Camden National Corporation Reports Second Quarter 2021 Financial Results
Camden National Corporation (NASDAQ: CAC) reported impressive financial results for Q2 2021, with net income of $18.1 million and diluted EPS of $1.21, marking a 66% increase year-over-year. For the first six months, net income reached $37.9 million, a 55% increase. The company's return on average equity was 13.50%, reflecting solid performance despite an 8% decrease in net income compared to Q1 2021. The company declared a cash dividend of $0.36 per share, yielding 3.02%. Loan growth was 3%, with improved asset quality and a low non-performing asset ratio of 0.17%. Total assets increased to $5.2 billion.
- Net income increased by 66% year-over-year to $18.1 million.
- Diluted EPS rose by 66% to $1.21.
- Return on average equity of 13.50% for Q2 2021.
- Total assets increased by 5% to $5.2 billion since December 2020.
- Core deposits grew by 9%, driving total deposits to $4.3 billion.
- Net income and diluted EPS decreased by 8% from Q1 2021.
- Net interest margin declined to 2.83%, down 28 basis points year-over-year.
- Non-interest income decreased by 6%, primarily due to lower mortgage banking income.
CAMDEN, Maine, July 27, 2021 /PRNewswire/ -- Camden National Corporation (NASDAQ: CAC; "Camden National" or the "Company"), a
"We have had an excellent first half of the year with very strong financial results that included net income of
On a linked-quarter-basis, the Company's second quarter 2021 net income and diluted EPS each decreased
In June 2021, the Company announced a cash dividend of
"During the quarter, we welcomed Stephens, Inc. ('Stephens') to our group of stock analysts who provide research on our stock. With the addition of Stephens, we now have four stock analysts covering our stock," added Dufour.
SECOND QUARTER 2021 HIGHLIGHTS
- Net income increased by
$7.2 million , or66% , over the second quarter of 2020 and decreased$1.6 million , or8% , compared to the first quarter of 2021. - Net interest margin on a fully-taxable equivalent basis ("net interest margin") for the second quarter of 2021 was
2.83% , compared to3.11% for the second quarter of 2020 and2.88% for the first quarter of 2021. - Adjusted net interest margin (non-GAAP), which excludes Small Business Administration Paycheck Protection Program ("SBA PPP") average loans and related income, and average excess liquidity and related income, for the second quarter of 2021 was
2.89% , compared to3.15% for the second quarter of 2020 and2.91% for the first quarter of 2021. - Loans grew
3% during the second quarter of 2021 and2% over this same period last year, excluding SBA PPP loans (non-GAAP). - Non-performing assets were
0.17% of total assets and loans 30-89 days past due were0.02% of total loans at June 30, 2021, compared to0.22% and0.10% at December 31, 2020, respectively. - Book value per share grew
2% and tangible book value per share (non-GAAP) grew3% during the second quarter of 2021 to$36.49 and$29.99 at June 30, 2021, respectively, and grew8% and10% , respectively, over the last 12 months.
FINANCIAL CONDITION
As of June 30, 2021, total assets were
- Through the first half of 2021, the Company purchased
$482.2 million of debt securities, which continue to be primarily mortgage-backed securities and collateralized mortgage obligations. As of June 30, 2021, the weighted-average life was 5.9 years compared to 5.1 years as of December 31, 2020. - Loan growth for the first half of 2021 was centered within residential mortgages and commercial real estate which increased
$66.1 million , or6% , and$54.4 million , or4% , respectively. In the first quarter of 2021, the Company shifted its position and began holding more of its residential mortgage production within its loan portfolio. Through the first six months of 2021, the Company held46% , or$263.1 million , of its residential mortgage originations within its loan portfolio, which included holding60% of its originations for the second quarter of 2021. As of June 30, 2021, the Company's residential mortgage pipeline was$214.2 million with70% designated to be held in its portfolio.
As of June 30, 2021, total deposits were
As of June 30, 2021, total borrowings were
The Company's loan-to-deposit ratio was
At June 30, 2021, the Company's capital position remained well in excess of regulatory requirements, including a total risk-based capital ratio of
In the first quarter of 2021, the Company initiated a new share repurchase program for up to 750,000 shares of its common stock, or approximately
ASSET QUALITY AND COVID-19 SHORT-TERM LOAN DEFERMENTS
As of June 30, 2021, the Company's asset quality metrics remained very strong and continued to improve, with non-performing assets of
In response to the COVID-19 pandemic, the Company offered temporary debt relief to its business and retail customers impacted by COVID-19 in 2020 in accordance with the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") and bank regulator guidance. The Company provided short-term debt payment relief to commercial and retail customers for periods up to 180 days, including full and partial principal and/or interest payment relief, and these loans were not individually assessed, designated or accounted for as troubled-debt restructurings. As of June 30, 2021, the Company had no loans operating under a short-term deferral arrangement, compared to
In late December 2020, another stimulus package was signed into law to provide additional COVID-19 relief for businesses and consumers. This stimulus package permits the Company the opportunity to again provide temporary debt relief to borrowers impacted by COVID-19. As of June 30, 2021, the Company had not provided any additional temporary debt relief to borrowers; however, such relief may be made in the future on a case-by-case basis.
ALLOWANCE FOR CREDIT LOSSES ("ACL")
In the fourth quarter of 2020, the Company adopted the current expected credit loss methodology, commonly referred to as "CECL," to account for the ACL on loans and certain off-balance credit exposures, effective as of January 1, 2020. Interim periods prior to the fourth quarter of 2020 continue to be presented under the incurred loss methodology.
At June 30, 2021, the ACL on loans was
FINANCIAL OPERATING RESULTS (Q2 2021 vs. Q2 2020)
Net income for the second quarter of 2021 was
Net Interest Income and Net Interest Margin. Net interest income for the second quarter of 2021 was
Net interest margin for the second quarter of 2021 was
Provision for Credit Losses. The provision for credit losses for the second quarter of 2021 was reported using the CECL methodology, whereas the provision for credit losses for the second quarter of 2020 was reported using the incurred loss methodology.
