CareDx Reports Second Quarter 2024 Results and Increases Revenue Guidance
CareDx (Nasdaq: CDNA) reported strong Q2 2024 results, with total revenue of $92.3 million, up 31% year-over-year. Testing Services volume grew 17% to 43,700 tests. The company achieved non-GAAP net income of $13.6 million and positive adjusted EBITDA of $12.9 million, a significant improvement from Q2 2023. CareDx generated $18.9 million in cash from operations and ended the quarter with $228.9 million in cash and no debt.
Key highlights include expanded coverage by 27 million lives nationwide and publication of studies validating their HeartCare® and AlloSure® Kidney products. CareDx raised its 2024 guidance, now expecting annual revenue of $320-$328 million and adjusted EBITDA of $9-$15 million. The company's focus on growth and serving transplant patients has driven performance across all business segments.
CareDx (Nasdaq: CDNA) ha riportato risultati molto positivi per il secondo trimestre del 2024, con un fatturato totale di 92,3 milioni di dollari, in aumento del 31% rispetto all'anno precedente. Il volume dei servizi di test è cresciuto del 17%, raggiungendo 43.700 test. L'azienda ha registrato un reddito netto non-GAAP di 13,6 milioni di dollari e un EBITDA rettificato positivo di 12,9 milioni di dollari, un miglioramento significativo rispetto al secondo trimestre del 2023. CareDx ha generato 18,9 milioni di dollari in liquidità dalle operazioni e ha chiuso il trimestre con 228,9 milioni di dollari in contanti e senza debiti.
Punti salienti includono l'ampliamento della copertura a 27 milioni di vite a livello nazionale e la pubblicazione di studi che convalidano i loro prodotti HeartCare® e AlloSure® Kidney. CareDx ha alzato le previsioni per il 2024, ora prevedendo un fatturato annuale di 320-328 milioni di dollari e un EBITDA rettificato di 9-15 milioni di dollari. La concentrazione dell'azienda sulla crescita e sul servizio ai pazienti trapiantati ha favorito le performance in tutti i segmenti aziendali.
CareDx (Nasdaq: CDNA) reportó resultados sólidos en el segundo trimestre de 2024, con ingresos totales de 92.3 millones de dólares, un aumento del 31% en comparación con el año anterior. El volumen de los servicios de pruebas creció un 17% hasta alcanzar los 43,700 pruebas. La compañía logró un ingreso neto no-GAAP de 13.6 millones de dólares y un EBITDA ajustado positivo de 12.9 millones de dólares, una mejora significativa con respecto al segundo trimestre de 2023. CareDx generó 18.9 millones de dólares en efectivo de sus operaciones y terminó el trimestre con 228.9 millones de dólares en efectivo y sin deudas.
Los aspectos destacados incluyen la ampliación de la cobertura a 27 millones de vidas a nivel nacional y la publicación de estudios que validan sus productos HeartCare® y AlloSure® Kidney. CareDx ha elevado su guía para 2024, ahora esperando ingresos anuales de 320-328 millones de dólares y un EBITDA ajustado de 9-15 millones de dólares. El enfoque de la empresa en el crecimiento y el servicio a los pacientes trasplantados ha impulsado el rendimiento en todos los segmentos del negocio.
CareDx (Nasdaq: CDNA)는 2024년 2분기 강력한 실적을 보고하며 총 수익이 9,230만 달러로 전년 대비 31% 증가했다고 발표했습니다. 검사 서비스량은 17% 증가하여 43,700건의 검사가 이루어졌습니다. 회사는 비-GAAP 기준 순이익이 1,360만 달러이며 조정 후 EBITDA가 1,290만 달러로, 2023년 2분기보다 상당히 개선된 수치입니다. CareDx는 운영으로부터 1,890만 달러의 현금을 생성하였고 분기를 마치면서 현금 2억 2,890만 달러를 보유하며 부채는 없습니다.
