CACI Reports Results for Its Fiscal 2025 First Quarter and Raises Fiscal Year Guidance
CACI International reported strong fiscal Q1 2025 results with revenues of $2.1 billion, up 11.2% year-over-year, driven by 9.9% organic growth. Net income reached $120.2 million with diluted EPS of $5.33, up 42% YoY. Contract awards totaled $3.3 billion with nearly 75% for new business. Total backlog increased 21.3% to $32.4 billion. The company raised its FY2025 guidance, now projecting revenues of $8.1-8.3 billion. CACI completed the acquisition of Applied Insight and announced plans to acquire Azure Summit Technology.
CACI International ha riportato risultati solidi per il primo trimestre fiscale 2025, con ricavi di 2,1 miliardi di dollari, in aumento dell'11,2% rispetto all'anno precedente, grazie a una crescita organica del 9,9%. Il reddito netto ha raggiunto i 120,2 milioni di dollari, con un utile per azione diluito di 5,33 dollari, in aumento del 42% su base annua. Gli aggiudicamenti contrattuali hanno totalizzato 3,3 miliardi di dollari, con quasi il 75% destinato a nuovi affari. L'ammontare totale degli ordini in portafoglio è aumentato del 21,3% a 32,4 miliardi di dollari. L'azienda ha rivisto al rialzo le previsioni per l'anno fiscale 2025, ora progettando ricavi tra 8,1 e 8,3 miliardi di dollari. CACI ha completato l'acquisizione di Applied Insight e ha annunciato piani per acquisire Azure Summit Technology.
CACI International reportó resultados sólidos para el primer trimestre fiscal de 2025, con ingresos de 2.1 mil millones de dólares, un aumento del 11.2% en comparación con el año anterior, impulsado por un crecimiento orgánico del 9.9%. El ingreso neto alcanzó los 120.2 millones de dólares con un BPA diluido de 5.33 dólares, un aumento del 42% interanual. Los contratos adjudicados sumaron 3.3 mil millones de dólares, con casi el 75% destinados a nuevos negocios. El total de la cartera de pedidos aumentó un 21.3% a 32.4 mil millones de dólares. La empresa elevó su guía para el ejercicio fiscal 2025, proyectando ahora ingresos de 8.1 a 8.3 mil millones de dólares. CACI completó la adquisición de Applied Insight y anunció planes para adquirir Azure Summit Technology.
CACI International은 2025 회계연도 1분기 결산에서 21억 달러의 매출을 보고하며 전년 대비 11.2% 증가한 실적을 기록하였고, 이는 9.9%의 유기적 성장에 힘입은 것입니다. 순이익은 1억 2020만 달러에 달하며, 희석 주당순이익은 5.33달러로 지난해 대비 42% 증가하였습니다. 계약 수주는 총 33억 달러에 달했으며, 그 중 거의 75%가 신규 사업을 위한 것입니다. 전체 수주 잔고는 21.3% 증가하여 324억 달러에 이르렀습니다. 회사는 2025 회계연도 가이던스를 상향 조정하여 매출을 81억에서 83억 달러로 예상하고 있습니다. CACI는 Applied Insight의 인수를 완료하고 Azure Summit Technology 인수 계획을 발표하였습니다.
CACI International a annoncé de solides résultats pour le premier trimestre fiscal 2025, avec des revenus de 2,1 milliards de dollars, en augmentation de 11,2% par rapport à l'année précédente, soutenus par une croissance organique de 9,9%. Le revenu net a atteint 120,2 millions de dollars, avec un BPA dilué de 5,33 dollars, en hausse de 42% par rapport à l'année précédente. Les contrats attribués ont totalisé 3,3 milliards de dollars, dont près de 75% pour de nouvelles affaires. Le total des commandes en cours a augmenté de 21,3% pour atteindre 32,4 milliards de dollars. La société a revu à la hausse ses prévisions pour l'exercice 2025, s'attendant désormais à des revenus compris entre 8,1 et 8,3 milliards de dollars. CACI a terminé l'acquisition de Applied Insight et a annoncé des projets d'acquisition d'Azure Summit Technology.
