Caterpillar Reports Third-Quarter 2021 Results
Caterpillar reported third-quarter 2021 sales of $12.4 billion, a significant 25% increase from $9.9 billion in 2020, driven by strong equipment demand and favorable pricing. Profit per share rose to $2.60, up from $1.22 in the previous year. Adjusted profit per share was $2.66, reflecting solid operational performance. Notably, the company returned $2.0 billion to shareholders through dividends and share buybacks during the quarter, showcasing a healthy balance sheet with $9.4 billion in cash.
- Sales increased by 25% to $12.4 billion.
- Profit per share rose to $2.60 from $1.22 year-over-year.
- Adjusted profit per share increased to $2.66, driven by strong operational performance.
- Returned $2.0 billion to shareholders through dividends and stock buybacks.
- Higher SG&A and R&D expenses due to reinstated incentive compensation.
- Increased manufacturing costs impacting profit margins.
DEERFIELD, Ill., Oct. 28, 2021 /PRNewswire/ --
- Third-quarter 2021 sales and revenues increased
25% to$12.4 billion - Third-quarter 2021 profit per share of
$2.60 ; adjusted profit per share of$2.66 - Strong balance sheet; returned
$2.0 billion to shareholders through dividends and share repurchases in the quarter
Third Quarter | |||
($ in billions except profit per share) | 2021 | 2020 | |
Sales and Revenues | |||
Profit Per Share | |||
Adjusted Profit Per Share |
Caterpillar Inc. (NYSE: CAT) today announced third-quarter 2021 sales and revenues of
Operating profit margin was
For the nine months ended September 30, 2021, enterprise operating cash flow was
"Our global team continues to execute our long-term strategy for profitable growth while working to mitigate supply chain challenges as we serve our customers," said Chairman and CEO Jim Umpleby. "Our third-quarter results reflect higher sales and revenues across our three primary segments and in all regions."
CONSOLIDATED RESULTS
Consolidated Sales and Revenues
Consolidated Sales and Revenues Comparison
Third Quarter 2021 vs. Third Quarter 2020
To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of Caterpillar third-quarter 2021 earnings.
The chart above graphically illustrates reasons for the change in consolidated sales and revenues between the third quarter of 2020 (at left) and the third quarter of 2021 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees.
Total sales and revenues for the third quarter of 2021 were
Sales were higher across the three primary segments.
Sales and Revenues by Segment | |||||||||||||||||||||||||||||
(Millions of dollars) | Third | Sales Volume | Price Realization | Currency | Inter- | Third | $ Change | % Change | |||||||||||||||||||||
Construction Industries | $ | 4,056 | $ | 957 | $ | 218 | $ | 38 | $ | (14) | $ | 5,255 | $ | 1,199 | |||||||||||||||
Resource Industries | 1,816 | 522 | 43 | 22 | 3 | 2,406 | 590 | ||||||||||||||||||||||
Energy & Transportation | 4,161 | 628 | (6) | 44 | 250 | 5,077 | 916 | ||||||||||||||||||||||
All Other Segment | 106 | 10 | (1) | 1 | 3 | 119 | 13 | ||||||||||||||||||||||
Corporate Items and Eliminations | (911) | 1 | 2 | — | (242) | (1,150) | (239) | ||||||||||||||||||||||
Machinery, Energy & Transportation | 9,228 | 2,118 | 256 | 105 | — | 11,707 | 2,479 | ||||||||||||||||||||||
Financial Products Segment | 724 | — | — | — | 38 | 762 | 38 | ||||||||||||||||||||||
Corporate Items and Eliminations | (71) | — | — | — | (1) | (72) | (1) | ||||||||||||||||||||||
Financial Products Revenues | 653 | — | — | — | 37 | 690 | 37 | ||||||||||||||||||||||
Consolidated Sales and Revenues | $ | 9,881 | $ | 2,118 | $ | 256 | $ | 105 | $ | 37 | $ | 12,397 | $ | 2,516 | |||||||||||||||
Sales and Revenues by Geographic Region | |||||||||||||||||||||||||||||||||||||||||
North America | Latin America | EAME | Asia/Pacific | External Sales | Inter-Segment | Total Sales | |||||||||||||||||||||||||||||||||||
(Millions of dollars) | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | |||||||||||||||||||||||||||
Third Quarter 2021 | |||||||||||||||||||||||||||||||||||||||||
Construction Industries | $ | 2,417 | $ | 528 | $ | 1,240 | $ | 1,076 | ( | $ | 5,261 | $ | (6) | ( | $ | 5,255 | |||||||||||||||||||||||||
Resource Industries | 674 | 417 | 456 | 744 | 2,291 | 115 | 2,406 | ||||||||||||||||||||||||||||||||||
Energy & Transportation | 1,924 | 329 | 1,144 | 744 | 4,141 | 936 | 5,077 | ||||||||||||||||||||||||||||||||||
All Other Segment | 18 | — | ( | 3 | 14 | 35 | 84 | 119 | |||||||||||||||||||||||||||||||||
Corporate Items and Eliminations | (19) | — | — | (2) | (21) | (1,129) | (1,150) | ||||||||||||||||||||||||||||||||||
Machinery, Energy & Transportation | 5,014 | 1,274 | 2,843 | 2,576 | 11,707 | — | —% | 11,707 | |||||||||||||||||||||||||||||||||
Financial Products Segment | 478 | 68 | 105 | 111 | ( | 762 | — | —% | 762 | ||||||||||||||||||||||||||||||||
Corporate Items and Eliminations | (37) | (13) | (9) | (13) | (72) | — | (72) | ||||||||||||||||||||||||||||||||||
Financial Products Revenues | 441 | 55 | 96 | 98 | ( | 690 | — | —% | 690 | ||||||||||||||||||||||||||||||||
Consolidated Sales and Revenues | $ | 5,455 | $ | 1,329 | $ | 2,939 | $ | 2,674 | $ | 12,397 | $ | — | —% | $ | 12,397 | ||||||||||||||||||||||||||
Third Quarter 2020 | |||||||||||||||||||||||||||||||||||||||||
Construction Industries | $ | 1,781 | $ | 230 | $ | 796 | $ | 1,241 | $ | 4,048 | $ | 8 | $ | 4,056 | |||||||||||||||||||||||||||
Resource Industries | 487 | 269 | 384 | 564 | 1,704 | 112 | 1,816 | ||||||||||||||||||||||||||||||||||
Energy & Transportation | 1,584 | 221 | 1,113 | 557 | 3,475 | 686 | 4,161 | ||||||||||||||||||||||||||||||||||
All Other Segment | 10 | 1 | 1 | 13 | 25 | 81 | 106 | ||||||||||||||||||||||||||||||||||
Corporate Items and Eliminations | (22) | (2) | — | — | (24) | (887) | (911) | ||||||||||||||||||||||||||||||||||
Machinery, Energy & Transportation | 3,840 | 719 | 2,294 | 2,375 | 9,228 | — | 9,228 | ||||||||||||||||||||||||||||||||||
Financial Products Segment | 448 | 63 | 100 | 113 | 724 | — | 724 | ||||||||||||||||||||||||||||||||||
Corporate Items and Eliminations | (37) | (10) | (10) | (14) | (71) | — | (71) | ||||||||||||||||||||||||||||||||||
Financial Products Revenues | 411 | 53 | 90 | 99 | 653 | — | 653 | ||||||||||||||||||||||||||||||||||
Consolidated Sales and Revenues | $ | 4,251 | $ | 772 | $ | 2,384 | $ | 2,474 | $ | 9,881 | $ | — | $ | 9,881 | |||||||||||||||||||||||||||
Consolidated Operating Profit
Consolidated Operating Profit Comparison
Third Quarter 2021 vs. Third Quarter 2020
To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of Caterpillar third-quarter 2021 earnings.