주요 하이라이트로는 전국적으로 2,700만 명의 생명을 포함한 보장 범위 확대와 HeartCare® 및 AlloSure® Kidney 제품의 유효성을 입증하는 연구 결과 발표가 있습니다. CareDx는 2024년 전망을 상향 조정했습니다, 이제 연간 수익이 3억 2천만에서 3억 2천8백만 달러 및 조정 후 EBITDA가 900만에서 1천5백만 달러에 이를 것으로 예상하고 있습니다. 이 회사의 성장 및 이식 환자 서비스에 대한 집중이 모든 사업 부문의 성과에 기여하고 있습니다.
CareDx (Nasdaq: CDNA) a rapporté des résultats solides pour le deuxième trimestre de 2024, avec des revenus totaus de 92,3 millions de dollars, soit une augmentation de 31 % par rapport à l'année précédente. Le volume des services de tests a augmenté de 17 % pour atteindre 43 700 tests. L'entreprise a obtenu un revenu net non-GAAP de 13,6 millions de dollars et un EBITDA ajusté positif de 12,9 millions de dollars, une amélioration significative par rapport au deuxième trimestre 2023. CareDx a généré 18,9 millions de dollars de flux de trésorerie provenant des opérations et a terminé le trimestre avec 228,9 millions de dollars de liquidités et aucune dette.
Parmi les points forts, on note l'extension de la couverture à 27 millions de vies à l'échelle nationale et la publication d'études validant leurs produits HeartCare® et AlloSure® Kidney. CareDx a relevé ses prévisions pour 2024, s'attendant désormais à des revenus annuels de 320 à 328 millions de dollars et à un EBITDA ajusté de 9 à 15 millions de dollars. L'accent mis par l'entreprise sur la croissance et le service aux patients transplantés a contribué à améliorer la performance dans tous les segments d'activité.
CareDx (Nasdaq: CDNA) berichtete über starke Ergebnisse im 2. Quartal 2024, mit einem Gesamtumsatz von 92,3 Millionen Dollar, was einem Anstieg von 31 % im Vergleich zum Vorjahr entspricht. Das Volumen der Testdienstleistungen wuchs um 17 % auf 43.700 Tests. Das Unternehmen erzielte einen nicht-GAAP Nettogewinn von 13,6 Millionen Dollar und ein positives bereinigtes EBITDA von 12,9 Millionen Dollar, was eine erhebliche Verbesserung im Vergleich zum 2. Quartal 2023 darstellt. CareDx generierte 18,9 Millionen Dollar an operativem Cashflow und schloss das Quartal mit 228,9 Millionen Dollar in bar und ohne Schulden ab.
Wichtige Höhepunkte sind die Erweiterung der Abdeckung auf 27 Millionen Leben landesweit und die Veröffentlichung von Studien, die ihre HeartCare® und AlloSure® Kidney Produkte validieren. CareDx hat die Prognosen für 2024 angehoben und erwartet nun einen Jahresumsatz von 320–328 Millionen Dollar und ein bereinigtes EBITDA von 9–15 Millionen Dollar. Der Fokus des Unternehmens auf Wachstum und die Betreuung von Transplantation Patienten hat die Leistung in allen Geschäftsbereichen gesteigert.
- Total revenue increased 31% year-over-year to $92.3 million
- Testing Services volume grew 17% to 43,700 tests
- Achieved non-GAAP net income of $13.6 million, compared to a loss in Q2 2023
- Positive adjusted EBITDA of $12.9 million, up from a loss in Q2 2023
- Generated $18.9 million cash from operations
- Raised 2024 revenue guidance to $320-$328 million
- Expanded coverage by 27 million lives nationwide in H1 2024
- Published studies validating HeartCare® and AlloSure® Kidney products
- Reported GAAP net loss of $1.4 million
Insights
CareDx's Q2 2024 results showcase a remarkable turnaround and strong financial performance. The company reported total revenue of
The company's profitability metrics have significantly improved. While there's still a GAAP net loss of
CareDx's financial position remains robust with
The raised guidance for 2024 is a clear vote of confidence from management. The new revenue projection of
Overall, these results and the improved outlook suggest CareDx is successfully executing its growth strategy while simultaneously improving operational efficiency. The company's ability to expand its market reach, as evidenced by the additional 27 million lives covered, bodes well for continued growth in the transplant diagnostics market.
