CROWN HOLDINGS, INC. REPORTS THIRD QUARTER 2024 RESULTS
Crown Holdings, Inc. (NYSE: CCK) reported its Q3 2024 financial results. Net sales were $3,074 million, slightly up from $3,069 million in Q3 2023. Income from operations increased to $444 million from $374 million year-over-year. Segment income rose 10% to $472 million. Global beverage shipments improved by 5%, with strong performance in Brazil, Europe, Mexico, and the United States.
The company generated cash from operating activities of $897 million and adjusted free cash flow of $668 million for the first nine months of 2024. Crown Holdings repurchased $117 million of common stock and reduced net debt, ending Q3 with a net leverage ratio of 3.0 times adjusted EBITDA.
Crown Holdings updated its full-year adjusted diluted EPS guidance to $6.25-$6.35, up from the previous $6.00-$6.25 range. Q4 adjusted diluted EPS is expected to be $1.45-$1.55.
Crown Holdings, Inc. (NYSE: CCK) ha riportato i risultati finanziari del Q3 2024. Le vendite nette sono state di 3.074 milioni di dollari, leggermente superiori ai 3.069 milioni di dollari del Q3 2023. Il reddito operativo è aumentato a 444 milioni di dollari rispetto ai 374 milioni di dollari dell'anno precedente. Il reddito per segmento è cresciuto del 10% raggiungendo i 472 milioni di dollari. Le spedizioni di bevande a livello globale sono migliorate del 5%, con una forte performance in Brasile, Europa, Messico e Stati Uniti.
L'azienda ha generato liquidità dalle attività operative di 897 milioni di dollari e un free cash flow rettificato di 668 milioni di dollari nei primi nove mesi del 2024. Crown Holdings ha riacquistato 117 milioni di dollari di azioni ordinarie e ha ridotto il debito netto, chiudendo il Q3 con un rapporto di leva finanziaria netto di 3.0 volte l'EBITDA rettificato.
Crown Holdings ha aggiornato la sua guidance sull'EPS diluito rettificato per l'intero anno a 6.25-6.35 dollari, in aumento rispetto al precedente intervallo di 6.00-6.25 dollari. L'EPS diluito rettificato per il Q4 è previsto tra 1.45 e 1.55 dollari.
Crown Holdings, Inc. (NYSE: CCK) informó sus resultados financieros del Q3 2024. Las ventas netas fueron de 3,074 millones de dólares, ligeramente por encima de los 3,069 millones de dólares en el Q3 2023. Los ingresos de operaciones aumentaron a 444 millones de dólares desde 374 millones de dólares en comparación con el año anterior. Los ingresos por segmento crecieron un 10% a 472 millones de dólares. Los envíos de bebidas a nivel global mejoraron en un 5%, destacándose en Brasil, Europa, México y Estados Unidos.
La compañía generó efectivo de actividades operativas de 897 millones de dólares y flujo de caja libre ajustado de 668 millones de dólares durante los primeros nueve meses de 2024. Crown Holdings recompró 117 millones de dólares en acciones comunes y redujo la deuda neta, cerrando el Q3 con un coeficiente de apalancamiento neto de 3.0 veces el EBITDA ajustado.
Crown Holdings actualizó su guía de EPS diluido ajustado para todo el año a 6.25-6.35 dólares, en comparación con el rango anterior de 6.00-6.25 dólares. Se espera que el EPS diluido ajustado del Q4 sea de 1.45-1.55 dólares.
Crown Holdings, Inc. (NYSE: CCK)가 2024년 3분기 재무 결과를 발표했습니다. 순매출은 30억 7400만 달러로, 2023년 3분기의 30억 6900만 달러에서 소폭 증가했습니다. 영업 이익은 3억 4400만 달러로, 전년 대비 3억 7400만 달러에서 증가했습니다. 세그먼트 수익은 10% 증가하여 4억 7200만 달러에 달했습니다. 글로벌 음료 선적량은 5% 증가했으며, 브라질, 유럽, 멕시코 및 미국에서 강한 성과를 보였습니다.