The chart above graphically illustrates reasons for the change in consolidated operating profit between the third quarter of 2020 (at left) and the third quarter of 2021 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees. The bar titled Other includes consolidating adjustments and Machinery, Energy & Transportation's other operating (income) expenses.
Operating profit for the third quarter of 2021 was
Unfavorable manufacturing costs reflected higher variable labor and burden, primarily freight, and higher period manufacturing and material costs, partially offset by favorable cost absorption and lower warranty expense. Cost absorption was favorable as inventory increased during the third quarter of 2021.
The increase in both SG&A/R&D expenses and period manufacturing costs was mainly driven by higher short-term incentive compensation expense, which was reinstated in 2021, and investments aligned with the company's strategy for profitable growth, including acquisition-related expenses.
Profit (Loss) by Segment | ||||||||||||||
(Millions of dollars) | Third Quarter | Third Quarter | $ Change | % Change | ||||||||||
Construction Industries | $ | 859 | $ | 585 | $ | 274 | ||||||||
Resource Industries | 297 | 167 | 130 | |||||||||||
Energy & Transportation | 696 | 492 | 204 | |||||||||||
All Other Segment | 5 | 27 | (22) | ( | ||||||||||
Corporate Items and Eliminations | (286) | (346) | 60 | |||||||||||
Machinery, Energy & Transportation | 1,571 | 925 | 646 | |||||||||||
Financial Products Segment | 173 | 142 | 31 | |||||||||||
Corporate Items and Eliminations | (7) | (15) | 8 | |||||||||||
Financial Products | 166 | 127 | 39 | |||||||||||
Consolidating Adjustments | (73) | (67) | (6) | |||||||||||
Consolidated Operating Profit | $ | 1,664 | $ | 985 | $ | 679 | ||||||||
Other Profit/Loss and Tax Items
- Other income (expense) in the third quarter of 2021 was income of
$225 million , compared with income of$14 million in the third quarter of 2020. The change was primarily due to favorable impacts from foreign currency exchange gains (losses), the absence of remeasurement losses resulting from the settlements of pension obligations that occurred in the third quarter of 2020 and favorable pension and other postemployment benefit (OPEB) plan costs.
The company experienced foreign currency exchange net gains in the third quarter of 2021, primarily due to the euro, compared with net losses in the third quarter of 2020. - The provision for income taxes for the third quarter of 2021 reflected a lower estimated annual tax rate of
25% , compared with31% for the third quarter of 2020, excluding the discrete items discussed below. The comparative tax rate for full-year 2020 was approximately28% . The decrease in the estimated annual tax rate from full-year 2020 was primarily related to changes in the expected geographic mix of profits from a tax perspective for 2021.
In the third quarter of 2021, the company recorded a$39 million benefit due to the change from the second-quarter estimated annual tax rate of26% . In addition, the company recorded discrete tax benefits of$36 million to reflect changes in estimates related to prior year U.S. taxes in the third quarter of 2021 compared to$80 million in the third quarter of 2020. In the third quarter of 2020, a discrete tax benefit of$13 million was recorded for settlement of stock-based compensation awards along with a$12 million tax benefit related to the$77 million of remeasurement losses resulting from the settlements of pension obligations.
CONSTRUCTION INDUSTRIES | |||||||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||||||
Segment Sales | |||||||||||||||||||||||||||||||
Third Quarter | Sales | Price | Currency | Inter- | Third Quarter | $ Change | % Change | ||||||||||||||||||||||||
Total Sales | $ | 4,056 | $ | 957 | $ | 218 | $ | 38 | $ | (14) | $ | 5,255 | $ | 1,199 | |||||||||||||||||
Sales by Geographic Region | |||||||||||||||||||||||||||||||
Third Quarter | Third Quarter | $ Change | % Change | ||||||||||||||||||||||||||||
North America | $ | 2,417 | $ | 1,781 | $ | 636 | |||||||||||||||||||||||||
Latin America | 528 | 230 | 298 | ||||||||||||||||||||||||||||
EAME | 1,240 | 796 | 444 | ||||||||||||||||||||||||||||
Asia/Pacific | 1,076 | 1,241 | (165) | ( | |||||||||||||||||||||||||||
External Sales | 5,261 | 4,048 | 1,213 | ||||||||||||||||||||||||||||
Inter-segment | (6) | 8 | (14) | ( | |||||||||||||||||||||||||||
Total Sales | $ | 5,255 | $ | 4,056 | $ | 1,199 | |||||||||||||||||||||||||
Segment Profit | |||||||||||||||||||||||||||||||
Third Quarter | Third Quarter |
Change | % Change | ||||||||||||||||||||||||||||
Segment Profit | $ | 859 | $ | 585 | $ | 274 | |||||||||||||||||||||||||
Segment Profit Margin | 1.9 pts | ||||||||||||||||||||||||||||||
Construction Industries' total sales were
- In North America, sales increased due to higher sales volume and favorable price realization. Higher sales volume was driven by higher end-user demand from improving non-residential construction, as well as continued strength in residential construction and the impact from changes in dealer inventories. Dealers decreased inventories more during the third quarter of 2020 than during the third quarter of 2021.
- Sales increased in Latin America mostly due to higher sales volume led by the impact of changes in dealer inventories and higher end-user demand across the region. Dealers decreased inventories during the third quarter of 2020, compared with an increase during the third quarter of 2021.
- In EAME, sales increased due to higher sales volume from the impact of changes in dealer inventories and higher end-user demand. Dealers decreased inventories during the third quarter of 2020, compared with an increase during the third quarter of 2021.
- Sales decreased in Asia/Pacific mainly due to lower sales volume, reflecting the impact of changes in dealer inventory. Dealers decreased inventories during the third quarter of 2021, compared with an increase during the third quarter of 2020. Lower sales in China, driven by lower end-user demand and impacts of changes in dealer inventory, were partially offset by increased sales across the rest of the region.
