CareDx Announces Fourth Quarter and Full Year 2024 Financial Results
CareDx (CDNA) reported strong financial results for Q4 and full year 2024. The company achieved full-year revenue of $333.8 million, up 19% year-over-year, with testing services revenue growing 19% to $249.4 million.
Q4 2024 highlights include revenue of $86.6 million (+32% YoY), testing services revenue of $63.8 million (+37% YoY), and testing volume of 45,500 (+14% YoY). The company reported GAAP net income of $87.7 million for Q4 and $52.5 million for the full year.
CareDx ended 2024 with $261 million in cash and no debt. The Board authorized a $50 million share repurchase program. For 2025, the company projects revenue between $365-375 million and adjusted EBITDA of $29-33 million.
CareDx (CDNA) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. L'azienda ha raggiunto un fatturato annuale di 333,8 milioni di dollari, in aumento del 19% rispetto all'anno precedente, con il fatturato dei servizi di testing che è cresciuto del 19% fino a 249,4 milioni di dollari.
Tra i punti salienti del Q4 2024 ci sono un fatturato di 86,6 milioni di dollari (+32% rispetto all'anno precedente), un fatturato dei servizi di testing di 63,8 milioni di dollari (+37% rispetto all'anno precedente) e un volume di testing di 45.500 (+14% rispetto all'anno precedente). L'azienda ha riportato un utile netto GAAP di 87,7 milioni di dollari per il Q4 e 52,5 milioni di dollari per l'intero anno.
CareDx ha concluso il 2024 con 261 milioni di dollari in contante e senza debiti. Il Consiglio ha autorizzato un programma di riacquisto di azioni da 50 milioni di dollari. Per il 2025, l'azienda prevede un fatturato compreso tra 365 e 375 milioni di dollari e un EBITDA rettificato di 29-33 milioni di dollari.
CareDx (CDNA) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. La compañía logró ingresos anuales de 333,8 millones de dólares, un aumento del 19% interanual, con ingresos por servicios de pruebas que crecieron un 19% hasta 249,4 millones de dólares.
Los aspectos destacados del Q4 2024 incluyen ingresos de 86,6 millones de dólares (+32% interanual), ingresos por servicios de pruebas de 63,8 millones de dólares (+37% interanual) y un volumen de pruebas de 45,500 (+14% interanual). La compañía reportó ingresos netos GAAP de 87,7 millones de dólares para el Q4 y 52,5 millones de dólares para el año completo.
CareDx terminó 2024 con 261 millones de dólares en efectivo y sin deudas. La Junta autorizó un programa de recompra de acciones de 50 millones de dólares. Para 2025, la compañía proyecta ingresos entre 365 y 375 millones de dólares y un EBITDA ajustado de 29-33 millones de dólares.
CareDx (CDNA)는 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했습니다. 회사는 연간 수익 3억 3천 3백 80만 달러를 달성했으며, 이는 전년 대비 19% 증가한 수치입니다. 테스트 서비스 수익은 19% 증가하여 2억 4천 9백 40만 달러에 달했습니다.
2024년 4분기 주요 내용으로는 8천 6백 60만 달러의 수익(+32% 전년 대비), 테스트 서비스 수익 6천 3백 80만 달러(+37% 전년 대비), 테스트 볼륨 45,500건(+14% 전년 대비)이 있습니다. 회사는 4분기 GAAP 순이익 8천 7백 70만 달러를 보고했으며, 전체 연도에 대해서는 5천 2백 50만 달러입니다.
CareDx는 2024년을 2억 6천 1백만 달러의 현금과 무부채로 마감했습니다. 이사회는 5천만 달러의 자사주 매입 프로그램을 승인했습니다. 2025년에는 회사가 3억 6천 5백만 달러에서 3억 7천 5백만 달러 사이의 수익과 2천 9백만 달러에서 3천 3백만 달러의 조정 EBITDA를 예상하고 있습니다.
CareDx (CDNA) a annoncé de solides résultats financiers pour le quatrième trimestre et l'année complète 2024. L'entreprise a réalisé un chiffre d'affaires annuel de 333,8 millions de dollars, en hausse de 19 % par rapport à l'année précédente, avec des revenus provenant des services de tests en augmentation de 19 % pour atteindre 249,4 millions de dollars.
