Brookline Bancorp Announces Second Quarter Results
Brookline Bancorp (NASDAQ: BRKL) reported Q2 2024 net income of $16.4 million, or $0.18 per share, and operating earnings of $17.0 million, or $0.19 per share. This marks an increase from Q1 2024 but a decrease from Q2 2023. The company experienced solid loan and deposit growth across its three banks, with total assets reaching $11.6 billion. Despite persistent margin pressure, the intensity decreased slightly from the previous quarter. Key financial highlights include:
- Total loans and leases: $9.7 billion
- Total deposits: $8.7 billion
- Net interest income: $80.0 million
- Net interest margin: 3.00%
- Provision for credit losses: $5.6 million
- Nonperforming loans ratio: 0.62%
The Board of Directors approved a quarterly dividend of $0.135 per share, payable on August 30, 2024.
Brookline Bancorp (NASDAQ: BRKL) ha riportato un utile netto nel secondo trimestre del 2024 di 16,4 milioni di dollari, ovvero 0,18 dollari per azione, e utili operativi di 17,0 milioni di dollari, pari a 0,19 dollari per azione. Questo segna un aumento rispetto al primo trimestre del 2024, ma una diminuzione rispetto al secondo trimestre del 2023. L'azienda ha registrato una solida crescita dei prestiti e dei depositi attraverso le sue tre banche, con un totale di attivi che ha raggiunto 11,6 miliardi di dollari. Nonostante la persistente pressione sui margini, l'intensità è diminuita leggermente rispetto al trimestre precedente. I principali punti finanziari includono:
- Prestiti e leasing totali: 9,7 miliardi di dollari
- Depositi totali: 8,7 miliardi di dollari
- Reddito da interessi netto: 80,0 milioni di dollari
- Margine di interesse netto: 3,00%
- Accantonamenti per perdite su crediti: 5,6 milioni di dollari
- Rapporto di prestiti non performanti: 0,62%
Il Consiglio di Amministrazione ha approvato un dividendo trimestrale di 0,135 dollari per azione, pagabile il 30 agosto 2024.
Brookline Bancorp (NASDAQ: BRKL) reportó un ingreso neto de $16.4 millones en el segundo trimestre de 2024, o $0.18 por acción, y ganancias operativas de $17.0 millones, o $0.19 por acción. Esto marca un aumento con respecto al primer trimestre de 2024, pero una disminución en comparación con el segundo trimestre de 2023. La compañía experimentó un sólido crecimiento en préstamos y depósitos a través de sus tres bancos, con activos totales alcanzando los $11.6 mil millones. A pesar de la presión persistente sobre los márgenes, la intensidad disminuyó ligeramente respecto al trimestre anterior. Los aspectos financieros clave incluyen:
- Préstamos y arrendamientos totales: $9.7 mil millones
- Depósitos totales: $8.7 mil millones
- Ingreso neto por intereses: $80.0 millones
- Margen de interés neto: 3.00%
- Provisión para pérdidas crediticias: $5.6 millones
- Tasa de préstamos no productivos: 0.62%
La Junta Directiva aprobó un dividendo trimestral de $0.135 por acción, pagadero el 30 de agosto de 2024.
Brookline Bancorp (NASDAQ: BRKL)은 2024년 2분기 순이익 1,640만 달러, 즉 주당 0.18달러 및 운영 이익 1,700만 달러, 즉 주당 0.19달러를 보고했습니다. 이는 2024년 1분기 대비 증가했지만 2023년 2분기 대비 감소했습니다. 회사는 세 개의 은행을 통해 견고한 대출 및 예금 성장을 경험했으며, 총 자산은 116억 달러에 도달했습니다. 지속적인 마진 압박에도 불구하고 강도는 전 분기보다 약간 감소했습니다. 주요 재무 하이라이트는 다음과 같습니다:
- 총 대출 및 리스: 97억 달러
- 총 예금: 87억 달러
- 순 이자 수익: 8,000만 달러
- 순 이자 마진: 3.00%
- 신용 손실 충당금: 560만 달러
- 부실 대출 비율: 0.62%
이사회는 주당 0.135달러의 분기 배당금을 승인했으며, 이는 2024년 8월 30일에 지급될 예정입니다.
Brookline Bancorp (NASDAQ: BRKL) a rapporté un bénéfice net de 16,4 millions de dollars au deuxième trimestre de 2024, soit 0,18 dollar par action, et un bénéfice d'exploitation de 17,0 millions de dollars, soit 0,19 dollar par action. Cela représente une augmentation par rapport au premier trimestre de 2024, mais une diminution par rapport au deuxième trimestre de 2023. La société a connu une solide croissance des prêts et des dépôts à travers ses trois banques, avec un total d'actifs atteignant 11,6 milliards de dollars. Malgré une pression persistante sur les marges, l'intensité a légèrement diminué par rapport au trimestre précédent. Les principaux points financiers comprennent :
- Total des prêts et des baux : 9,7 milliards de dollars
- Total des dépôts : 8,7 milliards de dollars
- Produits d'intérêts nets : 80,0 millions de dollars
- Marge d'intérêts nets : 3,00%
- Provision pour pertes sur créances : 5,6 millions de dollars
- Taux de prêts non performants : 0,62%
Le conseil d'administration a approuvé un dividende trimestriel de 0,135 dollar par action, payable le 30 août 2024.
Brookline Bancorp (NASDAQ: BRKL) berichtete über ein Nettoergebnis von 16,4 Millionen Dollar im 2. Quartal 2024, was 0,18 Dollar pro Aktie entspricht, sowie Betriebsergebnisse von 17,0 Millionen Dollar oder 0,19 Dollar pro Aktie. Dies stellt einen Anstieg im Vergleich zum 1. Quartal 2024 dar, aber einen Rückgang im Vergleich zum 2. Quartal 2023. Das Unternehmen erzielte eine solide Wachstumsrate bei Krediten und Einlagen durch seine drei Banken, wobei die Gesamtsumme der Vermögenswerte 11,6 Milliarden Dollar erreichte. Trotz anhaltendem Druck auf die Spreads verringerte sich die Intensität leicht im Vergleich zum vorherigen Quartal. Zu den wichtigsten finanziellen Höhepunkten gehören:
- Gesamte Kredite und Leasingverträge: 9,7 Milliarden Dollar
- Gesamte Einlagen: 8,7 Milliarden Dollar
- Nettozinsüberschuss: 80,0 Millionen Dollar
- Nettozinsspanne: 3,00%
- Rückstellungen für Kreditausfälle: 5,6 Millionen Dollar
- Verhältnis der notleidenden Kredite: 0,62%
Der Verwaltungsrat genehmigte eine vierteljährliche Dividende von 0,135 Dollar pro Aktie, die am 30. August 2024 zahlbar ist.