Construction Industries' profit was
RESOURCE INDUSTRIES | |||||||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||||||
Segment Sales | |||||||||||||||||||||||||||||||
Third Quarter | Sales | Price | Currency | Inter- | Third Quarter | $ Change | % Change | ||||||||||||||||||||||||
Total Sales | $ | 1,816 | $ | 522 | $ | 43 | $ | 22 | $ | 3 | $ | 2,406 | $ | 590 | |||||||||||||||||
Sales by Geographic Region | |||||||||||||||||||||||||||||||
Third Quarter | Third Quarter | $ Change | % Change | ||||||||||||||||||||||||||||
North America | $ | 674 | $ | 487 | $ | 187 | |||||||||||||||||||||||||
Latin America | 417 | 269 | 148 | ||||||||||||||||||||||||||||
EAME | 456 | 384 | 72 | ||||||||||||||||||||||||||||
Asia/Pacific | 744 | 564 | 180 | ||||||||||||||||||||||||||||
External Sales | 2,291 | 1,704 | 587 | ||||||||||||||||||||||||||||
Inter-segment | 115 | 112 | 3 | ||||||||||||||||||||||||||||
Total Sales | $ | 2,406 | $ | 1,816 | $ | 590 | |||||||||||||||||||||||||
Segment Profit | |||||||||||||||||||||||||||||||
Third Quarter | Third Quarter |
Change | % Change | ||||||||||||||||||||||||||||
Segment Profit | $ | 297 | $ | 167 | $ | 130 | |||||||||||||||||||||||||
Segment Profit Margin | 3.1 pts | ||||||||||||||||||||||||||||||
Resource Industries' total sales were
Resource Industries' profit was
ENERGY & TRANSPORTATION | |||||||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||||||
Segment Sales | |||||||||||||||||||||||||||||||
Third Quarter | Sales | Price | Currency | Inter- | Third Quarter | $ Change | % Change | ||||||||||||||||||||||||
Total Sales | $ | 4,161 | $ | 628 | $ | (6) | $ | 44 | $ | 250 | $ | 5,077 | $ | 916 | |||||||||||||||||
Sales by Application | |||||||||||||||||||||||||||||||
Third Quarter | Third Quarter | $ Change | % Change | ||||||||||||||||||||||||||||
Oil and Gas | $ | 1,088 | $ | 734 | $ | 354 | |||||||||||||||||||||||||
Power Generation | 1,010 | 1,034 | (24) | ( | |||||||||||||||||||||||||||
Industrial | 948 | 730 | 218 | ||||||||||||||||||||||||||||
Transportation | 1,095 | 977 | 118 | ||||||||||||||||||||||||||||
External Sales | 4,141 | 3,475 | 666 | ||||||||||||||||||||||||||||
Inter-segment | 936 | 686 | 250 | ||||||||||||||||||||||||||||
Total Sales | $ | 5,077 | $ | 4,161 | $ | 916 | |||||||||||||||||||||||||
Segment Profit | |||||||||||||||||||||||||||||||
Third Quarter | Third Quarter |
Change | % Change | ||||||||||||||||||||||||||||
Segment Profit | $ | 696 | $ | 492 | $ | 204 | |||||||||||||||||||||||||
Segment Profit Margin | 1.9 pts | ||||||||||||||||||||||||||||||
Energy & Transportation's total sales were
- Oil and Gas – Sales increased for reciprocating engines aftermarket parts, primarily in North America, turbines and turbine-related services and reciprocating engines used in gas compression.
- Power Generation – Sales decreased slightly due to timing of turbines and turbine-related services. Reciprocating engines were about flat compared to the third quarter of 2020, with aftermarket parts slightly higher offset by slightly lower engine sales.
- Industrial – Sales were up due to higher demand across all regions.
- Transportation – Sales increased in rail services and marine.
Energy & Transportation's profit was
Both SG&A/R&D expenses and period manufacturing costs were driven by higher short-term incentive compensation expense and investments aligned with growth initiatives, including acquisition-related expenses.
FINANCIAL PRODUCTS SEGMENT | |||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||
Revenues by Geographic Region | |||||||||||||||||||||||
Third | Third | $ Change | % Change | ||||||||||||||||||||
North America | $ | 478 | $ | 448 | $ | 30 | |||||||||||||||||
Latin America | 68 | 63 | 5 | ||||||||||||||||||||
EAME | 105 | 100 | 5 | ||||||||||||||||||||
Asia/Pacific | 111 | 113 | (2) | ( | |||||||||||||||||||
Total Revenues | $ | 762 | $ | 724 | $ | 38 | |||||||||||||||||
Segment Profit | |||||||||||||||||||||||
Third | Third |
Change | % Change | ||||||||||||||||||||
Segment Profit | $ | 173 | $ | 142 | $ | 31 | |||||||||||||||||
Financial Products' segment revenues were
Financial Products' segment profit was
At the end of the third quarter of 2021, past dues at Cat Financial were
Corporate Items and Eliminations
Expense for corporate items and eliminations was
Notes
i. Glossary of terms is included on the Caterpillar website at https://investors.caterpillar.com/overview/default.aspx.
ii. End-user demand is demonstrated by the company's Rolling 3 Month Retail Sales Statistics filed in a Form 8-K on Thursday, October 28, 2021.
iii. Information on non-GAAP financial measures is included in the appendix on page 13.
iv. Some amounts within this report are rounded to the millions or billions and may not add.
v. Caterpillar will conduct a teleconference and live webcast, with a slide presentation, beginning at 7:30 a.m. Central Time on Thursday, October 28, 2021, to discuss its 2021 third-quarter results. The accompanying slides will be available before the webcast on the Caterpillar website at https://investors.caterpillar.com/events-presentations/default.aspx.
About Caterpillar
With 2020 sales and revenues of
Caterpillar's latest financial results are also available online:
https://investors.caterpillar.com/overview/default.aspx
https://investors.caterpillar.com/financials/quarterly-results/default.aspx (live broadcast/replays of quarterly conference call)
Forward-Looking Statements
Certain statements in this press release relate to future events and expectations and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "forecast," "target," "guide," "project," "intend," "could," "should" or other similar words or expressions often identify forward-looking statements. All statements other than statements of historical fact are forward-looking statements, including, without limitation, statements regarding our outlook, projections, forecasts or trend descriptions. These statements do not guarantee future performance and speak only as of the date they are made, and we do not undertake to update our forward-looking statements.
Caterpillar's actual results may differ materially from those described or implied in our forward-looking statements based on a number of factors, including, but not limited to: (i) global and regional economic conditions and economic conditions in the industries we serve; (ii) commodity price changes, material price increases, fluctuations in demand for our products or significant shortages of material; (iii) government monetary or fiscal policies; (iv) political and economic risks, commercial instability and events beyond our control in the countries in which we operate; (v) international trade policies and their impact on demand for our products and our competitive position, including the imposition of new tariffs or changes in existing tariff rates; (vi) our ability to develop, produce and market quality products that meet our customers' needs; (vii) the impact of the highly competitive environment in which we operate on our sales and pricing; (viii) information technology security threats and computer crime; (ix) inventory management decisions and sourcing practices of our dealers and our OEM customers; (x) a failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures or divestitures; (xi) union disputes or other employee relations issues; (xii) adverse effects of unexpected events; (xiii) disruptions or volatility in global financial markets limiting our sources of liquidity or the liquidity of our customers, dealers and suppliers; (xiv) failure to maintain our credit ratings and potential resulting increases to our cost of borrowing and adverse effects on our cost of funds, liquidity, competitive position and access to capital markets; (xv) our Financial Products segment's risks associated with the financial services industry; (xvi) changes in interest rates or market liquidity conditions; (xvii) an increase in delinquencies, repossessions or net losses of Cat Financial's customers; (xviii) currency fluctuations; (xix) our or Cat Financial's compliance with financial and other restrictive covenants in debt agreements; (xx) increased pension plan funding obligations; (xxi) alleged or actual violations of trade or anti-corruption laws and regulations; (xxii) additional tax expense or exposure, including the impact of U.S. tax reform; (xxiii) significant legal proceedings, claims, lawsuits or government investigations; (xxiv) new regulations or changes in financial services regulations; (xxv) compliance with environmental laws and regulations; (xxvi) the duration and geographic spread of, business disruptions caused by, and the overall global economic impact of, the COVID-19 pandemic; and (xxvii) other factors described in more detail in Caterpillar's Forms 10-Q, 10-K and other filings with the Securities and Exchange Commission.