CareDx's Q2 2024 results underscore the company's strengthening position in the transplant diagnostics market. The
Two key scientific developments bolster CareDx's competitive edge:
- The SHORE study results, showing that HeartCare® outperforms dd-cfDNA alone in identifying allograft rejection, validate the company's multi-biomarker approach. This could lead to improved post-transplant care and potentially reduce the need for invasive biopsies.
- The Nature Medicine publication validating the AlloView™ AI-enabled risk prediction model and demonstrating AlloSure® Kidney's ability to detect subclinical rejection in stable patients is a significant advancement. This could revolutionize post-transplant monitoring by enabling earlier intervention and potentially improving long-term outcomes.
These scientific validations not only strengthen CareDx's market position but also pave the way for potential expansion of insurance coverage and adoption by transplant centers. The expansion of coverage by 27 million lives nationwide in the first half of 2024 is likely a direct result of this growing body of evidence supporting CareDx's diagnostic solutions.
Looking ahead, CareDx's focus on AI-enabled diagnostics and multi-biomarker approaches positions the company at the forefront of precision medicine in transplantation. This scientific leadership, coupled with expanding market reach, suggests strong potential for continued growth and market share gains in the transplant diagnostics sector.
Second Quarter 2024 Financial Highlights
-
Reported total revenue of
, an increase of$92.3 million 31% year-over-year. -
Grew Testing Services volume to 43,700 tests, an increase of
17% year-over-year. -
Reported GAAP net loss of
, non-GAAP net income of$1.4 million , and positive adjusted EBITDA of$13.6 million , a significant improvement from the second quarter 2023.$12.9 million -
Generated
cash from operations. Ended the quarter with cash, cash equivalents, and marketable securities of approximately$18.9 million , with no debt.$228.9 million -
Raised 2024 guidance for annual revenue to
to$320 and adjusted EBITDA to a gain of$328 million to$9 .$15 million
Business Highlights
- In the first half of 2024, expanded coverage by 27 million lives nationwide.
- Published SHORE study data demonstrating that HeartCare® outperforms dd-cfDNA alone in identifying allograft rejection.
- Nature Medicine publication validates CareDx AlloView™ AI-enabled risk prediction model and demonstrates AlloSure® Kidney detects subclinical rejection in stable patients.
"We are pleased to announce another strong quarter, marked by growth across all our businesses. The hard work of our team and their dedication to serving transplant patients over the past year have been instrumental in our performance. As we approach the second half of the year, we remain focused on driving growth," said John W. Hanna, CareDx President and CEO.
Second Quarter 2024 Financial Results
Total revenue for the three months ended June 30, 2024, was
For the second quarter of 2024 net loss was
Non-GAAP net income was
Adjusted EBITDA income for the second quarter of 2024 was
2024 Guidance
CareDx now expects full year 2024 revenue to be in the range of
About CareDx – The Transplant Company™
CareDx, Inc., headquartered in
Forward Looking Statements
This press release includes forward-looking statements, including expectations regarding CareDx’s 2024 revenue, non-GAAP gross margin and adjusted EBITDA, CareDx’s focus in 2024 and CareDx’s proposed path to profitability. These forward-looking statements are based upon information that is currently available to CareDx and its current expectations, speak only as of the date hereof, and are subject to numerous risks and uncertainties, all of which are difficult to predict and many of which are beyond our control, including general economic and market factors, among others discussed in CareDx’s filings with the Securities and Exchange Commission (the “SEC”), including, but not limited to, the Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed by CareDx with the SEC on February 28, 2024, the quarterly report on Form 10-Q for the quarter ended March 31, 2024 filed by CareDx with the SEC on May 9, 2024, the quarterly report on Form 10-Q for the quarter ended June 30, 2024 filed by CareDx with the SEC on July 31, 2024 and other reports that CareDx has filed with the SEC. Any of these may cause CareDx’s actual results, performance, or achievements to differ materially and adversely from those anticipated or implied by CareDx’s forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements. CareDx expressly disclaims any obligation, except as required by law, or undertaking to update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise.
