BXP Announces Third Quarter 2023 Results
- Revenue increased 4.3% to $824.3 million in Q3 2023 compared to Q3 2022.
- Net income was $(111.8) million in Q3 2023, a decrease from $361.0 million in Q3 2022.
- Executed leases for approximately 1.06 million square feet with a weighted-average lease term of 8.2 years.
- Delivered two development projects: 140 Kendrick Street - Building A and 751 Gateway.
- Strengthened balance sheet by addressing 2023 debt maturities and sourcing additional liquidity.
- Achieved top ESG rating in the 2023 GRESB assessment.
- None.
Executed More Than 1.0 Million Square Feet of Leases in Q3 and Delivered Two Development Properties
Financial highlights for the third quarter include:
-
Revenue increased
4.3% to for the quarter ended September 30, 2023, compared to$824.3 million for the quarter ended September 30, 2022.$790.5 million -
Net income (loss) attributable to Boston Properties, Inc. of
, or$(111.8) million per diluted share (EPS), for the quarter ended September 30, 2023, compared to$(0.71) , or$361.0 million per diluted share, for the quarter ended September 30, 2022. The decrease compared to Q3 2022 is primarily due to:$2.29 -
recognition of
in gains on sales of real estate that occurred in Q3 2022, that did not recur in Q3 2023;$262.3 million -
recording non-cash net losses from investments in unconsolidated joint ventures of
in Q3 2023, due to an impairment charge totaling approximately$236.8 million , partially offset by a gain of$272.6 million ;$35.8 million -
greater depreciation and amortization expense of
in Q3 2023 primarily due to asset acquisitions in Q2 and Q3 of 2022; and$16.8 million -
greater interest expenses, net of an increase in interest income, of
;$19.0 million -
offset by (1) a lower allocation of noncontrolling interest-common units in Boston Properties Limited Partnership, the operating partnership (“BPLP”), of
and (2) greater contributions from portfolio operations of approximately$53.5 million in Q3 2023.$13.0 million
-
recognition of
-
EPS for the third quarter fell short of the mid-point of BXP’s guidance by
per diluted share primarily due to a$1.35 per diluted share non-cash impairment charge related to BXP’s investments in the unconsolidated joint ventures that own Platform 16, Safeco Plaza, 200 Fifth Avenue and 360 Park Avenue South, partially offset by$1.56 per share gain on the restructuring of BXP’s interest in its Metropolitan Square investment.$0.20 -
Funds from Operations (FFO) of
, or$292.8 million per diluted share, for the quarter ended September 30, 2023, compared to FFO of$1.86 , or$299.8 million per diluted share, for the quarter ended September 30, 2022. The decrease compared to Q3 2022 is primarily due to greater interest expenses, net of an increase in interest income, of$1.91 , partially offset by greater contributions from portfolio operations of approximately$19.0 million .$13.0 million -
FFO per diluted share exceeded the mid-points of BXP’s guidance by
per share, as a result of better-than-projected portfolio performance.$0.02
BXP also provided updated guidance for full year 2023 EPS of
See “EPS and FFO per Share Guidance” below.
Third quarter and recent business highlights include:
- Executed approximately 1.06 million square feet of leases with a weighted-average lease term of 8.2 years.
-
Delivered two development projects:
-
Completed and fully placed in-service the redevelopment of 140 Kendrick Street - Building A, a 104,000 square foot property in
Needham, Massachusetts . 140 Kendrick is the first Net Zero, Carbon Neutral office repositioning of this scale inMassachusetts . The property is100% leased. -
Completed and fully placed in-service 751 Gateway, a 231,000 square foot laboratory/life sciences property in
South San Francisco, California in which BXP has a49% interest. The property is100% leased.
