BWX Technologies Reports Second Quarter 2024 Results
BWX Technologies (NYSE: BWXT) reported strong second quarter 2024 results, with revenues of $681.5 million, net income of $73.0 million, and adjusted EBITDA of $126.2 million. The company's diluted GAAP EPS was $0.79, while non-GAAP EPS reached $0.82. BWXT revised its 2024 non-GAAP EPS guidance to $3.10-$3.20. The company saw solid organic growth across its business lines, with the Government Operations segment revenue increasing by 10% and Commercial Operations by 17%. BWXT also highlighted recent positive developments in nuclear markets, including the passage of the ADVANCE Act and support for small modular reactor development, which are expected to drive new opportunities for the company.
BWX Technologies (NYSE: BWXT) ha riportato risultati solidi per il secondo trimestre del 2024, con ricavi di 681,5 milioni di dollari, un reddito netto di 73,0 milioni di dollari, e un EBITDA rettificato di 126,2 milioni di dollari. L'EPS GAAP diluito dell'azienda è stato di 0,79 dollari, mentre l'EPS non-GAAP ha raggiunto 0,82 dollari. BWXT ha rivisto la sua guida per l'EPS non-GAAP del 2024 a 3,10-3,20 dollari. L'azienda ha mostrato una crescita organica solida in tutte le sue linee di business, con i ricavi del segmento Operazioni Governative che sono aumentati del 10% e quelli delle Operazioni Commerciali del 17%. BWXT ha anche evidenziato recenti sviluppi positivi nei mercati nucleari, tra cui l'approvazione dell'ADVANCE Act e il supporto per lo sviluppo di reattori modulari di piccole dimensioni, che si prevede creeranno nuove opportunità per l'azienda.
BWX Technologies (NYSE: BWXT) reportó resultados sólidos en el segundo trimestre de 2024, con ingresos de 681,5 millones de dólares, una utilidad neta de 73,0 millones de dólares, y un EBITDA ajustado de 126,2 millones de dólares. La EPS GAAP diluida de la empresa fue de 0,79 dólares, mientras que la EPS no-GAAP alcanzó 0,82 dólares. BWXT revisó su guía de EPS no-GAAP para 2024 a 3,10-3,20 dólares. La compañía vio un sólido crecimiento orgánico en todas sus líneas de negocio, con ingresos en el segmento de Operaciones Gubernamentales aumentando un 10% y en Operaciones Comerciales un 17%. BWXT también destacó desarrollos recientes positivos en los mercados nucleares, incluyendo la aprobación de la Ley ADVANCE y el apoyo al desarrollo de reactores modulares pequeños, que se espera generen nuevas oportunidades para la empresa.
BWX 테크놀로지스(NYSE: BWXT)는 2024년 2분기 실적을 발표했으며, 수익이 6억 8,150만 달러, 순이익이 7,300만 달러, 조정 EBITDA가 1억 2,620만 달러에 달했다고 보고했습니다. 회사의 희석된 GAAP EPS는 0.79달러였으며, 비GAAP EPS는 0.82달러에 달했습니다. BWXT는 2024년 비GAAP EPS 가이드를 3.10-3.20 달러로 수정했습니다. BWXT는 모든 사업 부문에서 튼튼한 유기적 성장을 나타냈으며, 정부 운영 부문의 수익은 10% 증가하고 상업 운영 부문은 17% 증가했습니다. BWXT는 또한 ADVANCE 법안의 통과와 소형 모듈 원자로 개발을 위한 지원 등 최근의 긍정적인 원자력 시장 개발을 강조했으며, 이는 회사에 새로운 기회를 제공할 것으로 예상됩니다.
BWX Technologies (NYSE: BWXT) a rapporté de solides résultats pour le deuxième trimestre 2024, avec des revenus de 681,5 millions de dollars, un bénéfice net de 73,0 millions de dollars, et un EBITDA ajusté de 126,2 millions de dollars. Le BPA GAAP dilué de l'entreprise était de 0,79 dollar, tandis que le BPA non-GAAP a atteint 0,82 dollar. BWXT a révisé ses prévisions de BPA non-GAAP pour 2024 à 3,10-3,20 dollars. L'entreprise a connu une croissance organique solide dans l'ensemble de ses lignes commerciales, avec des revenus du segment des opérations gouvernementales en hausse de 10 % et des opérations commerciales en hausse de 17 %. BWXT a également souligné des développements récents positifs dans les marchés nucléaires, y compris l'adoption de la loi ADVANCE et le soutien au développement de petits réacteurs modulaires, qui devraient créer de nouvelles opportunités pour l'entreprise.
BWX Technologies (NYSE: BWXT) meldete starke Ergebnisse für das zweite Quartal 2024, mit Einnahmen von 681,5 Millionen US-Dollar, einem Nettogewinn von 73,0 Millionen US-Dollar und einem bereinigten EBITDA von 126,2 Millionen US-Dollar. Das verwässerte GAAP EPS des Unternehmens betrug 0,79 US-Dollar, während das non-GAAP EPS 0,82 US-Dollar erreichte. BWXT hat seine Prognose für das non-GAAP EPS 2024 auf 3,10-3,20 US-Dollar revidiert. Das Unternehmen verzeichnete ein stabiles organisches Wachstum in allen Geschäftsbereichen, wobei die Einnahmen im Government Operations-Segment um 10% und im Commercial Operations-Segment um 17% stiegen. BWXT hob auch jüngste positive Entwicklungen auf den Kernkraftmärkten hervor, darunter die Verabschiedung des ADVANCE-Gesetzes und Unterstützung für die Entwicklung kleiner modularer Reaktoren, die voraussichtlich neue Chancen für das Unternehmen schaffen werden.
