Caterpillar Reports Third-Quarter 2020 Results
Caterpillar Inc. reported a 23% decline in third-quarter 2020 sales and revenues, totaling $9.9 billion, down from $12.8 billion in 2019. Profit per share dropped 54% to $1.22, impacted by $77 million in pension remeasurement losses. The operating profit margin fell to 10%, down from 15.8% a year prior. Sales decreased across all regions and main segments, driven by lower end-user demand and dealer inventory reductions. Despite challenges, the company's strong liquidity includes $9.3 billion in cash and over $14 billion in available resources.
- Strong liquidity with $9.3 billion in cash.
- Enterprise operating cash flow of $4.3 billion for the nine months ending in September 2020.
- 23% decrease in sales and revenues year-over-year.
- 54% decline in profit per share from $2.66 to $1.22.
- Operating profit fell 51% to $985 million.
- All major segments reported lower sales and profitability.
DEERFIELD Ill., Oct. 27, 2020 /PRNewswire/ --
- Third-quarter sales and revenues decreased
23% ; profit per share declined54% - Strong balance sheet;
$9.3 billion of enterprise cash
Third Quarter | |||
($ in billions except profit per share) | 2020 | 2019 | |
Sales and Revenues | |||
Profit Per Share |
Caterpillar Inc. (NYSE: CAT) today announced third-quarter 2020 sales and revenues of
Third-quarter 2020 profit per share was
Operating profit margin was
For the nine months ended September 30, 2020, enterprise operating cash flow was
"I'm proud of our global team's performance as we continue to safely navigate the pandemic while remaining firmly committed to serving our customers," said Caterpillar Chairman and CEO Jim Umpleby. "Our third-quarter results largely aligned with our expectations, and we're encouraged by positive signs in certain industries and geographies. We're executing our strategy and are ready to respond quickly to changing market conditions."
CONSOLIDATED RESULTS
Consolidated Sales and Revenues
Consolidated Sales and Revenues Comparison
Third Quarter 2020 vs. Third Quarter 2019
To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of Caterpillar third-quarter 2020 earnings.
The chart above graphically illustrates reasons for the change in consolidated sales and revenues between the third quarter of 2019 (at left) and the third quarter of 2020 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees.
Total sales and revenues for the third quarter of 2020 were
Sales were lower across all regions and the three primary segments.
Sales and Revenues by Segment | |||||||||||||||||||||||||||||
(Millions of dollars) | Third Quarter 2019 | Sales | Price | Currency | Inter- Segment / Other | Third Quarter 2020 | $ | % | |||||||||||||||||||||
Construction Industries | $ | 5,289 | $ | (1,150) | $ | (60) | $ | (17) | $ | (6) | $ | 4,056 | $ | (1,233) | ( | ||||||||||||||
Resource Industries | 2,310 | (425) | (46) | (4) | (19) | 1,816 | (494) | ( | |||||||||||||||||||||
Energy & Transportation | 5,452 | (1,086) | (16) | 15 | (204) | 4,161 | (1,291) | ( | |||||||||||||||||||||
All Other Segment | 111 | (3) | 1 | — | (3) | 106 | (5) | ( | |||||||||||||||||||||
Corporate Items and Eliminations | (1,188) | 45 | — | — | 232 | (911) | 277 | ||||||||||||||||||||||
Machinery, Energy & Transportation | 11,974 | (2,619) | (121) | (6) | — | 9,228 | (2,746) | ( | |||||||||||||||||||||
Financial Products Segment | 865 | — | — | — | (141) | 724 | (141) | ( | |||||||||||||||||||||
Corporate Items and Eliminations | (81) | — | — | — | 10 | (71) | 10 | ||||||||||||||||||||||
Financial Products Revenues | 784 | — | — | — | (131) | 653 | (131) | ( | |||||||||||||||||||||
Consolidated Sales and Revenues | $ | 12,758 | $ | (2,619) | $ | (121) | $ | (6) | $ | (131) | $ | 9,881 | $ | (2,877) | ( | ||||||||||||||
Sales and Revenues by Geographic Region | |||||||||||||||||||||||||||||||||||||||||
North America | Latin America | EAME | Asia/Pacific | External Sales and Revenues | Inter-Segment | Total Sales and Revenues | |||||||||||||||||||||||||||||||||||
(Millions of dollars) | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | |||||||||||||||||||||||||||
Third Quarter 2020 | |||||||||||||||||||||||||||||||||||||||||
Construction Industries | $ | 1,781 | ( | $ | 230 | ( | $ | 796 | ( | $ | 1,241 | $ | 4,048 | ( | $ | 8 | ( | $ | 4,056 | ( | |||||||||||||||||||||
Resource Industries | 487 | ( | 269 | ( | 384 | ( | 564 | ( | 1,704 | ( | 112 | ( | 1,816 | ( | |||||||||||||||||||||||||||
Energy & Transportation | 1,584 | ( | 221 | ( | 1,113 | ( | 557 | ( | 3,475 | ( | 686 | ( | 4,161 | ( | |||||||||||||||||||||||||||
All Other Segment | 10 | 1 | ( | 1 | ( | 13 | 25 | ( | 81 | ( | 106 | ( | |||||||||||||||||||||||||||||
Corporate Items and Eliminations | (22) | (2) | — | — | (24) | (887) | (911) | ||||||||||||||||||||||||||||||||||
Machinery, Energy & Transportation | 3,840 | ( | 719 | ( | 2,294 | ( | 2,375 | ( | 9,228 | ( | — | —% | 9,228 | ( | |||||||||||||||||||||||||||
Financial Products Segment | 448 | ( | 63 | ( | 100 | ( | 113 | ( | 724 | ( | — | —% | 724 | ( | |||||||||||||||||||||||||||
Corporate Items and Eliminations | (37) | (10) | (10) | (14) | (71) | — | (71) | ||||||||||||||||||||||||||||||||||
Financial Products Revenues | 411 | ( | 53 | ( | 90 | ( | 99 | ( | 653 | ( | — | —% | 653 | ( | |||||||||||||||||||||||||||
Consolidated Sales and Revenues | $ | 4,251 | ( | $ | 772 | ( | $ | 2,384 | ( | $ | 2,474 | ( | $ | 9,881 | ( | $ | — | —% | $ | 9,881 | ( | ||||||||||||||||||||
Third Quarter 2019 | |||||||||||||||||||||||||||||||||||||||||
Construction Industries | $ | 2,728 | $ | 413 | $ | 1,048 | $ | 1,086 | $ | 5,275 | $ | 14 | $ | 5,289 | |||||||||||||||||||||||||||
Resource Industries | 789 | 349 | 396 | 645 | 2,179 | 131 | 2,310 | ||||||||||||||||||||||||||||||||||
Energy & Transportation | 2,129 | 378 | 1,224 | 831 | 4,562 | 890 | 5,452 | ||||||||||||||||||||||||||||||||||
All Other Segment | 1 | 6 | 8 | 12 | 27 | 84 | 111 | ||||||||||||||||||||||||||||||||||
Corporate Items and Eliminations | (62) | 1 | (7) | (1) | (69) | (1,119) | (1,188) | ||||||||||||||||||||||||||||||||||
Machinery, Energy & Transportation | 5,585 | 1,147 | 2,669 | 2,573 | 11,974 | — | 11,974 | ||||||||||||||||||||||||||||||||||
Financial Products Segment | 560 | 79 | 102 | 124 | 865 | — | 865 | ||||||||||||||||||||||||||||||||||
Corporate Items and Eliminations | (43) | (15) | (8) | (15) | (81) | — | (81) | ||||||||||||||||||||||||||||||||||
Financial Products Revenues | 517 | 64 | 94 | 109 | 784 | — | 784 | ||||||||||||||||||||||||||||||||||
Consolidated Sales and Revenues | $ | 6,102 | $ | 1,211 | $ | 2,763 | $ | 2,682 | $ | 12,758 | $ | — | $ | 12,758 | |||||||||||||||||||||||||||
Consolidated Operating Profit
Consolidated Operating Profit Comparison
Third Quarter 2020 vs. Third Quarter 2019
To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of Caterpillar third-quarter 2020 earnings.