-
Completed and fully placed in-service the redevelopment of 140 Kendrick Street - Building A, a 104,000 square foot property in
-
Further strengthened BXP’s balance sheet by addressing the remaining 2023 debt maturities, and sourcing additional liquidity in the bank market. Notable transactions include:
-
A joint venture in which BXP has a
50% interest exercised an option to extend by one year the maturity date of its loan collateralized by 100 Causeway inBoston, Massachusetts . The 634,000 square foot premier workplace is95% leased. After making an approximately principal repayment, the modified and extended loan has an outstanding balance of$4.0 million and the interest rate was reduced from Term SOFR plus$336.6 million 1.60% to Term SOFR plus1.48% per annum. The loan now matures on September 5, 2024, with a one-year extension option, subject to certain conditions. -
A joint venture in which BXP has a
50% interest modified the loan collateralized by its Hub on Causeway - Podium property located inBoston, Massachusetts . The modified loan now matures on September 8, 2025, with a one-year extension option, subject to certain conditions. After making an approximately repayment, the modified and extended loan has an outstanding balance of$20.0 million . The interest rate changed from Term SOFR plus$154.3 million 2.35% per annum to Daily Simple SOFR plus2.50% per annum. The joint venture entered into interest rate swap contracts resulting in a weighted-average fixed rate of approximately7.35% per annum through September 8, 2025. -
A joint venture in which BXP has a
25% interest, exercised its second extension option with the lender, an affiliate of BXP, of the land loan collateralized by its land and improvements at its 3 Hudson Boulevard property located inNew York, New York . The land loan now matures on February 9, 2024. -
BPLP completed the repayment of
in aggregate principal amount of its$500.0 million 3.125% senior notes due September 1, 2023 using available cash. The repayment price was approximately , which included the entire principal amount plus approximately$507.8 million of accrued and unpaid interest.$7.8 million -
BPLP increased the current maximum borrowing amount of its 2021 Revolving Credit Facility from
to$1.5 billion by adding three new lenders to the Facility. All other terms of the 2021 Credit Facility, including its expiration date of June 15, 2026, remain unchanged. BPLP has no current borrowings under the Facility.$1.81 5 billion -
A joint venture in which BXP owned a
20% equity interest (with an institutional investor owning the remaining80% ) completed a restructuring of the ownership in Metropolitan Square, which resulted in (i) an affiliate of the existing mezzanine lender purchasing the property, and (ii) BXP becoming a co-lender of up to under a new$20.0 million mezzanine loan. The transaction also resulted in, among other things, (i) the cessation of BXP’s obligation to fund future investments through its then$100.0 million 20% equity interest, which caused BXP to recognize a third quarter gain on investment of approximately related to its deficit investment balance, and (ii) the removal of the property from BXP’s in-service portfolio. Prior to the restructuring, the property was encumbered by an aggregate of$35.8 million of debt, consisting of a senior loan with an outstanding principal balance of$420.0 million (“Senior Loan”) and the existing$305.0 million mezzanine loan. The new mezzanine loan, which is subordinate only to the Senior Loan, may be drawn upon for future lease-up, operating and other costs on an as needed basis, and amounts borrowed will bear interest at a per annum rate of$115.0 million 12% , compounded monthly. In addition, BXP will continue to provide property management and leasing services to the property with the potential to earn additional incentive fees. Metropolitan Square is a 654,000 square foot premier workplace located at 655 15th Street, NW in the heart of downtownWashington, DC . -
On October 26, 2023, BXP closed on a mortgage loan collateralized by its 325 Main Street, 355 Main Street, and 90 Broadway properties located in
Cambridge, Massachusetts . The mortgage loan, totaling , requires interest-only payments at Daily Simple SOFR plus a$600 million 2.25% per annum until maturity on October 26, 2028. BXP intends to use the net proceeds from this financing and available cash to repay the senior unsecured notes due February 1, 2024.$700 million
-
A joint venture in which BXP has a
-
BXP entered into a joint venture agreement with an institutional investor for the future development of 343 Madison Avenue located on Madison Avenue between 44th and 45th Streets in
New York City ,New York adjacent to Grand Central Station. BXP owns a55% interest in the venture and its partner owns a45% interest, and BXP will provide customary development, property management, and leasing services. The 343 Madison Avenue project contemplates the construction of (1) a direct entrance to the Long Island Railroad’s new east side access project (“Grand Central Madison”) (“Phase 1”) and (2) an approximately 900,000 square foot premier workplace building with ground floor retail (“Phase 2”). The joint venture executed a 99-year ground lease with the Metropolitan Transportation Authority for the approximately 25,000 square foot site. The ground lease requires the joint venture to construct Phase 1 of the development project. The joint venture has the option until July 31, 2025 to terminate the ground lease prior to construction of the new building and receive reimbursement for the cost of the construction of the east side access to Grand Central Station. There can be no assurance that Phase 1 will be completed on the terms currently contemplated or that Phase 2 of the development project will commence on the terms currently contemplated or at all. -
Continued BXP’s leadership and ongoing commitment to sustainability and impact and earned a top ESG rating in the 2023 GRESB® assessment. BXP earned its 12th consecutive “Green Star” recognition and the highest GRESB 5-star rating, as well as an “A” level disclosure score. BXP also achieved the highest scores in several categories, including Data Monitoring & Review, Targets, Policies, Reporting, and Stakeholder Engagement. BXP achieved second place within its Development Peer Group, third place in its Standing Investments Peer Group, and fourth overall among
U.S. listed participants.