회사는 2024년 첫 아홉 달 동안 운영 활동으로부터의 현금 8억 9700만 달러와 조정된 자유 현금 흐름 6억 6800만 달러를 생성했습니다. Crown Holdings는 1억 1700만 달러의 보통주를 재매입하고 순 부채를 줄였으며, 3분기 말에는 조정된 EBITDA의 3.0배에 해당하는 순 부채비율을 기록했습니다.
Crown Holdings는 연간 조정된 희석 EPS 가이던스를 6.25-6.35 달러로 업데이트했으며, 이전의 6.00-6.25 달러 범위에서 증가했습니다. 4분기 조정된 희석 EPS는 1.45-1.55 달러로 예상됩니다.
Crown Holdings, Inc. (NYSE: CCK) a publié ses résultats financiers pour le 3ème trimestre 2024. Les ventes nettes s'élevaient à 3,074 millions de dollars, légèrement en hausse par rapport à 3,069 millions de dollars au 3ème trimestre 2023. Le résultat d'exploitation a augmenté pour atteindre 444 millions de dollars, contre 374 millions de dollars l'année précédente. Le résultat par segment a augmenté de 10 % pour atteindre 472 millions de dollars. Les expéditions de boissons à l'échelle mondiale ont progressé de 5 %, avec de bonnes performances au Brésil, en Europe, au Mexique et aux États-Unis.
L'entreprise a généré des flux de trésorerie provenant des activités opérationnelles de 897 millions de dollars et un flux de trésorerie libre ajusté de 668 millions de dollars pour les neuf premiers mois de 2024. Crown Holdings a racheté pour 117 millions de dollars d'actions ordinaires et a réduit sa dette nette, clôturant le 3ème trimestre avec un ratio d'endettement net de 3,0 fois l'EBITDA ajusté.
Crown Holdings a mis à jour son objectif de BPA dilué ajusté sur l'ensemble de l'année à 6,25-6,35 dollars, contre une plage précédente de 6,00-6,25 dollars. Le BPA dilué ajusté pour le 4ème trimestre devrait se situer entre 1,45 et 1,55 dollars.
Crown Holdings, Inc. (NYSE: CCK) hat die finanziellen Ergebnisse für das 3. Quartal 2024 veröffentlicht. Der Nettoumsatz betrug 3.074 Millionen US-Dollar, leicht gestiegen von 3.069 Millionen US-Dollar im 3. Quartal 2023. Das Betriebsergebnis stieg auf 444 Millionen US-Dollar gegenüber 374 Millionen US-Dollar im Vorjahr. Das Segmentergebnis erhöhte sich um 10% auf 472 Millionen US-Dollar. Die globalen Getränkeversendungen verbesserten sich um 5%, mit starken Leistungen in Brasilien, Europa, Mexiko und den Vereinigten Staaten.
Das Unternehmen erzielte Cashflow aus operativen Tätigkeiten von 897 Millionen US-Dollar und einen bereinigten freien Cashflow von 668 Millionen US-Dollar für die ersten neun Monate 2024. Crown Holdings hat Aktien im Wert von 117 Millionen US-Dollar zurückgekauft und die Nettoverschuldung gesenkt, wobei das 3. Quartal mit einem Nettoverschuldungsgrad von 3,0 mal bereinigtem EBITDA abgeschlossen wurde.
Crown Holdings hat die Prognose für den bereinigten verwässerten EPS für das Gesamtjahr auf 6,25-6,35 US-Dollar aktualisiert, nach zuvor 6,00-6,25 US-Dollar. Der bereinigte verwässerte EPS für das 4. Quartal wird auf 1,45-1,55 US-Dollar geschätzt.