Les faits marquants du Q4 2024 incluent des revenus de 86,6 millions de dollars (+32 % par rapport à l'année précédente), des revenus des services de tests de 63,8 millions de dollars (+37 % par rapport à l'année précédente) et un volume de tests de 45 500 (+14 % par rapport à l'année précédente). L'entreprise a rapporté un revenu net GAAP de 87,7 millions de dollars pour le Q4 et 52,5 millions de dollars pour l'année complète.
CareDx a terminé 2024 avec 261 millions de dollars en liquidités et aucune dette. Le conseil d'administration a autorisé un programme de rachat d'actions de 50 millions de dollars. Pour 2025, l'entreprise prévoit des revenus entre 365 et 375 millions de dollars et un EBITDA ajusté de 29 à 33 millions de dollars.
CareDx (CDNA) berichtete über starke Finanzergebnisse für das vierte Quartal und das gesamte Jahr 2024. Das Unternehmen erzielte Jahreseinnahmen von 333,8 Millionen US-Dollar, was einem Anstieg von 19 % im Vergleich zum Vorjahr entspricht, wobei die Einnahmen aus Testdiensten um 19 % auf 249,4 Millionen US-Dollar stiegen.
Die Höhepunkte des Q4 2024 umfassen Einnahmen von 86,6 Millionen US-Dollar (+32 % im Jahresvergleich), Einnahmen aus Testdiensten von 63,8 Millionen US-Dollar (+37 % im Jahresvergleich) und ein Testvolumen von 45.500 (+14 % im Jahresvergleich). Das Unternehmen berichtete von einem GAAP-Nettoeinkommen von 87,7 Millionen US-Dollar für das Q4 und 52,5 Millionen US-Dollar für das gesamte Jahr.
CareDx beendete 2024 mit 261 Millionen US-Dollar in bar und ohne Schulden. Der Vorstand genehmigte ein Aktienrückkaufprogramm über 50 Millionen US-Dollar. Für 2025 prognostiziert das Unternehmen Einnahmen zwischen 365 und 375 Millionen US-Dollar und ein bereinigtes EBITDA von 29-33 Millionen US-Dollar.
- Revenue grew 19% YoY to $333.8M in 2024
- Q4 testing services revenue up 37% YoY
- Sixth consecutive quarter of testing volume growth
- Strong cash position of $261M with no debt
- $50M share repurchase program announced
- Positive adjusted EBITDA of $27.8M in 2024
- Operating cash flow of $38M for full year
- Testing services volume growth slowed to 6% YoY
- Stock-based compensation increased to $66.4M from $49.1M
Insights
CareDx has delivered an impressive financial turnaround in Q4 and full-year 2024, with results that signal a fundamental shift toward sustainable profitability. Q4 revenue jumped 32% year-over-year to
The company's return to profitability appears structural rather than transitory. While GAAP net income of
Cash generation has strengthened considerably, with
The six consecutive quarters of sequential testing volume growth demonstrate momentum in their core business. The company's clinical validation work, including the KOAR study and published research in Transplant International validating AlloSeq cfDNA's accuracy in detecting organ rejection, strengthens their scientific foundation and should support future reimbursement decisions.
Management's 2025 guidance of
Full Year 2024 Revenue Grew
Expects Full Year 2025 Revenue of
Fourth Quarter Financial Highlights
-
Revenue of
, increased$86.6 million 32% year-over-year -
Testing services revenue of
, increased$63.8 million 37% year-over-year, and testing services volume of approximately 45,500, increased14% year-over-year -
GAAP net income of
, non-GAAP net income of$87.7 million , and positive adjusted EBITDA of$10.7 million , a significant improvement from the fourth quarter 2023$9.8 million -
Cash flow from operations of
$21.9 million
Fourth Quarter Business Highlights
- Sixth consecutive quarter of sequential testing services volume growth
- AlloSure® Kidney surveillance testing continued to increase in the fourth quarter
- Submitted first manuscript of the Kidney Outcomes Allograft Rejection (KOAR) study for publication
- Published study in the journal Transplant International shows AlloSeq cfDNA highly accurate in detecting organ transplant rejection
Full Year 2024 Financial Highlights
-
Revenue of
, driven by testing services revenue growth of$333.8 million 19% year-over-year -
Testing services revenue of
, increased$249.4 million 19% year-over-year, and testing services volume of approximately 176,000, increased6% year-over-year -
Patient and digital solutions revenue of
and product revenue of$43.6 million , representing year-over-year growth of$40.8 million 18% and22% , respectively -
GAAP net income of
, non-GAAP net income of$52.5 million , and positive adjusted EBITDA of$30.9 million $27.8 million -
Cash flow from operations of
$38 million -
Cash, cash equivalents, and marketable securities of
, with no debt, as of December 31, 2024$261 million -
In February, the Board of Directors authorized a common stock repurchase program of up to
of shares over a period of up to 24 months$50 million
“2024 was a transformative year for CareDx, positioning the company for long-term profitable growth,” said John W. Hanna, CareDx President and CEO. “We look forward to another year of strong performance in 2025, driven by our focus on testing services volume growth, expansion of payer coverage, and operational excellence as we scale our business.”