Use of Non-GAAP Financial Measures
CareDx has presented in this release certain financial information in accordance with
We define non-GAAP net income (loss) and per share results as the GAAP net loss and per share results excluding the impacts of stock-based compensation; changes in estimated fair value of contingent consideration; acquisition-related impairment charges and amortization of purchased intangible assets and related tax effects; costs involved with completing an acquisition; unrealized loss on investments; restructuring charges and certain other charges.
We define adjusted EBITDA as non-GAAP net income (loss) before interest income, income tax expense (benefit), depreciation and other expense, net.
We are presenting these non-GAAP financial measures to assist investors in assessing our operating results through the eyes of management and because we believe that these measures provide an additional tool for investors to use in comparing our core business operating results over multiple periods. Management believes this non-GAAP information is useful for investors, when considered in conjunction with CareDx’s GAAP financial statements, because management uses such information internally for its operating, budgeting, and financial planning purposes. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of CareDx’s operating results as reported under GAAP. These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not necessarily comparable to similarly titled measures presented by other companies. A reconciliation between GAAP and non-GAAP financial information is provided immediately following the financial tables.
CareDx, Inc. Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Testing services revenue |
$ |
70,918 |
|
|
$ |
53,414 |
|
|
$ |
124,755 |
|
|
$ |
115,198 |
|
Product revenue |
|
10,610 |
|
|
|
7,876 |
|
|
|
19,204 |
|
|
|
14,737 |
|
Patient and digital solutions revenue |
|
10,746 |
|
|
|
9,011 |
|
|
|
20,364 |
|
|
|
17,628 |
|
Total revenue |
|
92,274 |
|
|
|
70,301 |
|
|
|
164,323 |
|
|
|
147,563 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Cost of testing services |
|
14,308 |
|
|
|
15,324 |
|
|
|
27,940 |
|
|
|
30,620 |
|
Cost of product |
|
6,245 |
|
|
|
3,926 |
|
|
|
11,589 |
|
|
|
7,992 |
|
Cost of patient and digital solutions |
|
7,393 |
|
|
|
6,637 |
|
|
|
14,351 |
|
|
|
13,241 |
|
Research and development |
|
19,678 |
|
|
|
20,233 |
|
|
|
38,389 |
|
|
|
44,590 |
|
Sales and marketing |
|
21,002 |
|
|
|
21,630 |
|
|
|
40,832 |
|
|
|
44,861 |
|
General and administrative |
|
27,678 |
|
|
|
29,327 |
|
|
|
54,589 |
|
|
|
57,359 |
|
Restructuring costs |
|
68 |
|
|
|
848 |
|
|
|
68 |
|
|
|
848 |
|
Total operating expenses |
|
96,372 |
|
|
|
97,925 |
|
|
|
187,758 |
|
|
|
199,511 |
|
Loss from operations |
|
(4,098 |
) |
|
|
(27,624 |
) |
|
|
(23,435 |
) |
|
|
(51,948 |
) |
Other income: |
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
2,826 |
|
|
|
2,871 |
|
|
|
