BrightView Reports Second Quarter Fiscal 2024 Results, Reaffirms Midpoint 2024 EBITDA Guidance and Raises Free Cash Flow and Margin Guidance
BrightView Holdings, Inc. (NYSE: BV) reported strong second-quarter fiscal 2024 results with a 3.5% year-over-year revenue increase to $672.9 million, a 253% net income growth to $33.7 million, and an 840 basis points net income margin expansion. The company also raised its Free Cash Flow and Margin guidance for fiscal year 2024, while reaffirming its EBITDA guidance. BrightView continues to focus on profitable growth, customer service, and operational enhancements.
Revenue increased by 3.5% year-over-year to $672.9 million.
Net income grew by 253% year-over-year to $33.7 million.
Adjusted EBITDA increased by 38.5% year-over-year to $64.8 million.
Recorded $43.9 million gain on divestiture of non-core U.S. Lawns Business.
Year-to-date Net cash provided by operating activities increased to $109.5 million.
Year-to-date free cash flow increased to $89.4 million.
Total revenue for the six months ended March 31, 2024 decreased by 0.5% compared to the prior year.
Total net financial debt decreased to $753.9 million as of March 31, 2024.
The Company's Total Net Financial Debt to Adjusted EBITDA ratio improved to 2.4x compared to 2.9x as of September 30, 2023.
Insights
BrightView Holdings' significant year-over-year net income growth of
The reported increase in free cash flow by
However, the slight decrease in total revenue of
The landscaping industry is subject to seasonal variations and weather patterns, as evidenced by BrightView's increased revenue from snow removal services. This variability can affect the predictability of the company's financial performance. Therefore, the company's ability to manage costs effectively during periods of decreased demand for certain services, as indicated by their reported cost management initiatives, is essential.
Furthermore, BrightView's reaffirmation of its EBITDA guidance and increased free cash flow and margin guidance reflects confidence in their business model and operational efficiencies. The strategic decision to divest from non-core businesses, allowing for a more streamlined and focused operation, resonates well with industry trends towards specialization and could be a positive sign for market competitiveness.
From a financial solvency perspective, BrightView’s reduction of total net financial debt to an Adjusted EBITDA ratio from
SECOND QUARTER FISCAL 2024 SUMMARY
-
Total revenue increased
3.5% year-over-year to ,$672.9 million -
Net income increased
253% year-over-year to , Net income margin expansion of 840 basis points,$33.7 million -
Adjusted EBITDA2 increased
38.5% year-over-year to , Adjusted EBITDA margin2 expansion of 240 basis points,$64.8 million -
Year-to-date Net cash provided by operating activities of
, an increase of$109.5 million ,$54.5 million -
Year-to-date free cash flow2 of
, an increase of$89.4 million ,$73.5 million -
Recorded
gain on divestiture of non-core$43.9 million U.S. Lawns Business.
COMPANY UPDATES FISCAL YEAR 2024 GUIDANCE1
|
Prior Guidance |
Updated Guidance |
Total Revenue |
|
|
Adjusted EBITDA2 |
|
|
Adj. EBITDA Margin2 |
+40bps to +80bps |
+90bps to +130bps |
Free Cash Flow2 |
|
|
“During the quarter we continued to advance our strategy on profitable growth and a unified go-to-market offering under One BrightView. Our ability to deliver on these key initiatives resulted in an increase in revenue, and robust EBITDA growth and margin expansion,” said BrightView President and Chief Executive Officer Dale Asplund. “I am pleased to report we are reaffirming our breakthrough EBITDA guidance for fiscal 2024, while raising our Free Cash Flow guidance. Our ongoing commitment to investing in our employees, prioritizing the customer, and enhancing our operating structure, including the unwinding of non-core businesses, is making BrightView a stronger company that is better positioned to service our customers.”
_______________
1 For assumptions underlying the prior and updated fiscal year 2024 guidance, see the Q2 2024 presentation at investor.brightview.com
2 Adjusted EBITDA, Adjusted EBITDA margin, and Free cash flow, are non-GAAP measures. Refer to the “Non-GAAP Financial Measures” section for more information. The Company is not providing a quantitative reconciliation of its financial outlook for Adjusted EBITDA to net income (loss), Adjusted EBITDA margin to net income (loss) margin, or Free cash flows to Cash flows provided by operating activities, their corresponding GAAP measures, because the respective GAAP measures that are excluded from the non-GAAP financial outlook are difficult to reliably predict or estimate without unreasonable effort due to their dependence on future uncertainties, such as items discussed below. Additionally, information that is currently not available to the Company could have a potentially unpredictable & potentially significant impact on its future GAAP financial results.