Q4 2024 Financial Results
Total revenue for the three months ended December 31, 2024, was
For the fourth quarter of 2024 net income was
Non-GAAP net income was
Adjusted EBITDA income for the fourth quarter of 2024 was
Full Year 2024 Financial Results
Total revenue for the full year ended December 31, 2024, was
Net income for the full year 2024 was
Non-GAAP net income was
Adjusted EBITDA for the full year of 2024 was a gain of
Cash and cash equivalents and marketable securities were
For additional information regarding non-GAAP financial measures discussed herein, please see “Use of Non-GAAP Financial Measures,” “Reconciliation of GAAP to Non-GAAP Financial Measures,” “GAAP and Non-GAAP Operating Expenses”, “Reconciliation of GAAP to Non-GAAP Gross Profit and Gross Margin,” and “Reconciliation of Non-GAAP to Adjusted EBITDA Financial Measures” below.
2025 Guidance
For the full year 2025, CareDx expects revenue to be in the range of
About CareDx – The Transplant Company
CareDx, Inc., headquartered in
Forward Looking Statements
This press release includes forward-looking statements, including expectations regarding the achievement of CareDx’s financial and operational goals and its expectations and prospects for 2025. These forward-looking statements are based upon information that is currently available to CareDx and its current expectations, speak only as of the date hereof, and are subject to numerous risks and uncertainties, all of which are difficult to predict and many of which are beyond CareDx’s control, that could cause the actual results to differ materially from those projected, including general economic and market factors, and global economic and marketplace uncertainties, among others discussed in CareDx’s filings with the Securities and Exchange Commission (the “SEC”), including, but not limited to, the Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed by CareDx with the SEC on or about February 27, 2025, and other reports that CareDx has filed with the SEC. Any of these may cause CareDx’s actual results, performance, or achievements to differ materially and adversely from those anticipated or implied by CareDx’s forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements. CareDx expressly disclaims any obligation, except as required by law, or undertaking to update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise.
Use of Non-GAAP Financial Measures
CareDx has presented in this release certain financial information in accordance with
We define non-GAAP net income (loss) and per share results as the GAAP net income (loss) and per share results excluding the impacts of stock-based compensation; unrealized loss on investments; realized gain on investments; acquisition-related impairment charges and amortization of purchased intangible assets and related tax effects; costs involved with completing an acquisition; changes in estimated fair value of contingent consideration; litigation expense, restructuring charges and certain other charges. We define adjusted EBITDA as non-GAAP net income (loss) before net interest income, income tax expense, depreciation and other (income) expense, net.
We are presenting these non-GAAP financial measures to assist investors in assessing our operating results through the eyes of management and because we believe that these measures provide an additional tool for investors to use in comparing our core business operating results over multiple periods. Management believes this non-GAAP information is useful for investors, when considered in conjunction with CareDx’s GAAP financial statements, because management uses such information internally for its operating, budgeting and financial planning purposes. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of CareDx’s operating results as reported under GAAP. These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not necessarily comparable to similarly-titled measures presented by other companies. A reconciliation between GAAP and non-GAAP financial information is provided immediately following the financial tables.