- Net sales increased slightly to $3,074 million in Q3 2024
- Income from operations rose to $444 million, up from $374 million in Q3 2023
- Segment income grew 10% to $472 million year-over-year
- Global beverage shipments improved by 5% during the quarter
- Generated $897 million cash from operating activities and $668 million adjusted free cash flow in first nine months
- Reduced net debt, achieving a net leverage ratio of 3.0 times adjusted EBITDA
- Raised full-year adjusted diluted EPS guidance to $6.25-$6.35
- Reported net loss of $175 million in Q3 2024, compared to net income of $159 million in Q3 2023
- Incurred pension settlement charges of $517 million in Q3 2024
- Reported diluted loss per share of $1.47 in Q3 2024, down from earnings of $1.33 in Q3 2023
- Lower volumes in Transit Packaging and beverage can equipment business
Insights
Crown Holdings delivered a solid Q3 2024 performance, with global beverage can shipments up
- Net sales of
$3.07 billion , relatively flat compared to Q3 2023 - Adjusted diluted EPS of
$1.99 , up from$1.73 in Q3 2023 - Strong cash generation with
$668 million in adjusted free cash flow for the first 9 months - Raised full-year 2024 adjusted EPS guidance to
$6.25-$6.35
The company's focus on beverage cans is paying off, with growth in key markets offsetting weakness in other segments. The pension settlement charges of
Crown Holdings' Q3 results reflect a divergence in performance across its business segments. The beverage can sector is showing robust growth, particularly in Brazil, Europe, Mexico and the US, all posting
However, other segments like Transit Packaging and the beverage can equipment business are experiencing volume declines, likely due to broader economic pressures. The company's ability to offset these challenges through its diversified portfolio is noteworthy.
The raised full-year guidance suggests management's confidence in the ongoing strength of its beverage can business. Investors should monitor the company's progress in reaching its long-term net leverage target of 2.5x adjusted EBITDA, as this could provide flexibility for future growth initiatives or shareholder returns. The pension obligation transfer, while resulting in significant charges, should reduce long-term liabilities and volatility.
Net sales in the third quarter were
Income from operations was
Commenting on the quarter, Timothy J. Donahue, Chairman, President and Chief Executive Officer, stated, "The Company continued its strong 2024 performance during the third quarter, with results in each of its global beverage can businesses exceeding original expectations. Global beverage shipments improved
"Strong operating performance combined with lower capital expenditures resulted in the Company generating cash from operating activities of
During the third quarter, the Company transferred portions of its
Net loss attributable to Crown Holdings in the third quarter was
Nine Month Results
Net sales for the first nine months of 2024 were
Income from operations was
Net income attributable to Crown Holdings in the first nine months of 2024 was
Outlook
The Company now projects full-year adjusted diluted earnings per share in the range of
Fourth quarter adjusted diluted earnings per share are expected to be in the range of
Non-GAAP Measures
Segment income, adjusted free cash flow, adjusted net leverage ratio, adjusted net income, the adjusted effective tax rate, adjusted diluted earnings per share, net interest expense, EBITDA and adjusted EBITDA are not defined terms under
The Company views segment income as the principal measure of the performance of its operations and adjusted free cash flow and adjusted net leverage ratio as the principal measures of its liquidity. The Company considers all of these measures in the allocation of resources. Adjusted free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes that adjusted free cash flow and adjusted net leverage ratio provide meaningful measures of liquidity and a useful basis for assessing the Company's ability to fund its activities, including the financing of acquisitions, debt repayments, share repurchases or dividends. The Company believes that adjusted net income, segment income, the adjusted effective tax rate and adjusted diluted earnings per share are useful in evaluating the Company's operations as these measures are adjusted for items that affect comparability between periods. Segment income, adjusted free cash flow, adjusted net leverage ratio, adjusted net income, the adjusted effective tax rate, adjusted diluted earnings per share, net interest expense, EBITDA and adjusted EBITDA are derived from the Company's Consolidated Statements of Operations, Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, adjusted free cash flow, adjusted net leverage ratio, adjusted net income, the adjusted effective tax rate, adjusted diluted earnings per share and adjusted EBITDA can be found within this release. Reconciliations of estimated adjusted diluted earnings per share, adjusted effective tax rate and adjusted net leverage ratio for the fourth quarter and full year of 2024 to estimated diluted earnings per share, the effective tax rate and income from operations on a GAAP basis are not provided in this release due to the unavailability of estimates of the following, the timing and magnitude of which the Company is unable to reliably forecast without unreasonable efforts, which are excluded from estimated adjusted diluted earnings per share and could have a significant impact on earnings per share, adjusted effective tax rates and adjusted net leverage ratios on a GAAP basis: gains or losses on the sale of businesses or other assets, restructuring and other costs, asset charges, asbestos-related charges, losses from early extinguishment of debt, pension settlement and curtailment charges, the tax and noncontrolling interest impact of the items above, and the impact of tax law changes or other tax matters.