Fiscal 2024 Results – Total BrightView
Total BrightView - Operating Highlights |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
($ in millions, except per share figures) |
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||
Revenue |
|
$ |
672.9 |
|
$ |
650.4 |
|
|
|
$ |
1,299.6 |
|
$ |
1,306.3 |
|
( |
Net Income (Loss) |
|
$ |
33.7 |
|
$ |
(22.0 |
) |
|
|
$ |
17.3 |
|
$ |
(40.9 |
) |
|
Net Income (Loss) Margin |
|
|
5.0 |
% |
|
(3.4 |
%) |
840 bps |
|
|
1.3 |
% |
|
(3.1 |
%) |
440 bps |
Adjusted EBITDA |
|
$ |
64.8 |
|
$ |
46.8 |
|
|
|
$ |
111.5 |
|
$ |
95.3 |
|
|
Adjusted EBITDA Margin |
|
|
9.6 |
% |
|
7.2 |
% |
240 bps |
|
|
8.6 |
% |
|
7.3 |
% |
130 bps |
Adjusted Net Income (Loss) |
|
$ |
16.9 |
|
$ |
(6.7 |
) |
|
|
$ |
20.0 |
|
$ |
(8.0 |
) |
|
Basic Earnings (Loss) per Share |
|
$ |
0.17 |
|
$ |
(0.23 |
) |
|
|
$ |
(0.01 |
) |
$ |
(0.44 |
) |
|
Weighted average number of common shares outstanding |
|
|
94.4 |
|
|
93.5 |
|
|
|
|
94.2 |
|
|
93.4 |
|
|
Adjusted Earnings (Loss) per Share |
|
$ |
0.11 |
|
$ |
(0.07 |
) |
|
|
$ |
0.13 |
|
$ |
(0.09 |
) |
|
Adjusted weighted average number of common shares outstanding |
|
|
148.7 |
|
|
93.5 |
|
|
|
|
148.0 |
|
|
93.4 |
|
|
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted Earnings (Loss) per Share, and Adjusted weighted average number of common shares outstanding are non-GAAP measures. Refer to the “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” sections for more information. Basic Earnings (Loss) per Share is determined by dividing Net Income (Loss) available to common shareholders by the Weighted average number of common shares outstanding. Net income (Loss) available to common shareholders is calculated as Net Income (Loss) less dividends declared on Series A Convertible Preferred Shares and Earnings allocated to Convertible Preferred Shares |
For the second quarter of fiscal 2024, total revenue increased
For the three months ended March 31, 2024, Adjusted EBITDA increased by
For the six months ended March 31, 2024, total revenue decreased
During the first half of 2024, Adjusted EBITDA increased by
Fiscal 2024 Results – Segments
Maintenance Services - Operating Highlights |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
($ in millions) |
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||
Landscape Maintenance |
|
$ |
337.4 |
|
$ |
359.0 |
|
( |
|
$ |
740.1 |
|
$ |
780.5 |
|
( |
Snow Removal |
|
$ |
173.1 |
|
$ |
138.8 |
|
|
|
$ |
212.7 |
|
$ |
200.6 |
|
|
Total Revenue |
|
$ |
510.5 |
|
$ |
497.8 |
|
|
|
$ |
952.8 |
|
$ |
981.1 |
|
( |
Adjusted EBITDA |
|
$ |
66.5 |
|
$ |
51.7 |
|
|
|
$ |
108.5 |
|
$ |
102.2 |
|
|
Adjusted EBITDA Margin |
|
|
13.0 |
% |
|
10.4 |
% |
260 bps |
|
|
11.4 |
% |
|
10.4 |
% |
100 bps |
Capital Expenditures |
|
$ |
8.8 |
|
$ |
12.7 |
|
( |
|
$ |
16.5 |
|
$ |
36.7 |
|
( |
For the second quarter of fiscal 2024, revenue in the Maintenance Services Segment increased by
Adjusted EBITDA for the Maintenance Services Segment for the three months ended March 31, 2024 increased by
For the six months ended March 31, 2024, Maintenance Services net service revenues decreased by
Adjusted EBITDA for the Maintenance Services Segment for the six months ended March 31, 2024 increased by
_______________
3 As defined by the National Oceanic Atmospheric Administration,
Development Services - Operating Highlights |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
($ in millions) |
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||
Revenue |
|
$ |
164.4 |
|
$ |
155.6 |
|
|
|
$ |
349.7 |
|
$ |
329.9 |
|
|
Adjusted EBITDA |
|
$ |
14.4 |
|
$ |
13.1 |
|
|
|
$ |
34.0 |
|
$ |
29.6 |
|
|
Adjusted EBITDA Margin |
|
|
8.8 |
% |
|
8.4 |
% |
40 bps |
|
|
9.7 |
% |
|
9.0 |
% |
70 bps |
Capital Expenditures |
|
$ |
3.1 |
|
$ |
2.7 |
|
|
|
$ |
4.3 |
|
$ |
4.7 |
|
( |
For the second quarter of fiscal 2024, revenue in the Development Services Segment increased by
Adjusted EBITDA for the Development Services Segment for the three months ended March 31, 2024 increased
For the six months ended March 31, 2024, revenue in the Development Services Segment increased
Adjusted EBITDA for the Development Services Segment for the six months ended March 31, 2024 increased
Total BrightView Cash Flow Metrics |
||||||||
|
|
Six Months Ended
|
||||||
($ in millions) |
|
2024 |
|
2023 |
|
Change |
||
Net Cash Provided by Operating Activities |
|
$ |
109.5 |
|
$ |
55.0 |
|
|
Free Cash Flow |
|
$ |
89.4 |
|
$ |
15.9 |
|
|
Capital Expenditures |
|
$ |
22.7 |
|
$ |
42.7 |
|
( |
Net cash provided by operating activities for the six months ended March 31, 2024 increased
Free Cash Flow increased
For the six months ended March 31, 2024, capital expenditures were
Total BrightView Balance Sheet Metrics |
|||||||||
($ in millions) |
|
March 31,
|
|
September 30,
|
|
March 31,
|
|||
Total Financial Debt1 |
|
$ |
931.2 |
|
$ |
937.5 |
|
$ |
1,409.3 |
Minus: |
|
|
|
|
|
|
|||
Total Cash & Equivalents |
|
|
177.3 |
|
|
67.0 |
|
|
11.0 |
Total Net Financial Debt2 |
|
$ |
753.9 |
|
$ |
870.5 |
|
$ |
1,398.8 |
Total Net Financial Debt to Adjusted EBITDA ratio3 |
|
2.4x |
|
2.9x |
|
5.0x |
|||
1Total Financial Debt includes total long-term debt, net of original issue discount, and finance lease obligations |
|||||||||
2Total Net Financial Debt equals Total Financial Debt minus Total Cash & Equivalents |
|||||||||
3Total Net Financial Debt to Adjusted EBITDA ratio equals Total Net Financial Debt divided by the trailing twelve month Adjusted EBITDA. |
As of March 31, 2024, the Company’s Total Net Financial Debt was
Conference Call Information
A conference call to discuss the second quarter fiscal 2024 financial results is scheduled for May 2, 2024, at 8:30 a.m. ET. The
A replay of the call will be available until 11:59 p.m. ET on May 16, 2024. To access the recording, dial (866) 813-9403 (Access Code 529187). A link to the current Earnings Call slides can be found at investor.brightview.com.
About BrightView