|
|||||||
CareDx, Inc. Consolidated Statements of Operations (Unaudited) (In thousands, except share and per share data) |
|||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenue: |
|
|
|
|
|
|
|
Testing services revenue |
|
|
|
|
|
|
|
Product revenue |
11,367 |
|
9,244 |
|
40,783 |
|
33,517 |
Patient and digital solutions |
11,393 |
|
9,622 |
|
43,621 |
|
37,122 |
Total revenue |
86,579 |
|
65,569 |
|
333,785 |
|
280,324 |
Operating expenses: |
|
|
|
|
|
|
|
Cost of testing services |
14,224 |
|
13,805 |
|
55,611 |
|
57,642 |
Cost of product |
5,580 |
|
5,637 |
|
23,381 |
|
18,379 |
Cost of patient and digital solutions |
8,374 |
|
6,171 |
|
30,638 |
|
25,978 |
Research and development |
16,530 |
|
18,276 |
|
72,405 |
|
81,866 |
Sales and marketing |
21,084 |
|
19,999 |
|
81,718 |
|
83,334 |
General and administrative |
30,993 |
|
26,541 |
|
123,784 |
|
117,868 |
Restructuring costs |
1,715 |
|
1,472 |
|
1,783 |
|
2,320 |
Litigation expense |
(96,300) |
|
96,300 |
|
(96,300) |
|
96,300 |
Total operating expenses |
2,200 |
|
188,201 |
|
293,020 |
|
483,687 |
Income (loss) from operations |
84,379 |
|
(122,632) |
|
40,765 |
|
(203,363) |
Other income: |
|
|
|
|
|
|
|
Interest income, net |
3,053 |
|
3,159 |
|
11,765 |
|
11,867 |
Change in estimated fair value of common stock warrant liability |
— |
|
— |
|
— |
|
10 |
Other income, net |
436 |
|
1,541 |
|
329 |
|
1,343 |
Total other income |
3,489 |
|
4,700 |
|
12,094 |
|
13,220 |
Income (loss) before income taxes |
87,868 |
|
(117,932) |
|
52,859 |
|
(190,143) |
Income tax expense |
(171) |
|
(165) |
|
(310) |
|
(141) |
Net income (loss) |
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
Weighted-average shares used to compute net income (loss) per share: |
|
|
|
|
|
|
|
Basic |
54,283,644 |
|
53,388,830 |
|
52,773,247 |
|
53,764,705 |
Diluted |
58,221,755 |
|
53,388,830 |
|
56,620,590 |
|
53,764,705 |
CareDx, Inc. Consolidated Balance Sheets (Unaudited) (In thousands) |
|||
|
|||
|
As of December 31, |
||
|
2024 |
|
2023 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
|
|
|
Marketable securities |
145,964 |
|
153,221 |
Accounts receivable |
64,605 |
|
51,061 |
Inventory |
19,503 |
|
19,471 |
Prepaid and other current assets |
7,071 |
|
7,763 |
Total current assets |
351,832 |
|
313,713 |
Property and equipment, net |
33,552 |
|
35,246 |
Operating leases right-of-use assets |
24,340 |
|
29,891 |
Intangible assets, net |
38,184 |
|
45,701 |
Goodwill |
40,336 |
|
40,336 |
Restricted cash |
585 |
|
586 |
Other assets |
2,221 |
|
1,353 |
Total assets |
|
|
|
Liabilities and stockholders’ equity |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
|
|
|
Accrued compensation |
38,333 |
|
19,703 |
Accrued and other liabilities |
43,352 |
|
45,497 |
Total current liabilities |
89,371 |
|
78,072 |
Deferred tax liability |
164 |
|
136 |
Contingent consideration |
174 |
|
2,461 |
Operating lease liability, less current portion |
22,263 |
|
28,278 |
Other liabilities |
645 |
|
96,551 |
Total liabilities |
112,617 |
|
205,498 |
Commitments and contingencies |
|
|
|
Stockholders’ equity: |
|
|
|
Common stock |
51 |
|
49 |
Additional paid-in capital |
1,013,193 |
|
946,511 |
Accumulated other comprehensive loss |
(8,569) |
|
(6,963) |
Accumulated deficit |
(626,242) |
|
(678,269) |
Total stockholders’ equity |
378,433 |
|
261,328 |
Total liabilities and stockholders’ equity |
|
|
|
CareDx, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands) |