5,711 |
|
|
|
5,537 |
|
Change in estimated fair value of common stock warrant liability |
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
10 |
|
Other expense, net |
|
(100 |
) |
|
|
(271 |
) |
|
|
(390 |
) |
|
|
(2,245 |
) |
Total other income |
|
2,726 |
|
|
|
2,603 |
|
|
|
5,321 |
|
|
|
3,302 |
|
Loss before income taxes |
|
(1,372 |
) |
|
|
(25,021 |
) |
|
|
(18,114 |
) |
|
|
(48,646 |
) |
Income tax (expense) benefit |
|
(22 |
) |
|
|
68 |
|
|
|
61 |
|
|
|
(56 |
) |
Net loss |
$ |
(1,394 |
) |
|
$ |
(24,953 |
) |
|
$ |
(18,053 |
) |
|
$ |
(48,702 |
) |
Net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.03 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.91 |
) |
Diluted |
$ |
(0.03 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.91 |
) |
Weighted-average shares used to compute net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
52,195,620 |
|
|
|
53,846,260 |
|
|
|
51,943,989 |
|
|
|
53,745,299 |
|
Diluted |
|
52,195,620 |
|
|
|
53,846,260 |
|
|
|
51,943,989 |
|
|
|
53,745,299 |
|
CareDx, Inc. Condensed Consolidated Balance Sheets (Unaudited) (In thousands) |
|||||||
|
June 30, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
95,782 |
|
|
$ |
82,197 |
|
Marketable securities |
|
133,089 |
|
|
|
153,221 |
|
Accounts receivable |
|
66,161 |
|
|
|
51,061 |
|
Inventory |
|
19,234 |
|
|
|
19,471 |
|
Prepaid and other current assets |
|
6,343 |
|
|
|
7,763 |
|
Total current assets |
|
320,609 |
|
|
|
313,713 |
|
Property and equipment, net |
|
34,202 |
|
|
|
35,246 |
|
Operating leases right-of-use assets |
|
27,188 |
|
|
|
29,891 |
|
Intangible assets, net |
|
41,896 |
|
|
|
45,701 |
|
Goodwill |
|
40,336 |
|
|
|
40,336 |
|
Restricted cash |
|
588 |
|
|
|
586 |
|
Other assets |
|
1,958 |
|
|
|
1,353 |
|
Total assets |
$ |
466,777 |
|
|
$ |
466,826 |
|
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
5,874 |
|
|
$ |
12,872 |
|
Accrued compensation |
|
25,004 |
|
|
|
19,703 |
|
Accrued and other liabilities |
|
47,453 |
|
|
|
45,497 |
|
Total current liabilities |
|
78,331 |
|
|
|
78,072 |
|
Deferred tax liability |
|
50 |
|
|
|
136 |
|
Deferred payments for intangible assets |
|
1,620 |
|
|
|
2,461 |
|
Operating lease liability, less current portion |
|
25,386 |
|
|
|
28,278 |
|
Other liabilities |
|
96,721 |
|
|
|
96,551 |
|
Total liabilities |
|
202,108 |
|
|
|
205,498 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
50 |
|
|
|
49 |
|
Additional paid-in capital |
|
969,427 |
|
|
|
946,511 |
|
Accumulated other comprehensive loss |
|
(7,964 |
) |
|
|
(6,963 |
) |
Accumulated deficit |
|
(696,844 |
) |
|
|
(678,269 |
) |
Total stockholders’ equity |
|
264,669 |
|
|
|
261,328 |
|
Total liabilities and stockholders’ equity |
$ |
466,777 |
|
|
$ |
466,826 |
|
CareDx, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cost of testing services reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of testing services |
$ |
14,308 |
|
|
$ |
15,324 |
|
|
$ |
27,940 |
|
|
$ |
