Carrier Reports Strong Second Quarter 2024 Results
Carrier Global (NYSE:CARR) reported strong Q2 2024 results, with net sales of $6.7 billion, up 12% year-over-year. Organic sales grew 2%, while the Viessmann Climate Solutions acquisition contributed approximately 12%. GAAP EPS increased significantly to $2.55, and adjusted EPS rose to $0.87, up double-digits. The company expanded GAAP operating margin significantly and adjusted operating margin by 200 basis points.
Carrier reaffirmed its full-year 2024 adjusted EPS guidance range and closed two of four planned business exit transactions. The company plans to repurchase about $1 billion worth of shares in the second half of 2024. Carrier's strong operational execution and portfolio transformation progress have enabled a reduction in net debt by about $5 billion in the quarter.
Carrier Global (NYSE:CARR) ha riportato risultati solidi per il secondo trimestre del 2024, con vendite nette di 6,7 miliardi di dollari, in aumento del 12% su base annua. Le vendite organiche sono cresciute del 2%, mentre l'acquisizione di Viessmann Climate Solutions ha contribuito per circa il 12%. L'EPS GAAP è aumentato significativamente a 2,55 dollari, e l'EPS rettificato è salito a 0,87 dollari, con un aumento a doppia cifra. L'azienda ha ampliato significativamente il margine operativo GAAP e il margine operativo rettificato di 200 punti base.
Carrier ha confermato l'intervallo di guida dell'EPS rettificato per l'intero anno 2024 e ha chiuso due delle quattro transazioni di uscita pianificate. L'azienda prevede di riacquistare azioni per circa 1 miliardo di dollari nella seconda metà del 2024. L'eccellente esecuzione operativa di Carrier e i progressi nella trasformazione del portafoglio hanno consentito una riduzione del debito netto di circa 5 miliardi di dollari nel trimestre.
Carrier Global (NYSE:CARR) informó sobre resultados sólidos para el segundo trimestre de 2024, con ventas netas de 6.7 mil millones de dólares, un aumento del 12% respecto al año anterior. Las ventas orgánicas crecieron un 2%, mientras que la adquisición de Viessmann Climate Solutions contribuyó aproximadamente con el 12%. El EPS GAAP aumentó significativamente a 2.55 dólares, y el EPS ajustado subió a 0.87 dólares, con un aumento de dos dígitos. La compañía ampliou significativamente el margen operativo GAAP y el margen operativo ajustado en 200 puntos básicos.
Carrier reafirmó su rango de orientación de EPS ajustado para todo el año 2024 y cerró dos de las cuatro transacciones de salida de negocios planeadas. La compañía planea recomprar acciones por aproximadamente 1 mil millones de dólares en la segunda mitad de 2024. La sólida ejecución operativa y el progreso en la transformación del portafolio de Carrier han permitido una reducción del deuda neta en aproximadamente 5 mil millones de dólares en el trimestre.
Carrier Global (NYSE:CARR)는 2024년 2분기 강력한 실적을 보고했으며, 순매출 67억 달러로 전년 대비 12% 증가했습니다. 유기적 판매는 2% 증가했으며, Viessmann Climate Solutions 인수는 약 12% 기여했습니다. GAAP EPS는 2.55달러로 크게 증가했고, 조정된 EPS는 0.87달러로 상승했으며, 두 자릿수 증가를 기록했습니다. 회사는 GAAP 운영 마진을 크게 확장하였고, 조정된 운영 마진은 200bp 상승했습니다.
Carrier는 2024년 전체 연도 조정 EPS 지침 범위를 재확인했으며, 계획된 사업 종료 거래 4건 중 2건을 마감했습니다. 회사는 2024년 하반기에 약 10억 달러 규모의 주식을 재매입할 계획입니다. Carrier의 강력한 운영 실행과 포트폴리오 변화 진행은 이번 분기 순부채를 약 50억 달러 줄이는 데 기여했습니다.
Carrier Global (NYSE:CARR) a annoncé de bons résultats pour le deuxième trimestre 2024, avec des ventes nettes de 6,7 milliards de dollars, en hausse de 12% par rapport à l'année précédente. Les ventes organiques ont augmenté de 2%, tandis que l'acquisition de Viessmann Climate Solutions a contribué à hauteur d'environ 12%. Le BPA GAAP a augmenté significativement à 2,55 dollars, et le BPA ajusté a grimpé à 0,87 dollar, avec une hausse à deux chiffres. L'entreprise a considérablement élargi sa marge opérationnelle GAAP et sa marge opérationnelle ajustée de 200 points de base.
Carrier a réaffirmé son objectif de BPA ajusté pour l'année 2024 dans son ensemble et a finalisé deux des quatre transactions de sortie commerciales prévues. L'entreprise prévoyait de racheter pour environ 1 milliard de dollars d'actions au cours de la seconde moitié de 2024. La forte exécution opérationnelle et les progrès de la transformation du portefeuille de Carrier ont permis une réduction de la dette nette d'environ 5 milliards de dollars au cours du trimestre.