BrightView (NYSE: BV), the nation’s largest commercial landscaper, proudly designs, creates, and maintains some of the best landscapes on Earth and provides the most efficient and comprehensive snow and ice removal services. With a dependable service commitment, BrightView brings brilliant landscapes to life at premier properties across
Forward Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provision of the
Words such as “outlook,” “guidance,” “projects,” “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “estimates,” “continues,” or “anticipates,” and variations of such words or similar expressions are intended to identify forward-looking statements. The forward-looking statements are not historical facts, or guarantees of future performance and are based upon our current expectations, beliefs, estimates and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond our control. Our expectations, beliefs, and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs and projections will result or be achieved, and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. There are a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results to differ materially from the forward-looking statements contained in this press release. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. Some of the key factors that could cause actual results to differ from our expectations include risks related to: general business, economic, and financial market conditions; increases in raw material costs, fuel prices, wages and other operating costs, and changes in our ability to source adequate supplies and materials in a timely manner; competitive industry pressures; the failure to retain current customers, renew existing customer contracts and obtain new customer contracts; the failure to enter into profitable contracts, or maintaining customer contracts that are unprofitable; a determination by customers to reduce their outsourcing or use of preferred vendors; the dispersed nature of our operating structure; our ability to implement our business strategies and achieve our growth objectives; the possibility that the anticipated benefits from our business acquisitions will not be realized in full or at all or may take longer to realize than expected; the possibility that costs or difficulties related to the integration of acquired businesses’ operations will be greater than expected and the possibility that integration efforts will disrupt our business and strain management time and resources; the potential impact on revenues and profitability caused by any disposition of assets or discontinuation of business lines; the seasonal nature of our landscape maintenance services; our dependence on weather conditions and the impact of severe weather and climate change on our business; disruptions in our supply chain and changes in our ability to source adequate supplies and materials in a timely manner; any failure to accurately estimate the overall risk, requirements, or costs when we bid on or negotiate contracts that are ultimately awarded to us; the conditions and periodic fluctuations of real estate markets, including residential and commercial construction; the level, timing and location of snowfall; our ability to retain or hire our executive management and other key personnel, and particularly reflecting competition for talent in light of non-compete rulemaking and legislation; our ability to attract and retain field and hourly employees, trained workers and third-party contractors and re-employ seasonal workers; any failure to properly verify employment eligibility of our employees; subcontractors taking actions that harm our business; our recognition of future impairment charges; laws and governmental regulations, including those relating to employees, wage and hour, immigration, human health, safety, transportation and the associated financial impact of such regulations; environmental, health and safety laws and regulations, including regulatory costs, claims and litigation related to the use of chemicals and pesticides by employees and related third-party claims; the distraction and impact caused by litigation, adverse litigation judgments and settlements resulting from legal proceedings; tax increases and changes in tax rules; increase in on-job accidents involving employees; any failure, inadequacy, interruption, security failure or breach of our information technology systems; compliance with data privacy requirements; our ability to adequately protect our intellectual property; restrictions imposed by our debt agreements that limit our flexibility in operating our business; Increases in interest rates governing our variable rate indebtedness increasing the cost of servicing our substantial indebtedness; our ability to generate sufficient cash flow to satisfy our significant debt service obligations; our ability to obtain additional financing to fund future working capital, capital expenditures, investments or acquisitions, or other general corporate requirements; risks related to counterparty credit worthiness or non-performance of the derivative financial instruments we utilize; any future sales, or the perception of future sales, by us or our affiliates, which could cause the market price for our common stock to decline; the ability of KKR BrightView Aggregator L.P., Birch-OR Equity Holdings, LLC and Birch Equity Holdings, LP, which collectively hold approximately
Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found under “Item 1A. Risk Factors” in our Form 10-K for the fiscal year ended September 30, 2023, and such factors may be updated from time to time in our periodic filings with the Securities and Exchange Commission, which are accessible on the SEC’s website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in our filings with the SEC. Any forward-looking statement made in this press release speaks only as of the date on which it was made. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances, any change in assumptions, beliefs or expectations or any change in circumstances upon which any such forward-looking statements are based, except as required by law.