The change in provision for credit losses between periods is highlighted in the table below:
($ in thousands) | CECL Q2 2021 | Incurred Q2 2020 | Increase / (Decrease) | |||||||||
(Credit) provision for credit losses - loans | $ | (3,452) | $ | 9,400 | $ | (12,852) | ||||||
(Credit) provision for credit losses - off-balance sheet credit exposures | 49 | (2) | 51 | |||||||||
(Credit) provision for credit losses | $ | (3,403) | $ | 9,398 | $ | (12,801) |
For the second quarter of 2020, the Company recorded
Non-Interest Income. Non-interest income for the second quarter of 2021 was
Non-Interest Expense. Non-interest expense for the second quarter of 2021 was
FINANCIAL OPERATING RESULTS (Q2 2021 vs. Q1 2021)
Net income for the second quarter of 2021 decreased
Net Interest Income and Net Interest Margin. Net interest income for the second quarter of 2021 increased
Net interest margin for the second quarter of 2021 decreased 5 basis points compared to the first quarter of 2021. Adjusted net interest margin, which excludes SBA PPP loans and excess liquidity (non-GAAP), for the second quarter of 2021 was
Provision for Credit Losses. The change in provision for credit losses between periods is highlighted in the table below:
($ in thousands) | CECL Q2 2021 | CECL Q1 2021 | Increase / (Decrease) | |||||||||
(Credit) for credit losses - loans | $ | (3,452) | $ | (1,854) | $ | (1,598) | ||||||
Provision (credit) for credit losses - off-balance sheet credit exposures | 49 | (102) | 151 | |||||||||
(Credit) for credit losses | $ | (3,403) | $ | (1,956) | $ | (1,447) |
Non-Interest Income. Non-interest income for the second quarter of 2021 decreased
Non-Interest Expense. Non-interest expense for the second quarter of 2021 increased
Q2 2021 CONFERENCE CALL
Camden National will host a conference call and webcast at 3:00 p.m., Eastern Time, on Tuesday, July 27, 2021 to discuss its second quarter 2021 financial results and outlook. Participants should dial in to the call 10 - 15 minutes before it begins. Information about the conference call is as follows:
Live dial-in (domestic): | (888) 349-0139 |
Live dial-in (international): | (412) 542-4154 |
Live webcast: |
A link to the live webcast will be available on Camden National's website under "Investor Relations" at ww.CamdenNational.com prior to the meeting, and a replay of the webcast will be available on Camden National's website following the conference call. The transcript of the conference call will also be available on Camden National's website approximately two days after the conference call.
ABOUT CAMDEN NATIONAL CORPORATION
Camden National Corporation (NASDAQ:CAC) is the largest publicly traded bank holding company in Northern New England with
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections and other statements, which are subject to numerous risks, assumptions and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could" or "may." Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures; changes in the interest rate environment; changes in general economic conditions; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; legislative and regulatory changes that adversely affect the business in which Camden National is engaged; changes in the securities markets and other risks and uncertainties disclosed from time to time in Camden National's Annual Report on Form 10-K for the year ended December 31, 2020, as updated by other filings with the Securities and Exchange Commission ("SEC"). Further, statements about the potential effects of the COVID-19 pandemic on our business, results of operations and financial condition may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, action taken by government authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, service providers and on economies and markets more generally. Camden National does not have any obligation to update forward-looking statements.
USE OF NON-GAAP MEASURES
In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in the United States ("GAAP"), management supplements this evaluation with certain non-GAAP financial measures, such as pre-tax, pre-provision earnings; return on average tangible equity; the efficiency and tangible common equity ratios; tangible book value per share; core deposits and average core deposits; adjusted yield on interest-earning assets and adjusted net interest margin (fully-taxable equivalent); and total loans, excluding SBA PPP loans. Management utilizes these non-GAAP financial measures for purposes of measuring our performance against our peer group and other financial institutions and analyzing our internal performance. We also believe these non-GAAP financial measure help investors better understand the Company's operating performance and trends and allow for better performance comparisons to other financial institutions. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions. Reconciliation to the comparable GAAP financial measure can be found in this document.
ANNUALIZED DATA
Certain returns, yields and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts. Annualized data may not be indicative of any four-quarter period, and are presented for illustrative purposes only.