CACI International hat im ersten Quartal des Geschäftsjahres 2025 starke Ergebnisse mit einem Umsatz von 2,1 Milliarden US-Dollar, was einem Anstieg von 11,2% im Vergleich zum Vorjahr entspricht, erzielt, was auf ein organisches Wachstum von 9,9% zurückzuführen ist. Der Nettogewinn erreichte 120,2 Millionen US-Dollar, mit einem verwässerten Gewinn pro Aktie von 5,33 US-Dollar, was einem Anstieg von 42% im Jahresvergleich entspricht. Die Auftragsvergaben beliefen sich auf insgesamt 3,3 Milliarden US-Dollar, wobei fast 75% für neue Geschäfte vorgesehen sind. Der Gesamtauftragsbestand stieg um 21,3% auf 32,4 Milliarden US-Dollar. Das Unternehmen hat seine Prognose für das Geschäftsjahr 2025 angehoben und geht nun von Einnahmen zwischen 8,1 und 8,3 Milliarden US-Dollar aus. CACI hat die Übernahme von Applied Insight abgeschlossen und die Pläne zur Übernahme von Azure Summit Technology bekannt gegeben.
- Revenue growth of 11.2% YoY to $2.1 billion
- Net income increased 39.7% YoY to $120.2 million
- Strong contract awards of $3.3 billion with 1.6x book-to-bill ratio
- Total backlog grew 21.3% YoY to $32.4 billion
- Raised FY2025 revenue guidance to $8.1-8.3 billion
- 75% of new contract awards represent new business
- Free cash flow decreased 37.7% YoY to $49.4 million
- Net cash from operations excluding MARPA declined 34.7% to $60.9 million
Insights
CACI's Q1 FY2025 results showcase robust performance with
The significant contract wins, particularly the
Revenues of
Net income of
Adjusted net income of
EBITDA of
Contract awards of
“In the first quarter, CACI delivered exceptional financial results across the board with revenue growth of
First Quarter Results
|
Three Months Ended |
|||||||
(in millions, except earnings per share and DSO) |
9/30/2024 |
|
9/30/2023 |
|
% Change |
|||
Revenues |
$ |
2,056.9 |
|
$ |
1,850.1 |
|
11.2 |
% |
Income from operations |
$ |
179.8 |
|
$ |
137.3 |
|
30.9 |
% |
Net income |
$ |
120.2 |
|
$ |
86.0 |
|
39.7 |
% |
Adjusted net income, a non-GAAP measure1 |
$ |
133.6 |
|
$ |
99.7 |
|
34.0 |
% |
Diluted earnings per share |
$ |
5.33 |
|
$ |
3.76 |
|
41.8 |
% |
Adjusted diluted earnings per share, a non-GAAP measure1 |
$ |
5.93 |
|
$ |
4.36 |
|
36.0 |
% |
Earnings before interest, taxes, depreciation and amortization (EBITDA), a non-GAAP measure1 |
$ |
215.9 |
|
$ |
174.2 |
|
23.9 |
% |
Net cash provided by operating activities excluding MARPA1 |
$ |
60.9 |
|
$ |
93.3 |
|
-34.7 |
% |
Free cash flow, a non-GAAP measure1 |
$ |
49.4 |
|
$ |
79.3 |
|
-37.7 |
% |
Days sales outstanding (DSO)2 |
|
47 |
|
|
49 |
|
|
(1) |
This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release. |
|
(2) |
The DSO calculations for three months ended September 30, 2024 and 2023 exclude the impact of the Company's Master Accounts Receivable Purchase Agreement (MARPA), which was 6 days and 5 days, respectively. |
Revenues in the first quarter of fiscal year 2025 increased 11.2 percent year-over-year, driven by 9.9 percent organic growth. The increase in income from operations was driven by higher revenues and gross profit. Growth in diluted earnings per share and adjusted diluted earnings per share was driven by higher income from operations and a lower share count, partially offset by a higher tax provision. The decrease in cash from operations, excluding MARPA, was driven primarily by changes in working capital partially offset by higher earnings.