Conference Call
The Company will hold a conference call tomorrow, October 18, 2024 at 9:00 a.m. (EDT) to discuss this news release. Forward-looking and other material information may be discussed on the conference call. The dial-in numbers for the conference call are 630-395-0194 or toll-free 888-324-8108 and the access password is "packaging." A live webcast of the call will be made available to the public on the internet at the Company's website, www.crowncork.com. A replay of the conference call will be available for a one-week period ending at midnight on October 25, 2024. The telephone numbers for the replay are 203-369-3268 or toll free 800-391-9851.
Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including the Company's ability to continue to operate its plants, distribute its products, and maintain its supply chain; the future impact of currency translation; the continuation of performance and market trends in 2024, including consumer preference for beverage cans and global beverage can demand; the future impact of inflation, including the potential for higher interest rates and energy prices and the Company's ability to recover raw material and other inflationary costs; future demand for food cans; the Company's ability to deliver continuous operational improvement; future demand in the Transit Packaging segment; the timing and ultimate completion of the Eviosys sale and the Company's ability to decrease capital expenditures and increase cash flow and to further reduce net leverage that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2023 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward-looking statement in light of future events.
Crown Holdings, Inc., through its subsidiaries, is a worldwide leader in the design, manufacture and sale of packaging products for consumer goods and industrial products. World headquarters are located in
For more information, contact:
Kevin C. Clothier, Senior Vice President and Chief Financial Officer, (215) 698-5281
Thomas T. Fischer, Vice President, Investor Relations and Corporate Affairs, (215) 552-3720
Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.
Consolidated Statements of Operations (Unaudited) (in millions, except share and per share data)
| |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net sales | $ 3,069 | $ 8,898 | $ 9,152 | ||||
Cost of products sold | 2,383 | 2,427 | 7,009 | 7,301 | |||
Depreciation and amortization | 114 | 124 | 344 | 372 | |||
Selling and administrative expense | 146 | 129 | 450 | 437 | |||
Restructuring and other | (13) | 15 | 27 | 32 | |||
Income from operations (1) | 444 | 374 | 1,068 | 1,010 | |||
Pension settlements and curtailments | 517 | 519 | |||||
Other pension and postretirement | 6 | 11 | 28 | 38 | |||
Foreign exchange | 3 | 13 | 15 | 31 | |||
Earnings (loss) before interest and taxes | (82) | 350 | 506 | 941 | |||
Interest expense | 119 | 111 | 344 | 323 | |||
Interest income | (24) | (13) | (60) | (34) | |||
Income (loss) from operations before income taxes | (177) | 252 | 222 | 652 | |||
Provision for income taxes | (39) | 62 | 55 | 163 | |||
Equity earnings | 6 | 10 | 1 | 20 | |||
Net income (loss) | (132) | 200 | 168 | 509 | |||
Net income attributable to noncontrolling interests | 43 | 41 | 102 | 91 | |||
Net income (loss) attributable to Crown Holdings | $ (175) | $ 159 | $ | 66 | $ 418 | ||
Earnings (loss) per share attributable to Crown Holdings common shareholders: | |||||||
Basic | $ (1.47) | $ 1.33 | $ 0.55 | $ 3.50 | |||
Diluted | $ (1.47) | $ 1.33 | $ 0.55 | $ 3.49 | |||
Weighted average common shares outstanding: | |||||||
Basic | 119,267,481 | 119,495,455 | 119,497,199 | 119,375,527 | |||
Diluted | 119,267,481 | 119,740,429 | 119,725,711 | 119,658,885 | |||
Actual common shares outstanding at quarter end | 119,637,068 | 120,646,389 | 119,637,068 | 120,646,389 | |||
(1) Reconciliation from income from operations to segment income follows.