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended September 30, 2023. In the opinion of management, BXP has made all adjustments considered necessary for a fair statement of these reported results.
EPS and FFO per Share Guidance:
BXP’s guidance for the full year 2023 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, the timing of the lease-up of available space, the timing of development cost outlays and development deliveries, and the earnings impact of the events referenced in this release and those referenced during the related conference call. The estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP’s actual results will not differ materially from the estimates set forth below.
|
|
|
Full Year 2023 |
||
|
|
|
Low |
|
High |
Projected EPS (diluted) |
|
|
|
|
|
Add: |
|
|
|
|
|
|
Projected Company share of real estate depreciation and amortization |
|
4.85 |
|
4.85 |
|
Projected Company share of (gains)/losses on sales of real estate, gain on investment from unconsolidated joint venture and impairments |
|
1.35 |
|
1.35 |
Projected FFO per share (diluted) |
|
|
|
|
BXP will host a conference call on Thursday, November 2, 2023 at 10:00 AM Eastern Time, open to the general public, to discuss the third quarter 2023 results, provide a business update, and discuss other business matters that may be of interest to investors. Participants who would like to join the call and ask a question may register at https://register.vevent.com/register/BI258f07a8cd3f4d07bee856df6e1462c2 to receive the dial-in numbers and unique PIN to access the call. There will also be a live audio, listen-only webcast of the call, which may be accessed in the Investors section of BXP’s website at https://investors.bxp.com/events-webcasts. Shortly after the call, a replay of the call will be available on BXP’s website at https://investors.bxp.com/events-webcasts for up to twelve months following the call.
Additionally, a copy of BXP’s third quarter 2023 “Supplemental Operating and Financial Data” and this press release are available in the Investors section of BXP’s website at investors.bxp.com.
BXP (NYSE: BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond BXP’s control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, the risks and uncertainties related to the impact of changes in general economic and capital market conditions, including continued inflation, increasing interest rates, supply chain disruptions, labor market disruptions, dislocation and volatility in capital markets, potential longer-term changes in consumer and client behavior resulting from the severity and duration of any downturn in the
Financial tables follow.
BOSTON PROPERTIES, INC. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
|
September 30,
|
|
December 31,
|
||||
|
(in thousands, except for share and par value amounts) |
||||||
ASSETS |
|
|
|
||||
Real estate, at cost |
$ |
24,809,369 |
|
|
$ |
24,261,588 |
|
Construction in progress |
|
551,330 |
|
|
|
406,574 |
|
Land held for future development |
|
670,691 |
|
|
|
721,501 |
|
Right of use assets - finance leases |
|
237,532 |
|
|
|
237,510 |
|
Right of use assets - operating leases |
|
322,790 |
|
|
|
167,351 |
|
Less: accumulated depreciation |
|
(6,723,616 |
) |
|
|
(6,298,082 |
) |
Total real estate |
|
19,868,096 |
|
|
|
19,496,442 |
|
Cash and cash equivalents |
|
882,647 |
|
|
|
690,333 |
|
Cash held in escrows |
|
47,741 |
|
|
|
46,479 |
|
Investments in securities |
|
32,809 |
|
|
|
32,277 |
|
Tenant and other receivables, net |
|
123,138 |
|
|
|
81,389 |
|
Related party note receivable, net |