First Quarter Contract Awards
Contract awards in the first quarter totaled
-
CACI was awarded a five-year task order valued at up to
to provide engineering services and technology to the$805 million U.S. Navy NavalX under the Department of Defense Information Analysis Center’s (DoD IAC) multiple-award contract (MAC) vehicle.
-
CACI was awarded a five-year task order valued at up to
to provide engineering services and technology to the$314 million U.S. Navy Naval Undersea Warfare Center (NUWC) under the Department of Defense Information Analysis Center’s (DoD IAC) multiple-award contract (MAC) vehicle. Through the NUWC Engineering and Modernization Operations (NEMO) program, CACI will develop, deliver, and train sailors in the areas of integration support, logistics, project management, cyber capabilities, and analysis. These activities will allow the customer to engage in new fleet exercises and events, test new capabilities, and evaluate vulnerabilities that will ultimately reduce the risk of cyber intrusions.
-
CACI was awarded a five-year task order valued at up to
to continue providing intelligence expertise to the$273 million U.S. Central Command (USCENTCOM). Awarded through theU.S. Army Intelligence and Security Command (INSCOM), CACI’s leading intelligence analysts will assist in safeguardingU.S. forces from foreign adversarial threats and will continue to provide USCENTCOM with intelligence, security operations, all-source and identity intelligence, biometric-related analysis, and production supporting tasks ensuring decision makers have essential intelligence, surveillance, and reconnaissance (ISR) resources and actionable analysis.
-
CACI was awarded a five-year task order valued at up to
to provide expertise to the$226 million U.S. military.
Total backlog as of September 30, 2024 was
Additional Highlights
- CACI won two Nunn-Perry Awards for excellence as part of the DoD Mentor Protégé Program. These recognitions mark the sixth and seventh consecutive Nunn-Perry awards the company has received since 2014. This prestigious honor recognizes CACI’s collaboration with EXPANSIA, a service-disabled, veteran-owned small business, and Mayvin, a woman-owned small business management consulting firm that provides a wide range of professional and technical services.
Subsequent to quarter end:
-
CACI completed the acquisition of Applied Insight, a
Northern Virginia -based portfolio company of Acacia Group, in an all-cash transaction. In alignment with CACI’s mission to deliver distinctive expertise and differentiated technology to meet its customers’ greatest national security challenges, Applied Insight delivers proven cloud migration, adoption, and transformation capabilities, coupled with intimate customer relationships across the Department of Defense (DoD) and Intelligence Communities (IC).
- Scott C. Morrison was elected by CACI shareholders to its Board of Directors, effective immediately. Morrison will serve as an independent director on the Board. Morrison joins CACI’s Board of Directors from his most recent role as executive vice president and chief financial officer of Ball Corporation, sustainable packaging solutions for beverage, food, and household products customers.
- Charles L. Szews was elected by CACI shareholders to its Board of Directors, effective immediately. Szews will serve as an independent director on the board. From 2012 to 2015, Szews served as chief executive officer (CEO) of Oshkosh Corporation, a designer, manufacturer, and marketer of specialty vehicles and vehicle bodies.
Fiscal Year 2025 Guidance
The table below summarizes our fiscal year 2025 guidance and represents our views as of October 23, 2024. Our guidance reflects increased organic growth and the inclusion of the Applied Insight acquisition, but does not include the pending Azure Summit Technology acquisition.