Carrier Global (NYSE:CARR) hat starke Ergebnisse für das zweite Quartal 2024 gemeldet, mit Nettoumsätzen von 6,7 Milliarden Dollar, was einem Anstieg von 12% im Vergleich zum Vorjahr entspricht. Der organische Umsatz wuchs um 2%, während die Übernahme von Viessmann Climate Solutions etwa 12% beitrug. Der GAAP EPS stieg erheblich auf 2,55 Dollar, und der bereinigte EPS stieg auf 0,87 Dollar, mit einem zweistelligen Wachstum. Das Unternehmen hat die GAAP-Betriebsrendite erheblich erhöht und die bereinigte Betriebsrendite um 200 Basispunkte gesteigert.
Carrier bestätigte seine Prognose für den bereinigten EPS des gesamten Jahres 2024 und schloss zwei von vier geplanten Geschäftsausstiegs-Transaktionen ab. Das Unternehmen plant, Aktien im Wert von etwa 1 Milliarde Dollar in der zweiten Hälfte des Jahres 2024 zurückzukaufen. Carrier's starke operative Umsetzung und die Fortschritte in der Portfoliotransformation haben eine Verringerung der Nettoverschuldung um etwa 5 Milliarden Dollar im Quartal ermöglicht.
- Net sales increased 12% to $6.7 billion in Q2 2024
- Organic sales growth of 2% in Q2 2024
- GAAP EPS rose significantly to $2.55
- Adjusted EPS increased to $0.87, up double-digits
- Adjusted operating margin expanded by 200 basis points
- Closed two of four planned business exit transactions
- Reduced net debt by about $5 billion in Q2
- Plans to repurchase about $1 billion worth of shares in H2 2024
- Free cash flow of $549 million in Q2
- Viessmann Climate Solutions sales down almost 30% year-over-year in Q2
- HVAC sales in Asia Pacific down high-single-digits
- Lowered full-year 2024 sales guidance from ~$26B to ~$25.5B
Insights
Carrier's Q2 2024 results demonstrate robust financial performance and strategic progress. The 12% increase in net sales to
Key highlights:
- Strong organic growth in HVAC Americas, especially in Commercial and Light Commercial segments
- Successful integration of Viessmann Climate Solutions, contributing
12% to sales growth - Impressive free cash flow of
$549 million - Significant debt reduction of about
$5 billion in the quarter
The planned
The reaffirmed full-year 2024 adjusted EPS guidance of
Overall, Carrier's Q2 results and outlook paint a picture of a company successfully navigating market challenges while executing on its strategic initiatives.
Carrier's Q2 2024 results offer valuable insights into broader market trends. The company's performance across different segments and regions provides a window into the global HVAC and refrigeration markets:
- Strong growth in Commercial and Light Commercial HVAC in the Americas indicates a robust non-residential construction sector
- Mid-single digit growth in North America Residential HVAC suggests a resilient housing market
- EMEA's mixed performance, with strong Commercial HVAC but declining Residential and Light Commercial, points to regional economic variations
- The decline in China's residential light commercial segment may signal broader economic challenges in the region
- Over
30% growth in container refrigeration contrasts with softness in North America truck and trailer, indicating shifting dynamics in global logistics and transportation
The
Carrier's success in outperforming its markets, as mentioned by CEO David Gitlin, suggests effective strategic positioning. The company's portfolio transformation, including the exit from four businesses, aligns with broader industry trends towards focus and specialization.
The planned share repurchase and strong margin expansion demonstrate a focus on shareholder value, which could attract investor interest in the industrial sector. However, the
- Net sales of
up$6.7 billion 12% versus second quarter 2023; organic sales up2% - GAAP EPS of
up significantly and adjusted EPS of$2.55 up double-digits$0.87 - GAAP operating margin expanded significantly year over year; adjusted operating margin expanded 200 bps
- Reaffirming full year 2024 adjusted EPS guidance range
- Closed two of four business exit transactions; remaining two on-track
- Expect to repurchase about
worth of shares in the second half of 2024$1 billion
"Carrier delivered another quarter of strong financial performance, while making great progress with our portfolio transformation," said Carrier Chairman & CEO David Gitlin. "We delivered solid sales and roughly
Second Quarter 2024 Results
Carrier's second quarter sales of
GAAP operating profit in the quarter of
Net income was
Full-Year 2024 Guidance**
Carrier updated the following guidance for 2024, which now includes Commercial Refrigeration for nine-months.
Current Guidance | Prior Guidance | |
Sales | Organic* up MSD FX ( Acquisitions + Divestitures ( | Organic* up MSD FX ( Acquisitions + Divestitures ( |
Adjusted Operating | ~
| ~ |
Adjusted EPS* |
| |
Free Cash Flow* | Includes | Includes |
*Note: When the company provides expectations for organic sales, adjusted operating profit, adjusted operating margin, adjusted EPS and free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures generally is not available without unreasonable effort. See "Use and Definitions of Non-GAAP Financial Measures" below for additional information. |
**As of July 25, 2024 |
Conference Call
Carrier will host a webcast of its earnings conference call today, Thursday, July 25, 2024, at 7:30 a.m. ET. To access the webcast, visit the Events & Presentations section of the Carrier Investor Relations site at ir.carrier.com/news-and-events/events-and-presentations or to listen to the earnings call by phone, participants must pre-register at Carrier Earnings Call Registration. All registrants will receive dial-in information and a PIN allowing access to the live call.