|
88,807 |
|
|
|
78,576 |
|
Sales-type lease receivable, net |
|
13,475 |
|
|
|
12,811 |
|
Accrued rental income, net |
|
1,331,796 |
|
|
|
1,276,580 |
|
Deferred charges, net |
|
692,386 |
|
|
|
733,282 |
|
Prepaid expenses and other assets |
|
121,431 |
|
|
|
43,589 |
|
Investments in unconsolidated joint ventures |
|
1,536,822 |
|
|
|
1,715,911 |
|
Total assets |
$ |
24,739,148 |
|
|
$ |
24,207,669 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Mortgage notes payable, net |
$ |
3,275,974 |
|
|
$ |
3,272,368 |
|
Unsecured senior notes, net |
|
10,488,568 |
|
|
|
10,237,968 |
|
Unsecured line of credit |
|
— |
|
|
|
— |
|
Unsecured term loan, net |
|
1,197,173 |
|
|
|
730,000 |
|
Lease liabilities - finance leases |
|
253,178 |
|
|
|
249,335 |
|
Lease liabilities - operating leases |
|
341,299 |
|
|
|
204,686 |
|
Accounts payable and accrued expenses |
|
462,240 |
|
|
|
417,545 |
|
Dividends and distributions payable |
|
171,916 |
|
|
|
170,643 |
|
Accrued interest payable |
|
128,422 |
|
|
|
103,774 |
|
Other liabilities |
|
380,014 |
|
|
|
450,918 |
|
Total liabilities |
|
16,698,784 |
|
|
|
15,837,237 |
|
|
|
|
|
||||
Commitments and contingencies |
|
— |
|
|
|
— |
|
Redeemable deferred stock units |
|
6,788 |
|
|
|
6,613 |
|
Equity: |
|
|
|
||||
Stockholders’ equity attributable to Boston Properties, Inc.: |
|
|
|
||||
Excess stock, |
|
— |
|
|
|
— |
|
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
1,569 |
|
|
|
1,568 |
|
Additional paid-in capital |
|
6,568,645 |
|
|
|
6,539,147 |
|
Dividends in excess of earnings |
|
(782,275 |
) |
|
|
(391,356 |
) |
Treasury common stock at cost, 78,900 shares at September 30, 2023 and December 31, 2022 |
|
(2,722 |
) |
|
|
(2,722 |
) |
Accumulated other comprehensive income (loss) |
|
2,866 |
|
|
|
(13,718 |
) |
Total stockholders’ equity attributable to Boston Properties, Inc. |
|
5,788,083 |
|
|
|
6,132,919 |
|
Noncontrolling interests: |
|
|
|
||||
Common units of the Operating Partnership |
|
656,587 |
|
|
|
683,583 |
|
Property partnerships |
|
1,588,906 |
|
|
|
1,547,317 |
|
Total equity |
|
8,033,576 |
|
|
|
8,363,819 |
|
Total liabilities and equity |
$ |
24,739,148 |
|
|
$ |
24,207,669 |
|
BOSTON PROPERTIES, INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
(in thousands, except for per share amounts) |
||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
||||||||
Lease |
|
$ |
767,181 |
|
|
$ |
739,255 |
|
|
$ |
2,285,789 |
|
|
$ |
2,179,274 |
|
Parking and other |
|
|
30,428 |
|
|
|
28,154 |
|
|
|
81,421 |
|
|
|
80,234 |
|
Hotel |
|
|
13,484 |
|
|
|
11,749 |
|
|
|
35,554 |
|
|
|
28,395 |
|
Development and management services |
|
|
9,284 |
|
|
|
7,465 |
|
|
|
28,122 |
|
|
|
19,650 |
|
Direct reimbursements of payroll and related costs from management services contracts |
|
|
3,906 |
|
|
|
3,900 |
|
|
|
13,750 |
|
|
|
11,204 |
|
Total revenue |
|
|
824,283 |
|
|
|
790,523 |
|
|
|
2,444,636 |
|
|
|
2,318,757 |
|
Expenses |
|
|
|
|
|
|
|
|
||||||||
Operating |
|
|
|
|
|
|
|
|
||||||||
Rental |
|
|
300,192 |
|
|
|
281,702 |
|
|
|
882,536 |
|
|
|
825,805 |
|
Hotel |
|
|
9,020 |
|
|
|
8,548 |
|
|
|
23,852 |
|
|
|
19,832 |
|
General and administrative |
|
|
31,410 |
|
|
|
32,519 |
|
|
|
131,387 |
|
|
|
110,378 |
|
Payroll and related costs from management services contracts |
|
|
3,906 |
|
|
|
3,900 |
|
|
|
13,750 |
|
|
|
11,204 |
|
Transaction costs |
|
|
751 |
|
|
|
1,650 |
|
|
|
1,970 |
|
|
|
2,146 |
|
Depreciation and amortization |
|
|
207,435 |
|
|
|
190,675 |
|
|
|
618,746 |
|
|
|
551,445 |
|
Total expenses |
|
|
552,714 |
|
|
|
518,994 |
|
|
|
1,672,241 |
|