30,620 |
|
Stock-based compensation expense |
|
(357 |
) |
|
|
(492 |
) |
|
|
(814 |
) |
|
|
(971 |
) |
Acquisition related-amortization of purchased intangibles |
|
(329 |
) |
|
|
(329 |
) |
|
|
(658 |
) |
|
|
(658 |
) |
Non-GAAP cost of testing services |
$ |
13,622 |
|
|
$ |
14,503 |
|
|
$ |
26,468 |
|
|
$ |
28,991 |
|
Cost of product reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of product |
$ |
6,298 |
|
|
$ |
3,926 |
|
|
$ |
11,642 |
|
|
$ |
7,992 |
|
Stock-based compensation expense |
|
(225 |
) |
|
|
(274 |
) |
|
|
(542 |
) |
|
|
(634 |
) |
Acquisition related-amortization of purchased intangibles |
|
(411 |
) |
|
|
(416 |
) |
|
|
(831 |
) |
|
|
(834 |
) |
Restructuring costs |
|
(53 |
) |
|
|
— |
|
|
|
(53 |
) |
|
|
— |
|
Non-GAAP cost of product |
$ |
5,609 |
|
|
$ |
3,236 |
|
|
$ |
10,216 |
|
|
$ |
6,524 |
|
Cost of patient and digital solutions reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of patient and digital solutions |
$ |
7,393 |
|
|
$ |
6,651 |
|
|
$ |
14,351 |
|
|
$ |
13,255 |
|
Stock-based compensation expense |
|
(350 |
) |
|
|
(367 |
) |
|
|
(722 |
) |
|
|
(769 |
) |
Acquisition related-amortization of purchased intangibles |
|
(238 |
) |
|
|
(255 |
) |
|
|
(509 |
) |
|
|
(503 |
) |
Restructuring costs |
|
— |
|
|
|
(14 |
) |
|
|
— |
|
|
|
(14 |
) |
Other income |
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
Non-GAAP cost of patient and digital solutions |
$ |
6,805 |
|
|
$ |
6,015 |
|
|
$ |
13,125 |
|
|
$ |
11,969 |
|
Research and development expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP research and development expenses |
$ |
19,693 |
|
|
$ |
20,478 |
|
|
$ |
38,404 |
|
|
$ |
44,835 |
|
Stock-based compensation expense |
|
(1,628 |
) |
|
|
(1,704 |
) |
|
|
(3,388 |
) |
|
|
(3,666 |
) |
Restructuring costs |
|
(15 |
) |
|
|
(245 |
) |
|
|
(15 |
) |
|
|
(245 |
) |
Other charges |
|
— |
|
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
Non-GAAP research and development expenses |
$ |
18,050 |
|
|
$ |
18,529 |
|
|
$ |
34,976 |
|
|
$ |
40,924 |
|
Sales and marketing expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing expenses |
$ |
21,002 |
|
|
$ |
22,178 |
|
|
$ |
40,832 |
|
|
$ |
45,409 |
|
Stock-based compensation expense |
|
(2,927 |
) |
|
|
(2,779 |
) |
|
|
(5,971 |
) |
|
|
(6,516 |
) |
Acquisition related-amortization of purchased intangibles |
|
(628 |
) |
|
|
(606 |
) |
|
|
(1,261 |
) |
|
|
(1,201 |
) |
Restructuring costs |
|
— |
|
|
|
(548 |
) |
|
|
— |
|
|
|
(548 |
) |
Other charges |
|
— |
|
|
|
— |
|
|
|
(8 |
) |
|
|
— |
|
Non-GAAP sales and marketing expenses |
$ |
17,447 |
|
|
$ |
18,245 |
|
|
$ |
33,592 |
|
|
$ |
37,144 |
|
General and administrative expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP general and administrative expenses |
$ |
27,678 |
|
|
$ |
29,368 |
|
|
$ |
54,589 |
|
|
$ |
57,400 |
|
Stock-based compensation expense |
|
(7,683 |
) |
|
|
(7,084 |
) |
|
|
(15,077 |
) |
|
|
(13,898 |
) |