APPENDIX
NON-GAAP FINANCIAL MEASURES
The following definitions are provided for the non-GAAP financial measures. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.
The company believes it is important to separately quantify the profit impact of two significant items in order for the company's results to be meaningful to readers. These items consist of (i) restructuring costs, which were incurred to generate longer-term benefits and (ii) remeasurement losses resulting from the settlements of pension obligations in the third quarter of 2020. The company does not consider these items indicative of earnings from ongoing business activities and believes the non-GAAP measure provides investors with useful perspective on underlying business results and trends and aids with assessing the company's period-over-period results. The company intends to discuss adjusted profit per share for the fourth quarter and full-year 2021, excluding mark-to-market gains or losses for remeasurement of pension and other postemployment benefit plans along with any other discrete items.
Reconciliations of adjusted results to the most directly comparable GAAP measure are as follows:
(Dollars in millions except per share data) | Operating | Operating | Profit | Provision | Effective | Profit | Profit per | |||||||||||||||||||
Three Months Ended September 30, 2021 - U.S. GAAP | $ | 1,664 | $ | 1,775 | $ | 368 | $ | 1,426 | $ | 2.60 | ||||||||||||||||
Restructuring costs | 35 | 35 | 6 | 29 | $ | 0.06 | ||||||||||||||||||||
Three Months Ended September 30, 2021 - Adjusted | $ | 1,699 | $ | 1,810 | $ | 374 | $ | 1,455 | $ | 2.66 | ||||||||||||||||
Three Months Ended September 30, 2020 - U.S. GAAP | $ | 985 | $ | 863 | $ | 187 | $ | 668 | $ | 1.22 | ||||||||||||||||
Restructuring costs | 112 | 112 | 13 | 99 | $ | 0.18 | ||||||||||||||||||||
Remeasurement losses of pension obligations | — | —% | 77 | 12 | 65 | $ | 0.12 | |||||||||||||||||||
Three Months Ended September 30, 2020 - Adjusted | $ | 1,097 | $ | 1,052 | $ | 212 | $ | 832 | $ | 1.52 | ||||||||||||||||
Supplemental Consolidating Data
The company is providing supplemental consolidating data for the purpose of additional analysis. The data has been grouped as follows:
Consolidated – Caterpillar Inc. and its subsidiaries.
Machinery, Energy & Transportation (ME&T) – The company defines ME&T as it is presented in the supplemental data as Caterpillar Inc. and its subsidiaries, excluding Financial Products. ME&T's information relates to the design, manufacturing and marketing of its products.
Financial Products – The company defines Financial Products as it is presented in the supplemental data as its finance and insurance subsidiaries, primarily Caterpillar Financial Services Corporation (Cat Financial) and Caterpillar Insurance Holdings Inc. (Insurance Services). Financial Products' information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment.
Consolidating Adjustments – Eliminations of transactions between ME&T and Financial Products.
The nature of the ME&T and Financial Products businesses is different, especially with regard to the financial position and cash flow items. Caterpillar management utilizes this presentation internally to highlight these differences. The company believes this presentation will assist readers in understanding its business.
Pages 14 to 24 reconcile ME&T and Financial Products to Caterpillar Inc. consolidated financial information.
Caterpillar Inc. | |||||||||||||||
Condensed Consolidated Statement of Results of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in millions except per share data) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Sales and revenues: | |||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 11,707 | $ | 9,228 | $ | 35,091 | $ | 28,452 | |||||||
Revenues of Financial Products | 690 | 653 | 2,082 | 2,061 | |||||||||||
Total sales and revenues | 12,397 | 9,881 | 37,173 | 30,513 | |||||||||||
Operating costs: | |||||||||||||||
Cost of goods sold | 8,617 | 6,919 | 25,510 | 21,298 | |||||||||||
Selling, general and administrative expenses | 1,340 | 1,126 | 3,943 | 3,426 | |||||||||||
Research and development expenses | 427 | 344 | 1,247 | 1,041 | |||||||||||
Interest expense of Financial Products | 111 | 137 | 352 | 461 | |||||||||||
Other operating (income) expenses | 238 | 370 | 854 | 1,114 | |||||||||||
Total operating costs | 10,733 | 8,896 | 31,906 | 27,340 | |||||||||||
Operating profit | 1,664 | 985 | 5,267 | 3,173 | |||||||||||
Interest expense excluding Financial Products | 114 | 136 | 376 | 384 | |||||||||||
Other income (expense) | 225 | 14 | 751 | 265 | |||||||||||
Consolidated profit before taxes | 1,775 | 863 | 5,642 | 3,054 | |||||||||||
Provision (benefit) for income taxes | 368 | 187 | 1,313 | 839 | |||||||||||
Profit of consolidated companies | 1,407 | 676 | 4,329 | 2,215 | |||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | 21 | (5) | 44 | 8 | |||||||||||
Profit of consolidated and affiliated companies | 1,428 | 671 | 4,373 | 2,223 | |||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 2 | 3 | 4 | 5 | |||||||||||
Profit 1 | $ | 1,426 | $ | 668 | $ | 4,369 | $ | 2,218 | |||||||
Profit per common share | $ | 2.62 | $ | 1.23 | $ | 8.00 | $ | 4.08 | |||||||
Profit per common share — diluted 2 | $ | 2.60 | $ | 1.22 | $ | 7.94 | $ | 4.05 | |||||||
Weighted-average common shares outstanding (millions) | |||||||||||||||
– Basic | 544.0 | 542.3 | 545.8 | 543.9 | |||||||||||
– Diluted 2 | 547.6 | 546.4 | 550.2 | 547.8 | |||||||||||
1 | Profit attributable to common shareholders. |
2 | Diluted by assumed exercise of stock-based compensation awards using the treasury stock method. |
Caterpillar Inc. | |||||||
Condensed Consolidated Statement of Financial Position | |||||||
(Unaudited) | |||||||
(Millions of dollars) | |||||||
September 30, | December 31, | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 9,446 | $ | 9,352 | |||
Receivables – trade and other | 7,647 | 7,317 | |||||
Receivables – finance | 8,919 | 9,463 | |||||
Prepaid expenses and other current assets | 2,215 | 1,930 | |||||
Inventories | 13,666 | 11,402 | |||||
Total current assets | 41,893 | 39,464 | |||||
Property, plant and equipment – net | 11,904 | 12,401 | |||||
Long-term receivables – trade and other | 1,273 | 1,185 | |||||
Long-term receivables – finance | 12,605 | 12,222 | |||||
Noncurrent deferred and refundable income taxes | 1,744 | 1,523 | |||||
Intangible assets | 1,121 | 1,308 | |||||
Goodwill | 6,353 | 6,394 | |||||
Other assets | 3,891 | 3,827 | |||||
Total assets | $ | 80,784 | $ | 78,324 | |||
Liabilities | |||||||
Current liabilities: | |||||||
Short-term borrowings: | |||||||
-- Machinery, Energy & Transportation | $ | — | $ | 10 | |||
-- Financial Products | 3,247 | 2,005 | |||||