- Net income increased to $16.4 million in Q2 2024 from $14.7 million in Q1 2024
- Total assets grew by $92.6 million quarter-over-quarter to $11.6 billion
- Total loans and leases increased by $66.1 million from the previous quarter
- Customer deposits increased by $65.8 million
- Provision for credit losses decreased to $5.6 million from $7.4 million in Q1 2024
- Net charge-offs decreased to $8.4 million from $8.8 million in Q1 2024
- Annualized return on average assets improved to 0.57% from 0.51% in Q1 2024
- Net income decreased compared to $21.9 million in Q2 2023
- Net interest income decreased by $1.6 million from the previous quarter
- Net interest margin declined by 6 basis points to 3.00%
- Nonperforming loans ratio increased to 0.62% from 0.42% in Q1 2024
- Total nonaccrual loans and leases increased by $20.0 million to $60.7 million
- Nonperforming assets ratio increased to 0.54% from 0.37% in Q1 2024
- $0.8 million non-recurring restructuring charge due to exit from specialty vehicle business
Insights
Brookline Bancorp's Q2 2024 results reveal a mixed financial picture. Net income increased to
The bank's balance sheet shows growth, with total assets up
Asset quality metrics have deteriorated, with nonperforming loans increasing to
The efficiency ratio, while not explicitly stated, can be calculated at approximately
Overall, while Brookline shows some resilience in a challenging environment, the declining profitability and increasing nonperforming loans are concerning trends that investors should watch closely.
Brookline Bancorp's Q2 results reflect broader industry trends, particularly the persistent margin pressure noted by CEO Paul Perrault. The slight easing of this pressure compared to Q1 aligns with the Federal Reserve's pause in interest rate hikes, but the impact on net interest income remains significant.
The bank's loan growth outpacing deposit growth (
The
The maintained quarterly dividend of
Investors should consider these results in the context of regional economic conditions and potential regulatory changes affecting mid-sized banks.
Net Income of
Operating Earnings of
Quarterly Dividend of
BOSTON, July 24, 2024 (GLOBE NEWSWIRE) -- Brookline Bancorp, Inc. (NASDAQ: BRKL) (the “Company”) today announced net income of
Paul Perrault, Chairman and Chief Executive Officer commented, “I am pleased to report our second quarter earnings. We experienced solid loan and deposit growth across our three banks in the quarter. I would like to recognize our bankers for their diligence in providing extraordinary service to our clients.” Mr. Perrault continued, “While the margin pressure we and the rest of the banking industry experienced in the first quarter persisted in the second quarter, this pressure decreased in intensity slightly from the prior quarter. As we enter the second half of 2024, we remain optimistic about the overall economic outlook in our markets.”
BALANCE SHEET
Total assets at June 30, 2024 were
Total investment securities at June 30, 2024 decreased
Total deposits at June 30, 2024 increased
Total borrowed funds at June 30, 2024 increased
The ratio of stockholders’ equity to total assets was 10.30 percent at June 30, 2024, compared to 10.35 percent at March 31, 2024, and 10.37 percent at June 30, 2023. The ratio of tangible stockholders’ equity to tangible assets (non-GAAP) was 8.23 percent at June 30, 2024, as compared to 8.25 percent at March 31, 2024, and 8.16 percent at June 30, 2023. Tangible book value per common share (non-GAAP) increased
NET INTEREST INCOME
Net interest income decreased
NON-INTEREST INCOME
Total non-interest income for the quarter ended June 30, 2024 increased
PROVISION FOR CREDIT LOSSES
The Company recorded a provision for credit losses of
Total net charge-offs for the second quarter of 2024 were
The allowance for loan and lease losses represented 1.25 percent of total loans and leases at June 30, 2024, compared to 1.24 percent at March 31, 2024, and 1.35 percent at June 30, 2023.
ASSET QUALITY
The ratio of nonperforming loans and leases to total loans and leases was 0.62 percent at June 30, 2024, an increase from 0.42 percent at March 31, 2024. Total nonaccrual loans and leases increased
NON-INTEREST EXPENSE
Non-interest expense for the quarter ended June 30, 2024 decreased
PROVISION FOR INCOME TAXES
The effective tax rate was 24.4 percent and 24.5 percent for the three and six months ended June 30, 2024 compared to 24.7 percent for the three months ended March 31, 2024 and 21.4 percent and 19.4 percent for the three and six months ended June 30, 2023.
RETURNS ON AVERAGE ASSETS AND AVERAGE EQUITY
The annualized return on average assets increased to 0.57 percent during the second quarter 2024 from 0.51 percent for the first quarter of 2024.
The annualized return on average stockholders' equity increased to 5.49 percent during the second quarter of 2024 from 4.88 percent for the first quarter of 2024. The annualized return on average tangible stockholders’ equity increased to 7.04 percent for the second quarter of 2024 from 6.26 percent for the first quarter of 2024.
DIVIDEND DECLARED
The Company’s Board of Directors approved a dividend of
CONFERENCE CALL
The Company will conduct a conference call/webcast at 1:30 PM Eastern Time on Thursday, July 25, 2024 to discuss the results for the quarter, business highlights and outlook. A copy of the Earnings Presentation is available on the Company’s website, www.brooklinebancorp.com. To listen to the call and view the Company’s Earnings Presentation, please join the call via https://events.q4inc.com/attendee/629150850. To listen to the call without access to the slides, interested parties may dial 833-470-1428 (United States) or 404-975-4839 (internationally) and ask for the Brookline Bancorp, Inc. conference call (Access Code 611840). A recorded playback of the call will be available for one week following the call on the Company’s website under “Investor Relations” or by dialing 866-813-9403 (United States) or 929-458-6194 (internationally) and entering the passcode: 134147.
ABOUT BROOKLINE BANCORP, INC.
Brookline Bancorp, Inc., a bank holding company with
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters, including statements regarding the Company’s business, credit quality, financial condition, liquidity and results of operations. Forward-looking statements may differ, possibly materially, from what is included in this press release due to factors and future developments that are uncertain and beyond the scope of the Company’s control. These include, but are not limited to, changes in interest rates; general economic conditions (including inflation and concerns about liquidity) on a national basis or in the local markets in which the Company operates; turbulence in the capital and debt markets; competitive pressures from other financial institutions; changes in consumer behavior due to changing political, business and economic conditions, or legislative or regulatory initiatives; changes in the value of securities and other assets in the Company’s investment portfolio; increases in loan and lease default and charge-off rates; the adequacy of allowances for loan and lease losses; decreases in deposit levels that necessitate increases in borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters, and future pandemics; changes in regulation; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions and adverse economic developments; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; and changes in assumptions used in making such forward-looking statements. Forward-looking statements involve risks and uncertainties which are difficult to predict. The Company’s actual results could differ materially from those projected in the forward-looking statements as a result of, among others, the risks outlined in the Company’s Annual Report on Form 10-K, as updated by its Quarterly Reports on Form 10-Q and other filings submitted to the SEC. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.
BASIS OF PRESENTATION
The Company's consolidated financial statements have been prepared in conformity with generally accepted accounting principles (“GAAP”) as set forth by the Financial Accounting Standards Board in its Accounting Standards Codification and through the rules and interpretive releases of the SEC under the authority of federal securities laws. Certain amounts previously reported have been reclassified to conform to the current period's presentation.
NON-GAAP FINANCIAL MEASURES
The Company uses certain non-GAAP financial measures, such as operating earnings after tax, operating earnings per common share, operating return on average assets, operating return on average tangible assets, operating return on average stockholders' equity, operating return on average tangible stockholders' equity, tangible book value per common share, tangible stockholders’ equity to tangible assets, return on average tangible assets (annualized) and return on average tangible stockholders' equity (annualized). These non-GAAP financial measures provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial services sector. A detailed reconciliation table of the Company's GAAP to the non-GAAP measures is attached.