The chart above graphically illustrates reasons for the change in consolidated operating profit between the third quarter of 2019 (at left) and the third quarter of 2020 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees. The bar titled Other includes consolidating adjustments and Machinery, Energy & Transportation's other operating (income) expenses.
Operating profit for the third quarter of 2020 was
SG&A/R&D expenses benefited from reduced short-term incentive compensation expense and other cost reductions related to lower sales volumes.
Profit (Loss) by Segment | ||||||||||||||
(Millions of dollars) | Third Quarter 2020 | Third Quarter 2019 | $ | % Change | ||||||||||
Construction Industries | $ | 585 | $ | 940 | $ | (355) | ( | |||||||
Resource Industries | 167 | 311 | (144) | ( | ||||||||||
Energy & Transportation | 492 | 1,021 | (529) | ( | ||||||||||
All Other Segment | 27 | (21) | 48 | n/a | ||||||||||
Corporate Items and Eliminations | (346) | (363) | 17 | |||||||||||
Machinery, Energy & Transportation | 925 | 1,888 | (963) | ( | ||||||||||
Financial Products Segment | 142 | 218 | (76) | ( | ||||||||||
Corporate Items and Eliminations | (15) | 21 | (36) | |||||||||||
Financial Products | 127 | 239 | (112) | ( | ||||||||||
Consolidating Adjustments | (67) | (107) | 40 | |||||||||||
Consolidated Operating Profit | $ | 985 | $ | 2,020 | $ | (1,035) | ( | |||||||
Other Profit/Loss and Tax Items
- Other income (expense) in the third quarter of 2020 was income of
$14 million , compared with income of$88 million in the third quarter of 2019. The change was primarily due to the unfavorable impacts from foreign currency exchange gains (losses) and lower investment and interest income. - The provision for income taxes for the third quarter of 2020 reflected an estimated annual tax rate of
31% , excluding the discrete items discussed below, compared with26% for the third quarter of 2019. The increase in the estimated annual tax rate was primarily related to changes in the expected geographic mix of profits from a tax perspective for 2020, including the impact of U.S. tax on non-U.S. earnings as a result of U.S. tax reform.
In the third quarter of 2020, the company recorded discrete tax benefits of
CONSTRUCTION INDUSTRIES | |||||||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||||||
Segment Sales | |||||||||||||||||||||||||||||||
Third Quarter 2019 | Sales Volume | Price Realization | Currency | Inter- Segment | Third Quarter 2020 | $ | % | ||||||||||||||||||||||||
Total Sales | $ | 5,289 | $ | (1,150) | $ | (60) | $ | (17) | $ | (6) | $ | 4,056 | $ | (1,233) | ( | ||||||||||||||||
Sales by Geographic Region | |||||||||||||||||||||||||||||||
Third Quarter 2020 | Third Quarter 2019 | $ | % | ||||||||||||||||||||||||||||
North America | $ | 1,781 | $ | 2,728 | $ | (947) | ( | ||||||||||||||||||||||||
Latin America | 230 | 413 | (183) | ( | |||||||||||||||||||||||||||
EAME | 796 | 1,048 | (252) | ( | |||||||||||||||||||||||||||
Asia/Pacific | 1,241 | 1,086 | 155 | ||||||||||||||||||||||||||||
External Sales | 4,048 | 5,275 | (1,227) | ( | |||||||||||||||||||||||||||
Inter-segment | 8 | 14 | (6) | ( | |||||||||||||||||||||||||||
Total Sales | $ | 4,056 | $ | 5,289 | $ | (1,233) | ( | ||||||||||||||||||||||||
Segment Profit | |||||||||||||||||||||||||||||||
Third Quarter 2020 | Third Quarter 2019 |
| % | ||||||||||||||||||||||||||||
Segment Profit | $ | 585 | $ | 940 | $ | (355) | ( | ||||||||||||||||||||||||
Segment Profit Margin | (3.4 pts) | ||||||||||||||||||||||||||||||
Construction Industries' total sales were
- In North America, sales decreased mostly due to lower sales volume driven by lower end-user demand and the impact from changes in dealer inventories. The lower end-user demand was driven primarily by pipeline and road construction.
- Sales declined in Latin America primarily due to the impact from changes in dealer inventories and unfavorable currency impacts from a weaker Brazilian real.
- In EAME, sales decreased mostly because of lower sales volume across the region, driven by lower end-user demand and the impact from changes in dealer inventories.
- Sales increased in Asia/Pacific primarily due to the impact of changes in dealer inventories, partially offset by unfavorable price realization. The increase in sales was primarily driven by China demand, which was partially offset by lower sales in the rest of the region.