Selected Financial Data (unaudited) | ||||||||||||||||||||
At or For The Three Months Ended | At or For The Six Months Ended | |||||||||||||||||||
(In thousands, except number of shares and per share data) | June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
Financial Condition Data | ||||||||||||||||||||
Investments | $ | 1,415,695 | 1,131,178 | $ | 1,067,737 | $ | 1,415,695 | $ | 1,067,737 | |||||||||||
Loans and loans held for sale | 3,301,056 | 3,259,275 | 3,362,631 | 3,301,056 | 3,362,631 | |||||||||||||||
Allowance for credit losses on loans | 32,060 | 35,775 | 35,539 | 32,060 | 35,539 | |||||||||||||||
Total assets | 5,152,069 | 5,089,279 | 4,959,016 | 5,152,069 | 4,959,016 | |||||||||||||||
Deposits | 4,294,114 | 4,211,630 | 3,996,358 | 4,294,114 | 3,996,358 | |||||||||||||||
Borrowings | 214,744 | 245,739 | 330,229 | 214,744 | 330,229 | |||||||||||||||
Shareholders' equity | 545,548 | 532,120 | 506,467 | 545,548 | 506,467 | |||||||||||||||
Operating Data | ||||||||||||||||||||
Net interest income | $ | 33,529 | $ | 32,364 | $ | 34,539 | $ | 65,893 | $ | 66,365 | ||||||||||
(Credit) provision for credit losses | (3,403) | (1,956) | 9,398 | (5,359) | 11,173 | |||||||||||||||
Non-interest income | 11,320 | 15,215 | 12,060 | 26,535 | 23,463 | |||||||||||||||
Non-interest expense | 25,590 | 24,899 | 23,509 | 50,489 | 48,070 | |||||||||||||||
Income before income tax expense | 22,662 | 24,636 | 13,692 | 47,298 | 30,585 | |||||||||||||||
Income tax expense | 4,519 | 4,896 | 2,752 | 9,415 | 6,152 | |||||||||||||||
Net income | $ | 18,143 | $ | 19,740 | $ | 10,940 | $ | 37,883 | $ | 24,433 | ||||||||||
Key Ratios | ||||||||||||||||||||
Return on average assets | 1.42 | % | 1.62 | % | 0.90 | % | 1.52 | % | 1.05 | % | ||||||||||
Return on average equity | 13.50 | % | 15.00 | % | 8.81 | % | 14.24 | % | 10.03 | % | ||||||||||
GAAP efficiency ratio | 57.06 | % | 52.33 | % | 50.45 | % | 54.63 | % | 53.51 | % | ||||||||||
Net interest margin (fully-taxable equivalent) | 2.83 | % | 2.88 | % | 3.11 | % | 2.85 | % | 3.10 | % | ||||||||||
Non-performing assets to total assets | 0.17 | % | 0.20 | % | 0.23 | % | 0.17 | % | 0.23 | % | ||||||||||
Common equity ratio | 10.59 | % | 10.46 | % | 10.21 | % | 10.59 | % | 10.21 | % | ||||||||||
Tier 1 leverage capital ratio | 9.48 | % | 9.61 | % | 8.95 | % | 9.48 | % | 8.95 | % | ||||||||||
Total risk-based capital ratio | 15.26 | % | 16.00 | % | 14.56 | % | 15.26 | % | 14.56 | % | ||||||||||
Per Share Data | ||||||||||||||||||||
Basic earnings per share | $ | 1.21 | $ | 1.32 | $ | 0.73 | $ | 2.53 | $ | 1.62 | ||||||||||
Diluted earnings per share | $ | 1.21 | $ | 1.31 | $ | 0.73 | $ | 2.52 | $ | 1.62 | ||||||||||
Cash dividends declared per share | $ | 0.36 | $ | 0.36 | $ | 0.33 | $ | 0.72 | $ | 0.66 | ||||||||||
Book value per share | $ | 36.49 | $ | 35.64 | $ | 33.85 | $ | 36.49 | $ | 33.85 | ||||||||||
Non-GAAP Measures(1) | ||||||||||||||||||||
Return on average tangible equity | 16.60 | % | 18.47 | % | 11.09 | % | 17.52 | % | 12.68 | % | ||||||||||
Efficiency ratio | 56.72 | % | 50.96 | % | 50.13 | % | 53.76 | % | 53.17 | % | ||||||||||
Adjusted net interest margin (fully-taxable equivalent) | 2.89 | % | 2.91 | % | 3.15 | % | 2.90 | % | 3.11 | % | ||||||||||
Pre-tax, pre-provision earnings | $ | 19,259 | $ | 22,680 | $ | 23,090 | $ | 41,939 | $ | 41,758 | ||||||||||
Tangible common equity ratio | 8.87 | % | 8.71 | % | 8.41 | % | 8.87 | % | 8.41 | % | ||||||||||
Tangible book value per share | $ | 29.99 | $ | 29.12 | $ | 27.31 | $ | 29.99 | $ | 27.31 |
(1) | Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)." |
Consolidated Statements of Condition Data (unaudited) | ||||||||||||
(In thousands) | June 30, | December 31, | June 30, | |||||||||
ASSETS | ||||||||||||
Cash, cash equivalents and restricted cash | $ | 103,733 | $ | 145,774 | $ | 155,828 | ||||||
Investments: | ||||||||||||
Trading securities | 4,354 | 4,161 | 3,648 | |||||||||
Available-for-sale securities, at fair value (book value of | 1,399,823 | 1,115,813 | 1,047,663 | |||||||||
Held-to-maturity securities, at amortized cost (fair value of | 1,294 | 1,297 | 1,299 | |||||||||
Other investments | 10,224 | 11,541 | 15,127 | |||||||||
Total investments | 1,415,695 | 1,132,812 | 1,067,737 | |||||||||
Loans held for sale, at fair value (book value of | 15,140 | 41,557 | 36,590 | |||||||||
Loans: | ||||||||||||
Commercial real estate | 1,423,897 | 1,369,470 | 1,310,985 | |||||||||
Commercial(1) | 367,093 | 381,494 | 428,186 | |||||||||
SBA PPP | 126,064 | 135,095 | 218,803 | |||||||||
Residential real estate | 1,120,917 | 1,054,798 | 1,054,333 | |||||||||
Consumer and home equity | 247,945 | 278,965 | 313,734 | |||||||||
