CareDx Reports Fourth Quarter and Full Year 2022 Results
CareDx, Inc. (Nasdaq: CDNA) reported its financial results for Q4 and the full year 2022. The company achieved full-year revenue of $321.8 million, a 9% increase from 2021, with Q4 revenue hitting $82.4 million, up 4% year-over-year. Testing volumes for AlloMap and AlloSure grew by 19% to approximately 182,000 tests for 2022. However, the net loss increased to $76.6 million for the year, from $30.7 million in 2021. Cash and equivalents stand at $293 million. For 2023, CareDx anticipates revenue between $328 million and $338 million.
- Q4 revenue of $82.4 million, a 4% increase year-over-year.
- Full-year revenue rose to $321.8 million, a 9% increase from 2021.
- Testing volumes for AlloMap and AlloSure increased by 19% in 2022.
- Achieved highest-ever cash collections at 110% of revenue for testing services.
- Authorized share buyback program of up to $50 million.
- Net loss increased to $76.6 million in 2022 from $30.7 million in 2021.
- Basic and diluted net loss per share rose to $1.44 from $0.59 in 2021.
- Adjusted EBITDA loss was $17.5 million, compared to a gain of $17.8 million in 2021.
- Testing services revenue decreased to $65.4 million in Q4 from $68.7 million in 2021.
Recent Highlights
-
Achieved full year revenue of
, an increase of$321.8 million 9% compared with full year 2021 revenue. Highest ever Q4 revenue of , representing year-over-year growth of$82.4 million 4% . -
Full year 2022 AlloMap® and AlloSure® testing volumes grew year-over-year by
19% to approximately 182,000 tests. Provided approximately 47,700 AlloMap and AlloSure patient results in the fourth quarter, growing14% year-over-year. Q4 test volume included 2,300 AlloSure Lung tests. -
Achieved highest ever cash collections in Q4 at
110% of revenue for testing services, representing an approximately10% year-over-year increase demonstrating strong operational progress on this key initiative. -
New International Society of Heart and Lung Transplantation (ISHLT) guidelines were published, supporting the expanded use of CareDx’s HeartCare solutions, AlloMap and now AlloSure, in routine monitoring of heart transplant patients. -
Commenced authorized share buyback program of up to
and in Q4 repurchased common stock for approximately$50 million . Program demonstrates Board of Directors’ and management’s confidence in the business, cash position and long-term growth opportunities.$0.6 million -
Maintained strong balance sheet with
cash and cash equivalents, and marketable securities, with no debt.$293 million
“In 2023 we plan to build on the 3 C’s – catalysts in the pipeline, collections improvements and coverage expansion across the portfolio. We were thrilled to see the first of the C’s make significant progress in Q4, where we achieved our highest ever collections quarter, delivering collections at
Q4 2022 Financial Results:
Revenue for the three months ended
For the fourth quarter of 2022, net loss was
Non-GAAP net loss was
Adjusted EBITDA for the fourth quarter of 2022 was a loss of
Cash and cash equivalents, and marketable securities was
Full Year 2022 Financial Results
Revenue for the full year ended
Net loss for the full year ended
Non-GAAP net loss was
Adjusted EBITDA for the full year of 2022 was a loss of
For additional information regarding non-GAAP financial measures discussed herein, please see “Use of Non-GAAP Financial Measures,” “Reconciliation of GAAP to Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP to Adjusted EBITDA Financial Measures” below.