|
Consolidated Supplemental Financial Data (Unaudited)
(in millions)
Reconciliation from Income from Operations to Segment Income
The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources. Segment income is defined by the Company as income from operations adjusted to exclude intangibles amortization charges and provisions for restructuring and other.
Three Months Ended | Nine Months Ended September 30, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Income from operations | $ | 444 | $ | 374 | $ | 1,068 | $ | 1,010 | |||||
Intangibles amortization | 41 | 41 | 122 | 122 | |||||||||
Restructuring and other | (13) | 15 | 27 | 32 | |||||||||
Segment income | $ | 472 | $ | 430 | $ | 1,217 | $ | 1,164 |
Segment Information
| |||||||||||||
Net Sales | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Americas Beverage | $ | 1,368 | $ | 1,295 | $ | 3,915 | $ | 3,848 | |||||
European Beverage | 573 | 536 | 1,615 | 1,547 | |||||||||
284 | 307 | 853 | 977 | ||||||||||
Transit Packaging | 526 | 554 | 1,596 | 1,715 | |||||||||
Other (1) | 323 | 377 | 919 | 1,065 | |||||||||
Total net sales | $ | 3,074 | $ | 3,069 | $ | 8,898 | $ | 9,152 | |||||
Segment Income | |||||||||||||
Americas Beverage | $ | 280 | $ | 232 | $ | 712 | $ | 621 | |||||
European Beverage (2) | 86 | 73 | 225 | 181 | |||||||||
50 | 33 | 147 | 107 | ||||||||||
Transit Packaging | 70 | 89 | 211 | 256 | |||||||||
Other (1) | 27 | 37 | 49 | 100 | |||||||||
Corporate and other unallocated items (2) | (41) | (34) | (127) | (101) | |||||||||
Total segment income | $ | 472 | $ | 430 | $ | 1,217 | $ | 1,164 |
(1) | Includes the Company's food can, aerosol can and closures businesses in |
(2) | During the fourth quarter of 2023, the Company recast its segment reporting to reclassify European corporate costs that were previously included in Corporate and other unallocated items into the European Beverage segment. The change was effective December 31, 2023, and segment results for prior periods were recast to conform to the new presentation. |
Consolidated Supplemental Data (Unaudited)
(in millions, except per share data)
Reconciliation from Net Income and Diluted Earnings Per Share to Adjusted Net Income and Adjusted Diluted Earnings Per Share
The following table reconciles reported net income and diluted earnings per share attributable to the Company to adjusted net income and adjusted diluted earnings per share, as used elsewhere in this release.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
Net income (loss)/diluted earnings per share attributable to Crown Holdings, as reported |
$ |
(175) |
$ |
(1.47) |
$ |
159 |
$ |
1.33 |
$ |
66 |
$ |
0.55 |
$ |
418 |
$ |
3.49 | ||||||||||||
Intangibles amortization (1) | 41 | 0.34 | 41 | 0.34 | 122 | 1.02 | 122 | 1.02 | ||||||||||||||||||||
Restructuring and other (2) | (13) | (0.11) | 15 | 0.12 | 27 | 0.22 | 32 | 0.27 | ||||||||||||||||||||
Pension settlements/curtailments (3) | 517 | 4.33 | 519 | 4.34 | 6 | 0.05 | ||||||||||||||||||||||
Income taxes (4) | (134) | (1.12) | (10) | (0.08) | (171) | (1.43) | (33) | (0.28) | ||||||||||||||||||||
Equity earnings (5) | 2 | 0.02 | 2 | 0.02 | 14 | 0.12 | 7 | 0.06 | ||||||||||||||||||||
Adjusted net income/diluted earnings per share | $ | 238 | $ | 1.99 | $ | 207 | $ | 1.73 | $ | 577 | $ | 4.82 | $ | 552 | $ | 4.61 | ||||||||||||
Effective tax rate as reported | 22.0 % | 24.6 % | 24.8 % | 25.0 % | ||||||||||||||||||||||||
Adjusted effective tax rate | 25.8 % | 23.4 % | 25.4 % | 24.1 % |
Adjusted net income, adjusted diluted earnings per share and the adjusted effective tax rate are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, diluted earnings per share and effective tax rates determined in accordance with