Construction Industries' profit was
RESOURCE INDUSTRIES | |||||||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||||||
Segment Sales | |||||||||||||||||||||||||||||||
Third Quarter 2019 | Sales Volume | Price Realization | Currency | Inter- Segment | Third Quarter 2020 | $ | % | ||||||||||||||||||||||||
Total Sales | $ | 2,310 | $ | (425) | $ | (46) | $ | (4) | $ | (19) | $ | 1,816 | $ | (494) | ( | ||||||||||||||||
Sales by Geographic Region | |||||||||||||||||||||||||||||||
Third Quarter 2020 | Third Quarter 2019 | $ | % | ||||||||||||||||||||||||||||
North America | $ | 487 | $ | 789 | $ | (302) | ( | ||||||||||||||||||||||||
Latin America | 269 | 349 | (80) | ( | |||||||||||||||||||||||||||
EAME | 384 | 396 | (12) | ( | |||||||||||||||||||||||||||
Asia/Pacific | 564 | 645 | (81) | ( | |||||||||||||||||||||||||||
External Sales | 1,704 | 2,179 | (475) | ( | |||||||||||||||||||||||||||
Inter-segment | 112 | 131 | (19) | ( | |||||||||||||||||||||||||||
Total Sales | $ | 1,816 | $ | 2,310 | $ | (494) | ( | ||||||||||||||||||||||||
Segment Profit | |||||||||||||||||||||||||||||||
Third Quarter 2020 | Third Quarter 2019 |
| % | ||||||||||||||||||||||||||||
Segment Profit | $ | 167 | $ | 311 | $ | (144) | ( | ||||||||||||||||||||||||
Segment Profit Margin | (4.3 pts) | ||||||||||||||||||||||||||||||
Resource Industries' total sales were
Resource Industries' profit was
ENERGY & TRANSPORTATION | |||||||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||||||
Segment Sales | |||||||||||||||||||||||||||||||
Third Quarter 2019 | Sales Volume | Price Realization | Currency | Inter- Segment | Third Quarter 2020 | $ | % | ||||||||||||||||||||||||
Total Sales | $ | 5,452 | $ | (1,086) | $ | (16) | $ | 15 | $ | (204) | $ | 4,161 | $ | (1,291) | ( | ||||||||||||||||
Sales by Application | |||||||||||||||||||||||||||||||
Third Quarter 2020 | Third Quarter 2019 | $ | % | ||||||||||||||||||||||||||||
Oil and Gas | $ | 734 | $ | 1,246 | $ | (512) | ( | ||||||||||||||||||||||||
Power Generation | 1,034 | 1,123 | (89) | ( | |||||||||||||||||||||||||||
Industrial | 730 | 980 | (250) | ( | |||||||||||||||||||||||||||
Transportation | 977 | 1,213 | (236) | ( | |||||||||||||||||||||||||||
External Sales | 3,475 | 4,562 | (1,087) | ( | |||||||||||||||||||||||||||
Inter-segment | 686 | 890 | (204) | ( | |||||||||||||||||||||||||||
Total Sales | $ | 4,161 | $ | 5,452 | $ | (1,291) | ( | ||||||||||||||||||||||||
Segment Profit | |||||||||||||||||||||||||||||||
Third Quarter 2020 | Third Quarter 2019 |
| % | ||||||||||||||||||||||||||||
Segment Profit | $ | 492 | $ | 1,021 | $ | (529) | ( | ||||||||||||||||||||||||
Segment Profit Margin | (6.9 pts) | ||||||||||||||||||||||||||||||
Energy & Transportation's total sales were
- Oil and Gas – Sales decreased mainly due to lower demand in North America for reciprocating engines used in gas compression and decreased sales of engine aftermarket parts. In addition, sales were lower for turbines and turbine-related services.
- Power Generation – Sales decreased primarily due to lower sales volume in engine aftermarket parts, and small reciprocating engine applications, as well as turbines and turbine-related services. The sales decrease was partially offset by an increase in large reciprocating engine applications, mainly for data centers.
- Industrial – Sales decreased due to lower demand across all regions.
- Transportation – Sales declined in rail due to lower deliveries of locomotives and related services, primarily in North America, and in marine due to lower sales of engine aftermarket parts, primarily in EAME.
Energy & Transportation's profit was
FINANCIAL PRODUCTS SEGMENT | |||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||
Revenues by Geographic Region | |||||||||||||||||||||||
Third Quarter 2020 | Third Quarter 2019 | $ | % | ||||||||||||||||||||
North America | $ | 448 | $ | 560 | $ | (112) | ( | ||||||||||||||||
Latin America | 63 | 79 | (16) | ( | |||||||||||||||||||
EAME | 100 | 102 | (2) | ( | |||||||||||||||||||
Asia/Pacific | 113 | 124 | (11) | ( | |||||||||||||||||||
Total Revenues | $ | 724 | $ | 865 | $ | (141) | ( | ||||||||||||||||
Segment Profit | |||||||||||||||||||||||
Third Quarter 2020 | Third Quarter 2019 |
| % | ||||||||||||||||||||
Segment Profit | $ | 142 | $ | 218 | $ | (76) | ( | ||||||||||||||||
Financial Products' segment revenues were
Financial Products' segment profit was
At the end of the third quarter of 2020, past dues at Cat Financial were
Corporate Items and Eliminations
Expense for corporate items and eliminations was
Notes
i. Glossary of terms is included on the Caterpillar website at https://investors.caterpillar.com/overview/default.aspx.
ii. End-user demand is demonstrated by the company's Rolling 3 Month Retail Sales Statistics filed in a Form 8-K on Tuesday, October 27, 2020.
iii. Information on non-GAAP financial measures is included in the appendix on page 11.
iv. Some amounts within this report are rounded to the millions or billions and may not add.
v. Caterpillar will conduct a teleconference and live webcast, with a slide presentation, beginning at 7:30 a.m. Central Time on Tuesday, October 27, 2020, to discuss its 2020 third-quarter results. The accompanying slides will be available before the webcast on the Caterpillar website at https://investors.caterpillar.com/events-presentations/default.aspx.
About Caterpillar
Since 1925, Caterpillar Inc. has been helping our customers build a better world – making sustainable progress possible and driving positive change on every continent. With 2019 sales and revenues of
Caterpillar's latest financial results are also available online:
https://investors.caterpillar.com/overview/default.aspx
https://investors.caterpillar.com/financials/quarterly-results/default.aspx (live broadcast/replays of quarterly conference call)
Forward-Looking Statements
Certain statements in this press release relate to future events and expectations and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "forecast," "target," "guide," "project," "intend," "could," "should" or other similar words or expressions often identify forward-looking statements. All statements other than statements of historical fact are forward-looking statements, including, without limitation, statements regarding our outlook, projections, forecasts or trend descriptions. These statements do not guarantee future performance and speak only as of the date they are made, and we do not undertake to update our forward-looking statements.
Caterpillar's actual results may differ materially from those described or implied in our forward-looking statements based on a number of factors, including, but not limited to: (i) global and regional economic conditions and economic conditions in the industries we serve; (ii) commodity price changes, material price increases, fluctuations in demand for our products or significant shortages of material; (iii) government monetary or fiscal policies; (iv) political and economic risks, commercial instability and events beyond our control in the countries in which we operate; (v) international trade policies and their impact on demand for our products and our competitive position, including the imposition of new tariffs or changes in existing tariff rates; (vi) our ability to develop, produce and market quality products that meet our customers' needs; (vii) the impact of the highly competitive environment in which we operate on our sales and pricing; (viii) information technology security threats and computer crime; (ix) inventory management decisions and sourcing practices of our dealers and our OEM customers; (x) a failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures or divestitures; (xi) union disputes or other employee relations issues; (xii) adverse effects of unexpected events; (xiii) disruptions or volatility in global financial markets limiting our sources of liquidity or the liquidity of our customers, dealers and suppliers; (xiv) failure to maintain our credit ratings and potential resulting increases to our cost of borrowing and adverse effects on our cost of funds, liquidity, competitive position and access to capital markets; (xv) our Financial Products segment's risks associated with the financial services industry; (xvi) changes in interest rates or market liquidity conditions; (xvii) an increase in delinquencies, repossessions or net losses of Cat Financial's customers; (xviii) currency fluctuations; (xix) our or Cat Financial's compliance with financial and other restrictive covenants in debt agreements; (xx) increased pension plan funding obligations; (xxi) alleged or actual violations of trade or anti-corruption laws and regulations; (xxii) additional tax expense or exposure, including the impact of U.S. tax reform; (xxiii) significant legal proceedings, claims, lawsuits or government investigations; (xxiv) new regulations or changes in financial services regulations; (xxv) compliance with environmental laws and regulations; (xxvi) the duration and geographic spread of, business disruptions caused by, and the overall global economic impact of, the COVID-19 pandemic; and (xxvii) other factors described in more detail in Caterpillar's Forms 10-Q, 10-K and other filings with the Securities and Exchange Commission.