(in millions, except earnings per share) |
Fiscal Year 2025 |
||
Current Guidance |
|
Prior Guidance |
|
Revenues |
|
|
|
Adjusted net income, a non-GAAP measure1 |
|
|
|
Adjusted diluted earnings per share, a non-GAAP measure1 |
|
|
|
Diluted weighted average shares |
22.5 |
|
22.5 |
Free cash flow, a non-GAAP measure2 |
at least |
|
at least |
(1) |
Adjusted net income and adjusted diluted earnings per share are defined as GAAP net income and GAAP diluted EPS, respectively, excluding intangible amortization expense and the related tax impact. This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release. |
|
(2) |
Free cash flow is defined as net cash provided by operating activities excluding MARPA, less payments for capital expenditures (capex). This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. Fiscal year 2025 free cash flow guidance assumes approximately |
Conference Call Information
We have scheduled a conference call for 8:00 a.m. Eastern time Thursday, October 24, 2024 during which members of our senior management will be making a brief presentation focusing on first quarter results and operating trends, followed by a question-and-answer session. You can listen to the webcast and view the accompanying exhibits on CACI’s investor relations website at http://investor.caci.com/events/default.aspx at the scheduled time. A replay of the call will also be available on CACI’s investor relations website at http://investor.caci.com/.
About CACI
At CACI International Inc (NYSE: CACI), our 24,000 talented and dynamic employees are ever vigilant in delivering distinctive expertise and technology to meet our customers’ greatest challenges in national security. We are a company of good character, relentless innovation, and long-standing excellence. Our culture drives our success and earns us recognition as a Fortune World's Most Admired Company. CACI is a member of the Fortune 1000 Largest Companies, the Russell 1000 Index, and the S&P MidCap 400 Index. For more information, visit us at www.caci.com.
There are statements made herein that do not address historical facts and, therefore, could be interpreted to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to risk factors that could cause actual results to be materially different from anticipated results. These risk factors include, but are not limited to, the following: our reliance on
CACI International Inc Consolidated Statements of Operations (Unaudited) (in thousands, except per share data) |
||||||||
|
Three Months Ended |
|||||||
|
9/30/2024 |
|
9/30/2023 |
|
% Change |
|||
Revenues |
$ |
2,056,889 |
|
$ |
1,850,147 |
|
11.2 |
% |
Costs of revenues: |
|
|
|
|
|
|||
Direct costs |
|
1,414,424 |
|
|
1,272,918 |
|
11.1 |
% |
Indirect costs and selling expenses |
|
427,946 |
|
|
404,633 |
|
5.8 |
% |
Depreciation and amortization |
|
34,678 |
|
|
35,247 |
|
-1.6 |
% |
Total costs of revenues |
|
1,877,048 |
|
|
1,712,798 |
|
9.6 |
% |
Income from operations |
|
179,841 |
|
|
137,349 |
|
30.9 |
% |
Interest expense and other, net |
|
23,970 |
|
|
25,571 |
|
-6.3 |
% |
Income before income taxes |
|
155,871 |
|
|
111,778 |
|
39.4 |
% |
Income taxes |
|
35,694 |
|
|
25,731 |
|
38.7 |
% |
Net income |
$ |
120,177 |
|
$ |
86,047 |
|
39.7 |
% |
|
|
|
|
|
|
|||