Change in estimated fair value of contingent consideration |
|
(210 |
) |
|
|
(67 |
) |
|
|
(529 |
) |
|
|
(488 |
) |
Acquisition related fees and expenses |
|
(5 |
) |
|
|
— |
|
|
|
(40 |
) |
|
|
(284 |
) |
Restructuring costs and charges |
|
— |
|
|
|
(41 |
) |
|
|
— |
|
|
|
(99 |
) |
Other (charges) income |
|
(44 |
) |
|
|
— |
|
|
|
22 |
|
|
|
— |
|
Non-GAAP general and administrative expenses |
$ |
19,736 |
|
|
$ |
22,176 |
|
|
$ |
38,965 |
|
|
$ |
42,631 |
|
Total other income (expense) reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP other income, net |
$ |
2,726 |
|
|
$ |
2,603 |
|
|
$ |
5,321 |
|
|
$ |
3,302 |
|
Unrealized (gain) loss on long-term marketable equity securities |
|
— |
|
|
|
(53 |
) |
|
|
— |
|
|
|
857 |
|
Asset impairments and write-downs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
Other charges |
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
28 |
|
Non-GAAP other income, net |
$ |
2,726 |
|
|
$ |
2,557 |
|
|
$ |
5,321 |
|
|
$ |
5,187 |
|
Income tax (expense) benefit reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP income tax (expense) benefit |
$ |
(22 |
) |
|
$ |
68 |
|
|
$ |
61 |
|
|
$ |
(56 |
) |
Tax effect related to amortization of purchased intangibles |
|
(98 |
) |
|
|
(100 |
) |
|
|
(200 |
) |
|
|
(201 |
) |
Non-GAAP income tax expense |
$ |
(120 |
) |
|
$ |
(32 |
) |
|
$ |
(139 |
) |
|
$ |
(257 |
) |
CareDx, Inc. GAAP and Non-GAAP Operating Expenses (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
$ |
19,693 |
|
$ |
20,478 |
|
$ |
38,404 |
|
$ |
44,835 |
||||
Sales and marketing |
|
21,002 |
|
|
|
22,178 |
|
|
|
40,832 |
|
|
|
45,409 |
|
General and administrative |
|
27,678 |
|
|
|
29,368 |
|
|
|
54,589 |
|
|
|
57,400 |
|
Total GAAP operating expenses |
$ |
68,373 |
|
|
$ |
72,024 |
|
|
$ |
133,825 |
|
|
$ |
147,644 |
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
$ |
18,050 |
|
|
$ |
18,529 |
|
|
$ |
34,976 |
|
|
$ |
40,924 |
|
Sales and marketing |
|
17,447 |
|
|
|
18,245 |
|
|
|
33,592 |
|
|
|
37,144 |
|
General and administrative |
|
19,736 |
|
|
|
22,176 |
|
|
|
38,965 |
|
|
|
42,631 |
|
Total Non-GAAP operating expenses |
$ |
55,233 |
|
|
$ |
58,950 |
|
|
$ |
107,533 |
|
|
$ |
120,699 |
|
CareDx, Inc. Reconciliation of GAAP to Non-GAAP Gross Profit and Gross Margin (Unaudited) (In thousands, except percentages) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Total revenue |
$ |
92,274 |
|
|
$ |
70,301 |
|
|
$ |
164,323 |
|
|
$ |
147,563 |
|
GAAP cost of sales |
|
27,999 |
|
|
|
25,901 |
|
|
|
53,933 |
|
|
|
51,867 |
|
GAAP gross profit |
|
64,275 |
|
|
|
44,400 |
|
|
|
110,390 |
|
|
|
95,696 |
|
Stock-based compensation expense |
|
932 |
|
|
|
1,133 |
|
|
|
2,078 |
|
|
|
2,374 |
|
Other income |
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
Restructuring costs |
|
53 |
|
|
|
14 |
|
|
|
53 |
|
|
|
14 |
|
Acquisition related-amortization of purchased intangibles |
|
978 |
|
|
|
1,000 |
|
|
|
1,998 |
|
|
|
1,995 |
|