Total loans | 3,285,916 | 3,219,822 | 3,326,041 | |||||||||
Less: allowance for credit losses on loans | (32,060) | (37,865) | (35,539) | |||||||||
Net loans | 3,253,856 | 3,181,957 | 3,290,502 | |||||||||
Goodwill and core deposit intangible assets | 97,213 | 97,540 | 97,881 | |||||||||
Other assets | 266,432 | 299,105 | 310,478 | |||||||||
Total assets | $ | 5,152,069 | $ | 4,898,745 | $ | 4,959,016 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||
Liabilities | ||||||||||||
Deposits: | ||||||||||||
Non-interest checking | $ | 1,183,403 | $ | 792,550 | $ | 712,146 | ||||||
Interest checking | 1,138,273 | 1,288,575 | 1,349,456 | |||||||||
Savings and money market | 1,355,316 | 1,282,886 | 1,278,603 | |||||||||
Certificates of deposit | 334,336 | 357,666 | 431,376 | |||||||||
Brokered deposits | 282,786 | 283,567 | 224,777 | |||||||||
Total deposits | 4,294,114 | 4,005,244 | 3,996,358 | |||||||||
Short-term borrowings | 170,413 | 162,439 | 245,998 | |||||||||
Long-term borrowings | — | 25,000 | 25,000 | |||||||||
Subordinated debentures | 44,331 | 59,331 | 59,231 | |||||||||
Accrued interest and other liabilities | 97,663 | 117,417 | 125,962 | |||||||||
Total liabilities | 4,606,521 | 4,369,431 | 4,452,549 | |||||||||
Shareholders' equity | 545,548 | 529,314 | 506,467 | |||||||||
Total liabilities and shareholders' equity | $ | 5,152,069 | $ | 4,898,745 | $ | 4,959,016 |
(1) | Includes the Healthcare Professional Funding Corporation ("HPFC") loan portfolio. |
Consolidated Statements of Income Data (unaudited) | ||||||||||||||||||||
For The Three Months Ended | For The Six Months Ended | |||||||||||||||||||
(In thousands, except per share data) | June 30, | March 31, 2021 | June 30, | June 30, | June 30, | |||||||||||||||
Interest Income | ||||||||||||||||||||
Interest and fees on loans | $ | 30,865 | $ | 30,560 | $ | 33,120 | $ | 61,425 | $ | 67,165 | ||||||||||
Taxable interest on investments | 4,376 | 3,829 | 4,883 | 8,205 | 9,761 | |||||||||||||||
Nontaxable interest on investments | 763 | 728 | 828 | 1,491 | 1,615 | |||||||||||||||
Dividend income | 102 | 105 | 167 | 207 | 335 | |||||||||||||||
Other interest income | 160 | 166 | 180 | 326 | 515 | |||||||||||||||
Total interest income | 36,266 | 35,388 | 39,178 | 71,654 | 79,391 | |||||||||||||||
Interest Expense | ||||||||||||||||||||
Interest on deposits | 1,921 | 2,063 | 3,392 | 3,984 | 10,054 | |||||||||||||||
Interest on borrowings | 176 | 156 | 359 | 332 | 1,197 | |||||||||||||||
Interest on subordinated debentures | 640 | 805 | 888 | 1,445 | 1,775 | |||||||||||||||
Total interest expense | 2,737 | 3,024 | 4,639 | 5,761 | 13,026 | |||||||||||||||
Net interest income | 33,529 | 32,364 | 34,539 | 65,893 | 66,365 | |||||||||||||||
(Credit) provision for credit losses(1) | (3,403) | (1,956) | 9,398 | (5,359) | 11,173 | |||||||||||||||
Net interest income after (credit) provision for credit losses | 36,932 | 34,320 | 25,141 | 71,252 | 55,192 | |||||||||||||||
Non-Interest Income | ||||||||||||||||||||
Mortgage banking income, net | 2,598 | 7,109 | 4,691 | 9,707 | 8,225 | |||||||||||||||
Debit card income | 3,112 | 2,736 | 2,391 | 5,848 | 4,532 | |||||||||||||||
Income from fiduciary services | 1,707 | 1,526 | 1,603 | 3,233 | 3,105 | |||||||||||||||
Service charges on deposit accounts | 1,517 | 1,539 | 1,337 | 3,056 | 3,349 | |||||||||||||||
Brokerage and insurance commissions | 939 | 953 | 622 | 1,892 | 1,279 | |||||||||||||||
Bank-owned life insurance | 591 | 594 | 614 | 1,185 | 1,303 | |||||||||||||||
Customer loan swap fees | — | — | 57 | — | 171 | |||||||||||||||
Other income | 856 | 758 | 745 | 1,614 | 1,499 | |||||||||||||||
Total non-interest income | 11,320 | 15,215 | 12,060 | 26,535 | 23,463 | |||||||||||||||
Non-Interest Expense | ||||||||||||||||||||
Salaries and employee benefits | 15,318 | 14,522 | 13,627 | 29,840 | 27,954 | |||||||||||||||
Furniture, equipment and data processing | 2,947 | 3,027 | 2,710 | 5,974 | 5,500 | |||||||||||||||
Net occupancy costs | 1,805 | 1,951 | 1,997 | 3,756 | 4,000 | |||||||||||||||
Debit card expense | 1,074 | 986 | 878 | 2,060 | 1,812 | |||||||||||||||
Consulting and professional fees | 997 | 863 | 1,181 | 1,860 | 1,964 | |||||||||||||||
Regulatory assessments | 487 | 503 | 299 | 990 | 461 | |||||||||||||||
Amortization of core deposit intangible assets | 164 | 164 | 171 | 328 | 341 | |||||||||||||||
Other real estate owned and collection (recoveries) costs, net | (25) | (191) | 98 | (216) | 199 | |||||||||||||||
Other expenses | 2,823 | 3,074 | 2,548 | 5,897 | 5,839 | |||||||||||||||
Total non-interest expense | 25,590 | 24,899 | 23,509 | 50,489 | 48,070 | |||||||||||||||
Income before income tax expense | 22,662 | 24,636 | 13,692 | 47,298 | 30,585 | |||||||||||||||