Basic earnings per share |
$ |
5.39 |
|
$ |
3.80 |
|
41.8 |
% |
Diluted earnings per share |
$ |
5.33 |
|
$ |
3.76 |
|
41.8 |
% |
|
|
|
|
|
|
|||
Weighted average shares used in per share computations: |
|
|
|
|
|
|||
Weighted-average basic shares outstanding |
|
22,304 |
|
|
22,647 |
|
-1.5 |
% |
Weighted-average diluted shares outstanding |
|
22,539 |
|
|
22,894 |
|
-1.6 |
% |
CACI International Inc Consolidated Balance Sheets (Unaudited) (in thousands) |
|||||
|
9/30/2024 |
|
6/30/2024 |
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
440,706 |
|
$ |
133,961 |
Accounts receivable, net |
|
1,069,611 |
|
|
1,031,311 |
Prepaid expenses and other current assets |
|
236,781 |
|
|
209,257 |
Total current assets |
|
1,747,098 |
|
|
1,374,529 |
|
|
|
|
||
Goodwill |
|
4,166,015 |
|
|
4,154,844 |
Intangible assets, net |
|
457,087 |
|
|
474,354 |
Property, plant and equipment, net |
|
191,379 |
|
|
195,443 |
Operating lease right-of-use assets |
|
339,748 |
|
|
305,637 |
Supplemental retirement savings plan assets |
|
101,909 |
|
|
99,339 |
Accounts receivable, long-term |
|
14,130 |
|
|
13,311 |
Other long-term assets |
|
165,697 |
|
|
178,644 |
Total assets |
$ |
7,183,063 |
|
$ |
6,796,101 |
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of long-term debt |
$ |
61,250 |
|
$ |
61,250 |
Accounts payable |
|
263,535 |
|
|
287,142 |
Accrued compensation and benefits |
|
242,059 |
|
|
316,514 |
Other accrued expenses and current liabilities |
|
434,254 |
|
|
413,354 |
Total current liabilities |
|
1,001,098 |
|
|
1,078,260 |
|
|
|
|
||
Long-term debt, net of current portion |
|
1,761,623 |
|
|
1,481,387 |
Supplemental retirement savings plan obligations, net of current portion |
|
119,906 |
|
|
111,208 |
Deferred income taxes |
|
156,933 |
|
|
169,808 |
Operating lease liabilities, noncurrent |
|
380,480 |
|
|
325,046 |
Other long-term liabilities |
|
111,417 |
|
|
112,185 |
Total liabilities |
|
3,531,457 |
|
|
3,277,894 |
|
|
|
|
||
Total shareholders’ equity |
|
3,651,606 |
|
|
3,518,207 |
Total liabilities and shareholders’ equity |
$ |
7,183,063 |
|
$ |
6,796,101 |
CACI International Inc Consolidated Statements of Cash Flows (Unaudited) (in thousands) |
|||||||
|
Three Months Ended |
||||||
|
9/30/2024 |
|
9/30/2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
||||
Net income |
$ |
120,177 |
|
|
$ |
86,047 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
34,678 |
|
|
|
35,247 |
|
Amortization of deferred financing costs |
|
549 |
|
|
|
547 |
|
Stock-based compensation expense |
|
15,391 |
|
|
|
10,024 |
|
Deferred income taxes |
|
(7,086 |
) |
|
|
(7,812 |
) |
Changes in operating assets and liabilities, net of effect of business acquisitions: |
|
|
|
||||
Accounts receivable, net |
|
(35,770 |
) |
|
|
(111,159 |
) |
Prepaid expenses and other assets |
|
(40,308 |
) |
|
|
(37,343 |
) |
Accounts payable and other accrued expenses |
|
(10,561 |
) |
|
|
154,469 |
|
Accrued compensation and benefits |
|
(75,614 |
) |
|
|
(90,511 |
) |
Income taxes payable and receivable |
|
30,609 |
|
|
|
23,803 |
|
Operating lease liabilities and assets, net |
|
(1,054 |
) |
|
|
(868 |
) |
Long-term liabilities |
|
3,650 |
|
|
|
7,644 |
|
Net cash provided by operating activities |
|
34,661 |
|
|
|
70,088 |