Non-GAAP Financial Measures
To supplement the Company’s financial information presented in accordance with GAAP and aid understanding of the Company’s business performance, the Company uses certain non-GAAP financial measures, namely “Adjusted EBITDA”, “Adjusted EBITDA Margin”, “Adjusted Net Income (Loss)”, “Adjusted Earnings (Loss) per Share”, “Free Cash Flow”, “Total Financial Debt”, “Total Net Financial Debt” and “Total Net Financial Debt to Adjusted EBITDA ratio”. We believe Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted Earnings (Loss) per Share, Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio assist investors in comparing our results across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes these non-GAAP financial measures are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Management regularly uses these measures as tools in evaluating our operating performance, financial performance and liquidity. Management uses Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted Earnings (Loss) per Share, Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio to supplement comparable GAAP measures in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish discretionary annual incentive compensation and to compare our performance against that of other peer companies using similar measures. In addition, we believe that Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted Earnings (Loss) per Share, Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio are frequently used by investors and other interested parties in the evaluation of issuers, many of which also present Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted Earnings (Loss) per Share, Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio when reporting their results in an effort to facilitate an understanding of their operating and financial results and liquidity. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone.
Adjusted EBITDA: We define Adjusted EBITDA as net income (loss) before interest, taxes, depreciation and amortization, as further adjusted to exclude certain non-cash, non-recurring and other adjustment items.
Adjusted EBITDA Margin: We define Adjusted EBITDA Margin as Adjusted EBITDA, defined above, divided by Net Service Revenues.
Adjusted Net Income (Loss): We define Adjusted Net Income (Loss) as net income (loss) including interest and depreciation, and excluding other items used to calculate Adjusted EBITDA and further adjusted for the tax effect of these exclusions and the removal of the discrete tax items.
Adjusted Earnings (Loss) per Share: We define Adjusted Earnings (Loss) per Share as Adjusted Net Income (Loss) divided by the Adjusted Weighted Average Number of Common Shares Outstanding for the period.
Adjusted Weighted Average Number of Common Shares Outstanding: We define Adjusted Weighted Average Number of Common Shares Outstanding as the weighted average number of common shares outstanding used in the calculation of basic earnings per share plus shares of common stock related to the Series A Preferred Stock on an as-converted basis, assumed to be converted for the entire period. The addition of shares of common stock related to the Series A Convertible Preferred Stock on an as-converted basis reflects the dilutive impact of the potential conversion of the Series A Preferred Stock and is expected to provide comparability in future periods.
Free Cash Flow: We define Free Cash Flow as cash flows from operating activities less capital expenditures, net of proceeds from the sale of property and equipment.
Total Financial Debt: We define Total Financial Debt as total long-term debt, net of original issue discount, and finance lease obligations.
Total Net Financial Debt: We define Total Net Financial Debt as Total Financial Debt minus total cash and cash equivalents.
Total Net Financial Debt to Adjusted EBITDA ratio: We define Total Net Financial Debt to Adjusted EBITDA ratio as Total Net Financial Debt divided by the trailing twelve month Adjusted EBITDA.
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted Earnings (Loss) per Share, Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio are not recognized terms under GAAP and should not be considered as an alternative to net income (loss) or the ratio of net income (loss) to net revenue as a measure of financial performance, cash flows provided by operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. Additionally, these measures are not intended to be a measure of free cash flow available for management’s discretionary use as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements. The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to the same or other similarly titled measures of other companies and can differ significantly from company to company.