2023 Guidance
For the full year 2023,
About
Forward Looking Statements
This press release includes forward-looking statements with respect to expectations regarding CareDx’s upcoming milestones, vision and 2023 revenue guidance. All statements other than statements of historical fact contained in this press release, including statements regarding the future financial position of
Use of Non-GAAP Financial Measures
Consolidated Statements of Operations (Unaudited) (In thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Testing services revenue |
$ |
65,418 |
|
|
$ |
68,650 |
|
|
$ |
263,748 |
|
|
$ |
259,285 |
|
Product revenue |
|
8,555 |
|
|
|
7,672 |
|
|
|
29,251 |
|
|
|
26,832 |
|
Patient and digital solutions |
|
8,411 |
|
|
|
2,898 |
|
|
|
28,794 |
|
|
|
10,280 |
|
Total revenue |
|
82,384 |
|
|
|
79,220 |
|
|
|
321,793 |
|
|
|
296,397 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Cost of testing services |
|
18,657 |
|
|
|
19,495 |
|
|
|
72,286 |
|
|
|
71,251 |
|
Cost of product |
|
4,617 |
|
|
|
5,159 |
|
|
|
17,639 |
|
|
|
18,930 |
|
Cost of patient and digital solutions |
|
6,216 |
|
|
|
2,347 |
|
|
|
22,287 |
|
|
|
7,208 |
|
Research and development |
|
23,570 |
|
|
|
22,046 |
|
|
|
90,388 |
|
|
|
76,525 |
|
Sales and marketing |
|
23,668 |
|
|
|
20,824 |
|
|
|
96,027 |
|
|
|
77,245 |
|
General and administrative |
|
24,776 |
|
|
|
24,748 |
|
|
|
100,397 |
|
|
|
74,964 |
|
Total operating expenses |
|
101,504 |
|
|
|
94,619 |
|
|
|
399,024 |
|
|
|
326,123 |
|
Loss from operations |
|
(19,120 |
) |
|
|
(15,399 |
) |
|
|
(77,231 |
) |
|
|
(29,726 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
1,870 |
|
|
|
13 |
|
|
|
3,762 |
|
|
|
160 |
|
Change in estimated fair value of common stock warrant liability |
|
18 |
|
|
|
56 |
|
|
|
107 |
|
|
|
106 |
|
Other expense, net |
|
(924 |
) |
|
|
(1,722 |
) |
|
|
(2,872 |
) |
|
|
(2,628 |
) |
Total other income (expense) |
|
964 |
|
|
|
(1,653 |
) |
|
|
997 |
|
|
|
(2,362 |
) |
Loss before income taxes |
|
(18,156 |
) |
|
|
(17,052 |
) |
|
|
(76,234 |
) |
|
|
(32,088 |
) |
Income tax (expense) benefit |
|
(173 |
) |
|
|
901 |
|
|
|
(379 |
) |
|
|
1,426 |
|
Net loss |
$ |
(18,329 |
) |
|
$ |
(16,151 |
) |
|
$ |
(76,613 |
) |
|
$ |
(30,662 |
) |
Net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.34 |
) |
|
$ |
(0.31 |
) |
|
$ |
(1.44 |
) |
|
$ |
(0.59 |
) |
Diluted |
$ |
(0.34 |
) |
|
$ |
(0.31 |
) |
|
$ |
(1.44 |
) |
|
$ |
(0.59 |
) |
Weighted-average shares used to compute net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
53,524,637 |
|
|
|
52,854,216 |
|
|
|
53,321,625 |
|
|
|
52,241,076 |
|
Diluted |
|
53,524,637 |
|
|
|
52,854,216 |
|
|
|
53,321,625 |
|
|
|
52,241,076 |
|
Consolidated Balance Sheets (In thousands) |
|||||||
|
As of |
||||||
|
2022 |
|
2021 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
89,921 |
|
|
$ |
348,485 |
|
Marketable securities |
|
203,168 |
|
|
|
— |
|
Accounts receivable |
|
66,312 |
|
|
|
59,761 |
|
Inventory |
|
19,232 |