Income Tax Expense | 4,519 | 4,896 | 2,752 | 9,415 | 6,152 | |||||||||||||||
Net Income | $ | 18,143 | $ | 19,740 | $ | 10,940 | $ | 37,883 | $ | 24,433 | ||||||||||
Per Share Data | ||||||||||||||||||||
Basic earnings per share | $ | 1.21 | $ | 1.32 | $ | 0.73 | $ | 2.53 | $ | 1.62 | ||||||||||
Diluted earnings per share | $ | 1.21 | $ | 1.31 | $ | 0.73 | $ | 2.52 | $ | 1.62 |
(1) | Reported balances for the three months ended June 30 and March 31, 2021, and the six months ended June 30, 2021, have been accounted for under the CECL model. Reported balances for the three and six months ended June 30, 2020 have been accounted for under the incurred loss method. |
Quarterly Average Balance and Yield/Rate Analysis (unaudited) | |||||||||||||||||||||
Average Balance | Yield/Rate | ||||||||||||||||||||
For The Three Months Ended | For The Three Months Ended | ||||||||||||||||||||
(Dollars in thousands) | June 30, | March 31, 2021 | June 30, 2020 | June 30, | March 31, 2021 | June 30, 2020 | |||||||||||||||
Assets | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Interest-bearing deposits in other banks and other interest-earning assets | $ | 235,676 | $ | 210,844 | $ | 168,221 | 0.09 | % | 0.09 | % | 0.06 | % | |||||||||
Investments - taxable | 1,129,682 | 946,456 | 836,885 | 1.62 | % | 1.71 | % | 2.49 | % | ||||||||||||
Investments - nontaxable(1) | 114,811 | 118,469 | 124,101 | 3.36 | % | 3.11 | % | 3.38 | % | ||||||||||||
Loans(2): | |||||||||||||||||||||
Commercial real estate | 1,407,374 | 1,382,795 | 1,302,393 | 3.60 | % | 3.58 | % | 3.83 | % | ||||||||||||
Commercial(1) | 319,100 | 333,458 | 404,545 | 3.78 | % | 3.74 | % | 3.78 | % | ||||||||||||
SBA PPP | 158,258 | 154,900 | 178,119 | 4.15 | % | 4.85 | % | 3.79 | % | ||||||||||||
Municipal(1) | 26,137 | 24,133 | 19,567 | 3.26 | % | 3.33 | % | 3.62 | % | ||||||||||||
HPFC | 10,775 | 12,549 | 17,659 | 9.89 | % | 7.18 | % | 9.28 | % | ||||||||||||
Residential real estate | 1,093,502 | 1,083,101 | 1,084,931 | 3.77 | % | 3.72 | % | 4.06 | % | ||||||||||||
Consumer and home equity | 253,825 | 268,711 | 321,019 | 4.17 | % | 4.17 | % | 4.29 | % | ||||||||||||
Total loans | 3,268,971 | 3,259,647 | 3,328,233 | 3.76 | % | 3.76 | % | 3.97 | % | ||||||||||||
Total interest-earning assets | 4,749,140 | 4,535,416 | 4,457,440 | 3.06 | % | 3.15 | % | 3.53 | % | ||||||||||||
Other assets | 381,677 | 401,973 | 414,225 | ||||||||||||||||||
Total assets | $ | 5,130,817 | $ | 4,937,389 | $ | 4,871,665 | |||||||||||||||
Liabilities & Shareholders' Equity | |||||||||||||||||||||
Deposits: | |||||||||||||||||||||
Non-interest checking | $ | 970,446 | $ | 817,631 | $ | 664,605 | — | % | — | % | — | % | |||||||||
Interest checking | 1,311,400 | 1,289,511 | 1,298,468 | 0.18 | % | 0.19 | % | 0.28 | % | ||||||||||||
Savings | 659,892 | 626,591 | 518,803 | 0.04 | % | 0.04 | % | 0.06 | % | ||||||||||||
Money market | 703,780 | 685,026 | 717,056 | 0.29 | % | 0.31 | % | 0.37 | % | ||||||||||||
Certificates of deposit | 338,595 | 351,555 | 477,068 | 0.53 | % | 0.63 | % | 1.34 | % | ||||||||||||
Total deposits | 3,984,113 | 3,770,314 | 3,676,000 | 0.16 | % | 0.19 | % | 0.35 | % | ||||||||||||
Borrowings: | |||||||||||||||||||||
Brokered deposits | 284,194 | 284,620 | 234,823 | 0.44 | % | 0.45 | % | 0.28 | % | ||||||||||||
Customer repurchase agreements | 184,663 | 165,721 | 209,302 | 0.38 | % | 0.29 | % | 0.56 | % | ||||||||||||
Subordinated debentures | 46,639 | 59,331 | 59,194 | 5.50 | % | 5.50 | % | 6.03 | % | ||||||||||||
Other borrowings | — | 14,444 | 76,983 | — | % | 0.99 | % | 0.35 | % | ||||||||||||
Total borrowings | 515,496 | 524,116 | 580,302 | 0.88 | % | 0.99 | % | 0.98 | % | ||||||||||||
Total funding liabilities | 4,499,609 | 4,294,430 | 4,256,302 | 0.24 | % | 0.29 | % | 0.44 | % | ||||||||||||
Other liabilities | 92,261 | 109,314 | 115,914 | ||||||||||||||||||
Shareholders' equity | 538,947 | 533,645 | 499,449 | ||||||||||||||||||
Total liabilities & shareholders' equity | $ | 5,130,817 | $ | 4,937,389 | $ | 4,871,665 | |||||||||||||||
Net interest rate spread (fully-taxable equivalent) | 2.82 | % | 2.86 | % | 3.09 | % | |||||||||||||||
Net interest margin (fully-taxable equivalent) | 2.83 | % | 2.88 | % | 3.11 | % | |||||||||||||||
Adjusted net interest margin (fully-taxable equivalent) (non-GAAP) | 2.89 | % | 2.91 | % | 3.15 | % |
(1) | Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of |
(2) | Non-accrual loans and loans held for sale are included in total average loans. |
Year-to-Date Average Balance and Yield/Rate Analysis (unaudited) | ||||||||||||||
Average Balance | Yield/Rate | |||||||||||||
For The Six Months Ended | For The Six Months Ended | |||||||||||||