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
||||
Capital expenditures |
|
(11,476 |
) |
|
|
(13,991 |
) |
Acquisitions of businesses |
|
(251 |
) |
|
|
(347 |
) |
Other |
|
— |
|
|
|
1,974 |
|
Net cash used in investing activities |
|
(11,727 |
) |
|
|
(12,364 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from borrowings under bank credit facilities |
|
1,289,000 |
|
|
|
732,500 |
|
Principal payments made under bank credit facilities |
|
(1,009,313 |
) |
|
|
(640,156 |
) |
Proceeds from employee stock purchase plans |
|
3,098 |
|
|
|
3,156 |
|
Repurchases of common stock |
|
(3,242 |
) |
|
|
(140,364 |
) |
Payment of taxes for equity transactions |
|
(187 |
) |
|
|
(697 |
) |
Net cash provided by (used in) financing activities |
|
279,356 |
|
|
|
(45,561 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
4,455 |
|
|
|
(2,393 |
) |
Net change in cash and cash equivalents |
|
306,745 |
|
|
|
9,770 |
|
Cash and cash equivalents, beginning of period |
|
133,961 |
|
|
|
115,776 |
|
Cash and cash equivalents, end of period |
$ |
440,706 |
|
|
$ |
125,546 |
|
Revenues by Customer Group (Unaudited) |
||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||
(in thousands) |
9/30/2024 |
|
9/30/2023 |
|
$ Change |
|
% Change |
|||||||||||
Department of Defense |
$ |
1,534,533 |
|
74.6 |
% |
|
$ |
1,352,306 |
|
73.1 |
% |
|
$ |
182,227 |
|
|
13.5 |
% |
Federal Civilian agencies |
|
439,371 |
|
21.4 |
% |
|
|
407,344 |
|
22.0 |
% |
|
|
32,027 |
|
|
7.9 |
% |
Commercial and other |
|
82,985 |
|
4.0 |
% |
|
|
90,497 |
|
4.9 |
% |
|
|
(7,512 |
) |
|
-8.3 |
% |
Total |
$ |
2,056,889 |
|
100.0 |
% |
|
$ |
1,850,147 |
|
100.0 |
% |
|
$ |
206,742 |
|
|
11.2 |
% |
Revenues by Contract Type (Unaudited) |
||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||
(in thousands) |
9/30/2024 |
|
9/30/2023 |
|
$ Change |
|
% Change |
|||||||||||
Cost-plus-fee |
$ |
1,280,010 |
|
62.2 |
% |
|
$ |
1,134,435 |
|
61.4 |
% |
|
$ |
145,575 |
|
|
12.8 |
% |
Fixed-price |
|
475,256 |
|
23.1 |
% |
|
|
502,077 |
|
27.1 |
% |
|
|
(26,821 |
) |
|
-5.3 |
% |
Time-and-materials |
|
301,623 |
|
14.7 |
% |
|
|
213,635 |
|
11.5 |
% |
|
|
87,988 |
|
|
41.2 |
% |
Total |
$ |
2,056,889 |
|
100.0 |
% |
|
$ |
1,850,147 |
|
100.0 |
% |
|
$ |
206,742 |
|
|
11.2 |
% |
Revenues by Prime or Subcontractor (Unaudited) |
||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||
(in thousands) |
9/30/2024 |
|
9/30/2023 |
|
$ Change |
|
% Change |
|||||||||||
Prime contractor |
$ |
1,880,419 |
|
91.4 |
% |
|
$ |
1,649,362 |
|
89.1 |
% |
|
$ |
231,057 |
|
|
14.0 |
% |
Subcontractor |
|
176,470 |
|
8.6 |
% |
|
|
200,785 |
|
10.9 |
% |
|
|
(24,315 |
) |
|
-12.1 |
% |
Total |
$ |
2,056,889 |
|
100.0 |
% |
|
$ |
1,850,147 |
|
100.0 |
% |
|
$ |
206,742 |
|
|
11.2 |
% |
Revenues by Expertise or Technology (Unaudited) |
|||||||||||||||||
|
Three Months Ended |
||||||||||||||||
(in thousands) |
9/30/2024 |
|
9/30/2023 |
|
$ Change |
|
% Change |
||||||||||
Expertise |
$ |
988,265 |
|
48.0 |
% |
|
$ |
878,094 |
|
47.5 |
% |
|
$ |
110,171 |
|
12.5 |
% |
Technology |
|
1,068,624 |
|
52.0 |
% |
|
|
972,053 |
|
52.5 |
% |
|
|
96,571 |
|
9.9 |
% |
Total |
$ |
2,056,889 |
|
100.0 |
% |
|
$ |
1,850,147 |
|
100.0 |
% |
|
$ |
206,742 |
|
11.2 |
% |
Contract Awards (Unaudited) |
|||||||||||