APPENDIX
NON-GAAP FINANCIAL MEASURES
The following definitions are provided for the non-GAAP financial measures. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.
Adjusted Profit Per Share
The company believes it is important to separately quantify the profit impact of a significant item in order for the company's results to be meaningful to readers. This item is remeasurement losses resulting from the settlements of pension obligations in the third quarter of 2020. The company does not consider this item indicative of earnings from ongoing business activities and believes the non-GAAP measure provides investors with useful perspective on underlying business results and trends and aids with assessing the company's period-over-period results. The company intends to discuss adjusted profit per share for the fourth quarter and full-year 2020, excluding mark-to-market gains or losses for remeasurement of pension and other postemployment benefit plans along with any other discrete items.
Reconciliations of adjusted profit per share to the most directly comparable GAAP measure, diluted profit per share, are as follows:
Third Quarter | ||||||||||
2020 | 2019 | |||||||||
Profit per share | $ | 1.22 | $ | 2.66 | ||||||
Per share remeasurement losses of pension obligations1 | $ | 0.12 | $ | — | ||||||
Adjusted profit per share | $ | 1.34 | $ | 2.66 | ||||||
1 At statutory tax rates. | ||||||||||
Note: On March 26, 2020, the company withdrew its previous financial outlook due to the continued global economic uncertainty related to the COVID-19 pandemic. | ||||||||||
Supplemental Consolidating Data
The company is providing supplemental consolidating data for the purpose of additional analysis. The data has been grouped as follows:
Consolidated – Caterpillar Inc. and its subsidiaries.
Machinery, Energy & Transportation (ME&T) – The company defines ME&T as it is presented in the supplemental data as Caterpillar Inc. and its subsidiaries, excluding Financial Products. ME&T's information relates to the design, manufacturing and marketing of its products.
Financial Products – The company defines Financial Products as it is presented in the supplemental data as its finance and insurance subsidiaries, primarily Cat Financial and Insurance Services. Financial Products' information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment.
Consolidating Adjustments – Eliminations of transactions between ME&T and Financial Products.
The nature of the ME&T and Financial Products businesses is different, especially with regard to the financial position and cash flow items. Caterpillar management utilizes this presentation internally to highlight these differences. The company believes this presentation will assist readers in understanding its business.
Pages 12 to 22 reconcile ME&T and Financial Products to Caterpillar Inc. consolidated financial information.
Caterpillar Inc. | |||||||||||||||
Condensed Consolidated Statement of Results of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in millions except per share data) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Sales and revenues: | |||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 9,228 | $ | 11,974 | $ | 28,452 | $ | 38,369 | |||||||
Revenues of Financial Products | 653 | 784 | 2,061 | 2,287 | |||||||||||
Total sales and revenues | 9,881 | 12,758 | 30,513 | 40,656 | |||||||||||
Operating costs: | |||||||||||||||
Cost of goods sold | 6,919 | 8,569 | 21,298 | 27,513 | |||||||||||
Selling, general and administrative expenses | 1,126 | 1,251 | 3,426 | 3,879 | |||||||||||
Research and development expenses | 344 | 431 | 1,041 | 1,307 | |||||||||||
Interest expense of Financial Products | 137 | 189 | 461 | 571 | |||||||||||
Other operating (income) expenses | 370 | 298 | 1,114 | 946 | |||||||||||
Total operating costs | 8,896 | 10,738 | 27,340 | 34,216 | |||||||||||
Operating profit | 985 | 2,020 | 3,173 | 6,440 | |||||||||||
Interest expense excluding Financial Products | 136 | 103 | 384 | 309 | |||||||||||
Other income (expense) | 14 | 88 | 265 | 316 | |||||||||||
Consolidated profit before taxes | 863 | 2,005 | 3,054 | 6,447 | |||||||||||
Provision (benefit) for income taxes | 187 | 518 | 839 | 1,470 | |||||||||||
Profit of consolidated companies | 676 | 1,487 | 2,215 | 4,977 | |||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | (5) | 7 | 8 | 20 | |||||||||||
Profit of consolidated and affiliated companies | 671 | 1,494 | 2,223 | 4,997 | |||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 3 | — | 5 | 2 | |||||||||||
Profit 1 | $ | 668 | $ | 1,494 | $ | 2,218 | $ | 4,995 | |||||||
Profit per common share | $ | 1.23 | $ | 2.69 | $ | 4.08 | $ | 8.84 | |||||||
Profit per common share — diluted 2 | $ | 1.22 | $ | 2.66 | $ | 4.05 | $ | 8.75 | |||||||
Weighted-average common shares outstanding (millions) | |||||||||||||||
– Basic | 542.3 | 556.3 | 543.9 | 565.2 | |||||||||||
– Diluted 2 | 546.4 | 561.2 | 547.8 | 570.8 | |||||||||||
1 | Profit attributable to common shareholders. |
2 | Diluted by assumed exercise of stock-based compensation awards using the treasury stock method. |
Caterpillar Inc. | |||||||
Condensed Consolidated Statement of Financial Position | |||||||
(Unaudited) | |||||||
(Millions of dollars) | |||||||
September 30, | December 31, | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and short-term investments | $ | 9,315 | $ | 8,284 | |||
Receivables – trade and other | 6,969 | 8,568 | |||||
Receivables – finance | 8,966 | 9,336 | |||||
Prepaid expenses and other current assets | 1,831 | 1,739 | |||||
Inventories | 11,453 | 11,266 | |||||
Total current assets | 38,534 | 39,193 | |||||
Property, plant and equipment – net | 12,232 | 12,904 | |||||
Long-term receivables – trade and other | 1,149 | 1,193 | |||||
Long-term receivables – finance | 12,209 | 12,651 | |||||
Noncurrent deferred and refundable income taxes | 1,440 | 1,411 | |||||
Intangible assets | 1,363 | 1,565 | |||||
Goodwill | 6,304 | 6,196 | |||||
Other assets | 3,510 | 3,340 | |||||
Total assets | $ | 76,741 | $ | 78,453 | |||
Liabilities | |||||||
Current liabilities: | |||||||
Short-term borrowings: | |||||||
-- Machinery, Energy & Transportation | $ | — | $ | 5 | |||
-- Financial Products | 2,660 | 5,161 | |||||
Accounts payable | 5,193 | 5,957 | |||||
Accrued expenses | 3,510 | 3,750 | |||||
Accrued wages, salaries and employee benefits | 1,069 | 1,629 | |||||
Customer advances | 1,209 | 1,187 | |||||
Dividends payable | — | 567 | |||||
Other current liabilities | 1,978 | 2,155 | |||||
Long-term debt due within one year: | |||||||
-- Machinery, Energy & Transportation | 1,397 | 16 | |||||
-- Financial Products | 7,962 | 6,194 | |||||
Total current liabilities | 24,978 | 26,621 | |||||
Long-term debt due after one year: | |||||||
-- Machinery, Energy & Transportation | 9,742 | 9,141 | |||||