Accounts payable | 7,218 | 6,128 | |||||
Accrued expenses | 3,579 | 3,642 | |||||
Accrued wages, salaries and employee benefits | 2,075 | 1,096 | |||||
Customer advances | 1,155 | 1,108 | |||||
Dividends payable | — | 562 | |||||
Other current liabilities | 2,319 | 2,017 | |||||
Long-term debt due within one year: | |||||||
-- Machinery, Energy & Transportation | 48 | 1,420 | |||||
-- Financial Products | 6,335 | 7,729 | |||||
Total current liabilities | 25,976 | 25,717 | |||||
Long-term debt due after one year: | |||||||
-- Machinery, Energy & Transportation | 9,759 | 9,749 | |||||
-- Financial Products | 17,395 | 16,250 | |||||
Liability for postemployment benefits | 6,395 | 6,872 | |||||
Other liabilities | 4,564 | 4,358 | |||||
Total liabilities | 64,089 | 62,946 | |||||
Shareholders' equity | |||||||
Common stock | 6,352 | 6,230 | |||||
Treasury stock | (26,608) | (25,178) | |||||
Profit employed in the business | 38,361 | 35,167 | |||||
Accumulated other comprehensive income (loss) | (1,440) | (888) | |||||
Noncontrolling interests | 30 | 47 | |||||
Total shareholders' equity | 16,695 | 15,378 | |||||
Total liabilities and shareholders' equity | $ | 80,784 | $ | 78,324 |
Caterpillar Inc. | |||||||
Condensed Consolidated Statement of Cash Flow | |||||||
(Unaudited) | |||||||
(Millions of dollars) | |||||||
Nine Months Ended September 30, | |||||||
2021 | 2020 | ||||||
Cash flow from operating activities: | |||||||
Profit of consolidated and affiliated companies | $ | 4,373 | $ | 2,223 | |||
Adjustments for non-cash items: | |||||||
Depreciation and amortization | 1,766 | 1,815 | |||||
Net gain on remeasurement of pension obligations | — | (55) | |||||
Provision (benefit) for deferred income taxes | (321) | (38) | |||||
Other | 102 | 919 | |||||
Changes in assets and liabilities, net of acquisitions and divestitures: | |||||||
Receivables – trade and other | (326) | 1,473 | |||||
Inventories | (2,195) | (139) | |||||
Accounts payable | 1,232 | (596) | |||||
Accrued expenses | 46 | (286) | |||||
Accrued wages, salaries and employee benefits | 934 | (547) | |||||
Customer advances | 39 | 13 | |||||
Other assets – net | 138 | (15) | |||||
Other liabilities – net | (2) | (512) | |||||
Net cash provided by (used for) operating activities | 5,786 | 4,255 | |||||
Cash flow from investing activities: | |||||||
Capital expenditures – excluding equipment leased to others | (673) | (686) | |||||
Expenditures for equipment leased to others | (1,014) | (805) | |||||
Proceeds from disposals of leased assets and property, plant and equipment | 877 | 550 | |||||
Additions to finance receivables | (9,603) | (9,278) | |||||
Collections of finance receivables | 9,221 | 9,656 | |||||
Proceeds from sale of finance receivables | 44 | 37 | |||||
Investments and acquisitions (net of cash acquired) | (449) | (93) | |||||
Proceeds from sale of businesses and investments (net of cash sold) | 23 | 13 | |||||
Proceeds from sale of securities | 424 | 239 | |||||
Investments in securities | (934) | (512) | |||||
Other – net | (8) | (80) | |||||
Net cash provided by (used for) investing activities | (2,092) | (959) | |||||
Cash flow from financing activities: | |||||||
Dividends paid | (1,733) | (1,683) | |||||
Common stock issued, including treasury shares reissued | 122 | 110 | |||||
Common shares repurchased | (1,622) | (1,130) | |||||
Proceeds from debt issued (original maturities greater than three months) | 6,931 | 9,418 | |||||
Payments on debt (original maturities greater than three months) | (8,620) | (6,789) | |||||
Short-term borrowings – net (original maturities three months or less) | 1,324 | (2,138) | |||||
Other – net | (4) | (1) | |||||
Net cash provided by (used for) financing activities | (3,602) | (2,213) | |||||
Effect of exchange rate changes on cash | (9) | (56) | |||||
Increase (decrease) in cash, cash equivalents and restricted cash | 83 | 1,027 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 9,366 | 8,292 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 9,449 | $ | 9,319 | |||
Cash equivalents primarily represent short-term, highly liquid investments with original maturities of generally three months or less. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Results of Operations | ||||||||||||||||
For the Three Months Ended September 30, 2021 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, Energy & | Financial Products | Consolidating Adjustments | |||||||||||||
Sales and revenues: | ||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 11,707 | $ | 11,707 | $ | — | $ | — | ||||||||
Revenues of Financial Products | 690 | — | 787 | (97) | 1 | |||||||||||
Total sales and revenues | 12,397 | 11,707 | 787 | (97) | ||||||||||||
Operating costs: | ||||||||||||||||
Cost of goods sold | 8,617 | 8,618 | — | (1) | 2 | |||||||||||
Selling, general and administrative expenses | 1,340 | 1,147 | 200 | (7) | 2 | |||||||||||
Research and development expenses | 427 | 427 | — | — | ||||||||||||
Interest expense of Financial Products | 111 | — | 111 | — | ||||||||||||
Other operating (income) expenses | 238 | (56) | 310 | (16) | 2 | |||||||||||
Total operating costs | 10,733 | 10,136 | 621 | (24) | ||||||||||||
Operating profit | 1,664 | 1,571 | 166 | (73) | ||||||||||||
Interest expense excluding Financial Products | 114 | 114 | — | — | ||||||||||||
Other income (expense) | 225 | 143 | 9 | 73 | 3 | |||||||||||
Consolidated profit before taxes | 1,775 | 1,600 | 175 | — | ||||||||||||
Provision (benefit) for income taxes | 368 | 331 | 37 | — | ||||||||||||
Profit of consolidated companies | 1,407 | 1,269 | 138 | — | ||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | 21 | 23 | — | (2) | 4 | |||||||||||
Profit of consolidated and affiliated companies | 1,428 | 1,292 | 138 | (2) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 2 | 1 | 3 | (2) | 5 | |||||||||||
Profit 6 | $ | 1,426 | $ | 1,291 | $ | 135 | $ | — | ||||||||
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 | Profit attributable to common shareholders. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Results of Operations | ||||||||||||||||
For the Three Months Ended September 30, 2020 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial Products | Consolidating Adjustments | |||||||||||||
Sales and revenues: | ||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 9,228 | $ | 9,228 | $ | — | $ | — | ||||||||
Revenues of Financial Products | 653 | — | 740 | (87) | 1 | |||||||||||
Total sales and revenues | 9,881 | 9,228 | 740 | (87) | ||||||||||||
Operating costs: | ||||||||||||||||
Cost of goods sold | 6,919 | 6,921 | — | (2) | 2 | |||||||||||
Selling, general and administrative expenses | 1,126 | 943 | 189 | (6) | 2 | |||||||||||
Research and development expenses | 344 | 344 | — | — | ||||||||||||