- Revenue increased by 11% to $681.5 million in Q2 2024
- Net income grew by 25% to $73.0 million
- Non-GAAP EPS increased by 26% to $0.82
- Government Operations segment revenue up 10%
- Commercial Operations segment revenue up 17%
- Adjusted EBITDA improved by 18% to $126.2 million
- Raised lower end of 2024 non-GAAP EPS guidance
- Operating cash flow decreased by 18% to $65.9 million
- Free cash flow declined by 13% to $35.5 million
Insights
BWX Technologies' Q2 2024 results show solid performance with revenues of
The Government Operations segment remains the primary revenue driver, growing
However, investors should note the decrease in operating cash flow and free cash flow, which could impact the company's ability to fund growth initiatives or return capital to shareholders. The lower capital expenditures might indicate a slowdown in investments, which could affect future growth prospects.
The recent developments in the nuclear industry, particularly the passage of the ADVANCE Act and legislation supporting small modular reactors, present significant opportunities for BWX Technologies. The company's involvement in microreactors for remote military bases positions it well to capitalize on the growing demand for nuclear solutions in global security and clean energy markets.
The BWXT-led joint venture winning the management and operations contract for the NNSA's Pantex Plant is a major strategic win. This contract likely provides stable, long-term revenue and enhances BWXT's position in the government nuclear sector.
The company's performance in naval nuclear component production and special materials processing demonstrates its strong capabilities in critical nuclear technologies. The growth in commercial nuclear field services and medical sales indicates successful diversification efforts. However, the ongoing investments in new initiatives, while promising for future growth, may pressure margins in the short term.
-
2Q24 revenues of
$681.5 million
-
2Q24 net income of
, adjusted EBITDA(1) of$73.0 million $126.2 million
-
2Q24 diluted GAAP EPS of
, non-GAAP(1) EPS of$0.79 $0.82
- BWXT-led JV awarded management and operations contract for the NNSA’s Pantex Plant
-
2024 non-GAAP EPS(1) guidance revised to
$3.10 -$3.20
“Second quarter results were ahead of our expectations driven by strong organic growth and crisp execution across our business lines,” said Rex. D Geveden. “Our solid year-to-date performance provides us the confidence to raise the lower end of our 2024 non-GAAP EPS guidance.”
“In recent months there have been multiple important developments supporting our nuclear markets, including passage of the ADVANCE Act, federal and state legislation supporting small modular reactor development and the Army and Defense Innovation Unit’s acquisition plans for microreactors at remote military bases, all of which have been complemented by broad-based support from private industry,” continued Geveden. “These developments demonstrate the increasing appetite for nuclear solutions across the global security, clean energy, and medical markets, ultimately driving new and exciting opportunities for BWXT.”
“Overall, we had a solid first half both financially and strategically and we continue to see favorable demand momentum in our end-markets,” continued Geveden. “Based on our year-to-date performance and anticipated progress on key contracts during the second half of the year, we are narrowing our 2024 non-GAAP EPS guidance to
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors. |
Financial Results Summary |
|||||||||||||||
|
|
Three Months Ended June 30, |
|
|
|
|
|||||||||
|
|
2024 |
|
2023 |
|
$ Change |
|
% Change |
|||||||
(Unaudited) |
|||||||||||||||
|
|
(In millions, except per share amounts) |
|||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|||||||
Government Operations |
|
$ |
540.8 |
|
|
$ |
492.0 |
|
|
$ |
48.9 |
|
|
10 |
% |
Commercial Operations |
|
$ |
141.5 |
|
|
$ |
120.9 |
|
|
$ |
20.6 |
|
|
17 |
% |
Consolidated |
|
$ |
681.5 |
|
|
$ |
612.4 |
|
|
$ |
69.0 |
|
|
11 |
% |
Operating Income |
|
|
|
|
|
|
|
|
|||||||
Government Operations |
|
$ |
92.5 |
|
|
$ |
82.2 |
|
|
$ |
10.3 |
|
|
13 |
% |
Commercial Operations |
|
$ |
16.6 |
|
|
$ |
11.0 |
|
|
$ |
5.6 |
|
|
51 |
% |
Unallocated Corporate (Expense) |
|
$ |
(10.3 |
) |
|
$ |
(6.6 |
) |
|
$ |
(3.8 |
) |
|
NM |
|
Consolidated |
|
$ |
98.8 |
|
|
$ |
86.7 |
|
|
$ |
12.1 |
|
|
14 |
% |
Consolidated non-GAAP(1) |
|
$ |
104.6 |
|
|
$ |
87.6 |
|
|
$ |
17.0 |
|
|
19 |
% |
EPS (Diluted) |
|
|
|
|
|
|
|
|
|||||||
GAAP |
|
$ |
0.79 |
|
|
$ |
0.64 |
|
|
$ |
0.15 |
|
|
23 |
% |
Non-GAAP(1) |
|
$ |
0.82 |
|
|
$ |
0.65 |
|
|
$ |
0.17 |
|
|
26 |
% |
Net Income |
|
|
|
|
|
|
|
|
|||||||
GAAP |
|
$ |
73.0 |
|
|
$ |
58.7 |
|
|
$ |
14.4 |
|
|
25 |
% |
Non-GAAP(1) |
|
$ |
75.4 |
|
|
$ |
59.5 |
|
|
$ |
15.9 |
|
|
27 |
% |
Adjusted EBITDA(1) |
|
|
|
|
|
|
|
|
|||||||
Government Operations |
|
$ |
108.2 |
|
|
$ |
95.5 |
|
|
$ |
12.7 |
|
|
13 |
% |
Commercial Operations |
|
$ |
22.5 |
|
|
$ |
15.8 |
|
|
$ |
6.7 |
|
|
42 |
% |
Corporate |
|
$ |
(4.5 |
) |
|
$ |
(4.3 |
) |
|
$ |