-- Financial Products | 16,365 | 17,140 | |||||
Liability for postemployment benefits | 6,254 | 6,599 | |||||
Other liabilities | 4,408 | 4,323 | |||||
Total liabilities | 61,747 | 63,824 | |||||
Shareholders' equity | |||||||
Common stock | 6,204 | 5,935 | |||||
Treasury stock | (25,315) | (24,217) | |||||
Profit employed in the business | 35,508 | 34,437 | |||||
Accumulated other comprehensive income (loss) | (1,448) | (1,567) | |||||
Noncontrolling interests | 45 | 41 | |||||
Total shareholders' equity | 14,994 | 14,629 | |||||
Total liabilities and shareholders' equity | $ | 76,741 | $ | 78,453 |
Caterpillar Inc. | |||||||
Condensed Consolidated Statement of Cash Flow | |||||||
(Unaudited) | |||||||
(Millions of dollars) | |||||||
Nine Months Ended | |||||||
2020 | 2019 | ||||||
Cash flow from operating activities: | |||||||
Profit of consolidated and affiliated companies | $ | 2,223 | $ | 4,997 | |||
Adjustments for non-cash items: | |||||||
Depreciation and amortization | 1,815 | 1,933 | |||||
Net gain on remeasurement of pension obligations | (55) | — | |||||
Provision (benefit) for deferred income taxes | (38) | (13) | |||||
Other | 919 | 627 | |||||
Changes in assets and liabilities, net of acquisitions and divestitures: | |||||||
Receivables – trade and other | 1,473 | 427 | |||||
Inventories | (139) | (676) | |||||
Accounts payable | (596) | (669) | |||||
Accrued expenses | (286) | 114 | |||||
Accrued wages, salaries and employee benefits | (547) | (858) | |||||
Customer advances | 13 | 169 | |||||
Other assets – net | (15) | 19 | |||||
Other liabilities – net | (512) | (1,592) | |||||
Net cash provided by (used for) operating activities | 4,255 | 4,478 | |||||
Cash flow from investing activities: | |||||||
Capital expenditures – excluding equipment leased to others | (686) | (723) | |||||
Expenditures for equipment leased to others | (805) | (1,133) | |||||
Proceeds from disposals of leased assets and property, plant and equipment | 550 | 812 | |||||
Additions to finance receivables | (9,278) | (9,453) | |||||
Collections of finance receivables | 9,656 | 9,144 | |||||
Proceeds from sale of finance receivables | 37 | 183 | |||||
Investments and acquisitions (net of cash acquired) | (93) | (6) | |||||
Proceeds from sale of businesses and investments (net of cash sold) | 13 | 3 | |||||
Proceeds from sale of securities | 239 | 281 | |||||
Investments in securities | (512) | (425) | |||||
Other – net | (80) | (37) | |||||
Net cash provided by (used for) investing activities | (959) | (1,354) | |||||
Cash flow from financing activities: | |||||||
Dividends paid | (1,683) | (1,564) | |||||
Common stock issued, including treasury shares reissued | 110 | 59 | |||||
Common shares repurchased | (1,130) | (3,283) | |||||
Proceeds from debt issued (original maturities greater than three months) | 9,418 | 8,827 | |||||
Payments on debt (original maturities greater than three months) | (6,789) | (6,062) | |||||
Short-term borrowings – net (original maturities three months or less) | (2,138) | (1,006) | |||||
Other – net | (1) | (2) | |||||
Net cash provided by (used for) financing activities | (2,213) | (3,031) | |||||
Effect of exchange rate changes on cash | (56) | (47) | |||||
Increase (decrease) in cash and short-term investments and restricted cash | 1,027 | 46 | |||||
Cash and short-term investments and restricted cash at beginning of period | 8,292 | 7,890 | |||||
Cash and short-term investments and restricted cash at end of period | $ | 9,319 | $ | 7,936 |
All short-term investments, which consist primarily of highly liquid investments with original maturities of three months or less, are considered to be cash equivalents. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Results of Operations | ||||||||||||||||
For the Three Months Ended September 30, 2020 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial | Consolidating | |||||||||||||
Sales and revenues: | ||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 9,228 | $ | 9,228 | $ | — | $ | — | ||||||||
Revenues of Financial Products | 653 | — | 740 | (87) | 1 | |||||||||||
Total sales and revenues | 9,881 | 9,228 | 740 | (87) | ||||||||||||
Operating costs: | ||||||||||||||||
Cost of goods sold | 6,919 | 6,921 | — | (2) | 2 | |||||||||||
Selling, general and administrative expenses | 1,126 | 943 | 189 | (6) | 2 | |||||||||||
Research and development expenses | 344 | 344 | — | — | ||||||||||||
Interest expense of Financial Products | 137 | — | 137 | — | ||||||||||||
Other operating (income) expenses | 370 | 95 | 287 | (12) | 2 | |||||||||||
Total operating costs | 8,896 | 8,303 | 613 | (20) | ||||||||||||
Operating profit | 985 | 925 | 127 | (67) | ||||||||||||
Interest expense excluding Financial Products | 136 | 136 | — | — | ||||||||||||
Other income (expense) | 14 | (62) | 9 | 67 | 3 | |||||||||||
Consolidated profit before taxes | 863 | 727 | 136 | — | ||||||||||||
Provision (benefit) for income taxes | 187 | 133 | 54 | — | ||||||||||||
Profit of consolidated companies | 676 | 594 | 82 | — | ||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | (5) | (4) | — | (1) | 4 | |||||||||||
Profit of consolidated and affiliated companies | 671 | 590 | 82 | (1) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 3 | — | 4 | (1) | 5 | |||||||||||
Profit 6 | $ | 668 | $ | 590 | $ | 78 | $ | — |
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 | Profit attributable to common shareholders. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Results of Operations | ||||||||||||||||
For the Three Months Ended September 30, 2019 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial | Consolidating | |||||||||||||
Sales and revenues: | ||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 11,974 | $ | 11,974 | $ | — | $ | — | ||||||||
Revenues of Financial Products | 784 | — | 920 | (136) | 1 | |||||||||||
Total sales and revenues | 12,758 | 11,974 | 920 | (136) | ||||||||||||
Operating costs: | ||||||||||||||||
Cost of goods sold | 8,569 | 8,569 | — | — | ||||||||||||
Selling, general and administrative expenses | 1,251 | 1,095 | 163 | (7) | 2 | |||||||||||
Research and development expenses | 431 | 431 | — | — | ||||||||||||
Interest expense of Financial Products | 189 | — | 198 | (9) | 3 | |||||||||||
Other operating (income) expenses | 298 | (9) | 320 | (13) | 2 | |||||||||||
Total operating costs | 10,738 | 10,086 | 681 | (29) | ||||||||||||
Operating profit | 2,020 | 1,888 | 239 | (107) | ||||||||||||
Interest expense excluding Financial Products | 103 | 103 | — | — | ||||||||||||
Other income (expense) | 88 | (27) | 8 | 107 | 4 | |||||||||||
Consolidated profit before taxes | 2,005 | 1,758 | 247 | — | ||||||||||||
Provision (benefit) for income taxes | 518 | 457 | 61 | — | ||||||||||||