(1) | In the third quarter and first nine months of 2024, the Company recorded charges of |
(2) | In the third quarter of 2024, the Company recorded net restructuring and other gains of |
(3) | In the first nine months of 2024, the Company recorded charges of |
(4) | The Company recorded income tax benefits of |
(5) | In the third quarters and first nine months of 2024 and 2023, the Company recorded its proportional share of intangible amortization and restructuring charges, net of tax, recorded by its European tinplate equity method investment, in the line Equity earnings. |
Consolidated Balance Sheets (Condensed & Unaudited) (in millions) | ||||||||
September 30, | 2024 | 2023 | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 1,738 | $ | 807 | ||||
Receivables, net | 1,577 | 1,751 | ||||||
Inventories | 1,565 | 1,664 | ||||||
Prepaid expenses and other current assets | 230 | 230 | ||||||
Total current assets | 5,110 | 4,452 | ||||||
Goodwill and intangible assets, net | 4,169 | 4,242 | ||||||
Property, plant and equipment, net | 5,021 | 4,876 | ||||||
Other non-current assets | 795 | 751 | ||||||
Total assets | $ | 15,095 | $ | 14,321 | ||||
Liabilities and equity | ||||||||
Current liabilities | ||||||||
Short-term debt | $ | 89 | $ | 51 | ||||
Current maturities of long-term debt | 749 | 774 | ||||||
Accounts payable and accrued liabilities | 3,398 | 3,132 | ||||||
Total current liabilities | 4,236 | 3,957 | ||||||
Long-term debt, excluding current maturities | 6,672 | 6,240 | ||||||
Other non-current liabilities | 1,142 | 1,296 | ||||||
Noncontrolling interests | 513 | 487 | ||||||
Crown Holdings shareholders' equity | 2,532 | 2,341 | ||||||
Total equity | 3,045 | 2,828 | ||||||
Total liabilities and equity | $ | 15,095 | $ | 14,321 | ||||
Consolidated Statements of Cash Flows (Condensed & Unaudited) (in millions) | ||||||||||
Nine months ended September 30, | 2024 | 2023 | ||||||||
Cash flows from operating activities | ||||||||||
Net income | $ | 168 | $ | 509 | ||||||
Depreciation and amortization | 344 | 372 | ||||||||
Restructuring and other | 27 | 32 | ||||||||
Pension and postretirement expense | 564 | 54 | ||||||||
Pension contributions | (122) | (10) | ||||||||
Stock-based compensation | 32 | 27 | ||||||||
Working capital changes and other | (116) | (152) | ||||||||
Net cash provided by operating activities | 897 | 832 | ||||||||
Cash flows from investing activities | ||||||||||
Capital expenditures | (254) | (614) | ||||||||
Equity method investment distribution | 56 | |||||||||
Other | 46 | 38 | ||||||||
Net cash used for investing activities | (208) | (520) | ||||||||
Cash flows from financing activities | ||||||||||
Net change in debt | 3 | 116 | ||||||||
Dividends paid to shareholders | (90) | (86) | ||||||||
Common stock repurchased | (117) | (12) | ||||||||
Dividends paid to noncontrolling interests | (45) | (44) | ||||||||
Other, net | (11) | (9) | ||||||||
Net cash provided by/(used for) financing activities | (260) | (35) | ||||||||
Effect of exchange rate changes on cash and cash equivalents | 4 | (14) | ||||||||
Net change in cash and cash equivalents | 433 | 263 | ||||||||
Cash and cash equivalents at January 1 | 1,400 | 639 | ||||||||
Cash, cash equivalents and restricted cash at September 30 (1) | $ | 1,833 | $ | 902 | ||||||
(1) Cash and cash equivalents include |
Adjusted free cash flow is defined by the Company as net cash from operating activities less capital expenditures and certain other items. A reconciliation of net cash from operating activities to adjusted free cash flow for the three and nine months ended September 30, 2024 and 2023 follows.