BrightView Holdings, Inc. Consolidated Balance Sheets (Unaudited) |
||||||||
(in millions)* |
|
March 31,
|
|
|
September 30,
|
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
177.3 |
|
|
$ |
67.0 |
|
Accounts receivable, net |
|
|
420.8 |
|
|
|
442.3 |
|
Unbilled revenue |
|
|
112.2 |
|
|
|
143.5 |
|
Other current assets |
|
|
88.3 |
|
|
|
89.3 |
|
Total current assets |
|
|
798.6 |
|
|
|
742.1 |
|
Property and equipment, net |
|
|
304.0 |
|
|
|
315.2 |
|
Intangible assets, net |
|
|
112.7 |
|
|
|
132.3 |
|
Goodwill |
|
|
2,015.7 |
|
|
|
2,021.4 |
|
Operating lease assets |
|
|
84.2 |
|
|
|
86.1 |
|
Other assets |
|
|
46.4 |
|
|
|
55.1 |
|
Total assets |
|
$ |
3,361.6 |
|
|
$ |
3,352.2 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
131.4 |
|
|
$ |
136.2 |
|
Deferred revenue |
|
|
103.5 |
|
|
|
68.2 |
|
Current portion of self-insurance reserves |
|
|
52.6 |
|
|
|
54.8 |
|
Accrued expenses and other current liabilities |
|
|
164.4 |
|
|
|
180.2 |
|
Current portion of operating lease liabilities |
|
|
25.3 |
|
|
|
27.3 |
|
Total current liabilities |
|
|
477.2 |
|
|
|
466.7 |
|
Long-term debt, net |
|
|
880.4 |
|
|
|
888.1 |
|
Deferred tax liabilities |
|
|
43.1 |
|
|
|
51.1 |
|
Self-insurance reserves |
|
|
108.3 |
|
|
|
105.1 |
|
Long-term operating lease liabilities |
|
|
65.2 |
|
|
|
65.1 |
|
Other liabilities |
|
|
36.4 |
|
|
|
34.6 |
|
Total liabilities |
|
|
1,610.6 |
|
|
|
1,610.7 |
|
Mezzanine equity: |
|
|
|
|
|
|
||
Series A convertible preferred shares, |
|
|
507.1 |
|
|
|
498.2 |
|
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
1.1 |
|
|
|
1.1 |
|
Treasury stock, at cost; 13,400,000 and 13,000,000 shares as of March 31, 2024 and September 30, 2023, respectively |
|
|
(172.9 |
) |
|
|
(170.4 |
) |
Additional paid-in capital |
|
|
1,523.4 |
|
|
|
1,530.8 |
|
Accumulated deficit |
|
|
(118.0 |
) |
|
|
(135.3 |
) |
Accumulated other comprehensive income |
|
|
10.3 |
|
|
|
17.1 |
|
Total stockholders’ equity |
|
|
1,243.9 |
|
|
|
1,243.3 |
|
Total liabilities, mezzanine equity and stockholders’ equity |
|
$ |
3,361.6 |
|
|
$ |
3,352.2 |
|
(*) Amounts may not total due to rounding. |
||||||||
BrightView Holdings, Inc. Consolidated Statements of Operations (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
(in millions)* |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net service revenues |
|
$ |
672.9 |
|
|
$ |
650.4 |
|
|
$ |
1,299.6 |
|
|
$ |
1,306.3 |
|
Cost of services provided |
|
|
520.9 |
|
|
|
503.3 |
|
|
|
1,013.7 |
|
|
|
1,011.6 |
|
Gross profit |
|
|
152.0 |
|
|
|
147.1 |
|
|
|
285.9 |
|
|
|
294.7 |
|
Selling, general and administrative expense |
|
|
125.0 |
|
|
|
138.7 |
|
|
|
255.0 |
|
|
|
276.4 |
|
(Gain) on divestiture |
|
|
(43.9 |
) |
|
|
- |
|
|
|
(43.9 |
) |
|
|
- |
|
Amortization expense |
|
|
8.7 |
|
|
|
11.0 |
|
|
|
18.8 |
|
|
|
22.9 |
|
Income (loss) from operations |
|
|
62.2 |
|
|
|
(2.6 |
) |
|
|
56.0 |
|
|
|
(4.6 |
) |
Other (income) |
|
|
(0.8 |
) |
|
|
(0.6 |
) |
|
|
(1.9 |
) |
|
|
(1.4 |
) |
Interest expense, net |
|
|
16.0 |
|
|
|
27.7 |
|
|
|
33.0 |
|
|
|
50.9 |
|
Income (loss) before income taxes |
|
|
47.0 |
|
|
|
(29.7 |
) |
|
|
24.9 |
|
|
|
(54.1 |
) |
Income tax expense (benefit) |
|
|
13.3 |
|
|
|
(7.7 |
) |
|
|
7.6 |
|
|
|
(13.2 |
) |
Net income (loss) |
|
$ |
33.7 |
|
|
$ |
(22.0 |
) |
|
$ |
17.3 |
|
|
$ |
(40.9 |
) |
Less: dividends on Series A convertible preferred shares |
|
|
8.9 |
|
|
|
- |
|
|
|
17.8 |
|
|
|
- |
|
Net income (loss) attributable to common stockholders |
|
$ |
24.8 |
|
|
$ |
(22.0 |
) |
|
$ |
(0.5 |
) |
|
$ |
(40.9 |
) |
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted earnings (loss) per share |
|
$ |
0.17 |
|
|
$ |
(0.23 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.44 |
) |
BrightView Holdings, Inc. Segment Reporting (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
(in millions)* |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Maintenance Services |