(Dollars in thousands) | June 30, 2021 | June 30, 2020 | June 30, 2021 | June 30, 2020 | ||||||||||
Assets | ||||||||||||||
Interest-earning assets: | ||||||||||||||
Interest-bearing deposits in other banks and other interest-earning assets | $ | 223,329 | $ | 117,201 | 0.09 | % | 0.39 | % | ||||||
Investments - taxable | 1,038,575 | 822,963 | 1.66 | % | 2.52 | % | ||||||||
Investments - nontaxable(1) | 116,630 | 120,819 | 3.24 | % | 3.38 | % | ||||||||
Loans(2): | ||||||||||||||
Commercial real estate | 1,395,152 | 1,287,965 | 3.59 | % | 4.03 | % | ||||||||
Commercial(1) | 326,240 | 410,563 | 3.76 | % | 4.00 | % | ||||||||
SBA PPP | 156,588 | 89,033 | 4.49 | % | 3.79 | % | ||||||||
Municipal(1) | 25,141 | 18,279 | 3.29 | % | 3.64 | % | ||||||||
HPFC | 11,657 | 18,997 | 8.44 | % | 8.50 | % | ||||||||
Residential real estate | 1,088,330 | 1,081,884 | 3.75 | % | 4.12 | % | ||||||||
Consumer and home equity | 261,227 | 327,895 | 4.17 | % | 4.66 | % | ||||||||
Total loans | 3,264,335 | 3,234,616 | 3.76 | % | 4.14 | % | ||||||||
Total interest-earning assets | 4,642,869 | 4,295,599 | 3.10 | % | 3.71 | % | ||||||||
Other assets | 391,768 | 384,330 | ||||||||||||
Total assets | $ | 5,034,637 | $ | 4,679,929 | ||||||||||
Liabilities & Shareholders' Equity | ||||||||||||||
Deposits: | ||||||||||||||
Non-interest checking | $ | 894,460 | $ | 597,053 | — | % | — | % | ||||||
Interest checking | 1,300,516 | 1,222,626 | 0.19 | % | 0.48 | % | ||||||||
Savings | 643,333 | 497,826 | 0.04 | % | 0.07 | % | ||||||||
Money market | 694,455 | 683,720 | 0.30 | % | 0.66 | % | ||||||||
Certificates of deposit | 345,039 | 514,573 | 0.58 | % | 1.48 | % | ||||||||
Total deposits | 3,877,803 | 3,515,798 | 0.17 | % | 0.52 | % | ||||||||
Borrowings: | ||||||||||||||
Brokered deposits | 284,406 | 221,454 | 0.44 | % | 0.87 | % | ||||||||
Customer repurchase agreements | 175,245 | 222,827 | 0.34 | % | 0.83 | % | ||||||||
Subordinated debentures | 52,950 | 59,157 | 5.50 | % | 6.03 | % | ||||||||
Other borrowings | 7,182 | 68,120 | 0.99 | % | 0.80 | % | ||||||||
Total borrowings | 519,783 | 571,558 | 0.93 | % | 1.38 | % | ||||||||
Total funding liabilities | 4,397,586 | 4,087,356 | 0.26 | % | 0.64 | % | ||||||||
Other liabilities | 100,740 | 102,762 | ||||||||||||
Shareholders' equity | 536,311 | 489,811 | ||||||||||||
Total liabilities & shareholders' equity | $ | 5,034,637 | $ | 4,679,929 | ||||||||||
Net interest rate spread (fully-taxable equivalent) | 2.84 | % | 3.07 | % | ||||||||||
Net interest margin (fully-taxable equivalent) | 2.85 | % | 3.10 | % | ||||||||||
Adjusted net interest margin (fully-taxable equivalent) (non-GAAP) | 2.90 | % | 3.11 | % |
(1) | Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of |
(2) | Non-accrual loans and loans held for sale are included in total average loans. |
Asset Quality Data | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
(In thousands) | At or For The Six Months Ended June 30, 2021 | At or For The Three Months Ended March 31, 2021 | At or For The Year Ended December 31, 2020(1) | At or For The Nine Months Ended September 30, 2020 | At or For The Six Months Ended June 30, 2020 | |||||||||||||||
Non-accrual loans: | ||||||||||||||||||||
Residential real estate | $ | 2,725 | $ | 3,637 | $ | 3,477 | $ | 4,017 | $ | 4,664 | ||||||||||
Commercial real estate | 222 | 309 | 512 | 565 | 432 | |||||||||||||||
Commercial(1) | 1,511 | 1,737 | 1,607 | 1,114 | 1,091 | |||||||||||||||
Consumer and home equity | 1,424 | 1,897 | 2,000 | 2,503 | 2,371 | |||||||||||||||
Total non-accrual loans | 5,882 | 7,580 | 7,596 | 8,199 | 8,558 | |||||||||||||||
Accruing troubled-debt restructured loans not included above | 2,519 | 2,579 | 2,818 | 2,952 | 2,874 | |||||||||||||||
Total non-performing loans | 8,401 | 10,159 | 10,414 | 11,151 | 11,432 | |||||||||||||||
Other real estate owned | 165 | 204 | 236 | — | 118 | |||||||||||||||
Total non-performing assets | $ | 8,566 | $ | 10,363 | $ | 10,650 | $ | 11,151 | $ | 11,550 | ||||||||||
Loans 30-89 days past due: | ||||||||||||||||||||
Residential real estate | $ | 303 | $ | 772 | $ | 2,297 | $ | 1,784 | $ | 4,016 | ||||||||||
Commercial real estate | 99 | 177 | 50 | 2,056 | 1,625 | |||||||||||||||
Commercial(2) | 183 | 425 | 430 | 1,638 | 223 | |||||||||||||||
Consumer and home equity | 214 | 264 | 440 | 434 | 388 | |||||||||||||||
Total loans 30-89 days past due | $ | 799 | $ | 1,638 | $ | 3,217 | $ | 5,912 | $ | 6,252 | ||||||||||
ACL on loans at the beginning of the period | $ | 37,865 | $ | 37,865 | $ | 25,171 | $ | 25,171 | $ | 25,171 | ||||||||||
Impact of CECL adoption | — | — | 233 | — | — | |||||||||||||||
(Credit) provision for loan losses | (5,306) | (1,854) | 13,215 | 12,172 | 11,172 | |||||||||||||||
Charge-offs: | ||||||||||||||||||||
