BMO Financial Group Reports Fourth Quarter and Fiscal 2021 Results
BMO Financial Group reported strong financial results for Q4 2021, with net income reaching $2,159 million, a 36% increase compared to Q4 2020. Adjusted net income rose 38% to $2,226 million. Earnings per share (EPS) also increased by 36% to $3.23, while adjusted EPS rose 38% to $3.33. The recovery of credit loss provisions was notable, with a reversal of $126 million compared to a provision of $432 million in the previous year. Additionally, BMO announced a 25% dividend increase, signaling confidence in future growth.
- Net income increased by 36% to $2,159 million in Q4 2021.
- Adjusted net income rose by 38% to $2,226 million.
- Reported EPS increased by 36% to $3.23; adjusted EPS increased by 38% to $3.33.
- Return on equity (ROE) rose to 16.0%, up from 12.4%.
- Common Equity Tier 1 Ratio improved to 13.7%, up from 11.9%.
- Announced a 25% increase in dividend to $1.33 per share.
- None.
Fourth Quarter 2021 Earnings Release
BMO's 2021 audited annual consolidated financial statements and accompanying Management Discussion and Analysis (MD&A) are available online at www.bmo.com/investorrelations and at www.sedar.com . |
Financial Results Highlights
Fourth Quarter 2021 Compared With Fourth Quarter 2020:
- Net income of $2,159 million, an increase of
36% ; adjusted net income1 of $2,226 million, an increase of38% - Reported earnings per share (EPS)2 of
$3.23 , an increase of36% ; adjusted EPS1,2 of$3.33 , an increase of38% - Recovery of the provision for credit losses of
$126 million , compared with a provision for credit losses of$432 million - Return on equity (ROE) of 16.0%, an increase from 12.4%; adjusted ROE1 of 16.5%, an increase from 12.6%
- Common Equity Tier 1 Ratio3 of
13.7% , an increase from11.9% - Dividend of
$1.33 , an increase of$0.27 or25%
Fiscal 2021 Compared With Fiscal 2020:
- Net income of $7,754 million, an increase of
52% ; adjusted net income1 of $8,651 million, an increase of66% - Reported EPS2 of
$11.58 , an increase of53% ; adjusted EPS1,2 of$12.96 , an increase of68% - Provision for credit losses of $20 million, compared with $2,953 million
- ROE of 14.9%, an increase from 10.1%; adjusted ROE1 of 16.7%, an increase from 10.3%
TORONTO, Dec. 3, 2021 /PRNewswire/ - For the fourth quarter ended October 31, 2021, BMO Financial Group (TSX: BMO) (NYSE: BMO) recorded net income of $2,159 million or
"We delivered another quarter of strong performance with positive operating leverage in each of our diversified businesses, contributing to strong earnings for fiscal 2021. This year, we significantly advanced our strategy to build a digitally-enabled, future-ready bank, underpinned by our Purpose and a winning culture. We've taken action to improve our competitive position through a disciplined approach to expense management, capital allocation and investment in future growth, while meaningfully improving our efficiency ratio and return on equity over the last several years," said Darryl White, Chief Executive Officer, BMO Financial Group.
"Strong, consistent financial performance enables us to continue to invest in improving the well-being of our employees, customers and communities. We continue to be recognized as a global leader in sustainability as one of only five Canadian companies included in the Dow Jones Sustainability World Index – a confirmation of the progress we're making on our bold commitments for a thriving economy, a sustainable future and an inclusive society. We will continue to act as a catalyst for positive change, including serving as our clients' lead partner in the transition to a net zero world."
"Looking ahead to 2022, we will continue to position BMO for growth with the ensuing economic recovery. We are making targeted investments in technology and talent to drive enhanced customer experiences and deliver market-leading advice to help them make real financial progress. Today we announced a
Concurrent with the release of results, BMO announced a first quarter 2022 dividend of
The foregoing section contains forward-looking statements. Refer to the Caution Regarding Forward-Looking Statements.
