$4,700

 

$12,094

 

$13,220

Unrealized loss on investments

 

 

 

1,190

Realized gain on investment

 

(1,468)

 

 

(1,468)

Investment impairment

 

 

 

1,000

Other income

(500)

 

 

(500)

 

(2,081)

Non-GAAP other income, net

$2,989

 

$3,232

 

$11,594

 

$11,861

Income tax expense reconciliation:

 

 

 

 

 

 

 

GAAP income tax expense

$(171)

 

$(165)

 

$(310)

 

$(141)

Tax effect related to amortization of purchased intangibles

(98)

 

(99)

 

(400)

 

(398)

Non-GAAP income tax expense

$(269)

 

$(264)

 

$(710)

 

$(539)

 

CareDx, Inc.

Reconciliation of GAAP to Non-GAAP Gross Profit and Gross Margin

(Unaudited)

(In thousands, except percentages)

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

2024

 

2023

 

2024

 

2023

Total revenue

$86,579

 

$65,569

 

$333,785

 

$280,324

GAAP cost of sales

28,196

 

25,781

 

109,701

 

102,181

GAAP gross profit

58,383

 

39,788

 

224,084

 

178,143

Stock-based compensation expense

650

 

928

 

3,706

 

4,396

Restructuring costs

18

 

168

 

71

 

182

Other income

 

 

(5)

 

Acquisition related-amortization of purchased intangibles

910

 

1,013

 

3,826

 

4,010

Non-GAAP gross profit

$59,961

 

$41,897

 

$231,682

 

$186,731

Non-GAAP gross margin %

69%

 

64%

 

69%

 

67%

 

CareDx, Inc.

GAAP and Non-GAAP Operating Expenses

(Unaudited)

(In thousands)

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

2024

 

2023

 

2024

 

2023

GAAP operating expenses:

 

 

 

 

 

 

 

Research and development

$16,614

 

$18,617

 

$72,504

 

$82,452

Sales and marketing

21,341

 

20,254

 

81,975

 

84,137

General and administrative

(63,951)

 

123,549

 

28,840

 

214,917

Total GAAP operating expenses

$(25,996)

 

$162,420

 

$183,319

 

$381,506

 

 

 

 

 

 

 

 

Non-GAAP operating expenses:

 

 

 

 

 

 

 

Research and development

$15,192

 

$16,877

 

$65,879

 

$75,310

Sales and marketing

18,181

 

16,445

 

68,155

 

68,407

General and administrative

18,578

 

20,824

 

77,671

 

88,874

Total Non-GAAP operating expenses

$51,951

 

$54,146

 

$211,705

 

$232,591

 

CareDx, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)

(In thousands, except share and per share data)

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

2024

 

2023

 

2024

 

2023

GAAP net income (loss)

$87,697

 

$(118,097)

 

$52,549

 

$(190,284)

Stock-based compensation expense

16,511

 

9,960

 

66,406

 

49,086

Unrealized loss on investments

 

 

 

1,190

Realized gain on investments

 

(1,468)

 

 

(1,468)

Acquisition related-amortization of purchased intangibles

1,535

 

1,654

 

6,346

 

6,467

Acquisition related fees and expenses

 

51

 

40

 

589

Change in estimated fair value of contingent consideration

170

 

946

 

931

 

2,677

Tax effect related to amortization of purchased intangibles

(98)

 

(99)

 

(400)

 

(398)

Asset impairments and write-downs

 

 

 

1,000

Litigation expense

(96,300)

 

96,300

 

(96,300)

 

96,300

Restructuring costs

1,715

 

1,472

 

1,783

 

2,320

Other income

(500)

 

 

(494)

 

(2,017)

Non-GAAP net income (loss)

$10,730

 

$(9,281)

 

$30,861

 

$(34,538)

 

 

 

 

 

 

 

 

GAAP basic net income (loss) per share

$1.62

 

$(2.21)

 

$1.00

 

$(3.54)

GAAP diluted net income (loss) per share

$1.51

 

$(2.21)

 

$0.93

 

$(3.54)

 

 

 

 

 

 

 

 

Non-GAAP basic net income (loss) per share

$0.20

 

$(0.17)

 

$0.58

 

$(0.64)

Non-GAAP diluted net income (loss) per share

$0.18

 

$(0.17)

 

$0.55

 

$(0.64)

 

 

 

 

 

 

 

 

Shares used in computing non-GAAP basic net income (loss) per share

54,283,644

 

53,388,830

 

52,773,247

 

53,764,705

Shares used in computing non-GAAP diluted net income (loss) per share

58,221,755

 

53,388,830

 

56,620,590

 

53,764,705

 

CareDx, Inc.

Reconciliation of Non-GAAP to Adjusted EBITDA Financial Measures

(Unaudited)

(In thousands)

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

2024

 

2023

 

2024

 

2023

Non-GAAP net income (loss)

$10,730

 

$(9,281)

 

$30,861

 

$(34,538)

Interest income

(3,053)

 

(3,159)

 

(11,765)

 

(11,867)

Income tax expense

269

 

264

 

710

 

539

Depreciation expense

1,824

 

1,978

 

7,848

 

7,882

Other expense (income)

64

 

(72)

 

171

 

7

Adjusted EBITDA

$9,834

 

$(10,270)

 

$27,825

 

$(37,977)

 

CareDx, Inc.

Media Relations

Anna Czene

818-731-2203

aczene@caredx.com

Investor Relations

Caroline Corner

investor@CareDx.com

Source: CareDx, Inc.

FAQ

What was CareDx's (CDNA) revenue growth in Q4 2024?

CareDx's Q4 2024 revenue grew 32% year-over-year to $86.6 million, with testing services revenue increasing 37% to $63.8 million.

How much is CareDx's (CDNA) share repurchase program worth?

In February, CareDx's Board authorized a $50 million common stock repurchase program over 24 months.

What is CareDx's (CDNA) revenue guidance for 2025?

CareDx expects 2025 revenue to be between $365 million and $375 million, with adjusted EBITDA of $29-33 million.

How much cash does CareDx (CDNA) have on its balance sheet?

As of December 31, 2024, CareDx had $261 million in cash, cash equivalents, and marketable securities, with no debt.

What was CareDx's (CDNA) testing services volume growth in 2024?

CareDx's testing services volume increased 6% year-over-year to approximately 176,000 tests for full year 2024.

Caredx

NASDAQ:CDNA

CDNA Rankings

CDNA Latest News

CDNA Stock Data

1.13B
51.60M
3.78%
95.99%
8.18%
Diagnostics & Research
Services-medical Laboratories
Link
United States
BRISBANE