(0.2 |
) |
|
NM |
|
Consolidated |
|
$ |
126.2 |
|
|
$ |
107.0 |
|
|
$ |
19.2 |
|
|
18 |
% |
Cash Flows |
|
|
|
|
|
|
|
|
|||||||
Operating Cash Flow(2) |
|
$ |
65.9 |
|
|
$ |
80.6 |
|
|
$ |
(14.7 |
) |
|
(18 |
)% |
Capital Expenditures(2) |
|
$ |
30.4 |
|
|
$ |
39.8 |
|
|
$ |
(9.4 |
) |
|
(24 |
)% |
Free Cash Flow(1) |
|
$ |
35.5 |
|
|
$ |
40.8 |
|
|
$ |
(5.3 |
) |
|
(13 |
)% |
Dividends Paid(2) |
|
$ |
22.0 |
|
|
$ |
21.1 |
|
|
$ |
0.9 |
|
|
4 |
% |
NM = Not Meaningful |
|||||||||||||||
(2) Items named in the Financial Results Summary differ from names in BWXT Financial Statement. Operating Cash Flow = Net Cash Provided by Operating Activities; Capital Expenditures = Purchases of Property, Plant and Equipment; Share Repurchases = Repurchases of Common Stock; Dividends Paid = Dividends Paid to Common Shareholders |
Revenues
Second quarter revenue increased in both operating segments. The Government Operations increase was driven by higher naval nuclear component production, microreactors and special materials processing. The Commercial Operations increase was driven by higher revenue associated with commercial nuclear field services, components, and fuel and fuel handling systems as well as higher medical sales.
Operating Income and Adjusted EBITDA(1)
Second quarter operating income increased in both segments. The Government Operations increase was mainly driven by higher revenue, which was partially offset by investments in new initiatives. The Commercial Operations increase was primarily driven by higher revenue and a shift in product and services mix.
Second quarter adjusted EBITDA(1) increased for the reasons noted above.
EPS
Second quarter GAAP EPS increased due to higher operating income, lower interest expense and a lower effective tax rate compared to second quarter 2023. The lower tax rate was mainly driven by Canadian legislation that provides for a lower statutory tax rate for clean energy, including nuclear, manufacturers. Non-GAAP EPS(1) increased driven by the items noted above.
Cash Flows
Second quarter operating cash flow decreased as higher net income was more than offset by greater working capital needs due to contract timing. Capital expenditures were lower due to timing of select growth investments.
Dividend
BWXT paid
2024 Guidance
BWXT reaffirmed its 2024 guidance for Revenue, Adjusted EBITDA(1), and Free Cash Flow(1) and narrowed its guidance range for Non-GAAP EPS(1).
(In millions, except per share amounts) |
|
Year Ended |
|
Year Ending |
|
Year Ending |
|
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2024 |
|
|
Results |
|
Current Guidance |
|
Prior Guidance |
Revenue |
|
|
|
> |
|
> |
Adjusted EBITDA(1) |
|
|
|
|
|
|
Non-GAAP(1) Earnings Per Share |
|
|
|
|
|
|
Free Cash Flow(1) |
|
|
|
|
|
|
Additional information can be found in the second quarter 2024 earnings call presentation on the BWXT investor relations website at www.bwxt.com/investors. The Company does not provide GAAP guidance because it is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. These items could cause GAAP results to differ materially from non-GAAP results.
Conference Call to Discuss Second Quarter 2024 Results | ||
Date: |
Monday, August 5, 2024, at 5:00 p.m. EDT |
|
Live Webcast: |
Investor Relations section of website at www.bwxt.com |
Full Earnings Release Available on BWXT Website
A full version of this earnings release is available on our Investor Relations website at http://investors.bwxt.com/2Q2024-release.
BWXT may use its website (www.bwxt.com) as a channel of distribution of material Company information. Financial and other important information regarding BWXT is routinely accessible through and posted on our website. In addition, you may elect to automatically receive e-mail alerts and other information about BWXT by enrolling through the “Email Alerts” section of our website at http://investors.bwxt.com.
Non-GAAP Measures
BWXT uses and makes reference to adjusted EBITDA, non-GAAP EPS, free cash flow and free cash flow conversion, which are not recognized measures under GAAP. BWXT is providing these non-GAAP measures to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. Definitions for the non-GAAP measures are provided below and reconciliations are detailed in Exhibit 1, except that reconciliations of forward-looking GAAP measures are not provided because the company is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. Other companies may define these measures differently or may utilize different non-GAAP measures, thus impacting comparability.
Non-GAAP Earnings Per Share (EPS) is calculated using GAAP EPS less the non-operational tax effected per share impact of pension & OPEB mark-to-market gains or losses and other one-time items, such as restructuring, transformation, and acquisition-related costs.
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) is calculated using non-GAAP net income, plus provision for income taxes, less other – net, less interest income, plus interest expense, plus depreciation and amortization.
Adjusted pre-tax income is non-GAAP income before provision for income taxes.