(1) | Results and measures in this document are presented on a GAAP basis. They are also presented on an adjusted basis that excluded the impact of certain specified items from reported results. Adjusted results and measures are non-GAAP and are detailed for all reported periods in the Non-GAAP and Other Financial Measures section. |
(2) | All Earnings Per Share (EPS) measures in this document refer to diluted EPS, unless specified otherwise. EPS is calculated using net income after deducting total dividends on preferred shares and distributions payable on other equity instruments. |
(3) | The Common Equity Tier 1 (CET1) Ratio is disclosed in accordance with OSFI's Capital Adequacy Requirements (CAR) Guideline. |
Note: All ratios and percentage changes in this document are based on unrounded numbers. |
Fourth Quarter Performance Review
The order in which the impact on net income is discussed in this section, follows the order of revenue, expenses and provision for credit losses, regardless of their relative impact.
Adjusted results and ratios, and U.S. dollar amounts and ratios in this Fourth Quarter Performance Review section are on a non-GAAP basis and discussed in the Non-GAAP and Other Financial Measures section.
Reported and adjusted net income increased from the prior year, driven by revenue growth, an increase in expenses, and a recovery of the provision for credit losses. Net income increased across all operating groups. Adjusted results in the current quarter excluded expenses of
Canadian P&C
Reported net income was
U.S. P&C
Reported net income was
On a U.S. dollar basis, reported net income was US
BMO Wealth Management
Reported net income was
BMO Capital Markets
Reported net income was
Corporate Services
Reported net loss was
Capital
BMO's Common Equity Tier 1 (CET1) Ratio was
Credit Quality
Total recovery of the provision for credit losses was
Refer to the Accounting Policies and Critical Accounting Estimates section of BMO's 2021 Annual MD&A and Note 4 of our audited annual consolidated financial statements for further information on the allowance for credit losses as at October 31, 2021.
Supporting a Sustainable and Inclusive Recovery
At BMO, we have a long-standing commitment to support a thriving economy, a sustainable future and an inclusive society, and we are acting with purpose. In support of our customers, communities and employees, BMO recently:
- Ranked among the most sustainable companies on the Dow Jones Sustainability Indices (DJSI) – one of only five companies in Canada included in the DJSI World Index, earning the highest score in Corporate Governance, Customer Relationship Management, Financial Inclusion, Environmental Reporting and Social Reporting.
- Announced it is joining the United Nations-convened Net-Zero Banking Alliance as part of a global industry-led initiative to accelerate and support efforts to address climate change.
- Helped clients achieve environmental, social and governance (ESG) goals with sustainability-linked loans, as part of its commitment to deploy
$300 billion in sustainable lending and underwriting to companies pursuing sustainable outcomes. - As part of BMO's five-year,
$5 billion EMpowerTM commitment, launched the new BMO Women in Business Credit Program through BMO Harris Bank and expanded our Black and Latinx Small Business Program across our U.S. footprint, increasing access to capital, educational resources and meaningful partnerships. - Released Wîcihitowin ᐑᒋᐦᐃᑐᐏᐣ, BMO's first annual Indigenous Partnerships and Progress report, highlighting the partnership with Indigenous communities and BMO's Indigenous Advisory Council to further education, employment and economic empowerment.
- Was recognized by Forbes magazine as BMO Harris Bank was named one of the World's Best Employers for 2021.
Regulatory Filings
BMO's continuous disclosure materials, including interim filings, annual Management's Discussion and Analysis and audited annual consolidated financial statements, Annual Information Form and Notice of Annual Meeting of Shareholders and Proxy Circular, are available on our website at www.bmo.com/investorrelations, on the Canadian Securities Administrators' website at www.sedar.com, and on the EDGAR section of the U.S. Securities and Exchange Commission's website at www.sec.gov. Information contained in or otherwise accessible through our website (www.bmo.com), or any third party websites mentioned herein, does not form part of this document.
Caution
The extent to which the COVID-19 pandemic impacts BMO's business, results of operations, reputation, financial performance and condition, including the potential for credit, counterparty and mark-to-market losses, its credit ratings and regulatory capital and liquidity ratios, as well as impacts to its customers and competitors will depend on future developments. Such developments are highly uncertain and cannot be predicted, including the scope, severity and duration of the pandemic and actions taken by third parties, governments, and governmental and regulatory authorities, which could vary by country and region. The COVID-19 pandemic may also impact the bank's ability to achieve, or the timing to achieve, certain previously announced targets, goals and objectives.