Cautionary Statement
This communication contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. These forward-looking statements are intended to provide management's current expectations or plans for Carrier's future operating and financial performance, based on assumptions currently believed to be valid. Forward-looking statements can be identified by the use of words such as "believe," "expect," "expectations," "plans," "strategy," "prospects," "estimate," "project," "target," "anticipate," "will," "should," "see," "guidance," "outlook," "confident," "scenario" and other words of similar meaning in connection with a discussion of future operating or financial performance. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, uses of cash, share repurchases, tax rates and other measures of financial performance or potential future plans, strategies or transactions of Carrier, our portfolio transformation and the use of the anticipated proceeds thereof, potential future investments, Carrier's plans with respect to its indebtedness and other statements that are not historical facts. All forward-looking statements involve risks, uncertainties and other factors that may cause actual results to differ materially from those expressed or implied in the forward-looking statements. For additional information on identifying factors that may cause actual results to vary materially from those stated in forward-looking statements, see Carrier's reports on Forms 10-K, 10-Q and 8-K filed with or furnished to the
About Carrier
Carrier Global Corporation, global leader in intelligent climate and energy solutions, is committed to creating solutions that matter for people and our planet for generations to come. From the beginning, we've led in inventing new technologies and entirely new industries. Today, we continue to lead because we have a world-class, diverse workforce that puts the customer at the center of everything we do. For more information, visit corporate.carrier.com or follow Carrier on social media at @Carrier.
CARR-IR
Contact: | |
Investor Relations | |
Sam Pearlstein | |
561-365-2251 | |
Media Inquiries | |
Rob Six | |
561-281-2362 | |
SELECTED FINANCIAL DATA, NON-GAAP MEASURES AND DEFINITIONS
Following are tables that present selected financial data of Carrier Global Corporation ("Carrier"). Also included are reconciliations of non-GAAP measures to their most comparable GAAP measures.
Use and Definitions of Non-GAAP Financial Measures
Carrier Global Corporation ("Carrier") reports its financial results in accordance with accounting principles generally accepted in
Organic sales, adjusted operating profit, adjusted operating margin, incremental margins / earnings conversion, earnings before interest, taxes and depreciation and amortization ("EBITDA"), adjusted EBITDA, adjusted net income, adjusted earnings per share ("EPS"), adjusted interest expense, net, adjusted effective tax rate and net debt are non-GAAP financial measures.
Organic sales represents consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and other significant items of a nonoperational nature (hereinafter referred to as "other significant items"). Adjusted operating profit represents operating profit (a GAAP measure), excluding restructuring costs, amortization of acquired intangibles and other significant items. Adjusted operating margin represents adjusted operating profit as a percentage of net sales (a GAAP measure). Incremental margins / earnings conversion represents the year-over-year change in adjusted operating profit divided by the year-over-year change in net sales. EBITDA represents net income attributable to common shareholders (a GAAP measure), adjusted for interest income and expense, income tax expense, and depreciation and amortization. Adjusted EBITDA represents EBITDA, as calculated above, excluding non-service pension benefit, non-controlling interest in subsidiaries' earnings from operations, restructuring costs and other significant items. Adjusted net income represents net income attributable to common shareowners (a GAAP measure), excluding restructuring costs, amortization of acquired intangibles and other significant items. Adjusted EPS represents diluted earnings per share (a GAAP measure), excluding restructuring costs, amortization of acquired intangibles and other significant items. Adjusted interest expense, net represents interest expense (a GAAP measure) and interest income (a GAAP measure), net excluding other significant items. The adjusted effective tax rate represents the effective tax rate (a GAAP measure), excluding restructuring costs, amortization of acquired intangibles and other significant items. Net debt represents long-term debt (a GAAP measure) less cash and cash equivalents (a GAAP measure). For the business segments, when applicable, adjustments of operating profit and operating margins represent operating profit, excluding restructuring, amortization of acquired intangibles and other significant items.
Free cash flow is a non-GAAP financial measure that represents net cash flows provided by operating activities (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing Carrier's ability to fund its activities, including the financing of acquisitions, debt service, repurchases of Carrier's common stock and distribution of earnings to shareowners.
Orders are contractual commitments with customers to provide specified goods or services for an agreed upon price and may not be subject to penalty if cancelled.