|
|
|
17,186 |
|
Prepaid and other current assets |
|
9,216 |
|
|
|
7,928 |
|
Total current assets |
|
387,849 |
|
|
|
433,360 |
|
Property and equipment, net |
|
35,529 |
|
|
|
22,044 |
|
Operating leases right-of-use assets |
|
34,689 |
|
|
|
17,993 |
|
Intangible assets, net |
|
43,051 |
|
|
|
50,195 |
|
|
|
37,523 |
|
|
|
36,983 |
|
Restricted cash |
|
522 |
|
|
|
211 |
|
Other assets |
|
3,828 |
|
|
|
5,835 |
|
Total assets |
$ |
542,991 |
|
|
$ |
566,621 |
|
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
9,942 |
|
|
$ |
13,337 |
|
Accrued compensation |
|
16,902 |
|
|
|
26,042 |
|
Accrued and other liabilities |
|
49,131 |
|
|
|
37,922 |
|
Total current liabilities |
|
75,975 |
|
|
|
77,301 |
|
Deferred tax liability |
|
— |
|
|
|
415 |
|
Common stock warrant liability |
|
32 |
|
|
|
139 |
|
Deferred payments for intangible assets |
|
2,418 |
|
|
|
5,041 |
|
Operating lease liability, less current portion |
|
33,406 |
|
|
|
17,394 |
|
Other liabilities |
|
249 |
|
|
|
455 |
|
Total liabilities |
|
112,080 |
|
|
|
100,745 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
52 |
|
|
|
52 |
|
Additional paid-in capital |
|
898,806 |
|
|
|
853,683 |
|
Accumulated other comprehensive loss |
|
(7,503 |
) |
|
|
(4,670 |
) |
Accumulated deficit |
|
(460,444 |
) |
|
|
(383,189 |
) |
Total stockholders’ equity |
|
430,911 |
|
|
|
465,876 |
|
Total liabilities and stockholders’ equity |
$ |
542,991 |
|
|
$ |
566,621 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Cost of testing services reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of testing services |
$ |
18,657 |
|
|
$ |
19,495 |
|
|
$ |
72,286 |
|
|
$ |
71,251 |
|
Stock-based compensation expense |
|
(474 |
) |
|
|
(643 |
) |
|
|
(1,529 |
) |
|
|
(2,358 |
) |
Acquisition related-amortization of purchased intangibles |
|
(329 |
) |
|
|
(329 |
) |
|
|
(1,316 |
) |
|
|
(1,316 |
) |
Non-GAAP cost of testing services |
$ |
17,854 |
|
|
$ |
18,523 |
|
|
$ |
69,441 |
|
|
$ |
67,577 |
|
Cost of product reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of product |
$ |
4,617 |
|
|
$ |
5,159 |
|
|
$ |
17,639 |
|
|
$ |
18,930 |
|
Stock-based compensation expense |
|
(269 |
) |
|
|
(133 |
) |
|
|
(1,120 |
) |
|
|
(579 |
) |
Acquisition related-amortization of purchased intangibles |
|
(411 |
) |
|
|
(471 |
) |
|
|
(1,716 |
) |
|
|
(1,905 |
) |
Non-GAAP cost of product |
$ |
3,937 |
|
|
$ |
4,555 |
|
|
$ |
14,803 |
|
|
$ |
16,446 |
|
Cost of patient and digital solutions reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of patient and digital solutions |
$ |
6,216 |
|
|
$ |
2,347 |
|
|
$ |
22,287 |
|
|
$ |
7,208 |
|
Stock-based compensation expense |
|
(449 |
) |
|
|
(173 |
) |
|
|
(1,331 |
) |
|
|
(728 |
) |
Acquisition related-amortization of purchased intangibles |
|
(236 |
) |
|
|
(226 |
) |
|
|
(945 |
) |
|
|
(684 |
) |
Non-GAAP cost of patient and digital solutions |
$ |
5,531 |
|
|
$ |
1,948 |
|
|
$ |
20,011 |
|
|
$ |
5,796 |
|