Residential real estate | 88 | 53 | 121 | 121 | 96 | |||||||||||||||
Commercial real estate | — | — | 103 | 104 | 71 | |||||||||||||||
Commercial(1) | 406 | 147 | 1,130 | 857 | 673 | |||||||||||||||
Consumer and home equity | 213 | 87 | 484 | 199 | 134 | |||||||||||||||
Total charge-offs | 707 | 287 | 1,838 | 1,281 | 974 | |||||||||||||||
Total recoveries | (208) | (51) | (1,084) | (352) | (170) | |||||||||||||||
Net charge-offs | 499 | 236 | 754 | 929 | 804 | |||||||||||||||
ACL on loans at the end of the period | $ | 32,060 | $ | 35,775 | $ | 37,865 | $ | 36,414 | $ | 35,539 | ||||||||||
Components of ACL: | ||||||||||||||||||||
ACL on loans | $ | 32,060 | $ | 35,775 | $ | 37,865 | $ | 36,414 | $ | 35,539 | ||||||||||
ACL on off-balance sheet credit exposures(3) | 2,515 | 2,466 | 2,568 | 9 | 22 | |||||||||||||||
ACL, end of period | $ | 34,575 | $ | 38,241 | $ | 40,433 | $ | 36,423 | $ | 35,561 | ||||||||||
Ratios: | ||||||||||||||||||||
Non-performing loans to total loans | 0.26 | % | 0.31 | % | 0.32 | % | 0.34 | % | 0.34 | % | ||||||||||
Non-performing assets to total assets | 0.17 | % | 0.20 | % | 0.22 | % | 0.22 | % | 0.23 | % | ||||||||||
ACL on loans to total loans | 0.98 | % | 1.11 | % | 1.18 | % | 1.11 | % | 1.07 | % | ||||||||||
Net charge-offs (recoveries) to average loans (annualized): | ||||||||||||||||||||
Quarter-to-date | 0.03 | % | 0.03 | % | (0.02) | % | 0.01 | % | 0.05 | % | ||||||||||
Year-to-date | 0.03 | % | 0.03 | % | 0.02 | % | 0.04 | % | 0.05 | % | ||||||||||
ACL on loans to non-performing loans | 381.62 | % | 352.15 | % | 363.60 | % | 326.55 | % | 310.87 | % | ||||||||||
Loans 30-89 days past due to total loans | 0.02 | % | 0.05 | % | 0.10 | % | 0.18 | % | 0.19 | % |
(1) | Period ended December 31, 2020, includes a |
(2) | Includes the HPFC loan portfolio. |
(3) | Presented within accrued interest and other liabilities on the consolidated statements of condition. |
Reconciliation of non-GAAP to GAAP Financial Measures (unaudited) | ||||||||||||||||||||
Return on Average Tangible Equity: | ||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||
(Dollars in thousands) | June 30, 2021 | March 31, 2021 | June 30, 2020 | June 30, 2021 | June 30, 2020 | |||||||||||||||
Net income, as presented | $ | 18,143 | $ | 19,740 | $ | 10,940 | $ | 37,883 | $ | 24,433 | ||||||||||
Add: amortization of core deposit intangible assets, net of tax(1) | 130 | 130 | 135 | 259 | 269 | |||||||||||||||
Net income, adjusted for amortization of core deposit intangible assets | $ | 18,273 | $ | 19,870 | $ | 11,075 | $ | 38,142 | $ | 24,702 | ||||||||||
Average equity, as presented | $ | 538,947 | $ | 533,645 | $ | 499,449 | $ | 536,311 | $ | 489,811 | ||||||||||
Less: average goodwill and core deposit intangible assets | (97,292) | (97,463) | (97,965) | (97,377) | (98,054) | |||||||||||||||
Average tangible equity | $ | 441,655 | $ | 436,182 | $ | 401,484 | $ | 438,934 | $ | 391,757 | ||||||||||
Return on average equity | 13.50 | % | 15.00 | % | 8.81 | % | 14.24 | % | 10.03 | % | ||||||||||
Return on average tangible equity | 16.60 | % | 18.47 | % | 11.09 | % | 17.52 | % | 12.68 | % | ||||||||||
(1) Assumed a | ||||||||||||||||||||
Efficiency Ratio: | ||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||
(Dollars in thousands) | June 30, | March 31, 2021 | June 30, 2020 | June 30, 2021 | June 30, 2020 | |||||||||||||||
Non-interest expense, as presented | $ | 25,590 | $ | 24,899 | $ | 23,509 | $ | 50,489 | $ | 48,070 | ||||||||||
Less: prepayment penalty on borrowings | — | (514) | — | (514) | — | |||||||||||||||
Adjusted non-interest expense | $ | 25,590 | $ | 24,385 | $ | 23,509 | $ | 49,975 | $ | 48,070 | ||||||||||
Net interest income, as presented | $ | 33,529 | $ | 32,364 | $ | 34,539 | $ | 65,893 | $ | 66,365 | ||||||||||
Add: effect of tax-exempt income(1) | 265 | 271 | 295 | 536 | 574 | |||||||||||||||
Non-interest income, as presented | 11,320 | 15,215 | 12,060 | 26,535 | 23,463 | |||||||||||||||
Adjusted net interest income plus non-interest income | $ | 45,114 | $ | 47,850 | $ | 46,894 | $ | 92,964 | $ | 90,402 | ||||||||||
GAAP efficiency ratio | 57.06 | % | 52.33 | % | 50.45 | % | 54.63 | % | 53.51 | % | ||||||||||
Non-GAAP efficiency ratio | 56.72 | % | 50.96 | % | 50.13 | % | 53.76 | % | 53.17 | % | ||||||||||
(1) Assumed a | ||||||||||||||||||||
Pre-tax, Pre-provision Earnings: | ||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||
(In thousands) | June 30, | March 31, 2021 | June 30, 2020 | June 30, 2021 | June 30, 2020 | |||||||||||||||
Net income, as presented | $ | 18,143 | $ | 19,740 | $ | 10,940 | $ | 37,883 | $ | 24,433 | ||||||||||
Add: (credit) provision for credit losses | (3,403) | (1,956) | 9,398 | (5,359) | 11,173 | |||||||||||||||