When we provide our expectations for organic sales, adjusted operating profit, adjusted operating margin, adjusted interest expense, net, adjusted effective tax rate, incremental margins/earnings conversion, EBITDA, adjusted EBITDA, adjusted EPS and free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures (expected net sales, operating profit, operating margin, interest expense, effective tax rate, incremental operating margin, net income attributable to common shareowners, diluted EPS and net cash flows provided by operating activities) generally is not available without unreasonable effort due to potentially high variability, complexity and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, future restructuring costs, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.
Carrier Global Corporation Condensed Consolidated Statement of Operations | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Six Months Ended | |||||||
(In millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||
Net sales | ||||||||
Product sales | $ 6,004 | $ 5,355 | $ 11,546 | $ 10,041 | ||||
Service sales | 685 | 637 | 1,325 | 1,224 | ||||
Total Net sales | 6,689 | 5,992 | 12,871 | 11,265 | ||||
Costs and expenses | ||||||||
Cost of products sold | (4,296) | (3,769) | (8,294) | (7,227) | ||||
Cost of services sold | (515) | (468) | (994) | (905) | ||||
Research and development | (187) | (151) | (411) | (290) | ||||
Selling, general and administrative | (975) | (784) | (1,960) | (1,505) | ||||
Total Costs and expenses | (5,973) | (5,172) | (11,659) | (9,927) | ||||
Equity method investment net earnings | 90 | 52 | 121 | 96 | ||||
Other income (expense), net | 2,885 | (383) | 2,858 | (390) | ||||
Operating profit | 3,691 | 489 | 4,191 | 1,044 | ||||
Non-service pension (expense) benefit | (1) | — | (1) | — | ||||
Interest (expense) income, net | (166) | (67) | (331) | (113) | ||||
Income from operations before income taxes | 3,524 | 422 | 3,859 | 931 | ||||
Income tax (expense) benefit | (1,155) | (189) | (1,201) | (311) | ||||
Net income from operations | 2,369 | 233 | 2,658 | 620 | ||||
Less: Non-controlling interest in subsidiaries' earnings from operations | 32 | 34 | 52 | 48 | ||||
Net income attributable to common shareowners | $ 2,337 | $ 199 | $ 2,606 | $ 572 | ||||
Earnings per share | ||||||||
Basic | $ 2.59 | $ 0.24 | $ 2.90 | $ 0.68 | ||||
Diluted | $ 2.55 | $ 0.23 | $ 2.85 | $ 0.67 | ||||
Weighted-average number of shares outstanding | ||||||||
Basic | 902.4 | 836.0 | 900.2 | 835.5 | ||||
Diluted | 915.3 | 850.9 | 913.6 | 851.5 |
Carrier Global Corporation Condensed Consolidated Balance Sheet | ||||
(Unaudited) | ||||
(In millions) | June 30, 2024 | December 31, 2023 | ||
Assets | ||||
Cash and cash equivalents | $ 2,919 | $ 10,015 | ||
Accounts receivable, net | 3,187 | 2,481 | ||
Contract assets | 333 | 306 | ||
Inventories, net | 3,045 | 2,217 | ||
Assets held for sale | 1,601 | 3,314 | ||
Other current assets | 488 | 447 | ||
Total current assets | 11,573 | 18,780 | ||
Future income tax benefits | 939 | 739 | ||
Fixed assets, net | 3,117 | 2,293 | ||
Operating lease right-of-use assets | 635 | 491 | ||
Intangible assets, net | 7,048 | 1,028 | ||
Goodwill | 15,245 | 7,989 | ||
Pension and post-retirement assets | 81 | 32 | ||
Equity method investments | 1,221 | 1,140 | ||
Other assets | 565 | 330 | ||
Total Assets | $ 40,424 | $ 32,822 | ||
Liabilities and Equity | ||||
Accounts payable | $ 3,181 | $ 2,742 | ||
Accrued liabilities | 4,262 | 2,811 | ||
Contract liabilities | 493 | 425 | ||
Liabilities held for sale | 687 | 862 | ||
Current portion of long-term debt | 2,080 | 51 | ||
Total current liabilities | 10,703 | 6,891 | ||
Long-term debt | 11,242 | 14,242 | ||
Future pension and post-retirement obligations | 247 | 155 | ||
Future income tax obligations | 2,184 | 535 | ||
Operating lease liabilities | 501 | 391 | ||
Other long-term liabilities | 1,468 | 1,603 | ||
Total Liabilities | 26,345 | 23,817 | ||
Equity | ||||
Common stock | 9 | 9 | ||
Treasury stock | (1,972) | (1,972) | ||
Additional paid-in capital | 8,563 | 5,535 | ||