Research and development expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP research and development expenses |
$ |
23,570 |
|
|
$ |
22,046 |
|
|
$ |
90,388 |
|
|
$ |
76,525 |
|
Stock-based compensation expense |
|
(820 |
) |
|
|
(1,842 |
) |
|
|
(7,391 |
) |
|
|
(7,126 |
) |
Asset impairments and write-downs |
|
— |
|
|
|
(2,418 |
) |
|
|
(340 |
) |
|
|
(2,418 |
) |
Non-GAAP research and development expenses |
$ |
22,750 |
|
|
$ |
17,786 |
|
|
$ |
82,657 |
|
|
$ |
66,981 |
|
Sales and marketing expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing expenses |
$ |
23,668 |
|
|
$ |
20,824 |
|
|
$ |
96,027 |
|
|
$ |
77,245 |
|
Stock-based compensation expense |
|
(4,701 |
) |
|
|
(2,743 |
) |
|
|
(14,403 |
) |
|
|
(10,887 |
) |
Acquisition related-amortization of purchased intangibles |
|
(550 |
) |
|
|
(547 |
) |
|
|
(2,252 |
) |
|
|
(1,891 |
) |
Non-GAAP sales and marketing expenses |
$ |
18,417 |
|
|
$ |
17,534 |
|
|
$ |
79,372 |
|
|
$ |
64,467 |
|
General and administrative expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP general and administrative expenses |
$ |
24,776 |
|
|
$ |
24,748 |
|
|
$ |
100,397 |
|
|
$ |
74,964 |
|
Stock-based compensation expense |
|
(5,413 |
) |
|
|
(3,964 |
) |
|
|
(20,779 |
) |
|
|
(14,403 |
) |
Change in estimated fair value of contingent consideration |
|
103 |
|
|
|
574 |
|
|
|
(727 |
) |
|
|
609 |
|
Acquisition related fees and expenses |
|
(212 |
) |
|
|
(262 |
) |
|
|
(599 |
) |
|
|
(1,127 |
) |
Non-GAAP general and administrative expenses |
$ |
19,254 |
|
|
$ |
21,096 |
|
|
$ |
78,292 |
|
|
$ |
60,043 |
|
Total other income (expense) reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP other income (expense), net |
$ |
964 |
|
|
$ |
(1,653 |
) |
|
$ |
997 |
|
|
$ |
(2,362 |
) |
Unrealized loss on investments |
|
965 |
|
|
|
1,576 |
|
|
|
1,181 |
|
|
|
1,743 |
|
Investment impairment |
|
— |
|
|
|
— |
|
|
|
500 |
|
|
|
— |
|
Other charges |
|
11 |
|
|
|
(1 |
) |
|
|
43 |
|
|
|
148 |
|
Non-GAAP other income (expense), net |
$ |
1,940 |
|
|
$ |
(78 |
) |
|
$ |
2,721 |
|
|
$ |
(471 |
) |
Income tax (expense) benefit reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP income tax (expense) benefit |
$ |
(173 |
) |
|
$ |
901 |
|
|
$ |
(379 |
) |
|
$ |
1,426 |
|
Tax effect related to amortization of purchased intangibles |
|
(98 |
) |
|
|
(120 |
) |
|
|
(419 |
) |
|
|
(493 |
) |
Non-GAAP income tax (expense) benefit |
$ |
(271 |
) |
|
$ |
781 |
|
|
$ |
(798 |
) |
|
$ |
933 |
|
Reconciliation of GAAP to Non-GAAP Gross Profit and Gross Margin (Unaudited) (In thousands, except percentages) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Total revenue |
$ |
82,384 |
|
|
$ |
79,220 |
|
|
$ |
321,793 |
|
|
$ |
296,397 |
|
GAAP cost of sales |
|
29,490 |
|
|
|
27,001 |
|
|
|
112,212 |
|
|
|
97,389 |
|
GAAP gross profit |
|
52,894 |
|
|
|
52,219 |
|
|
|
209,581 |
|
|
|
199,008 |
|
Stock-based compensation expense |
|
1,192 |
|
|
|
949 |
|
|
|
3,980 |
|
|
|
3,665 |
|
Acquisition related-amortization of purchased intangibles |