Interest expense of Financial Products | 137 | — | 137 | — | ||||||||||||
Other operating (income) expenses | 370 | 95 | 287 | (12) | 2 | |||||||||||
Total operating costs | 8,896 | 8,303 | 613 | (20) | ||||||||||||
Operating profit | 985 | 925 | 127 | (67) | ||||||||||||
Interest expense excluding Financial Products | 136 | 136 | — | — | ||||||||||||
Other income (expense) | 14 | (62) | 9 | 67 | 3 | |||||||||||
Consolidated profit before taxes | 863 | 727 | 136 | — | ||||||||||||
Provision (benefit) for income taxes | 187 | 133 | 54 | — | ||||||||||||
Profit of consolidated companies | 676 | 594 | 82 | — | ||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | (5) | (4) | — | (1) | 4 | |||||||||||
Profit of consolidated and affiliated companies | 671 | 590 | 82 | (1) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 3 | — | 4 | (1) | 5 | |||||||||||
Profit 6 | $ | 668 | $ | 590 | $ | 78 | $ | — | ||||||||
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 | Profit attributable to common shareholders. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Results of Operations | ||||||||||||||||
For the Nine Months Ended September 30, 2021 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, Energy & | Financial Products | Consolidating Adjustments | |||||||||||||
Sales and revenues: | ||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 35,091 | $ | 35,091 | $ | — | $ | — | ||||||||
Revenues of Financial Products | 2,082 | — | 2,371 | (289) | 1 | |||||||||||
Total sales and revenues | 37,173 | 35,091 | 2,371 | (289) | ||||||||||||
Operating costs: | ||||||||||||||||
Cost of goods sold | 25,510 | 25,515 | — | (5) | 2 | |||||||||||
Selling, general and administrative expenses | 3,943 | 3,471 | 483 | (11) | 2 | |||||||||||
Research and development expenses | 1,247 | 1,247 | — | — | ||||||||||||
Interest expense of Financial Products | 352 | — | 352 | — | ||||||||||||
Other operating (income) expenses | 854 | (30) | 931 | (47) | 2 | |||||||||||
Total operating costs | 31,906 | 30,203 | 1,766 | (63) | ||||||||||||
Operating profit | 5,267 | 4,888 | 605 | (226) | ||||||||||||
Interest expense excluding Financial Products | 376 | 376 | — | — | ||||||||||||
Other income (expense) | 751 | 819 | 56 | (124) | 3 | |||||||||||
Consolidated profit before taxes | 5,642 | 5,331 | 661 | (350) | ||||||||||||
Provision (benefit) for income taxes | 1,313 | 1,158 | 155 | — | ||||||||||||
Profit of consolidated companies | 4,329 | 4,173 | 506 | (350) | ||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | 44 | 52 | — | (8) | 4 | |||||||||||
Profit of consolidated and affiliated companies | 4,373 | 4,225 | 506 | (358) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 4 | 3 | 9 | (8) | 5 | |||||||||||
Profit 6 | $ | 4,369 | $ | 4,222 | $ | 497 | $ | (350) | ||||||||
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 | Profit attributable to common shareholders. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Results of Operations | ||||||||||||||||
For the Nine Months Ended September 30, 2020 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, Energy & | Financial Products | Consolidating Adjustments | |||||||||||||
Sales and revenues: | ||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 28,452 | $ | 28,452 | $ | — | $ | — | ||||||||
Revenues of Financial Products | 2,061 | — | 2,350 | (289) | 1 | |||||||||||
Total sales and revenues | 30,513 | 28,452 | 2,350 | (289) | ||||||||||||
Operating costs: | ||||||||||||||||
Cost of goods sold | 21,298 | 21,302 | — | (4) | 2 | |||||||||||
Selling, general and administrative expenses | 3,426 | 2,867 | 572 | (13) | 2 | |||||||||||
Research and development expenses | 1,041 | 1,041 | — | — | ||||||||||||
Interest expense of Financial Products | 461 | — | 462 | (1) | 3 | |||||||||||
Other operating (income) expenses | 1,114 | 227 | 927 | (40) | 2 | |||||||||||
Total operating costs | 27,340 | 25,437 | 1,961 | (58) | ||||||||||||
Operating profit | 3,173 | 3,015 | 389 | (231) | ||||||||||||
Interest expense excluding Financial Products | 384 | 383 | — | 1 | 3 | |||||||||||
Other income (expense) | 265 | 60 | (7) | 212 | 4 | |||||||||||
Consolidated profit before taxes | 3,054 | 2,692 | 382 | (20) | ||||||||||||
Provision (benefit) for income taxes | 839 | 720 | 119 | — | ||||||||||||
Profit of consolidated companies | 2,215 | 1,972 | 263 | (20) | ||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | 8 | 18 | — | (10) | 5 | |||||||||||
Profit of consolidated and affiliated companies | 2,223 | 1,990 | 263 | (30) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 5 | 2 | 13 | (10) | 6 | |||||||||||
Profit 7 | $ | 2,218 | $ | 1,988 | $ | 250 | $ | (20) | ||||||||
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of interest expense recorded between Financial Products and ME&T. |
4 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
5 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
6 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
7 | Profit attributable to common shareholders. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Financial Position | ||||||||||||||||
At September 30, 2021 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, Energy & Transportation | Financial Products | Consolidating Adjustments | |||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 9,446 | $ | 8,554 | $ | 892 | $ | — | ||||||||
Receivables – trade and other | 7,647 | 3,175 | 430 | 4,042 | 1,2 | |||||||||||
Receivables – finance | 8,919 | — | 13,095 | (4,176) | 2 | |||||||||||
Prepaid expenses and other current assets | 2,215 | 1,831 | 425 | (41) | 3 | |||||||||||
Inventories | 13,666 | 13,666 | — | — | ||||||||||||
Total current assets | 41,893 | 27,226 | 14,842 | (175) | ||||||||||||
Property, plant and equipment – net | 11,904 | 7,957 | 3,947 | — | ||||||||||||
Long-term receivables – trade and other | 1,273 | 389 | 215 | 669 | 1,2 | |||||||||||
Long-term receivables – finance | 12,605 | — | 13,301 | (696) | 2 | |||||||||||
Noncurrent deferred and refundable income taxes | 1,744 | 2,279 | 105 | (640) | 4 | |||||||||||
Intangible assets | 1,121 | 1,121 | — | — | ||||||||||||
Goodwill | 6,353 | 6,353 | — | — | ||||||||||||
Other assets | 3,891 | 3,233 | 1,869 | (1,211) | 5 | |||||||||||
Total assets | $ | 80,784 | $ | 48,558 | $ | 34,279 | $ | (2,053) | ||||||||
Liabilities | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Short-term borrowings | $ | 3,247 | $ | — | $ | 3,247 | $ | — | ||||||||
Accounts payable | 7,218 | 7,112 | 240 | (134) | 6 | |||||||||||
Accrued expenses | 3,579 | 3,234 | 345 | — | ||||||||||||
Accrued wages, salaries and employee benefits | 2,075 | 2,031 | 44 | — | ||||||||||||
Customer advances | 1,155 | 1,155 | — | — | ||||||||||||
Dividends payable | — | — | — | — | ||||||||||||
Other current liabilities | 2,319 | 1,694 | 689 | (64) | 4,7 | |||||||||||