For additional information, refer to the Risks That May Affect Future Results section of BMO's 2021 Annual MD&A.
Bank of Montreal uses a unified branding approach that links all of the organization's member companies. Bank of Montreal, together with its subsidiaries, is known as BMO Financial Group. As such, in this document, the names BMO and BMO Financial Group mean Bank of Montreal, together with its subsidiaries.
|
Financial Review
Management's Discussion and Analysis (MD&A) commentary is as at December 3, 2021. The material that precedes this section comprises part of this MD&A. The MD&A should be read in conjunction with the unaudited interim consolidated financial statements for the period ended October 31, 2021, included in this document, as well as the audited annual consolidated financial statements for the year ended October 31, 2021, and the MD&A for fiscal 2021, contained in BMO's 2021 Annual Report.
BMO's 2021 Annual MD&A includes a comprehensive discussion of its businesses, strategies and objectives, and can be accessed on our website at www.bmo.com/investorrelations. Readers are also encouraged to visit the site to view other quarterly financial information.
Bank of Montreal's management, under the supervision of the CEO and CFO, has evaluated the effectiveness, as at October 31, 2021, of Bank of Montreal's disclosure controls and procedures (as defined in the rules of the U.S. Securities and Exchange Commission and the Canadian Securities Administrators) and has concluded that such disclosure controls and procedures are effective.
There were no changes in our internal control over financial reporting during the quarter ended October 31, 2021, which materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Because of inherent limitations, disclosure controls and procedures and internal control over financial reporting can provide only reasonable assurance and may not prevent or detect misstatements.
As in prior quarters, Bank of Montreal's Audit and Conduct Review Committee reviewed this document and Bank of Montreal's Board of Directors approved the document prior to its release.
Caution Regarding Forward-Looking Statements
As noted in the following Caution Regarding Forward-Looking Statements, all forward-looking statements and information, by their nature, are subject to inherent risks and uncertainties, both general and specific, which may cause actual results to differ materially from the expectations expressed in any forward-looking statement. The Enterprise-Wide Risk Management section of BMO's 2021 Annual MD&A describes a number of risks, including credit and counterparty, market, insurance, liquidity and funding, operational non-financial, legal and regulatory, strategic, environmental and social, and reputation risk. Should our risk management framework prove ineffective, there could be a material adverse impact on our financial position and results.
Bank of Montreal's public communications often include written or oral forward-looking statements. Statements of this type are included in this document, and may be included in other filings with Canadian securities regulators or the U.S. Securities and Exchange Commission, or in other communications. All such statements are made pursuant to the "safe harbor" provisions of, and are intended to be forward-looking statements under, the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. Forward-looking statements in this document may include, but are not limited to, statements with respect to our objectives and priorities for fiscal 2022 and beyond, our strategies or future actions, our targets and commitments (including with respect to net zero emissions), expectations for our financial condition, capital position or share price, the regulatory environment in which we operate, the results of, or outlook for, our operations or for the Canadian, U.S. and international economies, and the COVID-19 pandemic, and include statements made by our management. Forward-looking statements are typically identified by words such as "will", "would", "should", "believe", "expect", "anticipate", "project", "intend", "estimate", "plan", "goal", "commit", "target", "may", "might", "schedule", "forecast" and "could" or negative or grammatical variations thereof.
By their nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, both general and specific in nature. There is significant risk that predictions, forecasts, conclusions or projections will not prove to be accurate, that our assumptions may not be correct, and that actual results may differ materially from such predictions, forecasts, conclusions or projections. The uncertainty created by the COVID-19 pandemic has heightened this risk, given the increased challenge in making assumptions, predictions, forecasts, conclusions or projections. We caution readers of this document not to place undue reliance on our forward-looking statements, as a number of factors – many of which are beyond our control and the effects of which can be difficult to predict – could cause actual future results, conditions, actions or events to differ materially from the targets, expectations, estimates or intentions expressed in the forward-looking statements.