Profit of consolidated companies | 1,487 | 1,301 | 186 | — | ||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | 7 | 12 | — | (5) | 5 | |||||||||||
Profit of consolidated and affiliated companies | 1,494 | 1,313 | 186 | (5) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | — | (1) | 6 | (5) | 6 | |||||||||||
Profit 7 | $ | 1,494 | $ | 1,314 | $ | 180 | $ | — |
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of interest expense recorded between Financial Products and ME&T. |
4 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
5 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
6 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
7 | Profit attributable to common shareholders. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Results of Operations | ||||||||||||||||
For the Nine Months Ended September 30, 2020 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial | Consolidating | |||||||||||||
Sales and revenues: | ||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 28,452 | $ | 28,452 | $ | — | $ | — | ||||||||
Revenues of Financial Products | 2,061 | — | 2,350 | (289) | 1 | |||||||||||
Total sales and revenues | 30,513 | 28,452 | 2,350 | (289) | ||||||||||||
Operating costs: | ||||||||||||||||
Cost of goods sold | 21,298 | 21,302 | — | (4) | 2 | |||||||||||
Selling, general and administrative expenses | 3,426 | 2,867 | 572 | (13) | 2 | |||||||||||
Research and development expenses | 1,041 | 1,041 | — | — | ||||||||||||
Interest expense of Financial Products | 461 | — | 462 | (1) | 3 | |||||||||||
Other operating (income) expenses | 1,114 | 227 | 927 | (40) | 2 | |||||||||||
Total operating costs | 27,340 | 25,437 | 1,961 | (58) | ||||||||||||
Operating profit | 3,173 | 3,015 | 389 | (231) | ||||||||||||
Interest expense excluding Financial Products | 384 | 383 | — | 1 | 3 | |||||||||||
Other income (expense) | 265 | 60 | (7) | 212 | 4 | |||||||||||
Consolidated profit before taxes | 3,054 | 2,692 | 382 | (20) | ||||||||||||
Provision (benefit) for income taxes | 839 | 720 | 119 | — | ||||||||||||
Profit of consolidated companies | 2,215 | 1,972 | 263 | (20) | ||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | 8 | 18 | — | (10) | 5 | |||||||||||
Profit of consolidated and affiliated companies | 2,223 | 1,990 | 263 | (30) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 5 | 2 | 13 | (10) | 6 | |||||||||||
Profit 7 | $ | 2,218 | $ | 1,988 | $ | 250 | $ | (20) |
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of interest expense recorded between Financial Products and ME&T. |
4 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
5 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
6 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
7 | Profit attributable to common shareholders. |
Caterpillar Inc. | |||||||||||||||||
Supplemental Data for Results of Operations | |||||||||||||||||
For the Nine Months Ended September 30, 2019 | |||||||||||||||||
(Unaudited) | |||||||||||||||||
(Millions of dollars) | |||||||||||||||||
Supplemental Consolidating Data | |||||||||||||||||
Consolidated | Machinery, | Financial | Consolidating | ||||||||||||||
Sales and revenues: | |||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 38,369 | $ | 38,369 | $ | — | $ | — | |||||||||
Revenues of Financial Products | 2,287 | — | 2,684 | (397) | 1 | ||||||||||||
Total sales and revenues | 40,656 | 38,369 | 2,684 | (397) | |||||||||||||
Operating costs: | |||||||||||||||||
Cost of goods sold | 27,513 | 27,515 | — | (2) | 2 | ||||||||||||
Selling, general and administrative expenses | 3,879 | 3,324 | 564 | (9) | 2 | ||||||||||||
Research and development expenses | 1,307 | 1,307 | — | — | |||||||||||||
Interest expense of Financial Products | 571 | — | 599 | (28) | 3 | ||||||||||||
Other operating (income) expenses | 946 | 2 | 974 | (30) | 2 | ||||||||||||
Total operating costs | 34,216 | 32,148 | 2,137 | (69) | |||||||||||||
Operating profit | 6,440 | 6,221 | 547 | (328) | |||||||||||||
Interest expense excluding Financial Products | 309 | 318 | — | (9) | 3 | ||||||||||||
Other income (expense) | 316 | (71) | 68 | 319 | 4 | ||||||||||||
Consolidated profit before taxes | 6,447 | 5,832 | 615 | — | |||||||||||||
Provision (benefit) for income taxes | 1,470 | 1,294 | 176 | — | |||||||||||||
Profit of consolidated companies | 4,977 | 4,538 | 439 | — | |||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | 20 | 36 | — | (16) | 5 | ||||||||||||
Profit of consolidated and affiliated companies | 4,997 | 4,574 | 439 | (16) | |||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 2 | 1 | 17 | (16) | 6 | ||||||||||||
Profit 7 | $ | 4,995 | $ | 4,573 | $ | 422 | $ | — |
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of interest expense recorded between Financial Products and ME&T. |
4 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
5 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
6 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
7 | Profit attributable to common shareholders. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Financial Position | ||||||||||||||||
At September 30, 2020 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial | Consolidating | |||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and short-term investments | $ | 9,315 | $ | 8,512 | $ | 803 | $ | — | ||||||||
Receivables – trade and other | 6,969 | 2,484 | 497 | 3,988 | 1,2 | |||||||||||
Receivables – finance | 8,966 | — | 13,120 | (4,154) | 2 | |||||||||||
Prepaid expenses and other current assets | 1,831 | 1,372 | 634 | (175) | 3 | |||||||||||
Inventories | 11,453 | 11,453 | — | — | ||||||||||||
Total current assets | 38,534 | 23,821 | 15,054 | (341) | ||||||||||||
Property, plant and equipment – net | 12,232 | 8,156 | 4,076 | — | ||||||||||||
Long-term receivables – trade and other | 1,149 | 294 | 181 | 674 | 1,2 | |||||||||||
Long-term receivables – finance | 12,209 | — | 12,900 | (691) | 2 | |||||||||||
Noncurrent deferred and refundable income taxes | 1,440 | 1,979 | 101 | (640) | 4 | |||||||||||
Intangible assets | 1,363 | 1,363 | — | — | ||||||||||||
Goodwill | 6,304 | 6,304 | — | — | ||||||||||||
Other assets | 3,510 | 2,887 | 1,815 | (1,192) | 5 | |||||||||||
Total assets | $ | 76,741 | $ | 44,804 | $ | 34,127 | $ | (2,190) | ||||||||
Liabilities | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Short-term borrowings | $ | 2,660 | $ | — | $ | 2,660 | $ | — | ||||||||
Short-term borrowings with consolidated companies | — | — | — | — | ||||||||||||
Accounts payable | 5,193 | 5,174 | 187 | (168) | 6 | |||||||||||
Accrued expenses | 3,510 | 3,131 | 379 | — | ||||||||||||
Accrued wages, salaries and employee benefits | 1,069 | 1,055 | 14 | — | ||||||||||||
Customer advances | 1,209 | 1,209 | — | — | ||||||||||||
Dividends payable | — | — | — | — | ||||||||||||