|
$ |
510.5 |
|
|
$ |
497.8 |
|
|
$ |
952.8 |
|
|
$ |
981.1 |
|
Development Services |
|
|
164.4 |
|
|
|
155.6 |
|
|
|
349.7 |
|
|
|
329.9 |
|
Eliminations |
|
|
(2.0 |
) |
|
|
(3.0 |
) |
|
|
(2.9 |
) |
|
|
(4.7 |
) |
Net Service Revenues |
|
$ |
672.9 |
|
|
$ |
650.4 |
|
|
$ |
1,299.6 |
|
|
$ |
1,306.3 |
|
Maintenance Services |
|
$ |
66.5 |
|
|
$ |
51.7 |
|
|
$ |
108.5 |
|
|
$ |
102.2 |
|
Development Services |
|
|
14.4 |
|
|
|
13.1 |
|
|
|
34.0 |
|
|
|
29.6 |
|
Corporate |
|
|
(16.1 |
) |
|
|
(18.0 |
) |
|
|
(31.0 |
) |
|
|
(36.5 |
) |
Adjusted EBITDA |
|
$ |
64.8 |
|
|
$ |
46.8 |
|
|
$ |
111.5 |
|
|
$ |
95.3 |
|
Maintenance Services |
|
$ |
8.8 |
|
|
$ |
12.7 |
|
|
$ |
16.5 |
|
|
$ |
36.7 |
|
Development Services |
|
|
3.1 |
|
|
|
2.7 |
|
|
|
4.3 |
|
|
|
4.7 |
|
Corporate |
|
|
0.7 |
|
|
|
0.1 |
|
|
|
1.9 |
|
|
|
1.3 |
|
Capital Expenditures |
|
$ |
12.6 |
|
|
$ |
15.5 |
|
|
$ |
22.7 |
|
|
$ |
42.7 |
|
(*) Amounts may not total due to rounding. |
||||||||||||||||
BrightView Holdings, Inc. Consolidated Statements of Cash Flows (Unaudited) |
||||||||
|
|
Six Months Ended
|
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(in millions)* |
|
|
|
|
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
17.3 |
|
|
$ |
(40.9 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
51.7 |
|
|
|
54.5 |
|
Amortization of intangible assets |
|
|
18.8 |
|
|
|
22.9 |
|
Amortization of financing costs and original issue discount |
|
|
1.3 |
|
|
|
1.8 |
|
Deferred taxes |
|
|
(7.2 |
) |
|
|
(17.2 |
) |
Equity-based compensation |
|
|
10.0 |
|
|
|
11.9 |
|
Realized (gain) on hedges |
|
|
(5.6 |
) |
|
|
(4.3 |
) |
Gain on divestiture |
|
|
(43.9 |
) |
|
|
— |
|
Other non-cash activities |
|
|
2.1 |
|
|
|
0.9 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
16.8 |
|
|
|
(17.2 |
) |
Unbilled and deferred revenue |
|
|
67.4 |
|
|
|
37.5 |
|
Other operating assets |
|
|
4.3 |
|
|
|
23.3 |
|
Accounts payable and other operating liabilities |
|
|
(23.5 |
) |
|
|
(18.2 |
) |
Net cash provided by operating activities |
|
|
109.5 |
|
|
|
55.0 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
(22.7 |
) |
|
|
(42.7 |
) |
Proceeds from sale of property and equipment |
|
|
2.6 |
|
|
|
3.6 |
|
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(13.8 |
) |
Proceeds from divestiture |
|
|
51.6 |
|
|
|
— |
|
Other investing activities |
|
|
0.8 |
|
|
|
1.1 |
|
Net cash provided (used) by investing activities |
|
|
32.3 |
|
|
|
(51.8 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Repayments of finance lease obligations |
|
|
(15.5 |
) |
|
|
(14.7 |
) |
Repayments of term loan |
|
|
— |
|
|
|
(6.0 |
) |
Repayments of receivables financing agreement |
|
|
(9.5 |
) |
|
|
(279.5 |
) |
Repayments of revolving credit facility |
|
|
— |
|
|
|
(33.5 |
) |
Proceeds from receivables financing agreement, net of issuance costs |
|
|
0.5 |
|
|
|
298.0 |
|
Proceeds from revolving credit facility |
|
|
— |
|
|
|
33.5 |
|
Debt issuance and prepayment costs |
|
|
(0.4 |
) |
|
|
— |
|
Proceeds from issuance of common stock, net of share issuance costs |
|
|
0.6 |
|
|
|
0.7 |
|
Repurchase of common stock and distributions |
|
|
(2.5 |
) |
|
|
(1.2 |
) |
Contingent business acquisition payments |
|
|
(4.7 |
) |
|
|
(9.6 |
) |
Net cash (used) by financing activities |
|
|
(31.5 |
) |
|
|
(12.3 |
) |
Net change in cash and cash equivalents |
|
|
110.3 |
|
|
|
(9.1 |
) |
Cash and cash equivalents, beginning of period |
|
|
67.0 |
|
|
|
20.1 |
|
Cash and cash equivalents, end of period |
|
$ |
177.3 |
|
|
$ |
11.0 |
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
||
Cash (received) paid for income taxes, net |
|
$ |
4.1 |
|
|
$ |
(21.8 |
) |
Cash paid for interest |
|
$ |
35.3 |
|
|
$ |
37.2 |
|
Non-cash Series A Preferred Stock dividends |
|
$ |
8.9 |
|
|
$ |
— |
|
(*) Amounts may not total due to rounding. |
||||||||