|||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Cost of testing services reconciliation: |
|
|
|
|
|
|
|
GAAP cost of testing services |
|
|
|
|
|
|
|
Stock-based compensation expense |
(328) |
|
(387) |
|
(1,560) |
|
(1,854) |
Acquisition related-amortization of purchased intangibles |
(329) |
|
(329) |
|
(1,316) |
|
(1,316) |
Non-GAAP cost of testing services |
|
|
|
|
|
|
|
Cost of product reconciliation: |
|
|
|
|
|
|
|
GAAP cost of product |
|
|
|
|
|
|
|
Stock-based compensation expense |
(94) |
|
(230) |
|
(870) |
|
(1,165) |
Acquisition related-amortization of purchased intangibles |
(410) |
|
(413) |
|
(1,660) |
|
(1,655) |
Restructuring costs |
— |
|
(113) |
|
(53) |
|
(113) |
Non-GAAP cost of product |
|
|
|
|
|
|
|
Cost of patient and digital solutions reconciliation: |
|
|
|
|
|
|
|
GAAP cost of patient and digital solutions |
|
|
|
|
|
|
|
Stock-based compensation expense |
(228) |
|
(311) |
|
(1,276) |
|
(1,377) |
Acquisition related-amortization of purchased intangibles |
(171) |
|
(271) |
|
(850) |
|
(1,039) |
Restructuring costs |
(18) |
|
(55) |
|
(18) |
|
(69) |
Other income |
— |
|
— |
|
5 |
|
— |
Non-GAAP cost of patient and digital solutions |
|
|
|
|
|
|
|
Research and development expenses reconciliation: |
|
|
|
|
|
|
|
GAAP research and development expenses |
|
|
|
|
|
|
|
Stock-based compensation expense |
(1,338) |
|
(1,399) |
|
(6,501) |
|
(6,556) |
Restructuring costs |
(84) |
|
(341) |
|
(99) |
|
(586) |
Other charges |
— |
|
— |
|
(25) |
|
— |
Non-GAAP research and development expenses |
|
|
|
|
|
|
|
Sales and marketing expenses reconciliation: |
|
|
|
|
|
|
|
GAAP sales and marketing expenses |
|
|
|
|
|
|
|
Stock-based compensation expense |
(2,278) |
|
(2,913) |
|
(11,035) |
|
(12,470) |
Acquisition related-amortization of purchased intangibles |
(625) |
|
(641) |
|
(2,520) |
|
(2,457) |
Restructuring costs |
(257) |
|
(255) |
|
(257) |
|
(803) |
Other charges |
— |
|
— |
|
(8) |
|
— |
Non-GAAP sales and marketing expenses |
|
|
|
|
|
|
|
General and administrative expenses reconciliation: |
|
|
|
|
|
|
|
GAAP general and administrative expenses |
|
|
|
|
|
|
|
Stock-based compensation expense |
(12,245) |
|
(4,720) |
|
(45,164) |
|
(25,664) |
Change in estimated fair value of contingent consideration |
(170) |
|
(946) |
|
(931) |
|
(2,677) |
Acquisition related fees and expenses |
— |
|
(51) |
|
(40) |
|
(589) |
Restructuring costs |
(1,356) |
|
(708) |
|
(1,356) |
|
(749) |
Litigation expense |
96,300 |
|
(96,300) |
|
96,300 |
|
(96,300) |
Other income (charges) |
— |
|
— |
|
22 |
|
(64) |
Non-GAAP general and administrative expenses |
|
|
|
|
|
|
|
Total other income (expense) reconciliation: |
|
|
|
|
|
|
|
GAAP other income |
|
|
|
|
|
|
|
Unrealized loss on investments |
— |
|
— |
|
— |
|
1,190 |
Realized gain on investment |
— |
|
(1,468) |
|
— |
|
(1,468) |
Investment impairment |
— |
|
— |
|
— |
|
1,000 |
Other income |
(500) |
|
— |
|
(500) |
|
(2,081) |
Non-GAAP other income, net |
|
|
|
|
|
|
|
Income tax expense reconciliation: |
|
|
|
|
|
|
|
GAAP income tax expense |
|
|
|
|
|
|
|
Tax effect related to amortization of purchased intangibles |
(98) |
|
(99) |
|
(400) |
|
(398) |
Non-GAAP income tax expense |
|
|
|
|
|
|
|
CareDx, Inc. Reconciliation of GAAP to Non-GAAP Gross Profit and Gross Margin (Unaudited) (In thousands, except percentages) |
|||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Total revenue |