|
Three Months Ended |
||||||||||
(in thousands) |
9/30/2024 |
9/30/2023 |
$ Change |
% Change |
|||||||
Contract Awards |
$ |
3,339,635 |
|
$ |
3,069,243 |
|
$ |
270,392 |
|
8.8 |
% |
Reconciliation of Net Income to Adjusted Net Income and Diluted EPS to Adjusted Diluted EPS (Unaudited)
Adjusted net income and Adjusted diluted EPS are non-GAAP performance measures. We define Adjusted net income and Adjusted diluted EPS as GAAP net income and GAAP diluted EPS, respectively, excluding intangible amortization expense and the related tax impact as we do not consider intangible amortization expense to be indicative of our operating performance. We believe that these performance measures provide management and investors with useful information in assessing trends in our ongoing operating performance, provide greater visibility in understanding the long-term financial performance of the Company, and allow investors to more easily compare our results to results of our peers. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
|
|
|
|
|
|
|
|
||||||
|
(in thousands, except per share data) |
Three Months Ended |
|
||||||||||
|
9/30/2024 |
|
9/30/2023 |
|
% Change |
|
|||||||
|
Net income, as reported |
$ |
120,177 |
|
|
$ |
86,047 |
|
|
|
39.7 |
% |
|
|
Intangible amortization expense |
|
18,007 |
|
|
|
18,366 |
|
|
|
-2.0 |
% |
|
|
Tax effect of intangible amortization1 |
|
(4,550 |
) |
|
|
(4,684 |
) |
|
|
-2.9 |
% |
|
|
Adjusted net income |
$ |
133,634 |
|
|
$ |
99,729 |
|
|
|
34.0 |
% |
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
|
||||||||||
|
|
9/30/2024 |
|
9/30/2023 |
|
% Change |
|
||||||
|
Diluted EPS, as reported |
$ |
5.33 |
|
|
$ |
3.76 |
|
|
|
41.8 |
% |
|
|
Intangible amortization expense |
|
0.80 |
|
|
|
0.80 |
|
|
|
0.0 |
% |
|
|
Tax effect of intangible amortization1 |
|
(0.20 |
) |
|
|
(0.20 |
) |
|
|
0.0 |
% |
|
|
Adjusted diluted EPS |
$ |
5.93 |
|
|
$ |
4.36 |
|
|
|
36.0 |
% |
|
|
|
|
|
|
|
|
|
||||||
|
|
FY25 Guidance Range |
|
||||||||||
|
(in millions, except per share data) |
Low End |
|
|
|
High End |
|
||||||
|
Net income, as reported |
$ |
452 |
|
|
|
--- |
|
|
$ |
472 |
|
|
|
Intangible amortization expense |
|
84 |
|
|
|
--- |
|
|
|
84 |
|
|
|
Tax effect of intangible amortization1 |
|
(21 |
) |
|
|
--- |
|
|
|
(21 |
) |
|
|
Adjusted net income |
$ |
515 |
|
|
|
--- |
|
|
$ |
535 |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
FY25 Guidance Range |
|
||||||||||
|
|
Low End |
|
|
|
High End |
|
||||||
|
Diluted EPS, as reported |
$ |
20.09 |
|
|
|
--- |
|
|
$ |
20.98 |
|
|
|
Intangible amortization expense |
|
3.73 |
|
|
|
--- |
|
|
|
3.73 |
|
|
|
Tax effect of intangible amortization1 |
|
(0.93 |
) |
|
|
--- |
|
|
|
(0.93 |
) |
|
|
Adjusted diluted EPS |
$ |
22.89 |
|
|
|
--- |
|
|
$ |
23.78 |
|
|
|
|
|
|
|
|
|
|
(1) |
Calculation uses an assumed full year statutory tax rate of |
|
|
||
Note: Numbers may not sum due to rounding. |
Reconciliation of Net Income to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (Unaudited)