Free Cash Flow (FCF) is calculated using net income to derive net cash provided by (used in) operating activities less purchases of property, plant and equipment.
Free Cash Flow conversion is free cash flow divided by net income.
Non-GAAP Adjustments
Our GAAP financial results detailed in Exhibit 1 have been adjusted for the following items:
Restructuring and Transformation Costs: Restructuring and transformation costs include restructuring charges as well as costs associated with our efforts to optimize underlying business processes through investments in information technology, process improvements and the implementation of strategic actions and initiatives which we deem to be incremental and non-recurring in nature.
Acquisition-related Costs: Acquisition-related costs relate to third-party professional service costs and one-time incremental costs associated with efforts to integrate the acquired business with our legacy operations.
One-Time Tax Benefit: During the second quarter of 2024, a change in Canadian tax legislation went into effect that provides qualifying nuclear manufacturers with a temporary reduction of the Canadian federal tax rate. This change in legislation resulted in a one-time revaluation of our Canadian net deferred tax liabilities.
Forward-Looking Statements
BWXT cautions that this release contains forward-looking statements, including, without limitation, statements relating to backlog, to the extent they may be viewed as an indicator of future revenues; our plans and expectations for each of our reportable segments, including growth opportunities and the expectations, timing and revenue of our strategic initiatives, such as medical radioisotopes, SMR components and recent acquisitions; disruptions to our supply chain and/or operations, changes in government regulations and other factors; and our expectations and guidance for 2024 and beyond. These forward-looking statements are based on management’s current expectations and involve a number of risks and uncertainties, including, among other things, our ability to execute contracts in backlog; federal budget uncertainty, the risk of future budget cuts, the impact of continuing resolution funding mechanisms and the debt ceiling, the potential for government shutdowns and changing funding and acquisition priorities; the demand for and competitiveness of nuclear products and services; capital priorities of power generating utilities and other customers; the timing of technology development, regulatory approvals and automation of production; the receipt and/or timing of government approvals; the potential recurrence of subsequent waves or strains of COVID-19 or similar diseases; labor market challenges, including employee retention and recruitment; adverse changes in the industries in which we operate; and delays, changes or termination of contracts in backlog. If one or more of these risks or other risks materialize, actual results may vary materially from those expressed. For a more complete discussion of these and other risk factors, see BWXT’s filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2023 and subsequent Form 10-Q filings. BWXT cautions not to place undue reliance on these forward-looking statements, which speak only as of the date of this release, and undertakes no obligation to update or revise any forward-looking statement, except to the extent required by applicable law.
About BWXT
At BWX Technologies, Inc. (NYSE: BWXT), we are People Strong, Innovation Driven. A
EXHIBIT 1 |
||||||||||||||||||||
BWX TECHNOLOGIES, INC. |
||||||||||||||||||||
RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3) |
||||||||||||||||||||
(In millions, except per share amounts) |
||||||||||||||||||||
Three Months Ended June 30, 2024 |
||||||||||||||||||||
|
GAAP |
|
Restructuring &
|
|
Acquisition-
|
|
One-Time Tax
|
|
Non-GAAP |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income |
$ |
98.8 |
|
|
$ |
5.8 |
|
|
$ |
0.1 |
|
|
$ |
— |
|
|
$ |
104.6 |
|
|
Other Income (Expense) |
|
(7.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7.2 |
) |
|
Income Before Provision for Income Taxes |
|
91.6 |
|
|
|