INVESTOR RELATIONS:
Contact: | Carl M. Carlson |
Brookline Bancorp, Inc. | |
Co-President and Chief Financial and Strategy Officer | |
(617) 425-5331 | |
carl.carlson@brkl.com |
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||
Selected Financial Highlights (Unaudited) | |||||||||||||||
At and for the Three Months Ended | |||||||||||||||
June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | |||||||||||
(Dollars In Thousands Except per Share Data) | |||||||||||||||
Earnings Data: | |||||||||||||||
Net interest income | $ | 80,001 | $ | 81,588 | $ | 83,555 | $ | 84,070 | $ | 86,037 | |||||
Provision for credit losses on loans | 5,607 | 7,423 | 3,851 | 2,947 | 5,726 | ||||||||||
Provision (credit) for credit losses on investments | (39 | ) | (44 | ) | (76 | ) | 84 | 133 | |||||||
Non-interest income | 6,396 | 6,284 | 8,027 | 5,508 | 5,462 | ||||||||||
Non-interest expense | 59,184 | 61,014 | 59,244 | 57,679 | 57,825 | ||||||||||
Income before provision for income taxes | 21,645 | 19,479 | 28,563 | 28,868 | 27,815 | ||||||||||
Net income | 16,372 | 14,665 | 22,888 | 22,701 | 21,850 | ||||||||||
Performance Ratios: | |||||||||||||||
Net interest margin (1) | 3.00 | % | 3.06 | % | 3.15 | % | 3.18 | % | 3.26 | % | |||||
Interest-rate spread (1) | 2.14 | % | 2.21 | % | 2.39 | % | 2.45 | % | 2.51 | % | |||||
Return on average assets (annualized) | 0.57 | % | 0.51 | % | 0.81 | % | 0.81 | % | 0.78 | % | |||||
Return on average tangible assets (annualized) (non-GAAP) | 0.59 | % | 0.53 | % | 0.83 | % | 0.83 | % | 0.79 | % | |||||
Return on average stockholders' equity (annualized) | 5.49 | % | 4.88 | % | 7.82 | % | 7.78 | % | 7.44 | % | |||||
Return on average tangible stockholders' equity (annualized) (non-GAAP) | 7.04 | % | 6.26 | % | 10.12 | % | 10.09 | % | 9.67 | % | |||||
Efficiency ratio (2) | 68.50 | % | 69.44 | % | 64.69 | % | 64.39 | % | 63.20 | % | |||||
Per Common Share Data: | |||||||||||||||
Net income — Basic | $ | 0.18 | $ | 0.16 | $ | 0.26 | $ | 0.26 | $ | 0.25 | |||||
Net income — Diluted | 0.18 | 0.16 | 0.26 | 0.26 | 0.25 | ||||||||||
Cash dividends declared | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | ||||||||||
Book value per share (end of period) | 13.48 | 13.43 | 13.48 | 13.03 | 13.11 | ||||||||||
Tangible book value per share (end of period) (non-GAAP) | 10.53 | 10.47 | 10.50 | 10.02 | 10.07 | ||||||||||
Stock price (end of period) | 8.35 | 9.96 | 10.91 | 9.11 | 8.74 | ||||||||||
Balance Sheet: | |||||||||||||||
Total assets | $ | 11,635,292 | $ | 11,542,731 | $ | 11,382,256 | $ | 11,180,555 | $ | 11,206,078 | |||||
Total loans and leases | 9,721,137 | 9,655,086 | 9,641,589 | 9,380,782 | 9,340,799 | ||||||||||
Total deposits | 8,737,036 | 8,718,653 | 8,548,125 | 8,566,013 | 8,517,013 | ||||||||||
Total stockholders’ equity | 1,198,480 | 1,194,231 | 1,198,644 | 1,157,871 | 1,162,308 | ||||||||||
Asset Quality: | |||||||||||||||
Nonperforming assets | $ | 62,683 | $ | 42,489 | $ | 45,324 | $ | 51,540 | $ | 46,925 | |||||
Nonperforming assets as a percentage of total assets | 0.54 | % | 0.37 | % | 0.40 | % | 0.46 | % | 0.42 | % | |||||
Allowance for loan and lease losses | $ | 121,750 | $ | 120,124 | $ | 117,522 | $ | 119,081 | $ | 125,817 | |||||
Allowance for loan and lease losses as a percentage of total loans and leases | 1.25 | % | 1.24 | % | 1.22 | % | 1.27 | % | 1.35 | % | |||||
Net loan and lease charge-offs | $ | 8,387 | $ | 8,781 | $ | 7,141 | $ | 10,974 | $ | 1,097 | |||||
Net loan and lease charge-offs as a percentage of average loans and leases (annualized) | 0.35 | % | 0.36 | % | 0.30 | % | 0.47 | % | 0.05 | % | |||||
Capital Ratios: | |||||||||||||||
Stockholders’ equity to total assets | 10.30 | % | 10.35 | % | 10.53 | % | 10.36 | % | 10.37 | % | |||||
Tangible stockholders’ equity to tangible assets (non-GAAP) | 8.23 | % | 8.25 | % | 8.39 | % | 8.16 | % | 8.16 | % | |||||
(1) Calculated on a fully tax-equivalent basis. | |||||||||||||||
(2) Calculated as non-interest expense as a percentage of net interest income plus non-interest income. | |||||||||||||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidated Balance Sheets (Unaudited) | |||||||||||||||
June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | |||||||||||
ASSETS | (In Thousands Except Share Data) | ||||||||||||||
Cash and due from banks | $ | 60,067 | $ | 45,708 | $ | 34,514 | $ | 33,506 | $ | 44,323 | |||||
Short-term investments | 283,017 | 256,178 | 98,513 | 127,495 | 180,109 | ||||||||||
Total cash and cash equivalents | 343,084 | 301,886 | 133,027 | 161,001 | 224,432 | ||||||||||
Investment securities available-for-sale | 856,439 | 865,798 | 916,601 | 880,412 | 910,210 | ||||||||||
Total investment securities | 856,439 | 865,798 | 916,601 | 880,412 | 910,210 | ||||||||||
Allowance for investment security losses | (359 | ) | (398 | ) | (441 | ) | (517 | ) | (433 | ) | |||||
Net investment securities | 856,080 | 865,400 | 916,160 | 879,895 | 909,777 | ||||||||||
Loans and leases held-for-sale | — | 6,717 | — | — | — | ||||||||||
Loans and leases: | |||||||||||||||
Commercial real estate loans | 5,782,111 | 5,755,239 | 5,764,529 | 5,669,768 | 5,670,771 | ||||||||||
Commercial loans and leases | 2,443,530 | 2,416,904 | 2,399,668 | 2,241,375 | 2,193,027 | ||||||||||
Consumer loans | 1,495,496 | 1,482,943 | 1,477,392 | 1,469,639 | 1,477,001 | ||||||||||
Total loans and leases | 9,721,137 | 9,655,086 | 9,641,589 | 9,380,782 | 9,340,799 | ||||||||||
Allowance for loan and lease losses | (121,750 | ) | (120,124 | ) | (117,522 | ) | (119,081 | ) | (125,817 | ) | |||||