The Company views EBITDA and EBITDA margin, both of which are defined as non-GAAP measures, as important indicators of performance, consistent with the manner in which management measures and forecasts the Company’s performance. EBITDA is a commonly used non-GAAP measure when comparing our results with those of other companies. We define EBITDA as GAAP net income plus net interest expense, income taxes, and depreciation and amortization expense (including depreciation within direct costs). We consider EBITDA to be a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of non-cash items such as depreciation of tangible assets, amortization of intangible assets primarily recognized in business combinations, which we do not believe are indicative of our operating performance. EBITDA margin is EBITDA divided by revenue. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|
|||||||||
|
(in thousands) |
9/30/2024 |
|
9/30/2023 |
|
% Change |
|
|||||
|
Net income |
$ |
120,177 |
|
|
$ |
86,047 |
|
|
39.7 |
% |
|
|
Plus: |
|
|
|
|
|
|
|||||
|
Income taxes |
|
35,694 |
|
|
|
25,731 |
|
|
38.7 |
% |
|
|
Interest income and expense, net |
|
23,970 |
|
|
|
25,571 |
|
|
(6.3 |
)% |
|
|
Depreciation and amortization expense, including amounts within direct costs |
|
36,050 |
|
|
|
36,889 |
|
|
(2.3 |
)% |
|
|
EBITDA |
$ |
215,891 |
|
|
$ |
174,238 |
|
|
23.9 |
% |
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|
|||||||||
|
(in thousands) |
9/30/2024 |
|
9/30/2023 |
|
% Change |
|
|||||
|
Revenues, as reported |
$ |
2,056,889 |
|
|
$ |
1,850,147 |
|
|
11.2 |
% |
|
|
EBITDA |
|
215,891 |
|
|
|
174,238 |
|
|
23.9 |
% |
|
|
EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Cash Provided by Operating Activities to Net Cash Provided by Operating Activities Excluding MARPA and to Free Cash Flow (Unaudited)
The Company defines Net cash provided by operating activities excluding MARPA, a non-GAAP measure, as net cash provided by operating activities calculated in accordance with GAAP, adjusted to exclude cash flows from CACI’s Master Accounts Receivable Purchase Agreement (MARPA) for the sale of certain designated eligible
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
||||||
|
(in thousands) |
9/30/2024 |
|
9/30/2023 |
|
||||
|
Net cash provided by operating activities |
$ |
34,661 |
|
|
$ |
70,088 |
|
|
|
Cash used in (provided by) MARPA |
|
26,210 |
|
|
|
23,167 |
|
|
|
Net cash provided by operating activities excluding MARPA |
|
60,871 |
|
|
|
93,255 |
|
|
|
Capital expenditures |
|
(11,476 |
) |
|
|
(13,991 |
) |
|
|
Free cash flow |
$ |
49,395 |
|
|
$ |
79,264 |
|
|
|
|
|
|
|
|
||||
|
(in millions) |
FY25 Guidance |
|
||||||
|
|
Current |
|
Prior |
|
||||
|
Net cash provided by operating activities |
$ |
515 |
|
|
$ |
505 |
|
|
|
Cash used in (provided by) MARPA |
|
— |
|
|
|
— |
|
|
|
Net cash provided by operating activities excluding MARPA |
|
515 |
|
|
|
505 |
|
|
|
Capital expenditures |
|
(80 |
) |
|
|
(80 |
) |
|
|
Free cash flow |
$ |
435 |
|
|
$ |
425 |
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241023060981/en/
Corporate Communications and Media:
Lorraine Corcoran, Executive Vice President, Corporate Communications
(703) 434-4165, lorraine.corcoran@caci.com
Investor Relations:
George Price, Senior Vice President, Investor Relations
(703) 841-7818, george.price@caci.com
Source: CACI International Inc
FAQ
What was CACI's revenue growth in Q1 2025?
How much were CACI's contract awards in Q1 2025?
What is CACI's updated revenue guidance for FY2025?