Retained earnings | 8,854 | 6,591 | ||
Accumulated other comprehensive loss | (1,686) | (1,486) | ||
Non-controlling interest | 311 | 328 | ||
Total Equity | 14,079 | 9,005 | ||
Total Liabilities and Equity | $ 40,424 | $ 32,822 |
Carrier Global Corporation Condensed Consolidated Statement of Cash Flows | ||||
Six Months Ended | ||||
(In millions) | 2024 | 2023 | ||
Operating Activities | ||||
Net income from operations | $ 2,658 | $ 620 | ||
Adjustments to reconcile net income to net cash flows from operating activities: | ||||
Depreciation and amortization | 625 | 273 | ||
Deferred income tax provision | (338) | (110) | ||
Stock-based compensation costs | 48 | 40 | ||
Equity method investment net earnings | (121) | (96) | ||
(Gain) loss on sale of investments / deconsolidation | (2,881) | 276 | ||
Changes in operating assets and liabilities | ||||
Accounts receivable, net | (286) | (406) | ||
Contract assets | (62) | (40) | ||
Inventories, net | (2) | (59) | ||
Other current assets | (52) | (105) | ||
Accounts payable and accrued liabilities | 1,118 | 120 | ||
Contract liabilities | (19) | 37 | ||
Distributions from equity method investments | 12 | 10 | ||
Other operating activities, net | — | (56) | ||
Net cash flows provided by (used in) operating activities | 700 | 504 | ||
Investing Activities | ||||
Capital expenditures | (215) | (144) | ||
Investment in businesses, net of cash acquired | (10,779) | (56) | ||
Dispositions of businesses | 4,877 | 36 | ||
Settlement of derivative contracts, net | (185) | (14) | ||
Kidde-Fenwal, Inc. deconsolidation | — | (134) | ||
Other investing activities, net | 29 | 16 | ||
Net cash flows provided by (used in) investing activities | (6,273) | (296) | ||
Financing Activities | ||||
Increase (decrease) in short-term borrowings, net | — | (19) | ||
Issuance of long-term debt | 2,555 | 6 | ||
Repayment of long-term debt | (3,542) | (12) | ||
Repurchases of common stock | — | (62) | ||
Dividends paid on common stock | (330) | (309) | ||
Dividends paid to non-controlling interest | (67) | (41) | ||
Other financing activities, net | (22) | (69) | ||
Net cash flows provided by (used in) financing activities | (1,406) | (506) | ||
Effect of foreign exchange rate changes on cash and cash equivalents | (82) | (13) | ||
Net increase (decrease) in cash and cash equivalents and restricted cash, including cash classified | (7,061) | (311) | ||
Less: Change in cash balances classified as assets held for sale | 34 | — | ||
Net increase (decrease) in cash and cash equivalents and restricted cash | (7,095) | (311) | ||
Cash, cash equivalents and restricted cash, beginning of period | 10,017 | 3,527 | ||
Cash, cash equivalents and restricted cash, end of period | 2,922 | 3,216 | ||
Less: restricted cash | 3 | 7 | ||
Cash and cash equivalents, end of period | $ 2,919 | $ 3,209 |
Carrier Global Corporation Segment Net Sales and Operating Profit | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(In millions) | Reported | Adjusted | Reported | Adjusted | Reported | Adjusted | Reported | Adjusted | |||||||
Net sales | |||||||||||||||
HVAC | $ 4,970 | $ 4,970 | $ 4,216 | $ 4,216 | $ 9,511 | $ 9,511 | $ 7,838 | $ 7,838 | |||||||
Refrigeration | 973 | 973 | 972 | 972 | 1,857 | 1,857 | 1,870 | 1,870 | |||||||
Fire & Security | 871 | 871 | 932 | 932 | 1,758 | 1,758 | 1,801 | 1,801 | |||||||
Segment sales | 6,814 | 6,814 | 6,120 | 6,120 | 13,126 | 13,126 | 11,509 | 11,509 | |||||||
Eliminations and other | (125) | (125) | (128) | (128) | (255) | (255) | (244) | (244) | |||||||
Net sales | $ 6,689 | $ 6,689 | $ 5,992 | $ 5,992 | $ 12,871 | $ 12,871 | $ 11,265 | $ 11,265 | |||||||
Operating profit | |||||||||||||||
HVAC | $ 687 | $ 991 | $ 742 | $ 791 | $ 1,116 | $ 1,711 | $ 1,177 | $ 1,281 | |||||||
Refrigeration | 113 | 118 | 112 | 119 | 210 | 217 | 220 | 230 | |||||||
Fire & Security | 3,001 | 155 | (157) | 137 | 3,154 | 319 | (64) | 245 | |||||||
Segment operating profit | 3,801 | 1,264 | 697 | 1,047 | 4,480 | 2,247 | 1,333 | 1,756 | |||||||
Eliminations and other | (23) | (20) | (146) | (35) | (98) | (54) | (184) | (71) | |||||||