Net loans and leases | 9,599,387 | 9,534,962 | 9,524,067 | 9,261,701 | 9,214,982 | ||||||||||
Restricted equity securities | 78,963 | 74,709 | 77,595 | 65,460 | 71,421 | ||||||||||
Premises and equipment, net of accumulated depreciation | 88,378 | 89,707 | 89,853 | 90,476 | 90,685 | ||||||||||
Right-of-use asset operating leases | 35,691 | 33,133 | 30,863 | 31,619 | 31,774 | ||||||||||
Deferred tax asset | 60,032 | 60,484 | 56,952 | 74,491 | 77,704 | ||||||||||
Goodwill | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | ||||||||||
Identified intangible assets, net of accumulated amortization | 20,830 | 22,499 | 24,207 | 26,172 | 28,126 | ||||||||||
Other real estate owned and repossessed assets | 1,974 | 1,817 | 1,694 | 299 | 602 | ||||||||||
Other assets | 309,651 | 310,195 | 286,616 | 348,219 | 315,353 | ||||||||||
Total assets | $ | 11,635,292 | $ | 11,542,731 | $ | 11,382,256 | $ | 11,180,555 | $ | 11,206,078 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||
Deposits: | |||||||||||||||
Demand checking accounts | $ | 1,638,378 | $ | 1,629,371 | $ | 1,678,406 | $ | 1,745,137 | $ | 1,843,516 | |||||
NOW accounts | 647,370 | 654,748 | 661,863 | 647,476 | 699,119 | ||||||||||
Savings accounts | 1,735,857 | 1,727,893 | 1,669,018 | 1,625,804 | 1,464,054 | ||||||||||
Money market accounts | 2,073,557 | 2,065,569 | 2,082,810 | 2,161,359 | 2,166,570 | ||||||||||
Certificate of deposit accounts | 1,718,414 | 1,670,147 | 1,574,855 | 1,491,844 | 1,410,905 | ||||||||||
Brokered deposit accounts | 923,460 | 970,925 | 881,173 | 894,393 | 932,849 | ||||||||||
Total deposits | 8,737,036 | 8,718,653 | 8,548,125 | 8,566,013 | 8,517,013 | ||||||||||
Borrowed funds: | |||||||||||||||
Advances from the FHLB | 1,265,079 | 1,150,153 | 1,223,226 | 899,304 | 1,043,381 | ||||||||||
Subordinated debentures and notes | 84,258 | 84,223 | 84,188 | 84,152 | 84,116 | ||||||||||
Other borrowed funds | 80,125 | 127,505 | 69,256 | 151,612 | 98,773 | ||||||||||
Total borrowed funds | 1,429,462 | 1,361,881 | 1,376,670 | 1,135,068 | 1,226,270 | ||||||||||
Operating lease liabilities | 37,102 | 34,235 | 31,998 | 32,807 | 33,021 | ||||||||||
Mortgagors’ escrow accounts | 17,117 | 16,245 | 17,239 | 12,578 | 17,207 | ||||||||||
Reserve for unfunded credits | 11,400 | 15,807 | 19,767 | 21,497 | 22,789 | ||||||||||
Accrued expenses and other liabilities | 204,695 | 201,679 | 189,813 | 254,721 | 227,470 | ||||||||||
Total liabilities | 10,436,812 | 10,348,500 | 10,183,612 | 10,022,684 | 10,043,770 | ||||||||||
Stockholders' equity: | |||||||||||||||
Common stock, | 970 | 970 | 970 | 970 | 970 | ||||||||||
Additional paid-in capital | 904,775 | 903,726 | 902,659 | 901,376 | 905,084 | ||||||||||
Retained earnings | 445,560 | 441,285 | 438,722 | 427,937 | 417,328 | ||||||||||
Accumulated other comprehensive income | (61,693 | ) | (60,841 | ) | (52,798 | ) | (81,541 | ) | (66,156 | ) | |||||
Treasury stock, at cost; | |||||||||||||||
7,373,009, 7,354,399, 7,354,399, 7,350,981 and 7,734,891 shares, respectively | (91,132 | ) | (90,909 | ) | (90,909 | ) | (90,871 | ) | (94,918 | ) | |||||
Total stockholders' equity | 1,198,480 | 1,194,231 | 1,198,644 | 1,157,871 | 1,162,308 | ||||||||||
Total liabilities and stockholders' equity | $ | 11,635,292 | $ | 11,542,731 | $ | 11,382,256 | $ | 11,180,555 | $ | 11,206,078 | |||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidated Statements of Income (Unaudited) | |||||||||||||||
Three Months Ended | |||||||||||||||
June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | |||||||||||
(In Thousands Except Share Data) | |||||||||||||||
Interest and dividend income: | |||||||||||||||
Loans and leases | $ | 145,585 | $ | 145,265 | $ | 142,948 | $ | 136,561 | $ | 132,299 | |||||
Debt securities | 6,480 | 6,878 | 6,945 | 6,799 | 8,034 | ||||||||||
Restricted equity securities | 1,376 | 1,492 | 1,333 | 1,310 | 1,673 | ||||||||||
Short-term investments | 1,914 | 1,824 | 1,093 | 2,390 | 3,351 | ||||||||||
Total interest and dividend income | 155,355 | 155,459 | 152,319 | 147,060 | 145,357 | ||||||||||
Interest expense: | |||||||||||||||
Deposits | 59,721 | 56,884 | 54,034 | 49,116 | 43,147 | ||||||||||
Borrowed funds | 15,633 | 16,987 | 14,730 | 13,874 | 16,173 | ||||||||||
Total interest expense | 75,354 | 73,871 | 68,764 | 62,990 | 59,320 | ||||||||||
Net interest income | 80,001 | 81,588 | 83,555 | 84,070 | 86,037 | ||||||||||
Provision for credit losses on loans | 5,607 | 7,423 | 3,851 | 2,947 | 5,726 | ||||||||||
Provision (credit) for credit losses on investments | (39 | ) | (44 | ) | (76 | ) | 84 | 133 | |||||||
Net interest income after provision for credit losses | 74,433 | 74,209 | 79,780 | 81,039 | 80,178 | ||||||||||
Non-interest income: | |||||||||||||||
Deposit fees | 3,001 | 2,897 | 3,064 | 3,024 | 2,866 | ||||||||||
Loan fees | 702 | 789 | 515 | 639 | 491 | ||||||||||
Loan level derivative income, net | 106 | 437 | 778 | 376 | 363 | ||||||||||
Gain on investment securities, net | — | — | — | — | 3 | ||||||||||
Gain on sales of loans and leases held-for-sale | 130 | — | 410 | 225 | 308 | ||||||||||
Other | 2,457 | 2,161 | 3,260 | 1,244 | 1,431 | ||||||||||
Total non-interest income | 6,396 | 6,284 | 8,027 | 5,508 | 5,462 | ||||||||||
Non-interest expense: | |||||||||||||||
Compensation and employee benefits | 34,762 | 36,629 | 35,401 | 33,491 | 33,438 | ||||||||||
Occupancy | 5,551 | 5,769 | 5,127 | 4,983 | 4,870 | ||||||||||
Equipment and data processing | 6,732 | 7,031 | 7,245 | 6,766 | 6,531 | ||||||||||