BrightView Holdings, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
(in millions)* |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
33.7 |
|
|
$ |
(22.0 |
) |
|
$ |
17.3 |
|
|
$ |
(40.9 |
) |
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
16.0 |
|
|
|
27.7 |
|
|
|
33.0 |
|
|
|
50.9 |
|
Income tax expense (benefit) |
|
|
13.3 |
|
|
|
(7.7 |
) |
|
|
7.6 |
|
|
|
(13.2 |
) |
Depreciation expense |
|
|
26.1 |
|
|
|
27.4 |
|
|
|
51.7 |
|
|
|
54.5 |
|
Amortization expense |
|
|
8.7 |
|
|
|
11.0 |
|
|
|
18.8 |
|
|
|
22.9 |
|
Business transformation and integration costs (a) |
|
|
6.1 |
|
|
|
4.1 |
|
|
|
16.9 |
|
|
|
8.7 |
|
Gain on divestiture (b) |
|
|
(43.9 |
) |
|
|
— |
|
|
|
(43.9 |
) |
|
|
— |
|
Equity-based compensation (c) |
|
|
4.8 |
|
|
|
6.3 |
|
|
|
10.1 |
|
|
|
12.0 |
|
COVID-19 related expenses (d) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
Adjusted EBITDA |
|
$ |
64.8 |
|
|
$ |
46.8 |
|
|
$ |
111.5 |
|
|
$ |
95.3 |
|
Adjusted Net Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
33.7 |
|
|
$ |
(22.0 |
) |
|
$ |
17.3 |
|
|
$ |
(40.9 |
) |
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization expense |
|
|
8.7 |
|
|
|
11.0 |
|
|
|
18.8 |
|
|
|
22.9 |
|
Business transformation and integration costs (a) |
|
|
6.1 |
|
|
|
4.1 |
|
|
|
16.9 |
|
|
|
8.7 |
|
Gain on divestiture (b) |
|
|
(43.9 |
) |
|
|
— |
|
|
|
(43.9 |
) |
|
|
— |
|
Equity-based compensation (c) |
|
|
4.8 |
|
|
|
6.3 |
|
|
|
10.1 |
|
|
|
12.0 |
|
COVID-19 related expenses (d) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
Income tax adjustment (e) |
|
|
7.5 |
|
|
|
(6.1 |
) |
|
|
0.8 |
|
|
|
(11.1 |
) |
Adjusted Net Income (Loss) |
|
$ |
16.9 |
|
|
$ |
(6.7 |
) |
|
$ |
20.0 |
|
|
$ |
(8.0 |
) |
Free Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flows provided by operating activities |
|
$ |
83.2 |
|
|
$ |
84.6 |
|
|
$ |
109.5 |
|
|
$ |
55.0 |
|
Minus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
|
12.6 |
|
|
|
15.5 |
|
|
|
22.7 |
|
|
|
42.7 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Proceeds from sale of property and equipment |
|
|
1.4 |
|
|
|
2.3 |
|
|
|
2.6 |
|
|
|
3.6 |
|
Free Cash Flow |
|
$ |
72.0 |
|
|
$ |
71.4 |
|
|
$ |
89.4 |
|
|
$ |
15.9 |
|
Adjusted Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Net Income (Loss) |
|
$ |
16.9 |
|
|
$ |
(6.7 |
) |
|
$ |
20.0 |
|
|
$ |
(8.0 |
) |
Denominator: |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Weighted average number of common shares outstanding – basic |
|
|
94,436,000 |
|
|
|
93,475,000 |
|
|
|
94,210,000 |
|
|
|
93,362,000 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dilutive impact of Series A convertible preferred stock as-converted |
|
|
54,242,000 |
|
|
|
— |
|
|
|
53,774,000 |
|
|
|
— |
|
Adjusted weighted average number of common shares outstanding |
|
|
148,678,000 |
|
|
|
93,475,000 |
|
|
|
147,984,000 |
|
|
|
93,362,000 |
|
Adjusted Earnings per Share |
|
$ |
0.11 |
|
|
$ |
(0.07 |
) |
|
$ |
0.13 |
|
|
$ |
(0.09 |
) |
(*) Amounts may not total due to rounding. |
||||||||||||||||
BrightView Holdings, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) |
||
(a) |
|
Business transformation and integration costs consist of (i) severance and related costs; (ii) business integration costs and (iii) information technology infrastructure, transformation costs, and other. |
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
(in millions)* |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Severance and related costs |
|
$ |
3.7 |
|
|
$ |
1.8 |
|
|
$ |
6.2 |
|
|
$ |
1.9 |
|
Business integration (f) |
|
|
(1.5 |
) |
|
|
— |
|
|
|
(0.9 |
) |
|
|
2.5 |
|
IT infrastructure, transformation, and other (g) |
|
|
3.9 |
|
|
|
2.3 |
|
|
|
11.6 |
|
|
|
4.3 |
|
Business transformation and integration costs |
|
$ |
6.1 |
|
|
$ |
4.1 |
|
|
$ |
16.9 |
|
|
$ |
8.7 |
|
(b) |
|
Represents the realized gain on sale and transaction related expenses related to the divestiture of |