General corporate expenses | (87) | (31) | (62) | (48) | (191) | (53) | (105) | (79) | |||||||
Operating profit | $ 3,691 | $ 1,213 | $ 489 | $ 964 | $ 4,191 | $ 2,140 | $ 1,044 | $ 1,606 | |||||||
Operating margin | |||||||||||||||
HVAC | 13.8 % | 19.9 % | 17.6 % | 18.8 % | 11.7 % | 18.0 % | 15.0 % | 16.3 % | |||||||
Refrigeration | 11.6 % | 12.1 % | 11.5 % | 12.2 % | 11.3 % | 11.7 % | 11.8 % | 12.3 % | |||||||
Fire & Security | 344.5 % | 17.8 % | (16.8) % | 14.7 % | 179.4 % | 18.1 % | (3.6) % | 13.6 % | |||||||
Total Carrier | 55.2 % | 18.1 % | 8.2 % | 16.1 % | 32.6 % | 16.6 % | 9.3 % | 14.3 % |
Carrier Global Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Operating Profit | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended June 30, 2024 | |||||||||||
(In millions) | HVAC | Refrigeration | Fire & | Eliminations | General | Carrier | |||||
Net sales | $ 4,970 | $ 973 | $ 871 | $ (125) | $ — | $ 6,689 | |||||
Segment operating profit | $ 687 | $ 113 | $ 3,001 | $ (23) | $ (87) | $ 3,691 | |||||
Reported operating margin | 13.8 % | 11.6 % | 344.5 % | 55.2 % | |||||||
Adjustments to segment operating profit: | |||||||||||
Restructuring costs | $ 25 | $ 1 | $ 3 | $ 3 | $ — | $ 32 | |||||
Amortization of acquired intangibles | 170 | — | — | — | — | 170 | |||||
Acquisition step-up amortization (1) | 109 | — | — | — | — | 109 | |||||
Acquisition/divestiture-related costs | — | 4 | 32 | — | 56 | 92 | |||||
Access Solutions gain | — | — | (2,881) | — | — | (2,881) | |||||
Total adjustments to operating profit | $ 304 | $ 5 | $ (2,846) | $ 3 | $ 56 | $ (2,478) | |||||
Adjusted operating profit | $ 991 | $ 118 | $ 155 | $ (20) | $ (31) | $ 1,213 | |||||
Adjusted operating margin | 19.9 % | 12.1 % | 17.8 % | 18.1 % | |||||||
(Unaudited) | |||||||||||
Three Months Ended June 30, 2023 | |||||||||||
(In millions) | HVAC | Refrigeration | Fire & | Eliminations | General | Carrier | |||||
Net sales | $ 4,216 | $ 972 | $ 932 | $ (128) | $ — | $ 5,992 | |||||
Segment operating profit | $ 742 | $ 112 | $ (157) | $ (146) | $ (62) | $ 489 | |||||
Reported operating margin | 17.6 % | 11.5 % | (16.8) % | 8.2 % | |||||||
Adjustments to segment operating profit: | |||||||||||
Restructuring costs | $ 3 | $ 7 | $ (1) | $ — | $ — | $ 9 | |||||
Amortization of acquired intangibles | 36 | — | 2 | — | — | 38 | |||||
Acquisition step-up amortization (1) | 10 | — | — | — | — | 10 | |||||
Acquisition/divestiture-related costs | — | — | — | — | 14 | 14 | |||||
Viessmann-related hedges | — | — | — | 111 | — | 111 | |||||
KFI deconsolidation | — | — | 293 | — | — | 293 | |||||
Total adjustments to operating profit | $ 49 | $ 7 | $ 294 | $ 111 | $ 14 | $ 475 | |||||
Adjusted operating profit | $ 791 | $ 119 | $ 137 | $ (35) | $ (48) | $ 964 | |||||
Adjusted operating margin | 18.8 % | 12.2 % | 14.7 % | 16.1 % | |||||||
(1) Amortization of the step-up to fair value of acquired inventory and backlog. |
Carrier Global Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Operating Profit | |||||||||||
(Unaudited) | |||||||||||
Six Months Ended June 30, 2024 | |||||||||||
(In millions) | HVAC | Refrigeration | Fire & | Eliminations | General | Carrier | |||||
Net sales | $ 9,511 | $ 1,857 | $ 1,758 | $ (255) | $ — | $ 12,871 | |||||
Segment operating profit | $ 1,116 | $ 210 | $ 3,154 | $ (98) | $ (191) | $ 4,191 | |||||
Reported operating margin | 11.7 % | 11.3 % | 179.4 % | 32.6 % | |||||||
Adjustments to segment operating profit: | |||||||||||
Restructuring costs | $ 32 | $ 1 | $ 10 | $ 4 | $ — | $ 47 | |||||
Amortization of acquired intangibles | 342 | — | — | — | — | 342 | |||||
Acquisition step-up amortization (1) | 220 | — | — | — | — | 220 | |||||
Acquisition/divestiture-related costs | 1 | 6 | 36 | — | 138 | 181 | |||||
Viessmann-related hedges | — | — | — | 86 | — | 86 | |||||
Gain on liability adjustment (2) | — | — | — | (46) | — | (46) | |||||
Access Solutions gain | — | — | (2,881) | — | — | (2,881) | |||||
Total adjustments to operating profit | $ 595 | $ 7 | $ (2,835) | $ 44 | $ 138 | $ (2,051) | |||||