Professional services | 1,745 | 1,900 | 1,442 | 2,368 | 1,986 | ||||||||||
FDIC insurance | 2,025 | 1,884 | 1,839 | 2,152 | 2,609 | ||||||||||
Advertising and marketing | 1,504 | 1,574 | 758 | 1,174 | 1,382 | ||||||||||
Amortization of identified intangible assets | 1,669 | 1,708 | 1,965 | 1,955 | 1,954 | ||||||||||
Merger and restructuring expense | 823 | — | — | — | 1,002 | ||||||||||
Other | 4,373 | 4,519 | 5,467 | 4,790 | 4,053 | ||||||||||
Total non-interest expense | 59,184 | 61,014 | 59,244 | 57,679 | 57,825 | ||||||||||
Income before provision for income taxes | 21,645 | 19,479 | 28,563 | 28,868 | 27,815 | ||||||||||
Provision for income taxes | 5,273 | 4,814 | 5,675 | 6,167 | 5,965 | ||||||||||
Net income | $ | 16,372 | $ | 14,665 | $ | 22,888 | $ | 22,701 | $ | 21,850 | |||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.18 | $ | 0.16 | $ | 0.26 | $ | 0.26 | $ | 0.25 | |||||
Diluted | $ | 0.18 | $ | 0.16 | $ | 0.26 | $ | 0.26 | $ | 0.25 | |||||
Weighted average common shares outstanding during the period: | |||||||||||||||
Basic | 88,904,692 | 88,894,577 | 88,867,159 | 88,795,270 | 88,665,135 | ||||||||||
Diluted | 89,222,315 | 89,181,508 | 89,035,505 | 88,971,210 | 88,926,543 | ||||||||||
Dividends paid per common share | $ | 0.135 | $ | 0.135 | $ | 0.135 | $ | 0.135 | $ | 0.135 | |||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | ||||||
Consolidated Statements of Income (Unaudited) | ||||||
Six Months Ended June 30, | ||||||
2024 | 2023 | |||||
(In Thousands Except Share Data) | ||||||
Interest and dividend income: | ||||||
Loans and leases | $ | 290,850 | $ | 254,230 | ||
Debt securities | 13,358 | 15,904 | ||||
Restricted equity securities | 2,868 | 2,928 | ||||
Short-term investments | 3,738 | 4,846 | ||||
Total interest and dividend income | 310,814 | 277,908 | ||||
Interest expense: | ||||||
Deposits | 116,605 | 72,515 | ||||
Borrowed funds | 32,620 | 33,307 | ||||
Total interest expense | 149,225 | 105,822 | ||||
Net interest income | 161,589 | 172,086 | ||||
Provision for credit losses on loans | 13,030 | 31,070 | ||||
Provision (credit) for credit losses on investments | (83 | ) | 331 | |||
Net interest income after provision for credit losses | 148,642 | 140,685 | ||||
Non-interest income: | ||||||
Deposit Fees | 5,898 | 5,523 | ||||
Loan Fees | 1,491 | 882 | ||||
Loan level derivative income, net | 543 | 2,736 | ||||
Gain on investment securities, net | — | 1,704 | ||||
Gain on sales of loans and leases held-for-sale | 130 | 1,946 | ||||
Other | 4,618 | 5,608 | ||||
Total non-interest income | 12,680 | 18,399 | ||||
Non-interest expense: | ||||||
Compensation and employee benefits | 71,391 | 70,003 | ||||
Occupancy | 11,320 | 10,093 | ||||
Equipment and data processing | 13,763 | 12,993 | ||||
Professional services | 3,645 | 3,416 | ||||
FDIC insurance | 3,909 | 3,853 | ||||
Advertising and marketing | 3,078 | 2,792 | ||||
Amortization of identified intangible assets | 3,377 | 3,920 | ||||
Merger and restructuring expense | 823 | 7,411 | ||||
Other | 8,892 | 8,120 | ||||
Total non-interest expense | 120,198 | 122,601 | ||||
Income before provision for income taxes | 41,124 | 36,483 | ||||
Provision for income taxes | 10,087 | 7,073 | ||||
Net income | $ | 31,037 | $ | 29,410 | ||
Earnings per common share: | ||||||
Basic | $ | 0.35 | $ | 0.34 | ||
Diluted | $ | 0.35 | $ | 0.34 | ||
Weighted average common shares outstanding during the period: | ||||||
Basic | 88,899,635 | 87,620,194 | ||||
Diluted | 89,201,912 | 87,887,980 | ||||
Dividends paid per common share | $ | 0.270 | $ | 0.270 | ||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||
Asset Quality Analysis (Unaudited) | |||||||||||||||
At and for the Three Months Ended | |||||||||||||||
June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | |||||||||||
(Dollars in Thousands) | |||||||||||||||
NONPERFORMING ASSETS: | |||||||||||||||
Loans and leases accounted for on a nonaccrual basis: | |||||||||||||||
Commercial real estate mortgage | $ | 11,659 | $ | 18,394 | $ | 19,608 | $ | 23,263 | $ | 8,737 | |||||
Multi-family mortgage | — | — | — | 1,318 | — | ||||||||||
Construction | — | — | — | 2,316 | 3,828 | ||||||||||
Total commercial real estate loans | 11,659 | 18,394 | 19,608 | 26,897 | 12,565 | ||||||||||
Commercial | 16,636 | 3,096 | 3,886 | 5,406 | 16,023 | ||||||||||
Equipment financing | 27,128 | 13,668 | 14,984 | 13,974 | 12,809 | ||||||||||
Condominium association | — | — | — | — | — | ||||||||||
Total commercial loans and leases | 43,764 | 16,764 | 18,870 | 19,380 | 28,832 | ||||||||||
Residential mortgage | 4,495 | 4,563 | 4,292 | 4,249 | 4,343 | ||||||||||
Home equity | 790 | 950 | 860 | 713 | 583 | ||||||||||
Other consumer | 1 | 1 | — | 2 | — | ||||||||||
Total consumer loans | 5,286 | 5,514 | 5,152 | 4,964 | 4,926 | ||||||||||
Total nonaccrual loans and leases | 60,709 | 40,672 | 43,630 | 51,241 | 46,323 | ||||||||||
Other real estate owned | 780 | 780 | 780 | — | — | ||||||||||
Other repossessed assets | 1,194 | 1,037 | 914 | 299 | 602 | ||||||||||
Total nonperforming assets | $ | 62,683 | $ | 42,489 | $ | 45,324 | $ | 51,540 | $ | 46,925 | |||||
Loans and leases past due greater than 90 days and still accruing | $ | 4,994 | $ | 363 | $ | 228 | $ | 1,175 | $ | 490 | |||||
Nonperforming loans and leases as a percentage of total loans and leases | 0.62 | % | 0.42 | % | 0.45 | % | 0.55 | % | 0.50 | % | |||||
Nonperforming assets as a percentage of total assets | 0.54 | % | 0.37 | % | 0.40 | % | 0.46 | % | 0.42 | % | |||||
PROVISION AND ALLOWANCE FOR LOAN AND LEASE LOSSES: | |||||||||||||||