Long-term debt due within one year | 6,383 | 48 | 6,335 | — | ||||||||||||
Total current liabilities | 25,976 | 15,274 | 10,900 | (198) | ||||||||||||
Long-term debt due after one year | 27,154 | 9,786 | 17,395 | (27) | 8 | |||||||||||
Liability for postemployment benefits | 6,395 | 6,394 | 1 | — | ||||||||||||
Other liabilities | 4,564 | 3,905 | 1,371 | (712) | 4 | |||||||||||
Total liabilities | 64,089 | 35,359 | 29,667 | (937) | ||||||||||||
Shareholders' equity | ||||||||||||||||
Common stock | 6,352 | 6,352 | 919 | (919) | 9 | |||||||||||
Treasury stock | (26,608) | (26,608) | — | — | ||||||||||||
Profit employed in the business | 38,361 | 34,138 | 4,212 | 11 | 9 | |||||||||||
Accumulated other comprehensive income (loss) | (1,440) | (715) | (725) | — | ||||||||||||
Noncontrolling interests | 30 | 32 | 206 | (208) | 9 | |||||||||||
Total shareholders' equity | 16,695 | 13,199 | 4,612 | (1,116) | ||||||||||||
Total liabilities and shareholders' equity | $ | 80,784 | $ | 48,558 | $ | 34,279 | $ | (2,053) | ||||||||
1 | Elimination of receivables between ME&T and Financial Products. |
2 | Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 | Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 | Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 | Elimination of other intercompany assets between ME&T and Financial Products. |
6 | Elimination of payables between ME&T and Financial Products. |
7 | Elimination of prepaid insurance in Financial Products' other liabilities. |
8 | Elimination of debt between ME&T and Financial Products. |
9 | Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Financial Position | ||||||||||||||||
At December 31, 2020 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, Energy & Transportation | Financial Products | Consolidating Adjustments | |||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 9,352 | $ | 8,822 | $ | 530 | $ | — | ||||||||
Receivables – trade and other | 7,317 | 3,846 | 397 | 3,074 | 1,2 | |||||||||||
Receivables – finance | 9,463 | — | 13,681 | (4,218) | 2 | |||||||||||
Prepaid expenses and other current assets | 1,930 | 1,376 | 624 | (70) | 3 | |||||||||||
Inventories | 11,402 | 11,402 | — | — | ||||||||||||
Total current assets | 39,464 | 25,446 | 15,232 | (1,214) | ||||||||||||
Property, plant and equipment – net | 12,401 | 8,309 | 4,092 | — | ||||||||||||
Long-term receivables – trade and other | 1,185 | 363 | 164 | 658 | 1,2 | |||||||||||
Long-term receivables – finance | 12,222 | — | 12,895 | (673) | 2 | |||||||||||
Noncurrent deferred and refundable income taxes | 1,523 | 2,058 | 110 | (645) | 4 | |||||||||||
Intangible assets | 1,308 | 1,308 | — | — | ||||||||||||
Goodwill | 6,394 | 6,394 | — | — | ||||||||||||
Other assets | 3,827 | 3,158 | 1,871 | (1,202) | 5 | |||||||||||
Total assets | $ | 78,324 | $ | 47,036 | $ | 34,364 | $ | (3,076) | ||||||||
Liabilities | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Short-term borrowings | $ | 2,015 | $ | 10 | $ | 2,005 | $ | — | ||||||||
Short-term borrowings with consolidated companies | — | — | 1,000 | (1,000) | 6 | |||||||||||
Accounts payable | 6,128 | 6,060 | 212 | (144) | 7 | |||||||||||
Accrued expenses | 3,642 | 3,099 | 543 | — | ||||||||||||
Accrued wages, salaries and employee benefits | 1,096 | 1,081 | 15 | — | ||||||||||||
Customer advances | 1,108 | 1,108 | — | — | ||||||||||||
Dividends payable | 562 | 562 | — | — | ||||||||||||
Other current liabilities | 2,017 | 1,530 | 580 | (93) | 4,8 | |||||||||||
Long-term debt due within one year | 9,149 | 1,420 | 7,729 | — | ||||||||||||
Total current liabilities | 25,717 | 14,870 | 12,084 | (1,237) | ||||||||||||
Long-term debt due after one year | 25,999 | 9,764 | 16,250 | (15) | 6 | |||||||||||
Liability for postemployment benefits | 6,872 | 6,872 | — | — | ||||||||||||
Other liabilities | 4,358 | 3,691 | 1,385 | (718) | 4 | |||||||||||
Total liabilities | 62,946 | 35,197 | 29,719 | (1,970) | ||||||||||||
Shareholders' equity | ||||||||||||||||
Common stock | 6,230 | 6,230 | 919 | (919) | 9 | |||||||||||
Treasury stock | (25,178) | (25,178) | — | — | ||||||||||||
Profit employed in the business | 35,167 | 31,091 | 4,065 | 11 | 9 | |||||||||||
Accumulated other comprehensive income (loss) | (888) | (352) | (536) | — | ||||||||||||
Noncontrolling interests | 47 | 48 | 197 | (198) | 9 | |||||||||||
Total shareholders' equity | 15,378 | 11,839 | 4,645 | (1,106) | ||||||||||||
Total liabilities and shareholders' equity | $ | 78,324 | $ | 47,036 | $ | 34,364 | $ | (3,076) | ||||||||
1 | Elimination of receivables between ME&T and Financial Products. |
2 | Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 | Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 | Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 | Elimination of other intercompany assets between ME&T and Financial Products. |
6 | Elimination of debt between ME&T and Financial Products. |
7 | Elimination of payables between ME&T and Financial Products. |
8 | Elimination of prepaid insurance in Financial Products' other liabilities. |
9 | Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Cash Flow | ||||||||||||||||
For the Nine Months Ended September 30, 2021 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial Products | Consolidating Adjustments | |||||||||||||
Cash flow from operating activities: | ||||||||||||||||
Profit of consolidated and affiliated companies | $ | 4,373 | $ | 4,225 | $ | 506 | $ | (358) | 1, 5 | |||||||
Adjustments for non-cash items: | ||||||||||||||||
Depreciation and amortization | 1,766 | 1,162 | 604 | — | ||||||||||||
Provision (benefit) for deferred income taxes | (321) | (255) | (66) | — | ||||||||||||
Other | 102 | 104 | (135) | 133 | 2 | |||||||||||
Changes in assets and liabilities, net of acquisitions and divestitures: | ||||||||||||||||
Receivables – trade and other | (326) | (338) | 40 | (28) | 2, 3 | |||||||||||
Inventories | (2,195) | (2,194) | — | (1) | 2 | |||||||||||
Accounts payable | 1,232 | 1,194 | 28 | 10 | 2 | |||||||||||
Accrued expenses | 46 | 117 | (71) | — | ||||||||||||
Accrued wages, salaries and employee benefits | 934 | 905 | 29 | — | ||||||||||||
Customer advances | 39 | 39 | — | — | ||||||||||||
Other assets – net | 138 | 133 | 24 | (19) | 2 | |||||||||||
Other liabilities – net | (2) | (193) | 144 | 47 | 2 | |||||||||||
Net cash provided by (used for) operating activities | 5,786 | 4,899 | 1,103 | (216) | ||||||||||||
Cash flow from investing activities: | ||||||||||||||||
Capital expenditures – excluding equipment leased to others | (673) | (670) | (11) | 8 | 2 | |||||||||||
Expenditures for equipment leased to others | (1,014) | (23) | (997) | 6 | 2 | |||||||||||
Proceeds from disposals of leased assets and property, plant and equipment | 877 | 71 | 818 | (12) | 2 | |||||||||||