Adjusted operating profit | $ 1,711 | $ 217 | $ 319 | $ (54) | $ (53) | $ 2,140 | |||||
Adjusted operating margin | 18.0 % | 11.7 % | 18.1 % | 16.6 % | |||||||
(Unaudited) | |||||||||||
Six Months Ended June 30, 2023 | |||||||||||
(In millions) | HVAC | Refrigeration | Fire & | Eliminations | General | Carrier | |||||
Net sales | $ 7,838 | $ 1,870 | $ 1,801 | $ (244) | $ — | $ 11,265 | |||||
Segment operating profit | $ 1,177 | $ 220 | $ (64) | $ (184) | $ (105) | $ 1,044 | |||||
Reported operating margin | 15.0 % | 11.8 % | (3.6) % | 9.3 % | |||||||
Adjustments to segment operating profit: | |||||||||||
Restructuring costs | $ 2 | $ 10 | $ 12 | $ 2 | $ — | $ 26 | |||||
Amortization of acquired intangibles | 73 | — | 4 | — | — | 77 | |||||
Acquisition step-up amortization (1) | 21 | — | — | — | — | 21 | |||||
Acquisition/divestiture-related costs | — | — | — | — | 26 | 26 | |||||
Viessmann-related hedges | — | — | — | 111 | — | 111 | |||||
TCC acquisition-related gain (3) | 8 | — | — | — | — | 8 | |||||
KFI deconsolidation | — | — | 293 | — | — | 293 | |||||
Total adjustments to operating profit | $ 104 | $ 10 | $ 309 | $ 113 | $ 26 | $ 562 | |||||
Adjusted operating profit | $ 1,281 | $ 230 | $ 245 | $ (71) | $ (79) | $ 1,606 | |||||
Adjusted operating margin | 16.3 % | 12.3 % | 13.6 % | 14.3 % | |||||||
(1) Amortization of the step-up to fair value of acquired inventory and backlog. (2) Gain associated with an adjustment to our tax-related liability owed to UTC. (3) The carrying value of our previously held TCC equity investments were recognized at fair value and subsequently adjusted. |
Carrier Global Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results Net Income, Earnings Per Share and Effective Tax Rate | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | ||||||||||
(In millions, except per share amounts) | Reported | Adjustments | Adjusted | Reported | Adjustments | Adjusted | |||||
Net sales | $ 6,689 | $ — | $ 6,689 | $ 12,871 | $ — | ||||||
Operating profit | $ 3,691 | (2,478) | a | $ 1,213 | $ 4,191 | (2,051) | a | $ 2,140 | |||
Operating margin | 55.2 % | 18.1 % | 32.6 % | 16.6 % | |||||||
Income from operations before income | $ 3,524 | (2,466) | a,b | $ 1,058 | $ 3,859 | (2,039) | a,b | $ 1,820 | |||
Income tax expense | $ (1,155) | 922 | c | $ (233) | $ (1,201) | 791 | c | $ (410) | |||
Effective tax rate | 32.8 % | 22.0 % | 31.1 % | 22.5 % | |||||||
Net income attributable to common | $ 2,337 | $ (1,544) | $ 793 | $ 2,606 | $ (1,248) | $ 1,358 | |||||
Summary of Adjustments: | |||||||||||
Restructuring costs | $ 32 | a | $ 47 | a | |||||||
Amortization of acquired intangibles | 170 | a | 342 | a | |||||||
Acquisition step-up amortization (1) | 109 | a | 220 | a | |||||||
Acquisition/divestiture-related costs | 92 | a | 181 | a | |||||||
Access Solutions gain | (2,881) | a | (2,881) | a | |||||||
Viessmann-related hedges | — | a | 86 | a | |||||||
Gain on liability adjustment (2) | — | a | (46) | a | |||||||
Debt prepayment costs | 12 | b | 12 | b | |||||||
Total adjustments | $ (2,466) | $ (2,039) | |||||||||
Tax effect on adjustments above | $ 976 | $ 880 | |||||||||
Tax specific adjustments | (54) | (89) | |||||||||
Total tax adjustments | $ 922 | c | $ 791 | c | |||||||
Shares outstanding - Diluted | 915.3 | 915.3 | 913.6 | 913.6 | |||||||
Earnings per share - Diluted | $ 2.55 | $ 0.87 | $ 2.85 | $ 1.49 | |||||||
(1) Amortization of the step-up to fair value of acquired inventory and backlog. (2) Gain associated with an adjustment to our tax-related liability owed to UTC. |
Carrier Global Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results Net Income, Earnings Per Share and Effective Tax Rate | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended June 30, 2023 | Six Months Ended June 30, 2023 | ||||||||||
(In millions, except per share amounts) | Reported | Adjustments | Adjusted | Reported | Adjustments | Adjusted | |||||
Net sales | $ 5,992 | $ — | $ 5,992 | $ 11,265 | $ — | $ 11,265 | |||||
Operating profit | $ 489 | 475 | a | $ 964 | $ 1,044 | 562 | a | $ 1,606 | |||
Operating margin | 8.2 % | 16.1 % | 9.3 % | 14.3 % | |||||||