|
976 |
|
|
|
1,026 |
|
|
|
3,977 |
|
|
|
3,905 |
|
Non-GAAP gross profit |
$ |
55,062 |
|
|
$ |
54,194 |
|
|
$ |
217,538 |
|
|
$ |
206,578 |
|
Non-GAAP gross margin % |
|
67 |
% |
|
|
68 |
% |
|
|
68 |
% |
|
|
70 |
% |
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP net loss |
$ |
(18,329 |
) |
|
$ |
(16,151 |
) |
|
$ |
(76,613 |
) |
|
$ |
(30,662 |
) |
Stock-based compensation expense |
|
12,126 |
|
|
|
9,498 |
|
|
|
46,553 |
|
|
|
36,081 |
|
Unrealized loss on investments |
|
965 |
|
|
|
1,576 |
|
|
|
1,181 |
|
|
|
1,743 |
|
Acquisition related-amortization of purchased intangibles |
|
1,526 |
|
|
|
1,573 |
|
|
|
6,229 |
|
|
|
5,796 |
|
Acquisition related fees and expenses |
|
212 |
|
|
|
262 |
|
|
|
599 |
|
|
|
1,127 |
|
Change in estimated fair value of contingent consideration |
|
(103 |
) |
|
|
(574 |
) |
|
|
727 |
|
|
|
(609 |
) |
Tax effect related to amortization of purchased intangibles |
|
(98 |
) |
|
|
(120 |
) |
|
|
(419 |
) |
|
|
(493 |
) |
Asset impairments and write-downs |
|
— |
|
|
|
2,418 |
|
|
|
840 |
|
|
|
2,418 |
|
Other Charges |
|
11 |
|
|
|
(1 |
) |
|
|
43 |
|
|
|
148 |
|
Non-GAAP net (loss) income |
$ |
(3,690 |
) |
|
$ |
(1,519 |
) |
|
$ |
(20,860 |
) |
|
$ |
15,549 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP basic and diluted net loss per share |
$ |
(0.34 |
) |
|
$ |
(0.31 |
) |
|
$ |
(1.44 |
) |
|
$ |
(0.59 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP basic net (loss) income per share |
$ |
(0.07 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.39 |
) |
|
$ |
0.30 |
|
Non-GAAP diluted net (loss) income per share |
$ |
(0.07 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.39 |
) |
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing non-GAAP basic net loss/income per share |
|
53,524,637 |
|
|
|
52,854,216 |
|
|
|
53,321,625 |
|
|
|
52,241,076 |
|
Shares used in computing non-GAAP diluted net loss/income per share |
|
53,524,637 |
|
|
|
52,854,216 |
|
|
|
53,321,625 |
|
|
|
54,410,979 |
|
Reconciliation of Non-GAAP to Adjusted EBITDA Financial Measures (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Non-GAAP net (loss) income |
$ |
(3,690 |
) |
|
$ |
(1,519 |
) |
|
$ |
(20,860 |
) |
|
$ |
15,549 |
|
Interest income |
|
(1,870 |
) |
|
|
(13 |
) |
|
|
(3,762 |
) |
|
|
(160 |
) |
Income tax expense (benefit) |
|
272 |
|
|
|
(781 |
) |
|
|
798 |
|
|
|
(933 |
) |
Depreciation expense |
|
1,682 |
|
|
|
860 |
|
|
|
5,248 |
|
|
|
2,739 |
|
Other (income) expense, net |
|
(70 |
) |
|
|
95 |
|
|
|
1,041 |
|
|
|
632 |
|
Adjusted EBITDA |
$ |
(3,676 |
) |
|
$ |
(1,358 |
) |
|
$ |
(17,535 |
) |
|
$ |
17,827 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230227005720/en/
Media Relations
818-731-2203
aczene@caredx.com
Investor Relations
investor@caredx.com
Source:
FAQ
What were CareDx's total revenues for 2022?
How much did CareDx's revenue grow in 2022?
What is the projected revenue range for CareDx in 2023?
What was the net loss for CareDx in 2022?