5.8 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
97.4 |
|
|
Provision for Income Taxes |
|
(18.6 |
) |
|
|
(1.3 |
) |
|
|
(0.0 |
) |
|
|
(2.2 |
) |
|
|
(22.1 |
) |
|
Net Income |
|
73.0 |
|
|
|
4.4 |
|
|
|
0.0 |
|
|
|
(2.2 |
) |
|
|
75.4 |
|
|
Net Income Attributable to Noncontrolling Interest |
|
(0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
Net Income Attributable to BWXT |
$ |
73.0 |
|
|
$ |
4.4 |
|
|
$ |
0.0 |
|
|
$ |
(2.2 |
) |
|
$ |
75.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Diluted Shares Outstanding |
|
91.8 |
|
|
|
|
|
|
|
|
|
91.8 |
|
|||||||
Diluted Earnings per Common Share |
$ |
0.79 |
|
|
$ |
0.05 |
|
|
$ |
0.00 |
|
|
$ |
(0.02 |
) |
|
$ |
0.82 |
|
|
Effective Tax Rate |
|
20.3 |
% |
|
|
|
|
|
|
|
|
22.7 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Government Operations Operating Income |
$ |
92.5 |
|
|
$ |
0.3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
92.8 |
|
|
Commercial Operations Operating Income |
$ |
16.6 |
|
|
$ |
1.5 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
18.1 |
|
|
Unallocated Corporate Operating Income |
$ |
(10.3 |
) |
|
$ |
4.0 |
|
|
$ |
0.1 |
|
|
$ |
— |
|
|
$ |
(6.3 |
) |
Three Months Ended June 30, 2023 |
||||||||||||||||
|
GAAP |
|
Restructuring
|
|
Acquisition-
|
|
Non-GAAP |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
$ |
86.7 |
|
|
$ |
0.9 |
|
|
$ |
0.1 |
|
|
$ |
87.6 |
|
|
Other Income (Expense) |
|
(8.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(8.7 |
) |
|
Income Before Provision for Income Taxes |
|
77.9 |
|
|
|
0.9 |
|
|
|
0.1 |
|
|
|
78.9 |
|
|
Provision for Income Taxes |
|
(19.3 |
) |
|
|
(0.1 |
) |
|
|
(0.0 |
) |
|
|
(19.4 |
) |
|
Net Income |
|
58.7 |
|
|
|
0.8 |
|
|
|
0.1 |
|
|
|
59.5 |
|
|
Net Income Attributable to Noncontrolling Interest |
|
(0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
Net Income Attributable to BWXT |
$ |
58.6 |
|
|
$ |
0.8 |
|
|
$ |
0.1 |
|
|
$ |
59.4 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted Shares Outstanding |
|
91.8 |
|
|
|
|
|
|
|
91.8 |
|
|||||
Diluted Earnings per Common Share |
$ |
0.64 |
|
|
$ |
0.01 |
|
|
$ |
0.00 |
|
|
$ |
0.65 |
|
|
Effective Tax Rate |
|
24.7 |
% |
|
|
|
|
|
|
24.6 |
% |
|||||
|
|
|
|
|
|
|
|
|||||||||
Government Operations Operating Income |
$ |
82.2 |
|
|
$ |
0.2 |
|
|
$ |
— |
|
|
$ |
82.4 |
|
|
Commercial Operations Operating Income |
$ |
11.0 |
|
|
$ |
0.4 |
|
|
$ |
— |
|
|
$ |
11.5 |
|
|
Unallocated Corporate Operating Income |
$ |
(6.6 |
) |
|
$ |
0.3 |
|
|
$ |
0.1 |
|
|
$ |
(6.2 |
) |
EXHIBIT 1 (continued) |
||||||||||||||||||
RECONCILIATION OF CONSOLIDATED ADJUSTED EBITDA(1)(2)(3) |
||||||||||||||||||
(In millions) |
||||||||||||||||||
Three Months Ended June 30, 2024 |
||||||||||||||||||
|
GAAP |
|
Restructuring &
|
|
Acquisition-
|
|
One-Time Tax
|
|
Non-GAAP |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ |
73.0 |
|
|
$ |
4.4 |
|
$ |
0.0 |
|
$ |
(2.2 |
) |
|
$ |
75.4 |
|
|
Provision for Income Taxes |
|
18.6 |
|
|
|
1.3 |
|
|
0.0 |
|
|
2.2 |
|
|
|
22.1 |
|
|
Other – net |
|
(3.0 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(3.0 |
) |
|
Interest Expense |
|
10.7 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
10.7 |
|
|
Interest Income |
|
(0.5 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(0.5 |
) |
|
Depreciation & Amortization |
|
21.6 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
21.6 |
|
|
Adjusted EBITDA |
$ |
120.4 |
|
|
$ |
5.8 |
|
$ |
0.1 |
|
$ |
— |
|
|
$ |
126.2 |
|
Three Months Ended June 30, 2023 |
||||||||||||||
|
GAAP |
|
Restructuring
|
|
Acquisition-
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|||||||
Net Income |
$ |
58.7 |
|
|
$ |
0.8 |
|
$ |
0.1 |
|
$ |
59.5 |
|
|
Provision for Income Taxes |
|
19.3 |
|
|
|
0.1 |
|
|
0.0 |
|
|
19.4 |
|
|
Other – net |
|
(3.0 |
) |
|
|
— |
|
|
— |
|
|
(3.0 |
) |
|
Interest Expense |
|
12.2 |
|
|
|
— |
|
|
— |
|
|
12.2 |
|
|
Interest Income |
|
(0.5 |
) |
|
|
— |
|
|
— |
|
|
(0.5 |
) |
|
Depreciation & Amortization |
|
19.4 |
|
|
|
— |
|
|
— |
|
|
19.4 |
|
|
Adjusted EBITDA |
$ |
106.1 |
|
|
$ |
0.9 |
|
$ |
0.1 |
|
$ |
107.0 |
|
RECONCILIATION OF REPORTING SEGMENT ADJUSTED EBITDA(1)(2)(3)
(In millions)