Income from operations before income | $ 422 | 496 | a,b | $ 918 | $ 931 | 583 | a,b | $ 1,514 | |||
Income tax expense | $ (189) | (25) | c | $ (214) | $ (311) | (43) | c | $ (354) | |||
Effective tax rate | 44.8 % | 23.3 % | 33.4 % | 23.4 % | |||||||
Net income attributable to common | $ 199 | $ 471 | $ 670 | $ 572 | $ 540 | $ 1,112 | |||||
Summary of Adjustments: | |||||||||||
Restructuring costs | $ 9 | a | $ 26 | a | |||||||
Amortization of acquired intangibles | 38 | a | 77 | a | |||||||
Acquisition step-up amortization (1) | 10 | a | 21 | a | |||||||
Acquisition/divestiture-related costs | 14 | a | 26 | a | |||||||
Viessmann-related hedges | 111 | a | 111 | a | |||||||
TCC acquisition-related gain (2) | — | a | 8 | a | |||||||
KFI deconsolidation | 293 | a | 293 | a | |||||||
Bridge loan financing costs | 21 | b | 21 | b | |||||||
Total adjustments | $ 496 | $ 583 | |||||||||
Tax effect on adjustments above | $ (25) | $ (43) | |||||||||
Total tax adjustments | $ (25) | c | $ (43) | c | |||||||
Shares outstanding - Diluted | 850.9 | 850.9 | 851.5 | 851.5 | |||||||
Earnings per share - Diluted | $ 0.23 | $ 0.79 | $ 0.67 | $ 1.31 | |||||||
(1) Amortization of the step-up to fair value of acquired inventory and backlog. (2) The carrying value of our previously held TCC equity investments were recognized at fair value at the TCC acquisition date. |
Carrier Global Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results | |||||||||
Components of Changes in Net Sales | |||||||||
Three Months Ended June 30, 2024 Compared with Three Months Ended June 30, 2023 | |||||||||
(Unaudited) | |||||||||
Factors Contributing to Total % change in Net Sales | |||||||||
Organic | FX | Acquisitions / | Other | Total | |||||
HVAC | 2 % | (1) % | 17 % | — % | 18 % | ||||
Refrigeration | 1 % | (1) % | — % | — % | — % | ||||
Fire & Security | 3 % | — % | (10) % | — % | (7) % | ||||
Consolidated | 2 % | (1) % | 11 % | — % | 12 % | ||||
Six Months Ended June 30, 2024 Compared with Six Months Ended June 30, 2023 | |||||||||
(Unaudited) | |||||||||
Factors Contributing to Total % change in Net Sales | |||||||||
Organic | FX | Acquisitions / | Other | Total | |||||
HVAC | 2 % | (1) % | 20 % | — % | 21 % | ||||
Refrigeration | (1) % | — % | — % | — % | (1) % | ||||
Fire & Security | 5 % | — % | (7) % | — % | (2) % | ||||
Consolidated | 2 % | (1) % | 13 % | — % | 14 % |
Historical Amounts of Amortization of Acquired Intangibles | ||||||||||||||
(Unaudited) | ||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY | Q1 | Q2 | ||||||||
(In millions) | 2023 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | |||||||
HVAC | $ 37 | $ 36 | $ 35 | $ 35 | $ 143 | $ 172 | $ 170 | |||||||
Fire & Security | 2 | 2 | 2 | — | 6 | — | — | |||||||
Total Carrier | 39 | 38 | 37 | 35 | 149 | 172 | 170 | |||||||
Associated tax effect | (12) | (11) | (11) | (11) | (45) | (46) | (42) | |||||||
Net impact to adjusted results | $ 27 | $ 27 | $ 26 | $ 24 | $ 104 | $ 126 | $ 128 |
Free Cash Flow Reconciliation | ||||||||||||||
(Unaudited) | ||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY | Q1 | Q2 | ||||||||
(In millions) | 2023 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | |||||||
Net cash flows provided by (used in) | $ 120 | $ 384 | $ 1,041 | $ 1,062 | $ 2,607 | $ 40 | $ 660 | |||||||
Less: Capital expenditures | 70 | 74 | 92 | 233 | 469 | 104 | 111 | |||||||
Free cash flow | $ 50 | $ 310 | $ 949 | $ 829 | $ 2,138 | $ (64) | $ 549 |
Net Debt Reconciliation | ||||
(Unaudited) | ||||
(In millions) | June 30, 2024 | December 31, 2023 | ||
Long-term debt | $ 11,270 | $ 14,242 | ||
Current portion of long-term debt | 2,052 | 51 | ||
Less: Cash and cash equivalents | 2,919 | 10,015 | ||
Net debt | $ 10,403 | $ 4,278 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/carrier-reports-strong-second-quarter-2024-results-302206485.html
SOURCE Carrier Global Corporation
FAQ
What were Carrier's (CARR) Q2 2024 financial results?
How did Carrier's (CARR) HVAC segment perform in Q2 2024?
What is Carrier's (CARR) full-year 2024 financial guidance?