Allowance for loan and lease losses at beginning of period | $ | 120,124 | $ | 117,522 | $ | 119,081 | $ | 125,817 | $ | 120,865 | |||||
Charge-offs | (8,823 | ) | (5,390 | ) | (7,722 | ) | (10,978 | ) | (1,690 | ) | |||||
Recoveries | 436 | 309 | 581 | 4 | 593 | ||||||||||
Net charge-offs | (8,387 | ) | (5,081 | ) | (7,141 | ) | (10,974 | ) | (1,097 | ) | |||||
Provision for loan and lease losses excluding unfunded commitments * | 10,013 | 7,683 | 5,582 | 4,238 | 6,049 | ||||||||||
Allowance for loan and lease losses at end of period | $ | 121,750 | $ | 120,124 | $ | 117,522 | $ | 119,081 | $ | 125,817 | |||||
Allowance for loan and lease losses as a percentage of total loans and leases | 1.25 | % | 1.24 | % | 1.22 | % | 1.27 | % | 1.35 | % | |||||
NET CHARGE-OFFS: | |||||||||||||||
Commercial real estate loans | $ | 3,819 | $ | 606 | $ | 1,087 | $ | (3 | ) | $ | (6 | ) | |||
Commercial loans and leases ** | 4,571 | 8,179 | 6,061 | 10,958 | 1,108 | ||||||||||
Consumer loans | (3 | ) | (4 | ) | (7 | ) | 19 | (5 | ) | ||||||
Total net charge-offs | $ | 8,387 | $ | 8,781 | $ | 7,141 | $ | 10,974 | $ | 1,097 | |||||
Net loan and lease charge-offs as a percentage of average loans and leases (annualized) | 0.35 | % | 0.36 | % | 0.30 | % | 0.47 | % | 0.05 | % | |||||
*Provision for loan and lease losses does not include (credit) provision of | |||||||||||||||
** The balance at March 31, 2024 includes a | |||||||||||||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | ||||||||||||||||||
Average Yields / Costs (Unaudited) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | ||||||||||||||||
Average Balance | Interest (1) | Average Yield/ Cost | Average Balance | Interest (1) | Average Yield/ Cost | Average Balance | Interest (1) | Average Yield/ Cost | ||||||||||
(Dollars in Thousands) | ||||||||||||||||||
Assets: | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||
Investments: | ||||||||||||||||||
Debt securities (2) | $ | 846,469 | $ | 6,510 | 3.08 | % | $ | 893,228 | $ | 6,927 | 3.10 | % | $ | 1,000,440 | $ | 8,091 | 3.23 | % |
Restricted equity securities (2) | 71,696 | 1,375 | 7.67 | % | 76,335 | 1,493 | 7.82 | % | 77,364 | 1,673 | 8.65 | % | ||||||
Short-term investments | 143,800 | 1,914 | 5.33 | % | 130,768 | 1,824 | 5.58 | % | 229,474 | 3,351 | 5.84 | % | ||||||
Total investments | 1,061,965 | 9,799 | 3.69 | % | 1,100,331 | 10,244 | 3.72 | % | 1,307,278 | 13,115 | 4.01 | % | ||||||
Loans and Leases: | ||||||||||||||||||
Commercial real estate loans (3) | 5,754,901 | 81,565 | 5.61 | % | 5,761,735 | 81,049 | 5.56 | % | 5,640,491 | 79,582 | 5.58 | % | ||||||
Commercial loans (3) | 1,069,154 | 17,672 | 6.54 | % | 1,026,467 | 17,507 | 6.75 | % | 913,732 | 13,502 | 5.85 | % | ||||||
Equipment financing (3) | 1,374,217 | 26,255 | 7.64 | % | 1,374,426 | 26,895 | 7.83 | % | 1,253,199 | 22,357 | 7.14 | % | ||||||
Consumer loans (3) | 1,488,587 | 20,291 | 5.46 | % | 1,482,819 | 19,978 | 5.40 | % | 1,482,799 | 16,903 | 4.56 | % | ||||||
Total loans and leases | 9,686,859 | 145,783 | 6.02 | % | 9,645,447 | 145,429 | 6.03 | % | 9,290,221 | 132,344 | 5.70 | % | ||||||
Total interest-earning assets | 10,748,824 | 155,582 | 5.79 | % | 10,745,778 | 155,673 | 5.79 | % | 10,597,499 | 145,459 | 5.49 | % | ||||||
Non-interest-earning assets | 704,570 | 671,407 | 675,173 | |||||||||||||||
Total assets | $ | 11,453,394 | $ | 11,417,185 | $ | 11,272,672 | ||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
Deposits: | ||||||||||||||||||
NOW accounts | $ | 659,351 | 1,111 | 0.68 | % | $ | 671,914 | 1,261 | 0.75 | % | $ | 735,001 | 1,069 | 0.58 | % | |||
Savings accounts | 1,731,388 | 11,874 | 2.76 | % | 1,694,220 | 11,352 | 2.69 | % | 1,374,337 | 5,917 | 1.73 | % | ||||||
Money market accounts | 2,026,780 | 15,520 | 3.08 | % | 2,076,303 | 15,954 | 3.09 | % | 2,140,522 | 13,989 | 2.62 | % | ||||||
Certificates of deposit | 1,699,510 | 18,717 | 4.43 | % | 1,624,118 | 16,672 | 4.13 | % | 1,390,913 | 10,021 | 2.89 | % | ||||||
Brokered deposit accounts | 958,146 | 12,499 | 5.25 | % | 896,784 | 11,645 | 5.22 | % | 975,700 | 12,151 | 5.00 | % | ||||||
Total interest-bearing deposits | 7,075,175 | 59,721 | 3.39 | % | 6,963,339 | 56,884 | 3.29 | % | 6,616,473 | 43,147 | 2.62 | % | ||||||
Borrowings | ||||||||||||||||||
Advances from the FHLB | 1,049,609 | 12,894 | 4.86 | % | 1,164,534 | 14,633 | 4.97 | % | 1,191,424 | 14,287 | 4.74 | % | ||||||
Subordinated debentures and notes | 84,241 | 1,375 | 6.53 | % | 84,206 | 1,377 | 6.54 | % | 84,098 | 1,363 | 6.49 | % | ||||||
Other borrowed funds | 103,753 | 1,364 | 5.29 | % | 93,060 | 977 | 4.22 | % | 86,896 | 523 | 2.41 | % | ||||||
Total borrowings | 1,237,603 | 15,633 | 5.00 | % | 1,341,800 | 16,987 | 5.01 | % | 1,362,418 | 16,173 | 4.70 | % | ||||||
Total interest-bearing liabilities | 8,312,778 | 75,354 | 3.65 | % | 8,305,139 | 73,871 | 3.58 | % | 7,978,891 | 59,320 | 2.98 | % | ||||||
Non-interest-bearing liabilities: | ||||||||||||||||||
Demand checking accounts | 1,646,869 | 1,631,472 | 1,849,393 | |||||||||||||||
Other non-interest-bearing liabilities | 300,362 | 278,670 | 270,221 | |||||||||||||||
Total liabilities | 10,260,009 | 10,215,281 | 10,098,505 | |||||||||||||||
Stockholders’ equity | 1,193,385 | 1,201,904 | 1,174,167 | |||||||||||||||
Total liabilities and equity | $ | 11,453,394 | $ | 11,417,185 | $ | 11,272,672 | ||||||||||||
Net interest income (tax-equivalent basis) /Interest-rate spread (4) | 80,228 | 2.14 | % | 81,802 | 2.21 | % | 86,139 | 2.51 | % | |||||||||
Less adjustment of tax-exempt income | 227 | 214 | 102 | |||||||||||||||