|
|
1,520,810 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
Loss from unconsolidated joint ventures |
|
|
(247,556 |
) |
|
|
(3,524 |
) |
|
|
(261,793 |
) |
|
|
(1,389 |
) |
Gains on sales of real estate |
|
|
517 |
|
|
|
262,345 |
|
|
|
517 |
|
|
|
381,293 |
|
Interest and other income (loss) |
|
|
20,715 |
|
|
|
3,728 |
|
|
|
48,999 |
|
|
|
6,151 |
|
Other income - assignment fee |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,624 |
|
Gains (losses) from investments in securities |
|
|
(925 |
) |
|
|
(1,571 |
) |
|
|
2,311 |
|
|
|
(8,549 |
) |
Unrealized gain (loss) on non-real estate investment |
|
|
(51 |
) |
|
|
— |
|
|
|
332 |
|
|
|
— |
|
Interest expense |
|
|
(147,812 |
) |
|
|
(111,846 |
) |
|
|
(424,492 |
) |
|
|
(317,216 |
) |
Net income (loss) |
|
|
(103,543 |
) |
|
|
420,661 |
|
|
|
138,269 |
|
|
|
864,861 |
|
Net (income) loss attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
||||||||
Noncontrolling interests in property partnerships |
|
|
(20,909 |
) |
|
|
(18,801 |
) |
|
|
(59,337 |
) |
|
|
(54,896 |
) |
Noncontrolling interest—common units of the Operating Partnership |
|
|
12,626 |
|
|
|
(40,883 |
) |
|
|
(8,642 |
) |
|
|
(82,821 |
) |
Net income (loss) attributable to Boston Properties, Inc. |
|
$ |
(111,826 |
) |
|
$ |
360,977 |
|
|
$ |
70,290 |
|
|
$ |
727,144 |
|
Basic earnings per common share attributable to Boston Properties, Inc. |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
(0.71 |
) |
|
$ |
2.30 |
|
|
$ |
0.45 |
|
|
$ |
4.63 |
|
Weighted average number of common shares outstanding |
|
|
156,880 |
|
|
|
156,754 |
|
|
|
156,837 |
|
|
|
156,708 |
|
Diluted earnings per common share attributable to Boston Properties, Inc. |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
(0.71 |
) |
|
$ |
2.29 |
|
|
$ |
0.45 |
|
|
$ |
4.62 |
|
Weighted average number of common and common equivalent shares outstanding |
|
|
156,880 |
|
|
|
157,133 |
|
|
|
157,177 |
|
|
|
157,144 |
|
BOSTON PROPERTIES, INC. |
|||||||||||||||
FUNDS FROM OPERATIONS (1) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
(in thousands, except for per share amounts) |
||||||||||||||
Net income (loss) attributable to Boston Properties, Inc. |
$ |
(111,826 |
) |
|
$ |
360,977 |
|
|
$ |
70,290 |
|
|
$ |
727,144 |
|
Add: |
|
|
|
|
|
|
|
||||||||
Noncontrolling interest - common units of the Operating Partnership |
|
(12,626 |
) |
|
|
40,883 |
|
|
|
8,642 |
|
|
|
82,821 |
|
Noncontrolling interests in property partnerships |
|
20,909 |
|
|
|
18,801 |
|
|
|
59,337 |
|
|
|
54,896 |
|
Net income (loss) |
|
(103,543 |
) |
|
|
420,661 |
|
|
|
138,269 |
|
|
|
864,861 |
|
Add: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization expense |
|
207,435 |
|
|
|
190,675 |
|
|
|
618,746 |
|
|
|
551,445 |
|
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
|
(18,174 |
) |
|
|
(17,706 |
) |
|
|
(53,743 |
) |
|
|
(52,773 |
) |
Company’s share of depreciation and amortization from unconsolidated joint ventures |
|
25,666 |
|
|
|
21,485 |
|
|
|
77,067 |
|
|
|
64,649 |
|
Corporate-related depreciation and amortization |
|
(446 |
) |
|
|
(431 |
) |
|
|
(1,357 |
) |
|
|
(1,248 |
) |
Impairment losses included within loss from unconsolidated joint ventures |
|
272,603 |
|
|
|
— |
|
|
|
272,603 |
|
|
|
— |
|
Less: |
|
|
|
|
|
|
|
||||||||
Gains on sales of real estate |
|
517 |
|
|
|
262,345 |
|
|
|
517 |
|
|
|
381,293 |
|
Gain on investment included within loss from unconsolidated joint ventures |
|
35,756 |
|
|
|
— |
|
|
|
35,756 |
|
|
|
— |
|
Unrealized gain (loss) on non-real estate investment |
|
(51 |
) |
|
|
— |
|
|
|
332 |