Non-GAAP gross profit |
$ |
66,238 |
|
|
$ |
46,547 |
|
|
$ |
114,514 |
|
|
$ |
100,079 |
|
Non-GAAP gross margin % |
|
72 |
% |
|
|
66 |
% |
|
|
70 |
% |
|
|
68 |
% |
CareDx, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP net loss |
$ |
(1,394 |
) |
|
$ |
(24,953 |
) |
|
$ |
(18,053 |
) |
|
$ |
(48,702 |
) |
Stock-based compensation expense |
|
13,170 |
|
|
|
12,700 |
|
|
|
26,514 |
|
|
|
26,454 |
|
Acquisition related-amortization of purchased intangibles |
|
1,606 |
|
|
|
1,606 |
|
|
|
3,259 |
|
|
|
3,196 |
|
Change in estimated fair value of contingent consideration |
|
210 |
|
|
|
67 |
|
|
|
529 |
|
|
|
488 |
|
Acquisition related fees and expenses |
|
5 |
|
|
|
— |
|
|
|
40 |
|
|
|
284 |
|
Other charges |
|
44 |
|
|
|
7 |
|
|
|
6 |
|
|
|
28 |
|
Restructuring costs and charges |
|
68 |
|
|
|
848 |
|
|
|
68 |
|
|
|
906 |
|
Tax effect related to amortization of purchased intangibles |
|
(98 |
) |
|
|
(100 |
) |
|
|
(200 |
) |
|
|
(201 |
) |
Asset impairments and write-downs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,000 |
|
Unrealized (gain) loss on long-term marketable equity securities |
|
— |
|
|
|
(53 |
) |
|
|
— |
|
|
|
857 |
|
Non-GAAP net income (loss) |
$ |
13,611 |
|
|
$ |
(9,878 |
) |
|
$ |
12,163 |
|
|
$ |
(15,690 |
) |
|
|
|
|
|
|
|
|
||||||||
GAAP basic and diluted net loss per share |
$ |
(0.03 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.91 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP basic net income (loss) per share |
$ |
0.26 |
|
|
$ |
(0.18 |
) |
|
$ |
0.23 |
|
|
$ |
(0.29 |
) |
Non-GAAP diluted net income (loss) per share |
$ |
0.25 |
|
|
$ |
(0.18 |
) |
|
$ |
0.23 |
|
|
$ |
(0.29 |
) |
|
|
|
|
|
|
|
|
||||||||
Shares used in computing non-GAAP basic net income (loss) per share |
|
52,195,620 |
|
|
|
53,846,260 |
|
|
|
51,943,989 |
|
|
|
53,745,299 |
|
Shares used in computing non-GAAP diluted net income (loss) per share |
|
54,333,731 |
|
|
|
53,846,260 |
|
|
|
53,669,762 |
|
|
|
53,745,299 |
|
CareDx, Inc. Reconciliation of Non-GAAP to Adjusted EBITDA (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Non-GAAP net income (loss) |
$ |
13,611 |
|
|
$ |
(9,878 |
) |
|
$ |
12,163 |
|
|
$ |
(15,690 |
) |
Interest income |
|
(2,826 |
) |
|
|
(2,871 |
) |
|
|
(5,711 |
) |
|
|
(5,537 |
) |
Income tax expense (benefit) |
|
121 |
|
|
|
68 |
|
|
|
139 |
|
|
|
(56 |
) |
Depreciation expense |
|
1,937 |
|
|
|
2,052 |
|
|
|
4,105 |
|
|
|
3,860 |
|
Other expense, net |
|
100 |
|
|
|
279 |
|
|
|
390 |
|
|
|
664 |
|
Adjusted EBITDA |
$ |
12,943 |
|
|
$ |
(10,350 |
) |
|
$ |
11,086 |
|
|
$ |
(16,759 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731876395/en/
CareDx, Inc.
Media Relations
Anna Czene
818-731-2203
aczene@caredx.com
Investor Relations
Greg Chodaczek
investor@caredx.com
Source: CareDx, Inc.
FAQ
What was CareDx's (CDNA) revenue for Q2 2024?
How many tests did CareDx (CDNA) perform in Q2 2024?
What is CareDx's (CDNA) updated revenue guidance for 2024?