Net interest income | $ | 80,001 | $ | 81,588 | $ | 86,037 | ||||||||||||
Net interest margin (5) | 3.00 | % | 3.06 | % | 3.26 | % | ||||||||||||
(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis. | ||||||||||||||||||
(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month. | ||||||||||||||||||
(3) Loans on nonaccrual status are included in the average balances. | ||||||||||||||||||
(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. | ||||||||||||||||||
(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets on an actual/actual basis. | ||||||||||||||||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | ||||||||||||
Average Yields / Costs (Unaudited) | ||||||||||||
Six Months Ended | ||||||||||||
June 30, 2024 | June 30, 2023 | |||||||||||
Average Balance | Interest (1) | Average Yield/ Cost | Average Balance | Interest (1) | Average Yield/ Cost | |||||||
(Dollars in Thousands) | ||||||||||||
Assets: | ||||||||||||
Interest-earning assets: | ||||||||||||
Investments: | ||||||||||||
Debt securities (2) | $ | 869,848 | $ | 13,437 | 3.09 | % | $ | 1,014,675 | $ | 16,065 | 3.17 | % |
Restricted equity securities (2) | 74,015 | 2,868 | 7.75 | % | 77,139 | 2,928 | 7.59 | % | ||||
Short-term investments | 137,284 | 3,738 | 5.45 | % | 188,790 | 4,846 | 5.13 | % | ||||
Total investments | 1,081,147 | 20,043 | 3.71 | % | 1,280,604 | 23,839 | 3.72 | % | ||||
Loans and Leases: | ||||||||||||
Commercial real estate loans (3) | 5,758,318 | 162,614 | 5.59 | % | 5,610,401 | 147,249 | 5.22 | % | ||||
Commercial loans (3) | 1,047,810 | 35,179 | 6.64 | % | 903,185 | 27,519 | 6.06 | % | ||||
Equipment financing (3) | 1,374,322 | 53,150 | 7.73 | % | 1,240,031 | 43,570 | 7.03 | % | ||||
Consumer loans (3) | 1,485,702 | 40,269 | 5.43 | % | 1,467,521 | 35,973 | 4.91 | % | ||||
Total loans and leases | 9,666,152 | 291,212 | 6.03 | % | 9,221,138 | 254,311 | 5.52 | % | ||||
Total interest-earning assets | 10,747,299 | 311,255 | 5.79 | % | 10,501,742 | 278,150 | 5.30 | % | ||||
Non-interest-earning assets | 684,343 | 700,529 | ||||||||||
Total assets | $ | 11,431,642 | $ | 11,202,271 | ||||||||
Liabilities and Stockholders' Equity: | ||||||||||||
Interest-bearing liabilities: | ||||||||||||
Deposits: | ||||||||||||
NOW accounts | $ | 665,632 | 2,372 | 0.72 | % | $ | 772,459 | 1,970 | 0.51 | % | ||
Savings accounts | 1,712,804 | 23,226 | 2.73 | % | 1,267,762 | 8,431 | 1.34 | % | ||||
Money market accounts | 2,051,542 | 31,474 | 3.09 | % | 2,252,755 | 26,129 | 2.34 | % | ||||
Certificates of deposit | 1,661,814 | 35,389 | 4.28 | % | 1,368,959 | 17,477 | 2.57 | % | ||||
Brokered deposit accounts | 927,465 | 24,144 | 5.23 | % | 756,332 | 18,508 | 4.93 | % | ||||
Total interest-bearing deposits | 7,019,257 | 116,605 | 3.34 | % | 6,418,267 | 72,515 | 2.28 | % | ||||
Borrowings | ||||||||||||
Advances from the FHLB | 1,107,071 | 27,527 | 4.92 | % | 1,227,772 | 28,818 | 4.67 | % | ||||
Subordinated debentures and notes | 84,223 | 2,752 | 6.54 | % | 84,080 | 2,717 | 6.46 | % | ||||
Other borrowed funds | 98,406 | 2,341 | 4.78 | % | 122,500 | 1,772 | 2.92 | % | ||||
Total borrowings | 1,289,700 | 32,620 | 5.00 | % | 1,434,352 | 33,307 | 4.62 | % | ||||
Total interest-bearing liabilities | 8,308,957 | 149,225 | 3.61 | % | 7,852,619 | 105,822 | 2.72 | % | ||||
Non-interest-bearing liabilities: | ||||||||||||
Demand checking accounts | 1,635,690 | 1,889,554 | ||||||||||
Other non-interest-bearing liabilities | 289,351 | 293,157 | ||||||||||
Total liabilities | 10,233,998 | 10,035,330 | ||||||||||
Stockholders’ equity | 1,197,644 | 1,166,941 | ||||||||||
Total liabilities and equity | $ | 11,431,642 | $ | 11,202,271 | ||||||||
Net interest income (tax-equivalent basis) /Interest-rate spread (4) | 162,030 | 2.18 | % | 172,328 | 2.58 | % | ||||||
Less adjustment of tax-exempt income | 441 | 242 | ||||||||||
Net interest income | $ | 161,589 | $ | 172,086 | ||||||||
Net interest margin (5) | 3.03 | % | 3.31 | % | ||||||||
(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis. | ||||||||||||
(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month. | ||||||||||||
(3) Loans on nonaccrual status are included in the average balances. | ||||||||||||
(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. | ||||||||||||
(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets on an actual/actual basis. | ||||||||||||
BROOKLINE BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||
Non-GAAP Financial Information (Unaudited) | |||||||||||||||
At and for the Three Months Ended June 30, | At and for the Six Months Ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Reconciliation Table - Non-GAAP Financial Information | (Dollars in Thousands Except Share Data) | (Dollars in Thousands Except Share Data) | |||||||||||||
Reported Pretax Income | $ | 21,645 | $ | 27,815 | $ | 41,124 | $ | 36,483 | |||||||
Less: | |||||||||||||||
Security gains | — | 3 | — | 1,704 | |||||||||||
Add: | |||||||||||||||
Day 1 PCSB CECL provision | — | — | — | 16,744 | |||||||||||
Merger and restructuring expense | 823 | 1,002 | 823 | 7,411 | |||||||||||
Operating Pretax Income | $ | 22,468 | $ | 28,814 | $ | 41,947 | $ | 58,934 | |||||||
Effective tax rate | 24.4 | % | 19.4 | % | 24.5 | % | 19.4 | % | |||||||
Provision for income taxes | 5,473 | 5,587 | 10,289 | 11,427 | |||||||||||
Operating earnings after tax | $ | 16,995 | $ | 23,227 | $ | 31,658 | $ | 47,507 | |||||||
Operating earnings per common share: | |||||||||||||||
Basic | $ | 0.19 | $ | 0.26 | $ | 0.36 | $ | 0.54 | |||||||