Other current liabilities | 1,978 | 1,509 | 666 | (197) | 4,7 | |||||||||||
Long-term debt due within one year | 9,359 | 1,397 | 7,962 | — | ||||||||||||
Total current liabilities | 24,978 | 13,475 | 11,868 | (365) | ||||||||||||
Long-term debt due after one year | 26,107 | 9,757 | 16,365 | (15) | 8 | |||||||||||
Liability for postemployment benefits | 6,254 | 6,253 | 1 | — | ||||||||||||
Other liabilities | 4,408 | 3,739 | 1,384 | (715) | 4 | |||||||||||
Total liabilities | 61,747 | 33,224 | 29,618 | (1,095) | ||||||||||||
Shareholders' equity | ||||||||||||||||
Common stock | 6,204 | 6,204 | 919 | (919) | 9 | |||||||||||
Treasury stock | (25,315) | (25,315) | — | — | ||||||||||||
Profit employed in the business | 35,508 | 31,285 | 4,214 | 9 | 9 | |||||||||||
Accumulated other comprehensive income (loss) | (1,448) | (636) | (812) | — | ||||||||||||
Noncontrolling interests | 45 | 42 | 188 | (185) | 9 | |||||||||||
Total shareholders' equity | 14,994 | 11,580 | 4,509 | (1,095) | ||||||||||||
Total liabilities and shareholders' equity | $ | 76,741 | $ | 44,804 | $ | 34,127 | $ | (2,190) |
1 | Elimination of receivables between ME&T and Financial Products. |
2 | Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 | Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 | Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 | Elimination of other intercompany assets between ME&T and Financial Products. |
6 | Elimination of payables between ME&T and Financial Products. |
7 | Elimination of prepaid insurance in Financial Products' other liabilities. |
8 | Elimination of debt between ME&T and Financial Products. |
9 | Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Financial Position | ||||||||||||||||
At December 31, 2019 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial | Consolidating | |||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and short-term investments | $ | 8,284 | $ | 7,299 | $ | 985 | $ | — | ||||||||
Receivables – trade and other | 8,568 | 3,737 | 451 | 4,380 | 1,2 | |||||||||||
Receivables – finance | 9,336 | — | 14,489 | (5,153) | 2 | |||||||||||
Prepaid expenses and other current assets | 1,739 | 1,290 | 529 | (80) | 3 | |||||||||||
Inventories | 11,266 | 11,266 | — | — | ||||||||||||
Total current assets | 39,193 | 23,592 | 16,454 | (853) | ||||||||||||
Property, plant and equipment – net | 12,904 | 8,606 | 4,298 | — | ||||||||||||
Long-term receivables – trade and other | 1,193 | 348 | 152 | 693 | 1,2 | |||||||||||
Long-term receivables – finance | 12,651 | — | 13,354 | (703) | 2 | |||||||||||
Noncurrent deferred and refundable income taxes | 1,411 | 2,002 | 117 | (708) | 4 | |||||||||||
Intangible assets | 1,565 | 1,565 | — | — | ||||||||||||
Goodwill | 6,196 | 6,196 | — | — | ||||||||||||
Other assets | 3,340 | 2,953 | 1,572 | (1,185) | 5 | |||||||||||
Total assets | $ | 78,453 | $ | 45,262 | $ | 35,947 | $ | (2,756) | ||||||||
Liabilities | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Short-term borrowings | $ | 5,166 | $ | 5 | $ | 5,161 | $ | — | ||||||||
Short-term borrowings with consolidated companies | — | — | 600 | (600) | 6 | |||||||||||
Accounts payable | 5,957 | 5,918 | 212 | (173) | 7 | |||||||||||
Accrued expenses | 3,750 | 3,415 | 335 | — | ||||||||||||
Accrued wages, salaries and employee benefits | 1,629 | 1,580 | 49 | — | ||||||||||||
Customer advances | 1,187 | 1,187 | — | — | ||||||||||||
Dividends payable | 567 | 567 | — | — | ||||||||||||
Other current liabilities | 2,155 | 1,689 | 566 | (100) | 4,8 | |||||||||||
Long-term debt due within one year | 6,210 | 16 | 6,194 | — | ||||||||||||
Total current liabilities | 26,621 | 14,377 | 13,117 | (873) | ||||||||||||
Long-term debt due after one year | 26,281 | 9,151 | 17,140 | (10) | 6 | |||||||||||
Liability for postemployment benefits | 6,599 | 6,599 | — | — | ||||||||||||
Other liabilities | 4,323 | 3,681 | 1,430 | (788) | 4 | |||||||||||
Total liabilities | 63,824 | 33,808 | 31,687 | (1,671) | ||||||||||||
Shareholders' equity | ||||||||||||||||
Common stock | 5,935 | 5,935 | 919 | (919) | 9 | |||||||||||
Treasury stock | (24,217) | (24,217) | — | — | ||||||||||||
Profit employed in the business | 34,437 | 30,434 | 3,997 | 6 | 9 | |||||||||||
Accumulated other comprehensive income (loss) | (1,567) | (739) | (828) | — | ||||||||||||
Noncontrolling interests | 41 | 41 | 172 | (172) | 9 | |||||||||||
Total shareholders' equity | 14,629 | 11,454 | 4,260 | (1,085) | ||||||||||||
Total liabilities and shareholders' equity | $ | 78,453 | $ | 45,262 | $ | 35,947 | $ | (2,756) |
1 | Elimination of receivables between ME&T and Financial Products. |
2 | Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 | Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 | Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 | Elimination of other intercompany assets between ME&T and Financial Products. |
6 | Elimination of debt between ME&T and Financial Products. |
7 | Elimination of payables between ME&T and Financial Products. |
8 | Elimination of prepaid insurance in Financial Products' other liabilities. |
9 | Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Cash Flow | ||||||||||||||||
For the Nine Months Ended September 30, 2020 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial | Consolidating | |||||||||||||
Cash flow from operating activities: | ||||||||||||||||
Profit of consolidated and affiliated companies | $ | 2,223 | $ | 1,990 | $ | 263 | $ | (30) | 1, 5 | |||||||
Adjustments for non-cash items: | ||||||||||||||||
Depreciation and amortization | 1,815 | 1,217 | 598 | — | ||||||||||||
Net gain on remeasurement of pension obligations | (55) | (55) | — | — | ||||||||||||
Provision (benefit) for deferred income taxes | (38) | (5) | (33) | — | ||||||||||||
Other | 919 | 494 | 167 | 258 | 2 | |||||||||||
Changes in assets and liabilities, net of acquisitions and divestitures: | ||||||||||||||||
Receivables – trade and other | 1,473 | 616 | (54) | 911 | 2, 3 | |||||||||||
Inventories | (139) | (130) | — | (9) | 2 | |||||||||||
Accounts payable | (596) | (599) | (6) | 9 | 2 | |||||||||||
Accrued expenses | (286) | (314) | 28 | — | ||||||||||||
Accrued wages, salaries and employee benefits | (547) | (512) | (35) | — | ||||||||||||
Customer advances | 13 | 13 | — | — | ||||||||||||
Other assets – net | (15) | (136) | 26 | 95 | 2 | |||||||||||
Other liabilities – net | (512) | (514) | 83 | (81) | 2 | |||||||||||
Net cash provided by (used for) operating activities | 4,255 | 2,065 | 1,037 | 1,153 | ||||||||||||
Cash flow from investing activities: | ||||||||||||||||
Capital expenditures – excluding equipment leased to others | (686) | (687) | (11) | 12 | 2 | |||||||||||
Expenditures for equipment leased to others | (805) | 2 | (823) | 16 | 2 | |||||||||||
Proceeds from disposals of leased assets and property, plant and equipment | 550 | 119 | 451 | (20) | 2 | |||||||||||