Three Months Ended June 30, 2024 |
|||||||||||||
|
Operating Income
|
|
Non-GAAP
|
|
Depreciation &
|
|
|
Adjusted
|
|||||
|
|
|
|
|
|
|
|
|
|||||
Government Operations |
$ |
92.5 |
|
$ |
0.3 |
|
$ |
15.4 |
|
|
$ |
108.2 |
|
Commercial Operations |
$ |
16.6 |
|
$ |
1.5 |
|
$ |
4.4 |
|
|
$ |
22.5 |
Three Months Ended June 30, 2023 |
|||||||||||||
|
Operating Income
|
|
Non-GAAP
|
|
Depreciation &
|
|
|
Adjusted
|
|||||
|
|
|
|
|
|
|
|
|
|||||
Government Operations |
$ |
82.2 |
|
$ |
0.2 |
|
$ |
13.1 |
|
|
$ |
95.5 |
|
Commercial Operations |
$ |
11.0 |
|
$ |
0.4 |
|
$ |
4.4 |
|
|
$ |
15.8 |
EXHIBIT 1 (continued) |
||||
RECONCILIATION OF CONSOLIDATED FREE CASH FLOW(1)(2)(3) |
||||
(In millions) |
||||
Three Months Ended June 30, 2024 |
||||
|
|
|||
Net Cash Provided By Operating Activities |
$ |
65.9 |
|
|
Purchases of Property, Plant and Equipment |
|
(30.4 |
) |
|
Free Cash Flow |
$ |
35.5 |
|
Three Months Ended June 30, 2023 |
||||
|
|
|||
Net Cash Provided By Operating Activities |
$ |
80.6 |
|
|
Purchases of Property, Plant and Equipment |
|
(39.8 |
) |
|
Free Cash Flow |
$ |
40.8 |
|
|
||||||||||||||||
(1) |
Tables may not foot due to rounding. |
|||||||||||||||
(2) |
BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. |
|||||||||||||||
(3) |
For Non-GAAP adjustment details, see reconciliation of non-GAAP operating income and earnings per share. |
|||||||||||||||
|
BWX TECHNOLOGIES, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
(Unaudited) |
||||||||||||||||
|
|
(In thousands, except share and per share amounts) |
||||||||||||||
Revenues |
|
$ |
681,465 |
|
|
$ |
612,445 |
|
|
$ |
1,285,431 |
|
|
$ |
1,180,805 |
|
Costs and Expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of operations |
|
|
513,196 |
|
|
|
471,324 |
|
|
|
968,553 |
|
|
|
902,454 |
|
Research and development costs |
|
|
1,271 |
|
|
|
2,595 |
|
|
|
2,761 |
|
|
|
4,799 |
|
Gains on asset disposals and impairments, net |
|
|
(4 |
) |
|
|
(9 |
) |
|
|
(4 |
) |
|
|
(15 |
) |
Selling, general and administrative expenses |
|
|
79,780 |
|
|
|
64,437 |
|
|
|
147,141 |
|
|
|
125,272 |
|
Total Costs and Expenses |
|
|
594,243 |
|
|
|
538,347 |
|
|
|
1,118,451 |
|
|
|
1,032,510 |
|
Equity in Income of Investees |
|
|
11,584 |
|
|
|
12,568 |
|
|
|
24,787 |
|
|
|
26,213 |
|
Operating Income |
|
|
98,806 |
|
|
|
86,666 |
|
|
|
191,767 |
|
|
|
174,508 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
|
540 |
|
|
|
517 |
|
|
|
1,386 |
|
|
|
980 |
|
Interest expense |
|
|
(10,688 |
) |
|
|
(12,206 |
) |
|
|
(20,283 |
) |
|
|
(23,025 |
) |
Other – net |
|
|
2,971 |
|
|
|
2,962 |
|
|
|
7,136 |
|
|
|
5,150 |
|
Total Other Income (Expense) |
|
|
(7,177 |
) |
|
|
(8,727 |
) |
|
|
(11,761 |
) |
|
|
(16,895 |
) |
Income before Provision for Income Taxes |
|
|
91,629 |
|
|
|
77,939 |
|
|
|
180,006 |
|
|
|
157,613 |
|
Provision for Income Taxes |
|
|
18,584 |
|
|
|
19,274 |
|
|
|
38,427 |
|
|
|
37,955 |
|
Net Income |
|
$ |
73,045 |
|
|
$ |
58,665 |
|
|
$ |
141,579 |
|
|
$ |
119,658 |
|
Net Loss (Income) Attributable to Noncontrolling Interest |
|
|
(73 |
) |
|
|
(68 |
) |
|
|
(139 |
) |
|
|
31 |
|
Net Income Attributable to BWX Technologies, Inc. |
|
$ |
72,972 |
|
|
$ |
58,597 |
|
|
$ |
141,440 |
|
|
$ |
119,689 |
|
Earnings per Common Share: |
|
|
|
|
|
|
|
|
||||||||
Basic: |
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to BWX Technologies, Inc. |
|
$ |
0.80 |
|
|
$ |
0.64 |
|
|
$ |
1.54 |
|
|
$ |
1.31 |
|
Diluted: |
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to BWX Technologies, Inc. |
|
$ |
0.79 |
|
|
$ |
0.64 |
|
|
$ |
1.54 |
|
|
$ |
1.30 |
|
Shares used in the computation of earnings per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
91,564,263 |
|
|
|
91,626,846 |
|
|
|
91,559,824 |
|
|
|
91,565,417 |
|
Diluted |
|
|
91,801,539 |
|
|
|
91,805,179 |
|
|
|
91,831,232 |
|
|
|
91,802,435 |
|
BWX TECHNOLOGIES, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
|
Six Months Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(Unaudited) (In thousands) |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
||||
Net Income |
|
$ |
141,579 |
|
|
$ |
119,658 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
42,160 |
|
|
|