Diluted | $ | 0.19 | $ | 0.26 | $ | 0.35 | $ | 0.54 | |||||||
Weighted average common shares outstanding during the period: | |||||||||||||||
Basic | 88,904,692 | 88,665,135 | 88,899,635 | 87,620,194 | |||||||||||
Diluted | 89,222,315 | 88,926,543 | 89,201,912 | 87,887,980 | |||||||||||
Return on average assets * | 0.57 | % | 0.78 | % | 0.54 | % | 0.53 | % | |||||||
Less: | |||||||||||||||
Security gains (after-tax) * | — | % | — | % | — | % | 0.02 | % | |||||||
Add: | |||||||||||||||
Day 1 PCSB CECL provision (after-tax) * | — | % | — | % | — | % | 0.24 | % | |||||||
Merger and restructuring expense (after-tax) * | 0.02 | % | 0.03 | % | 0.01 | % | 0.11 | % | |||||||
Operating return on average assets * | 0.59 | % | 0.81 | % | 0.55 | % | 0.86 | % | |||||||
Return on average tangible assets * | 0.59 | % | 0.79 | % | 0.56 | % | 0.54 | % | |||||||
Less: | |||||||||||||||
Security gains (after-tax) * | — | % | — | % | — | % | 0.03 | % | |||||||
Add: | |||||||||||||||
Day 1 PCSB CECL provision (after-tax) * | — | % | — | % | — | % | 0.25 | % | |||||||
Merger and restructuring expense (after-tax) * | 0.02 | % | 0.03 | % | 0.01 | % | 0.11 | % | |||||||
Operating return on average tangible assets * | 0.61 | % | 0.82 | % | 0.57 | % | 0.87 | % | |||||||
Return on average stockholders' equity * | 5.49 | % | 7.44 | % | 5.18 | % | 5.04 | % | |||||||
Less: | |||||||||||||||
Security gains (after-tax) * | — | % | — | % | — | % | 0.24 | % | |||||||
Add: | |||||||||||||||
Day 1 PCSB CECL provision (after-tax) * | — | % | — | % | — | % | 2.31 | % | |||||||
Merger and restructuring expense (after-tax) * | 0.21 | % | 0.28 | % | 0.10 | % | 1.02 | % | |||||||
Operating return on average stockholders' equity * | 5.70 | % | 7.72 | % | 5.28 | % | 8.13 | % | |||||||
Return on average tangible stockholders' equity * | 7.04 | % | 9.67 | % | 6.65 | % | 6.59 | % | |||||||
Less: | |||||||||||||||
Security gains (after-tax) * | — | % | — | % | — | % | 0.31 | % | |||||||
Add: | |||||||||||||||
Day 1 PCSB CECL provision (after-tax) * | — | % | — | % | — | % | 3.02 | % | |||||||
Merger and restructuring expense (after-tax) * | 0.27 | % | 0.36 | % | 0.13 | % | 1.34 | % | |||||||
Operating return on average tangible stockholders' equity * | 7.31 | % | 10.03 | % | 6.78 | % | 10.64 | % | |||||||
* Ratios at and for the three months and six months ended are annualized. | |||||||||||||||
At and for the Three Months Ended | |||||||||||||||
June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | |||||||||||
(Dollars in Thousands) | |||||||||||||||
Net income, as reported | $ | 16,372 | $ | 14,665 | $ | 22,888 | $ | 22,701 | $ | 21,850 | |||||
Average total assets | $ | 11,453,394 | $ | 11,417,185 | $ | 11,271,941 | $ | 11,180,635 | $ | 11,272,672 | |||||
Less: Average goodwill and average identified intangible assets, net | 262,859 | 264,536 | 266,225 | 268,199 | 270,147 | ||||||||||
Average tangible assets | $ | 11,190,535 | $ | 11,152,649 | $ | 11,005,716 | $ | 10,912,436 | $ | 11,002,525 | |||||
Return on average tangible assets (annualized) | 0.59 | % | 0.53 | % | 0.83 | % | 0.83 | % | 0.79 | % | |||||
Average total stockholders’ equity | $ | 1,193,385 | $ | 1,201,904 | $ | 1,170,776 | $ | 1,167,727 | $ | 1,174,167 | |||||
Less: Average goodwill and average identified intangible assets, net | 262,859 | 264,536 | 266,225 | 268,199 | 270,147 | ||||||||||
Average tangible stockholders’ equity | $ | 930,526 | $ | 937,368 | $ | 904,551 | $ | 899,528 | $ | 904,020 | |||||
Return on average tangible stockholders’ equity (annualized) | 7.04 | % | 6.26 | % | 10.12 | % | 10.09 | % | 9.67 | % | |||||
Total stockholders’ equity | $ | 1,198,480 | $ | 1,194,231 | $ | 1,198,644 | $ | 1,157,871 | $ | 1,162,308 | |||||
Less: | |||||||||||||||
Goodwill | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | ||||||||||
Identified intangible assets, net | 20,830 | 22,499 | 24,207 | 26,172 | 28,126 | ||||||||||
Tangible stockholders' equity | $ | 936,428 | $ | 930,510 | $ | 933,215 | $ | 890,477 | $ | 892,960 | |||||
Total assets | $ | 11,635,292 | $ | 11,542,731 | $ | 11,382,256 | $ | 11,180,555 | $ | 11,206,078 | |||||
Less: | |||||||||||||||
Goodwill | 241,222 | 241,222 | 241,222 | 241,222 | 241,222 | ||||||||||
Identified intangible assets, net | 20,830 | 22,499 | 24,207 | 26,172 | 28,126 | ||||||||||
Tangible assets | $ | 11,373,240 | $ | 11,279,010 | $ | 11,116,827 | $ | 10,913,161 | $ | 10,936,730 | |||||
Tangible stockholders’ equity to tangible assets | 8.23 | % | 8.25 | % | 8.39 | % | 8.16 | % | 8.16 | % | |||||
Tangible stockholders' equity | $ | 936,428 | $ | 930,510 | $ | 933,215 | $ | 890,477 | $ | 892,960 | |||||
Number of common shares issued | 96,998,075 | 96,998,075 | 96,998,075 | 96,998,075 | 96,998,075 | ||||||||||
Less: | |||||||||||||||
Treasury shares | 7,373,009 | 7,354,399 | 7,354,399 | 7,350,981 | 7,734,891 | ||||||||||
Unvested restricted shares | 713,443 | 749,099 | 749,099 | 780,859 | 598,049 | ||||||||||
Number of common shares outstanding | 88,911,623 | 88,894,577 | 88,894,577 | 88,866,235 | 88,665,135 | ||||||||||
Tangible book value per common share | $ | 10.53 | $ | 10.47 | $ | 10.50 | $ | 10.02 | $ | 10.07 | |||||
PDF available: http://ml.globenewswire.com/Resource/Download/2a9f9df5-7fac-4867-b4fd-0b3511d0152c
FAQ
What was Brookline Bancorp's (BRKL) net income for Q2 2024?
How much did Brookline Bancorp's (BRKL) total assets grow in Q2 2024?
What was the quarterly dividend declared by Brookline Bancorp (BRKL) for Q2 2024?
How did Brookline Bancorp's (BRKL) net interest margin change in Q2 2024?