The future outcomes that relate to forward-looking statements may be influenced by many factors, including, but not limited to: general economic and market conditions in the countries in which we operate, including labour challenges; the severity, duration and spread of the COVID-19 pandemic, and possibly other outbreaks of disease or illness, and its impact on local, national or international economies, as well as its heightening of certain risks that may affect our future results; information, privacy and cyber security, including the threat of data breaches, hacking, identity theft and corporate espionage, as well as the possibility of denial of service resulting from efforts targeted at causing system failure and service disruption; benchmark interest rate reforms; technological changes and technology resiliency; political conditions, including changes relating to, or affecting, economic or trade matters; climate change and other environmental and social risk; the Canadian housing market and consumer leverage; inflationary pressures; global supply-chain disruptions; changes in monetary, fiscal, or economic policy; changes in laws, including tax legislation and interpretation, or in supervisory expectations or requirements, including capital, interest rate and liquidity requirements and guidance, and the effect of such changes on funding costs; weak, volatile or illiquid capital or credit markets; the level of competition in the geographic and business areas in which we operate; judicial or regulatory proceedings; the accuracy and completeness of the information we obtain with respect to our customers and counterparties; failure of third parties to comply with their obligations to us; our ability to execute our strategic plans and to complete proposed acquisitions or dispositions, including obtaining regulatory approvals; critical accounting estimates and the effects of changes to accounting standards, rules and interpretations on these estimates; operational and infrastructure risks, including with respect to reliance on third parties; changes to our credit ratings; global capital markets activities; the possible effects on our business of war or terrorist activities; natural disasters and disruptions to public infrastructure, such as transportation, communications, power or water supply; and our ability to anticipate and effectively manage risks arising from all of the foregoing factors.
We caution that the foregoing list is not exhaustive of all possible factors. Other factors and risks could adversely affect our results. For more information, please refer to the discussion in the Risks That May Affect Future Results section, and the sections related to credit and counterparty, market, insurance, liquidity and funding, operational non-financial, legal and regulatory, strategic, environmental and social, and reputation risk, in the Enterprise-Wide Risk Management section of BMO's 2021 Annual MD&A, all of which outline certain key factors and risks that may affect our future results. Investors and others should carefully consider these factors and risks, as well as other uncertainties and potential events, and the inherent uncertainty of forward-looking statements. We do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by the organization or on its behalf, except as required by law. The forward-looking information contained in this document is presented for the purpose of assisting shareholders and analysts in understanding our financial position as at and for the periods ended on the dates presented, as well as our strategic priorities and objectives, and may not be appropriate for other purposes.
Material economic assumptions underlying the forward-looking statements contained in this document are set out in the Economic Developments and Outlook section of BMO's 2021 Annual MD&A, as well as in the Allowance for Credit Losses section of BMO's 2021 Annual MD&A. Assumptions about the performance of the Canadian and U.S. economies, as well as overall market conditions and their combined effect on our business, are material factors we consider when determining our strategic priorities, objectives and expectations for our business. In determining our expectations for economic growth, we primarily consider historical economic data, past relationships between economic and financial variables, changes in government policies, and the risks to the domestic and global economy.