38,404 |
|
Income of investees, net of dividends |
|
|
(3,301 |
) |
|
|
(4,113 |
) |
Recognition of losses for pension and postretirement plans |
|
|
1,663 |
|
|
|
1,660 |
|
Stock-based compensation expense |
|
|
10,279 |
|
|
|
8,669 |
|
Other, net |
|
|
(32 |
) |
|
|
131 |
|
Changes in assets and liabilities, net of effects from acquisitions: |
|
|
|
|
||||
Accounts receivable |
|
|
(20,319 |
) |
|
|
(4,936 |
) |
Accounts payable |
|
|
47,018 |
|
|
|
7,071 |
|
Retainages |
|
|
587 |
|
|
|
(5,808 |
) |
Contracts in progress and advance billings on contracts |
|
|
(78,722 |
) |
|
|
(47,278 |
) |
Income taxes |
|
|
(6,741 |
) |
|
|
(10,830 |
) |
Accrued and other current liabilities |
|
|
(328 |
) |
|
|
(13,158 |
) |
Pension liabilities, accrued postretirement benefit obligations and employee benefits |
|
|
(23,625 |
) |
|
|
(17,865 |
) |
Other, net |
|
|
(11,298 |
) |
|
|
(4,016 |
) |
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
98,920 |
|
|
|
67,589 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
||||
Purchases of property, plant and equipment |
|
|
(60,827 |
) |
|
|
(69,582 |
) |
Purchases of securities |
|
|
— |
|
|
|
(2,343 |
) |
Sales and maturities of securities |
|
|
— |
|
|
|
5,996 |
|
Other, net |
|
|
203 |
|
|
|
15 |
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(60,624 |
) |
|
|
(65,914 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
||||
Borrowings of long-term debt |
|
|
241,400 |
|
|
|
210,900 |
|
Repayments of long-term debt |
|
|
(239,525 |
) |
|
|
(164,025 |
) |
Repurchases of common stock |
|
|
(20,000 |
) |
|
|
— |
|
Dividends paid to common shareholders |
|
|
(44,373 |
) |
|
|
(42,735 |
) |
Cash paid for shares withheld to satisfy employee taxes |
|
|
(6,941 |
) |
|
|
(6,948 |
) |
Settlements of forward contracts, net |
|
|
4,543 |
|
|
|
(520 |
) |
Other, net |
|
|
(108 |
) |
|
|
46 |
|
NET CASH USED IN FINANCING ACTIVITIES |
|
|
(65,004 |
) |
|
|
(3,282 |
) |
EFFECTS OF EXCHANGE RATE CHANGES ON CASH |
|
|
(308 |
) |
|
|
196 |
|
TOTAL DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS |
|
|
(27,016 |
) |
|
|
(1,411 |
) |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
81,615 |
|
|
|
40,990 |
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
54,599 |
|
|
$ |
39,579 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
||||
Cash paid during the period for: |
|
|
|
|
||||
Interest |
|
$ |
32,181 |
|
|
$ |
34,602 |
|
Income taxes (net of refunds) |
|
$ |
45,382 |
|
|
$ |
48,315 |
|
SCHEDULE OF NON-CASH INVESTING ACTIVITY: |
|
|
|
|
||||
Accrued capital expenditures included in accounts payable |
|
$ |
9,273 |
|
|
$ |
10,694 |
|
BWX TECHNOLOGIES, INC. |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
ASSETS |
||||||
|
|
June 30,
|
|
December 31,
|
||
(Unaudited) |
||||||
|
|
(In thousands) |
||||
Current Assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
48,341 |
|
$ |
75,766 |
Restricted cash and cash equivalents |
|
|
2,927 |
|
|
2,858 |
Accounts receivable – trade, net |
|
|
89,374 |
|
|
70,180 |
Accounts receivable – other |
|
|
17,448 |
|
|
16,339 |
Retainages |
|
|
54,594 |
|
|
55,181 |
Contracts in progress |
|
|
622,062 |
|
|
533,155 |
Other current assets |
|
|
75,097 |
|
|
64,322 |
Total Current Assets |
|
|
909,843 |
|
|
817,801 |
Property, Plant and Equipment, Net |
|
|
1,241,538 |
|
|
1,228,520 |
Investments |
|
|
10,237 |
|
|
9,496 |
Goodwill |
|
|
293,156 |
|
|
297,020 |
Deferred Income Taxes |
|
|
13,115 |
|
|
16,332 |
Investments in Unconsolidated Affiliates |
|
|
91,909 |
|
|
88,608 |
Intangible Assets |
|
|
176,147 |
|
|
185,510 |
Other Assets |
|
|
104,688 |
|
|
103,778 |
TOTAL |
|
$ |
2,840,633 |
|
$ |
2,747,065 |
BWX TECHNOLOGIES, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
|
|
June 30,
|
|
December 31,
|
||||
(Unaudited) |
||||||||
(In thousands, except share |
||||||||
|
|
and per share amounts) |
||||||
Current Liabilities: |
|
|
|
|
||||
Current portion of long-term debt |
|
$ |
9,375 |
|
|
$ |
6,250 |
|
Accounts payable |
|
|
164,306 |
|
|
|
126,651 |
|
Accrued employee benefits |
|
|
47,056 |
|
|
|
64,544 |
|
Accrued liabilities – other |
|
|
62,644 |
|
|
|
70,210 |
|
Advance billings on contracts |
|
|