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net cash provided by operating activities | $ 554 | $ 539 | $ 897 | $ 832 | ||||||||||||
Interest included in investing activities (2) | 12 | 12 | 25 | 25 | ||||||||||||
Capital expenditures | (76) | (160) | (254) | (614) | ||||||||||||
Other (3) | (24) | |||||||||||||||
Adjusted free cash flow | $ 490 | $ 391 | $ 668 | $ 219 |
(2) | Interest benefit of cross currency swaps included in investing activities. |
(3) | Includes |
Consolidated Supplemental Data (Unaudited) (in millions)
Impact of Foreign Currency Translation – Favorable/(Unfavorable) (1)
| ||||||||||||||||
Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | |||||||||||||||
Net Sales | Segment Income |
Net Sales | Segment Income | |||||||||||||
Americas Beverage | $ | (12) | $ | $ | (6) | $ | 1 | |||||||||
European Beverage | 4 | 1 | 9 | |||||||||||||
2 | 1 | (10) | (1) | |||||||||||||
Transit Packaging | (2) | (6) | ||||||||||||||
Other | (1) | 1 | 1 | |||||||||||||
$ | (9) | $ | 3 | $ | (12) | $ | - | |||||||||
(1) | The impact of foreign currency translation represents the difference between actual current year |
Reconciliation of Adjusted EBITDA and Adjusted Net Leverage Ratio | ||||||||||||||||
September |
September |
Full Year | Twelve Months Ended | Twelve Months Ended | ||||||||||||
YTD 2024 | YTD 2023 | 2023 | September 30, 2024 | September 30, 2023 | ||||||||||||
Income from operations | $ | 1,068 | $ | 1,010 | $ | 1,269 | $ | 1,327 | $ | 1,239 | ||||||
Add: | ||||||||||||||||
Intangibles amortization | 122 | 122 | 163 | 163 | 162 | |||||||||||
Restructuring and other | 27 | 32 | 114 | 109 | 55 | |||||||||||
Segment income | 1,217 | 1,164 | 1,546 | 1,599 | 1,456 | |||||||||||
Depreciation | 222 | 250 | 336 | 308 | 324 | |||||||||||
Adjusted EBITDA | $ | 1,439 | $ | 1,414 | $ | 1,882 | $ | 1,907 | $ | 1,780 | ||||||
Total debt | $ | 7,474 | $ | 7,510 | $ | 7,065 | ||||||||||
Less cash | 1,310 | 1,738 | 807 | |||||||||||||
Net debt | $ | 6,164 | $ | 5,772 | $ | 6,258 | ||||||||||
Adjusted net leverage ratio | 3.3x | 3.0x | 3.5x |
View original content:https://www.prnewswire.com/news-releases/crown-holdings-inc-reports-third-quarter-2024-results-302279782.html
SOURCE Crown Holdings, Inc.
FAQ
What were Crown Holdings' (CCK) Q3 2024 net sales?
How did Crown Holdings' (CCK) global beverage shipments perform in Q3 2024?
What is Crown Holdings' (CCK) updated full-year 2024 adjusted EPS guidance?
What was Crown Holdings' (CCK) adjusted free cash flow for the first nine months of 2024?