Additions to finance receivables | (9,278) | — | (10,234) | 956 | 3 | |||||||||||
Collections of finance receivables | 9,656 | — | 10,822 | (1,166) | 3 | |||||||||||
Net intercompany purchased receivables | — | — | 971 | (971) | 3 | |||||||||||
Proceeds from sale of finance receivables | 37 | — | 37 | — | ||||||||||||
Net intercompany borrowings | — | 599 | 6 | (605) | 4 | |||||||||||
Investments and acquisitions (net of cash acquired) | (93) | (93) | — | — | ||||||||||||
Proceeds from sale of businesses and investments (net of cash sold) | 13 | 13 | — | — | ||||||||||||
Proceeds from sale of securities | 239 | 17 | 222 | — | ||||||||||||
Investments in securities | (512) | (15) | (497) | — | ||||||||||||
Other – net | (80) | (21) | (59) | — | ||||||||||||
Net cash provided by (used for) investing activities | (959) | (66) | 885 | (1,778) | ||||||||||||
Cash flow from financing activities: | ||||||||||||||||
Dividends paid | (1,683) | (1,683) | (20) | 20 | 5 | |||||||||||
Common stock issued, including treasury shares reissued | 110 | 110 | — | — | ||||||||||||
Common shares repurchased | (1,130) | (1,130) | — | — | ||||||||||||
Net intercompany borrowings | — | (6) | (599) | 605 | 4 | |||||||||||
Proceeds from debt issued > 90 days | 9,418 | 1,991 | 7,427 | — | ||||||||||||
Payments on debt > 90 days | (6,789) | (18) | (6,771) | — | ||||||||||||
Short-term borrowings – net < 90 days | (2,138) | (5) | (2,133) | — | ||||||||||||
Other – net | (1) | (1) | — | — | ||||||||||||
Net cash provided by (used for) financing activities | (2,213) | (742) | (2,096) | 625 | ||||||||||||
Effect of exchange rate changes on cash | (56) | (47) | (9) | — | ||||||||||||
Increase (decrease) in cash and short-term investments and restricted cash | 1,027 | 1,210 | (183) | — | ||||||||||||
Cash and short-term investments and restricted cash at beginning of period | 8,292 | 7,302 | 990 | — | ||||||||||||
Cash and short-term investments and restricted cash at end of period | $ | 9,319 | $ | 8,512 | $ | 807 | $ | — |
1 | Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 | Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 | Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 | Elimination of net proceeds and payments to/from ME&T and Financial Products. |
5 | Elimination of dividend activity between Financial Products and ME&T. |
Caterpillar Inc. | ||||||||||||||||
Supplemental Data for Cash Flow | ||||||||||||||||
For the Nine Months Ended September 30, 2019 | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, | Financial | Consolidating | |||||||||||||
Cash flow from operating activities: | ||||||||||||||||
Profit of consolidated and affiliated companies | $ | 4,997 | $ | 4,574 | $ | 439 | $ | (16) | 1 | |||||||
Adjustments for non-cash items: | ||||||||||||||||
Depreciation and amortization | 1,933 | 1,283 | 650 | — | ||||||||||||
Provision (benefit) for deferred income taxes | (13) | 9 | (22) | — | ||||||||||||
Other | 627 | 379 | (111) | 359 | 2 | |||||||||||
Changes in assets and liabilities, net of acquisitions and divestitures: | ||||||||||||||||
Receivables – trade and other | 427 | 125 | (16) | 318 | 2, 3 | |||||||||||
Inventories | (676) | (702) | — | 26 | 2 | |||||||||||
Accounts payable | (669) | (651) | 6 | (24) | 2 | |||||||||||
Accrued expenses | 114 | 105 | 11 | (2) | 2 | |||||||||||
Accrued wages, salaries and employee benefits | (858) | (865) | 7 | — | ||||||||||||
Customer advances | 169 | 171 | — | (2) | 2 | |||||||||||
Other assets – net | 19 | (66) | 63 | 22 | 2 | |||||||||||
Other liabilities – net | (1,592) | (1,730) | 150 | (12) | 2 | |||||||||||
Net cash provided by (used for) operating activities | 4,478 | 2,632 | 1,177 | 669 | ||||||||||||
Cash flow from investing activities: | ||||||||||||||||
Capital expenditures – excluding equipment leased to others | (723) | (709) | (14) | — | ||||||||||||
Expenditures for equipment leased to others | (1,133) | (21) | (1,151) | 39 | 2 | |||||||||||
Proceeds from disposals of leased assets and property, plant and equipment | 812 | 149 | 766 | (103) | 2 | |||||||||||
Additions to finance receivables | (9,453) | — | (10,633) | 1,180 | 3 | |||||||||||
Collections of finance receivables | 9,144 | — | 10,166 | (1,022) | 3 | |||||||||||
Net intercompany purchased receivables | — | — | 763 | (763) | 3 | |||||||||||
Proceeds from sale of finance receivables | 183 | — | 183 | — | ||||||||||||
Net intercompany borrowings | — | 721 | 1 | (722) | 4 | |||||||||||
Investments and acquisitions (net of cash acquired) | (6) | (6) | — | — | ||||||||||||
Proceeds from sale of businesses and investments (net of cash sold) | 3 | 3 | — | — | ||||||||||||
Proceeds from sale of securities | 281 | 16 | 265 | — | ||||||||||||
Investments in securities | (425) | (16) | (409) | — | ||||||||||||
Other – net | (37) | 1 | (38) | — | ||||||||||||
Net cash provided by (used for) investing activities | (1,354) | 138 | (101) | (1,391) | ||||||||||||
Cash flow from financing activities: | ||||||||||||||||
Dividends paid | (1,564) | (1,564) | — | — | ||||||||||||
Common stock issued, including treasury shares reissued | 59 | 59 | — | — | ||||||||||||
Common shares repurchased | (3,283) | (3,283) | — | — | ||||||||||||
Net intercompany borrowings | — | (1) | (721) | 722 | 4 | |||||||||||
Proceeds from debt issued > 90 days | 8,827 | 1,479 | 7,348 | — | ||||||||||||
Payments on debt > 90 days | (6,062) | (8) | (6,054) | — | ||||||||||||
Short-term borrowings – net < 90 days | (1,006) | — | (1,006) | — | ||||||||||||
Other – net | (2) | (2) | — | — | ||||||||||||
Net cash provided by (used for) financing activities | (3,031) | (3,320) | (433) | 722 | ||||||||||||
Effect of exchange rate changes on cash | (47) | (38) | (9) | — | ||||||||||||
Increase (decrease) in cash and short-term investments and restricted cash | 46 | (588) | 634 | — | ||||||||||||
Cash and short-term investments and restricted cash at beginning of period | 7,890 | 6,994 | 896 | — | ||||||||||||
Cash and short-term investments and restricted cash at end of period | $ | 7,936 | $ | 6,406 | $ | 1,530 | $ | — |
1 | Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 | Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 | Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 | Elimination of net proceeds and payments to/from ME&T and Financial Products. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/caterpillar-reports-third-quarter-2020-results-301160388.html
SOURCE Caterpillar Inc.
FAQ
What were Caterpillar's third quarter 2020 sales and revenues?
How much did Caterpillar's profit per share decline in the third quarter of 2020?
What is Caterpillar's operating profit margin for the third quarter of 2020?
How did sales in different segments perform for Caterpillar in Q3 2020?