125,199 |
|
|
|
107,391 |
|
Total Current Liabilities |
|
|
408,580 |
|
|
|
375,046 |
|
Long-Term Debt |
|
|
1,203,196 |
|
|
|
1,203,422 |
|
Accumulated Postretirement Benefit Obligation |
|
|
17,809 |
|
|
|
18,466 |
|
Environmental Liabilities |
|
|
90,884 |
|
|
|
90,575 |
|
Pension Liability |
|
|
76,784 |
|
|
|
82,786 |
|
Other Liabilities |
|
|
45,129 |
|
|
|
43,469 |
|
Commitments and Contingencies |
|
|
|
|
||||
Stockholders' Equity: |
|
|
|
|
||||
Common stock, par value |
|
|
1,283 |
|
|
|
1,281 |
|
Preferred stock, par value |
|
|
— |
|
|
|
— |
|
Capital in excess of par value |
|
|
216,973 |
|
|
|
206,478 |
|
Retained earnings |
|
|
2,191,079 |
|
|
|
2,093,917 |
|
Treasury stock at cost, 36,864,491 and 36,537,695 shares at June 30, 2024 and December 31, 2023, respectively |
|
|
(1,387,803 |
) |
|
|
(1,360,862 |
) |
Accumulated other comprehensive income (loss) |
|
|
(23,044 |
) |
|
|
(7,463 |
) |
Stockholders' Equity – BWX Technologies, Inc. |
|
|
998,488 |
|
|
|
933,351 |
|
Noncontrolling interest |
|
|
(237 |
) |
|
|
(50 |
) |
Total Stockholders' Equity |
|
|
998,251 |
|
|
|
933,301 |
|
TOTAL |
|
$ |
2,840,633 |
|
|
$ |
2,747,065 |
|
BWX TECHNOLOGIES, INC. |
||||||||||||||||
BUSINESS SEGMENT INFORMATION |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
(Unaudited) |
||||||||||||||||
|
|
(In thousands) |
||||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
||||||||
Government Operations |
|
$ |
540,846 |
|
|
$ |
491,967 |
|
|
$ |
1,027,967 |
|
|
$ |
951,853 |
|
Commercial Operations |
|
|
141,491 |
|
|
|
120,920 |
|
|
|
258,529 |
|
|
|
229,844 |
|
Eliminations |
|
|
(872 |
) |
|
|
(442 |
) |
|
|
(1,065 |
) |
|
|
(892 |
) |
TOTAL |
|
$ |
681,465 |
|
|
$ |
612,445 |
|
|
$ |
1,285,431 |
|
|
$ |
1,180,805 |
|
|
|
|
|
|
|
|
|
|
||||||||
SEGMENT INCOME: |
|
|
|
|
|
|
|
|
||||||||
Government Operations |
|
$ |
92,520 |
|
|
$ |
82,208 |
|
|
$ |
178,206 |
|
|
$ |
172,768 |
|
Commercial Operations |
|
|
16,628 |
|
|
|
11,017 |
|
|
|
25,219 |
|
|
|
12,530 |
|
SUBTOTAL |
|
$ |
109,148 |
|
|
$ |
93,225 |
|
|
$ |
203,425 |
|
|
$ |
185,298 |
|
Unallocated Corporate |
|
|
(10,342 |
) |
|
|
(6,559 |
) |
|
|
(11,658 |
) |
|
|
(10,790 |
) |
TOTAL |
|
$ |
98,806 |
|
|
$ |
86,666 |
|
|
$ |
191,767 |
|
|
$ |
174,508 |
|
|
|
|
|
|
|
|
|
|
||||||||
DEPRECIATION AND AMORTIZATION: |
|
|
|
|
|
|
|
|
||||||||
Government Operations |
|
$ |
15,431 |
|
|
$ |
13,141 |
|
|
$ |
29,664 |
|
|
$ |
25,936 |
|
Commercial Operations |
|
|
4,397 |
|
|
|
4,362 |
|
|
|
8,841 |
|
|
|
8,721 |
|
Corporate |
|
|
1,781 |
|
|
|
1,881 |
|
|
|
3,655 |
|
|
|
3,747 |
|
TOTAL |
|
$ |
21,609 |
|
|
$ |
19,384 |
|
|
$ |
42,160 |
|
|
$ |
38,404 |
|
|
|
|
|
|
|
|
|
|
||||||||
CAPITAL EXPENDITURES: |
|
|
|
|
|
|
|
|
||||||||
Government Operations |
|
$ |
14,201 |
|
|
$ |
23,223 |
|
|
$ |
30,584 |
|
|
$ |
38,491 |
|
Commercial Operations |
|
|
15,736 |
|
|
|
15,777 |
|
|
|
29,080 |
|
|
|
29,728 |
|
Corporate |
|
|
468 |
|
|
|
802 |
|
|
|
1,163 |
|
|
|
1,363 |
|
TOTAL |
|
$ |
30,405 |
|
|
$ |
39,802 |
|
|
$ |
60,827 |
|
|
$ |
69,582 |
|
|
|
|
|
|
|
|
|
|
||||||||
BACKLOG: |
|
|
|
|
|
|
|
|
||||||||
Government Operations |
|
$ |
2,865,193 |
|
|
$ |
3,405,716 |
|
|
$ |
2,865,193 |
|
|
$ |
3,405,716 |
|
Commercial Operations |
|
|
669,054 |
|
|
|
709,254 |
|
|
|
669,054 |
|
|
|
709,254 |
|
TOTAL |
|
$ |
3,534,247 |
|
|
$ |
4,114,970 |
|
|
$ |
3,534,247 |
|
|
$ |
4,114,970 |
|
|
|
|
|
|
|
|
|
|
||||||||
BOOKINGS: |
|
|
|
|
|
|
|
|
||||||||
Government Operations |
|
$ |
497,021 |
|
|
$ |
788,668 |
|
|
$ |
676,434 |
|
|
$ |
841,405 |
|
Commercial Operations |
|
|
83,183 |
|
|
|
164,375 |
|
|
|
145,597 |
|
|
|
310,061 |
|
TOTAL |
|
$ |
580,204 |
|
|
$ |
953,043 |
|
|
$ |
822,031 |
|
|
$ |
1,151,466 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240805301951/en/
Investor Contact:
Chase Jacobson
Vice President, Investor Relations
980-365-4300
Investors@bwxt.com
Media Contact:
Christine Courard
Vice President, Communications
202-428-6913
cmcourard@bwxt.com
Source: BWX Technologies, Inc.
FAQ
What were BWXT's Q2 2024 revenue and earnings?
How did BWXT's Government Operations segment perform in Q2 2024?
What is BWXT's updated 2024 non-GAAP EPS guidance?