Add: income tax expense | 4,519 | 4,896 | 2,752 | 9,415 | 6,152 | |||||||||||||||
Pre-tax, pre-provision earnings | $ | 19,259 | $ | 22,680 | $ | 23,090 | $ | 41,939 | $ | 41,758 | ||||||||||
Adjusted Yield on Interest-Earning Assets: | ||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||
June 30, | March 31, 2021 | June 30, 2020 | June 30, | June 30, | ||||||||||||||||
Yield on interest-earning assets, as presented | 3.06 | % | 3.15 | % | 3.53 | % | 3.10 | % | 3.71 | % | ||||||||||
Add: effect of excess liquidity on yield on interest-earning assets | 0.12 | % | 0.10 | % | 0.08 | % | 0.11 | % | 0.04 | % | ||||||||||
Less: effect of SBA PPP loans on yield on interest-earning assets | (0.04) | % | (0.06) | % | (0.02) | % | (0.05) | % | (0.01) | % | ||||||||||
Adjusted yield on interest-earning assets | 3.14 | % | 3.19 | % | 3.59 | % | 3.16 | % | 3.74 | % | ||||||||||
Adjusted Net Interest Margin (Fully-Taxable Equivalent): | ||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||
June 30, | March 31, 2021 | June 30, 2020 | June 30, | June 30, | ||||||||||||||||
Net interest margin (fully-taxable equivalent), as presented | 2.83 | % | 2.88 | % | 3.11 | % | 2.85 | % | 3.10 | % | ||||||||||
Add: effect of excess liquidity on net interest margin (fully-taxable equivalent) | 0.11 | % | 0.10 | % | 0.07 | % | 0.10 | % | 0.03 | % | ||||||||||
Less: effect of SBA PPP loans on net interest margin (fully-taxable equivalent) | (0.05) | % | (0.07) | % | (0.03) | % | (0.05) | % | (0.02) | % | ||||||||||
Adjusted net interest margin (fully-taxable equivalent) | 2.89 | % | 2.91 | % | 3.15 | % | 2.90 | % | 3.11 | % | ||||||||||
Tangible Book Value Per Share and Tangible Common Equity Ratio: | ||||||||||||||||||||
June 30, 2021 | March 31, 2021 | June 30, 2020 | ||||||||||||||||||
(In thousands, except number of shares, per share data and ratios) | ||||||||||||||||||||
Tangible Book Value Per Share: | ||||||||||||||||||||
Shareholders' equity, as presented | $ | 545,548 | $ | 532,120 | $ | 506,467 | ||||||||||||||
Less: goodwill and other intangible assets | (97,213) | (97,377) | (97,881) | |||||||||||||||||
Tangible shareholders' equity | $ | 448,335 | $ | 434,743 | $ | 408,586 | ||||||||||||||
Shares outstanding at period end | 14,951,067 | 14,928,434 | 14,963,041 | |||||||||||||||||
Book value per share | $ | 36.49 | $ | 35.64 | $ | 33.85 | ||||||||||||||
Tangible book value per share | $ | 29.99 | $ | 29.12 | $ | 27.31 | ||||||||||||||
Tangible Common Equity Ratio: | ||||||||||||||||||||
Total assets | $ | 5,152,069 | $ | 5,089,279 | $ | 4,959,016 | ||||||||||||||
Less: goodwill and other intangible assets | (97,213) | (97,377) | (97,881) | |||||||||||||||||
Tangible assets | $ | 5,054,856 | $ | 4,991,902 | $ | 4,861,135 | ||||||||||||||
Common equity ratio | 10.59 | % | 10.46 | % | 10.21 | % | ||||||||||||||
Tangible common equity ratio | 8.87 | % | 8.71 | % | 8.41 | % | ||||||||||||||
Core Deposits: | ||||||||||||||||||||
(In thousands) | June 30, 2021 | March 31, 2021 | June 30, 2020 | |||||||||||||||||
Total deposits | $ | 4,294,114 | $ | 4,211,630 | $ | 3,996,358 | ||||||||||||||
Less: certificates of deposit | (334,336) | (346,046) | (431,376) | |||||||||||||||||
Less: brokered deposits | (282,786) | (288,758) | (224,777) | |||||||||||||||||
Core deposits | $ | 3,676,992 | $ | 3,576,826 | $ | 3,340,205 | ||||||||||||||
Average Core Deposits: | ||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||
(In thousands) | June 30, 2021 | March 31, 2021 | June 30, 2020 | June 30, 2021 | June 30, 2020 | |||||||||||||||
Total average deposits | $ | 3,984,113 | $ | 3,770,314 | $ | 3,676,000 | $ | 3,877,803 | $ | 3,515,798 | ||||||||||
Less: average certificates of deposit | (338,595) | (351,555) | (477,068) | (345,039) | (514,573) | |||||||||||||||
Average core deposits | $ | 3,645,518 | $ | 3,418,759 | $ | 3,198,932 | $ | 3,532,764 | $ | 3,001,225 | ||||||||||
Total loans, excluding SBA PPP loans: | ||||||||||||||||||||
(In thousands) | June 30, | March 31, | June 30, | |||||||||||||||||
Total loans, as presented | $ | 3,285,916 | $ | 3,237,046 | $ | 3,326,041 | ||||||||||||||
Less: SBA PPP loans | (126,064) | (169,407) | (218,803) | |||||||||||||||||
Total loans, excluding SBA PPP loans | $ | 3,159,852 | $ | 3,067,639 | $ | 3,107,238 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/camden-national-corporation-reports-second-quarter-2021-financial-results-301341599.html
SOURCE Camden National Corporation
FAQ
What were Camden National's earnings for Q2 2021?
How did Camden National's financial performance compare to Q1 2021?
What is Camden National's dividend yield?
What were the total assets of Camden National as of June 30, 2021?