|
|
|
|
|
|
|
GAAP cost of sales |
28,196 |
|
25,781 |
|
109,701 |
|
102,181 |
GAAP gross profit |
58,383 |
|
39,788 |
|
224,084 |
|
178,143 |
Stock-based compensation expense |
650 |
|
928 |
|
3,706 |
|
4,396 |
Restructuring costs |
18 |
|
168 |
|
71 |
|
182 |
Other income |
— |
|
— |
|
(5) |
|
— |
Acquisition related-amortization of purchased intangibles |
910 |
|
1,013 |
|
3,826 |
|
4,010 |
Non-GAAP gross profit |
|
|
|
|
|
|
|
Non-GAAP gross margin % |
|
|
|
|
|
|
|
CareDx, Inc. GAAP and Non-GAAP Operating Expenses (Unaudited) (In thousands) |
|||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
GAAP operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
Sales and marketing |
21,341 |
|
20,254 |
|
81,975 |
|
84,137 |
General and administrative |
(63,951) |
|
123,549 |
|
28,840 |
|
214,917 |
Total GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
Sales and marketing |
18,181 |
|
16,445 |
|
68,155 |
|
68,407 |
General and administrative |
18,578 |
|
20,824 |
|
77,671 |
|
88,874 |
Total Non-GAAP operating expenses |
|
|
|
|
|
|
|
CareDx, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data) |
|||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
GAAP net income (loss) |
|
|
|
|
|
|
|
Stock-based compensation expense |
16,511 |
|
9,960 |
|
66,406 |
|
49,086 |
Unrealized loss on investments |
— |
|
— |
|
— |
|
1,190 |
Realized gain on investments |
— |
|
(1,468) |
|
— |
|
(1,468) |
Acquisition related-amortization of purchased intangibles |
1,535 |
|
1,654 |
|
6,346 |
|
6,467 |
Acquisition related fees and expenses |
— |
|
51 |
|
40 |
|
589 |
Change in estimated fair value of contingent consideration |
170 |
|
946 |
|
931 |
|
2,677 |
Tax effect related to amortization of purchased intangibles |
(98) |
|
(99) |
|
(400) |
|
(398) |
Asset impairments and write-downs |
— |
|
— |
|
— |
|
1,000 |
Litigation expense |
(96,300) |
|
96,300 |
|
(96,300) |
|
96,300 |
Restructuring costs |
1,715 |
|
1,472 |
|
1,783 |
|
2,320 |
Other income |
(500) |
|
— |
|
(494) |
|
(2,017) |
Non-GAAP net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basic net income (loss) per share |
|
|
|
|
|
|
|
GAAP diluted net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic net income (loss) per share |
|
|
|
|
|
|
|
Non-GAAP diluted net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP basic net income (loss) per share |
54,283,644 |
|
53,388,830 |
|
52,773,247 |
|
53,764,705 |
Shares used in computing non-GAAP diluted net income (loss) per share |
58,221,755 |
|
53,388,830 |
|
56,620,590 |
|
53,764,705 |
CareDx, Inc. Reconciliation of Non-GAAP to Adjusted EBITDA Financial Measures (Unaudited) (In thousands) |
|||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Non-GAAP net income (loss) |
|
|
|
|
|
|
|
Interest income |
(3,053) |
|
(3,159) |
|
(11,765) |
|
(11,867) |
Income tax expense |
269 |
|
264 |
|
710 |
|
539 |
Depreciation expense |
1,824 |
|
1,978 |
|
7,848 |
|
7,882 |
Other expense (income) |
64 |
|
(72) |
|
171 |
|
7 |
Adjusted EBITDA |
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250226448503/en/
CareDx, Inc.
Media Relations
Anna Czene
818-731-2203
aczene@caredx.com
Investor Relations
Caroline Corner
investor@CareDx.com
Source: CareDx, Inc.
FAQ
What was CareDx's (CDNA) revenue growth in Q4 2024?
How much is CareDx's (CDNA) share repurchase program worth?
What is CareDx's (CDNA) revenue guidance for 2025?
How much cash does CareDx (CDNA) have on its balance sheet?