Additions to finance receivables | (9,603) | — | (10,292) | 689 | 3 | |||||||||||
Collections of finance receivables | 9,221 | — | 9,946 | (725) | 3 | |||||||||||
Net intercompany purchased receivables | — | — | 100 | (100) | 3 | |||||||||||
Proceeds from sale of finance receivables | 44 | — | 44 | — | ||||||||||||
Net intercompany borrowings | — | 1,000 | 3 | (1,003) | 4 | |||||||||||
Investments and acquisitions (net of cash acquired) | (449) | (449) | — | — | ||||||||||||
Proceeds from sale of businesses and investments (net of cash sold) | 23 | 23 | — | — | ||||||||||||
Proceeds from sale of securities | 424 | 44 | 380 | — | ||||||||||||
Investments in securities | (934) | (542) | (392) | — | ||||||||||||
Other – net | (8) | 59 | (67) | — | ||||||||||||
Net cash provided by (used for) investing activities | (2,092) | (487) | (468) | (1,137) | ||||||||||||
Cash flow from financing activities: | ||||||||||||||||
Dividends paid | (1,733) | (1,733) | (350) | 350 | 5 | |||||||||||
Common stock issued, including treasury shares reissued | 122 | 122 | — | — | ||||||||||||
Common shares repurchased | (1,622) | (1,622) | — | — | ||||||||||||
Net intercompany borrowings | — | (3) | (1,000) | 1,003 | 4 | |||||||||||
Proceeds from debt issued > 90 days | 6,931 | 494 | 6,437 | — | ||||||||||||
Payments on debt > 90 days | (8,620) | (1,910) | (6,710) | — | ||||||||||||
Short-term borrowings – net < 90 days | 1,324 | (10) | 1,334 | — | ||||||||||||
Other – net | (4) | (4) | — | — | ||||||||||||
Net cash provided by (used for) financing activities | (3,602) | (4,666) | (289) | 1,353 | ||||||||||||
Effect of exchange rate changes on cash | (9) | (14) | 5 | — | ||||||||||||
Increase (decrease) in cash, cash equivalents and restricted cash | 83 | (268) | 351 | — | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 9,366 | 8,822 | 544 | — | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 9,449 | $ | 8,554 | $ | 895 | $ | — | ||||||||
1 | Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 | Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 | Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 | Elimination of net proceeds and payments to/from ME&T and Financial Products. |
5 | Elimination of dividend activity between Financial Products and ME&T. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Cash Flow | ||||||||||||||||
For the Nine Months Ended September 30, 2020 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial Products | Consolidating Adjustments | |||||||||||||
Cash flow from operating activities: | ||||||||||||||||
Profit of consolidated and affiliated companies | $ | 2,223 | $ | 1,990 | $ | 263 | $ | (30) | 1, 5 | |||||||
Adjustments for non-cash items: | ||||||||||||||||
Depreciation and amortization | 1,815 | 1,217 | 598 | — | ||||||||||||
Net gain on remeasurement of pension obligations | (55) | (55) | — | — | ||||||||||||
Provision (benefit) for deferred income taxes | (38) | (5) | (33) | — | ||||||||||||
Other | 919 | 494 | 167 | 258 | 2 | |||||||||||
Changes in assets and liabilities, net of acquisitions and divestitures: | ||||||||||||||||
Receivables – trade and other | 1,473 | 616 | (54) | 911 | 2, 3 | |||||||||||
Inventories | (139) | (130) | — | (9) | 2 | |||||||||||
Accounts payable | (596) | (599) | (6) | 9 | 2 | |||||||||||
Accrued expenses | (286) | (314) | 28 | — | ||||||||||||
Accrued wages, salaries and employee benefits | (547) | (512) | (35) | — | ||||||||||||
Customer advances | 13 | 13 | — | — | ||||||||||||
Other assets – net | (15) | (136) | 26 | 95 | 2 | |||||||||||
Other liabilities – net | (512) | (514) | 83 | (81) | 2 | |||||||||||
Net cash provided by (used for) operating activities | 4,255 | 2,065 | 1,037 | 1,153 | ||||||||||||
Cash flow from investing activities: | ||||||||||||||||
Capital expenditures – excluding equipment leased to others | (686) | (687) | (11) | 12 | 2 | |||||||||||
Expenditures for equipment leased to others | (805) | 2 | (823) | 16 | 2 | |||||||||||
Proceeds from disposals of leased assets and property, plant and equipment | 550 | 119 | 451 | (20) | 2 | |||||||||||
Additions to finance receivables | (9,278) | — | (10,234) | 956 | 3 | |||||||||||
Collections of finance receivables | 9,656 | — | 10,822 | (1,166) | 3 | |||||||||||
Net intercompany purchased receivables | — | — | 971 | (971) | 3 | |||||||||||
Proceeds from sale of finance receivables | 37 | — | 37 | — | ||||||||||||
Net intercompany borrowings | — | 599 | 6 | (605) | 4 | |||||||||||
Investments and acquisitions (net of cash acquired) | (93) | (93) | — | — | ||||||||||||
Proceeds from sale of businesses and investments (net of cash sold) | 13 | 13 | — | — | ||||||||||||
Proceeds from sale of securities | 239 | 17 | 222 | — | ||||||||||||
Investments in securities | (512) | (15) | (497) | — | ||||||||||||
Other – net | (80) | (21) | (59) | — | ||||||||||||
Net cash provided by (used for) investing activities | (959) | (66) | 885 | (1,778) | ||||||||||||
Cash flow from financing activities: | ||||||||||||||||
Dividends paid | (1,683) | (1,683) | (20) | 20 | 5 | |||||||||||
Common stock issued, including treasury shares reissued | 110 | 110 | — | — | ||||||||||||
Common shares repurchased | (1,130) | (1,130) | — | — | ||||||||||||
Net intercompany borrowings | — | (6) | (599) | 605 | 4 | |||||||||||
Proceeds from debt issued > 90 days | 9,418 | 1,991 | 7,427 | — | ||||||||||||
Payments on debt > 90 days | (6,789) | (18) | (6,771) | — | ||||||||||||
Short-term borrowings – net < 90 days | (2,138) | (5) | (2,133) | — | ||||||||||||
Other – net | (1) | (1) | — | — | ||||||||||||
Net cash provided by (used for) financing activities | (2,213) | (742) | (2,096) | 625 | ||||||||||||
Effect of exchange rate changes on cash | (56) | (47) | (9) | — | ||||||||||||
Increase (decrease) in cash, cash equivalents and restricted cash | 1,027 | 1,210 | (183) | — | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 8,292 | 7,302 | 990 | — | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 9,319 | $ | 8,512 | $ | 807 | $ | — | ||||||||
1 | Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 | Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 | Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 | Elimination of net proceeds and payments to/from ME&T and Financial Products. |
5 | Elimination of dividend activity between Financial Products and ME&T. |
View original content:https://www.prnewswire.com/news-releases/caterpillar-reports-third-quarter-2021-results-301410775.html
SOURCE Caterpillar Inc.
FAQ
What were Caterpillar's third-quarter 2021 sales figures?
How much did Caterpillar return to shareholders in Q3 2021?
What was the profit per share for Caterpillar in Q3 2021?
What was the adjusted profit per share for Caterpillar in Q3 2021?