(c) |
|
Represents equity-based compensation expense and related taxes recognized for equity incentive plans outstanding. |
(d) |
|
Represents expenses related to the Company’s response to the COVID-19 pandemic, principally temporary and incremental salary and related expenses, personal protective equipment and cleaning and supply purchases, and other. |
(e) |
|
Represents the tax effect of pre-tax items excluded from Adjusted Net Income and the removal of the applicable discrete tax items, which collectively result in a reduction of income tax (benefit). The tax effect of pre-tax items excluded from Adjusted Net Income is computed using the statutory rate related to the jurisdiction that was impacted by the adjustment after taking into account the impact of permanent differences and valuation allowances. Discrete tax items include changes in laws or rates, changes in uncertain tax positions relating to prior years and changes in valuation allowances. |
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
(in millions)* |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Tax impact of pre-tax income adjustments |
|
$ |
4.8 |
|
|
$ |
6.8 |
|
|
$ |
12.2 |
|
|
$ |
12.8 |
|
Discrete tax items |
|
|
(12.3 |
) |
|
|
(0.7 |
) |
|
|
(13.0 |
) |
|
|
(1.7 |
) |
Income tax adjustment |
|
$ |
(7.5 |
) |
|
$ |
6.1 |
|
|
$ |
(0.8 |
) |
|
$ |
11.1 |
|
(f) |
|
Represents isolated expenses specifically related to the integration of acquired companies such as one-time employee retention costs, employee onboarding and training costs, fleet and uniform rebranding costs, and adjustments to performance based contingent consideration. The Company excludes Business integration costs from the measures disclosed above since such expenses vary in amount due to the number of acquisitions and size of acquired companies as well as factors specific to each acquisition, and as a result lack predictability as to occurrence and/or timing, and create a lack of comparability between periods. |
(g) |
|
Represents expenses related to distinct initiatives, typically significant enterprise-wide changes. Such expenses are excluded from the measures disclosed above since such expenses vary in amount based on occurrence as well as factors specific to each of the activities, are outside of the normal operations of the business, and create a lack of comparability between periods. |
Total Financial Debt and Total Net Financial Debt |
|
|
|
|
|
|
|
|
|
|||
(in millions)* |
|
March 31,
|
|
|
September 30,
|
|
|
March 31,
|
|
|||
Long-term debt, net |
|
$ |
880.4 |
|
|
$ |
888.1 |
|
|
$ |
1,344.9 |
|
|
|
|
|
|
|
|
|
|
|
|||
Plus: |
|
|
|
|
|
|
|
|
|
|||
Current portion of long term debt |
|
|
— |
|
|
|
— |
|
|
|
12.0 |
|
Financing costs, net |
|
|
5.8 |
|
|
|
6.6 |
|
|
|
9.7 |
|
Present value of net minimum payment - finance lease obligations (h) |
|
|
45.0 |
|
|
|
42.8 |
|
|
|
42.7 |
|
Total Financial Debt |
|
|
931.2 |
|
|
|
937.5 |
|
|
|
1,409.3 |
|
Less: Cash and cash equivalents |
|
|
(177.3 |
) |
|
|
(67.0 |
) |
|
|
(11.0 |
) |
Total Net Financial Debt |
|
$ |
753.9 |
|
|
$ |
870.5 |
|
|
$ |
1,398.8 |
|
Total Net Financial Debt to Adjusted EBITDA ratio |
|
2.4x |
|
|
2.9x |
|
|
5.0x |
|
(h) |
|
Balance is presented within Accrued expenses and other current liabilities and Other liabilities in the Consolidated Balance Sheet. |
(*) |
|
Amounts may not total due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240501525497/en/
For More Information:
Investor Relations
Chris Stoczko, Vice President of Finance
IR@BrightView.com
News Media
David Freireich, Vice President of Communications & Public Affairs
David.Freireich@BrightView.com
Source: BrightView Landscapes
FAQ
What was BrightView's total revenue for the second quarter of fiscal 2024?
How much did BrightView's net income increase year-over-year in the second quarter of fiscal 2024?
What is BrightView's stock symbol?