|
|
|
— |
|
Noncontrolling interests in property partnerships |
|
20,909 |
|
|
|
18,801 |
|
|
|
59,337 |
|
|
|
54,896 |
|
Funds from operations (FFO) attributable to the Operating Partnership (including Boston Properties, Inc.) |
|
326,410 |
|
|
|
333,538 |
|
|
|
955,643 |
|
|
|
990,745 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations |
|
33,588 |
|
|
|
33,787 |
|
|
|
98,049 |
|
|
|
100,164 |
|
Funds from operations attributable to Boston Properties, Inc. |
$ |
292,822 |
|
|
$ |
299,751 |
|
|
$ |
857,594 |
|
|
$ |
890,581 |
|
Boston Properties, Inc.’s percentage share of funds from operations - basic |
|
89.71 |
% |
|
|
89.87 |
% |
|
|
89.74 |
% |
|
|
89.89 |
% |
Weighted average shares outstanding - basic |
|
156,880 |
|
|
|
156,754 |
|
|
|
156,837 |
|
|
|
156,708 |
|
FFO per share basic |
$ |
1.87 |
|
|
$ |
1.91 |
|
|
$ |
5.47 |
|
|
$ |
5.68 |
|
Weighted average shares outstanding - diluted |
|
157,269 |
|
|
|
157,133 |
|
|
|
157,177 |
|
|
|
157,144 |
|
FFO per share diluted |
$ |
1.86 |
|
|
$ |
1.91 |
|
|
$ |
5.46 |
|
|
$ |
5.67 |
|
(1) |
Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“Nareit”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) attributable to Boston Properties, Inc. (computed in accordance with GAAP) for gains (or losses) from sales of properties, including a change in control, impairment losses on depreciable real estate consolidated on our balance sheet, impairment losses on our investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and real estate-related depreciation and amortization. FFO is a non-GAAP financial measure, but we believe the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful. Management generally considers FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales or a change in control of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company’s real estate across reporting periods and to the operating performance of other companies. |
|
Our calculation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently. |
||
In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income (loss) attributable to Boston Properties, Inc. as presented in the Company’s consolidated financial statements. FFO should not be considered as a substitute for net income (loss) attributable to Boston Properties, Inc. (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to the Company’s financial information prepared in accordance with GAAP. |
BOSTON PROPERTIES, INC. |
|||||||
PORTFOLIO LEASING PERCENTAGES |
|||||||
|
% Occupied by Location (1) |
|
% Leased by Location (2) |
||||
|
September 30, 2023 |
|
December 31, 2022 |
|
September 30, 2023 |
|
December 31, 2022 |
|
90.8 % |
|
90.2 % |
|
91.5 % |
|
92.7 % |
|
85.9 % |
|
88.3 % |
|
87.6 % |
|
88.6 % |
|
90.2 % |
|
86.8 % |
|
90.9 % |
|
90.9 % |
|
87.1 % |
|
88.5 % |
|
87.9 % |
|
88.8 % |
|
84.7 % |
|
88.3 % |
|
87.6 % |
|
90.9 % |
|
86.5 % |
|
88.7 % |
|
90.9 % |
|
93.0 % |
Total Portfolio |
88.8 % |
|
88.6 % |
|
90.4 % |
|
91.5 % |
(1) |
|
Represents signed leases for which revenue recognition has commenced in accordance with GAAP. |
(2) |
Represents signed leases for which revenue recognition has commenced in accordance with GAAP and signed leases for vacant space with future commencement dates. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231101070632/en/
AT BXP
Michael LaBelle
Executive Vice President,
Chief Financial Officer and Treasurer
mlabelle@bxp.com
Helen Han
Vice President, Investor Relations
hhan@bxp.com
Source: BXP
FAQ
What were BXP's Q3 2023 revenue and net income?
What were the key highlights of BXP's Q3 2023?