Financial Highlights
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Summary Income Statement (1) | |||||
Net interest income | 3,756 | 3,521 | 3,530 | 14,310 | 13,971 |
Non-interest revenue | 2,817 | 4,041 | 2,456 | 12,876 | 11,215 |
Revenue | 6,573 | 7,562 | 5,986 | 27,186 | 25,186 |
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) | 97 | 984 | - | 1,399 | 1,708 |
Revenue, net of CCPB (2) | 6,476 | 6,578 | 5,986 | 25,787 | 23,478 |
Provision for credit losses on impaired loans | 84 | 71 | 339 | 525 | 1,522 |
Provision for (recovery of) credit losses on performing loans | (210) | (141) | 93 | (505) | 1,431 |
Total provision for (recovery of) credit losses | (126) | (70) | 432 | 20 | 2,953 |
Non-interest expense | 3,803 | 3,684 | 3,548 | 15,509 | 14,177 |
Provision for income taxes | 640 | 689 | 422 | 2,504 | 1,251 |
Net income attributable to equity holders of the bank | 2,159 | 2,275 | 1,584 | 7,754 | 5,097 |
Adjusted net income | 2,226 | 2,292 | 1,610 | 8,651 | 5,201 |
Common Share Data ($, except as noted) (1) | |||||
Basic Earnings per share | 3.24 | 3.42 | 2.37 | 11.60 | 7.56 |
Diluted earnings per share | 3.23 | 3.41 | 2.37 | 11.58 | 7.55 |
Adjusted diluted earnings per share | 3.33 | 3.44 | 2.41 | 12.96 | 7.71 |
Dividends declared per share | 1.06 | 1.06 | 1.06 | 4.24 | 4.24 |
Book value per share | 80.18 | 80.00 | 77.40 | 80.18 | 77.40 |
Closing share price | 134.37 | 123.53 | 79.33 | 134.37 | 79.33 |
Number of common shares outstanding (in millions) | |||||
End of period | 648.1 | 648.1 | 645.9 | 648.1 | 645.9 |
Average basic | 648.2 | 647.2 | 645.3 | 647.2 | 641.4 |
Average diluted | 650.1 | 649.0 | 645.8 | 648.7 | 642.1 |
Market capitalization ($ billions) | 87.1 | 80.1 | 51.2 | 87.1 | 51.2 |
Dividend yield (%) | 3.2 | 3.4 | 5.3 | 3.2 | 5.3 |
Dividend payout ratio (%) | 32.7 | 31.0 | 44.6 | 36.5 | 56.1 |
Adjusted dividend payout ratio (%) | 31.7 | 30.7 | 43.9 | 32.6 | 54.9 |
Financial Measures and Ratios (%) (1) | |||||
Return on equity | 16.0 | 17.5 | 12.4 | 14.9 | 10.1 |
Adjusted return on equity | 16.5 | 17.6 | 12.6 | 16.7 | 10.3 |
Return on tangible common equity | 18.0 | 19.8 | 14.5 | 17.0 | 11.9 |
Adjusted return on tangible common equity | 18.5 | 19.8 | 14.5 | 18.9 | 11.9 |
Efficiency ratio, net of CCPB | 58.7 | 56.0 | 59.3 | 60.1 | 60.4 |
Adjusted efficiency ratio, net of CCPB | 57.4 | 55.7 | 58.7 | 56.5 | 59.8 |
Operating leverage, net of CCPB | 1.0 | 2.6 | 15.1 | 0.4 | 6.2 |
Adjusted operating leverage, net of CCPB | 2.4 | 2.1 | 2.1 | 6.1 | 2.7 |
Net interest margin on average earning assets | 1.62 | 1.57 | 1.60 | 1.59 | 1.64 |
Effective tax rate | 22.9 | 23.2 | 21.1 | 24.4 | 19.7 |
Adjusted effective tax rate | 22.7 | 23.2 | 21.1 | 22.7 | 19.8 |
Total PCL-to-average net loans and acceptances (annualized) | (0.11) | (0.06) | 0.37 | 0.00 | 0.63 |
PCL on impaired loans-to-average net loans and acceptances (annualized) | 0.07 | 0.06 | 0.29 | 0.11 | 0.33 |
Liquidity coverage ratio (LCR) (3) | 125 | 125 | 131 | 125 | 131 |
Net stable funding ratio (NSFR) (3) | 118 | 118 | na | 118 | na |
Balance Sheet and other information (as at, $ millions, except as noted) | |||||
Assets | 988,175 | 971,358 | 949,261 | 988,175 | 949,261 |
Average earning assets | 918,255 | 887,231 | 876,328 | 897,302 | 853,336 |
Gross loans and acceptances | 474,847 | 472,703 | 464,216 | 474,847 | 464,216 |
Net loans and acceptances | 472,283 | 469,879 | 460,913 | 472,283 | 460,913 |
Deposits | 685,631 | 680,553 | 659,034 | 685,631 | 659,034 |
Common shareholders' equity | 51,965 | 51,848 | 49,995 | 51,965 | 49,995 |
Total risk-weighted assets (4) | 325,433 | 322,529 | 336,607 | 325,433 | 336,607 |
Assets under administration | 634,713 | 658,612 | 653,319 | 634,713 | 653,319 |
Assets under management | 523,270 | 526,542 | 482,554 | 523,270 | 482,554 |
Capital ratios (%) (4) | |||||
Common Equity Tier 1 Ratio | 13.7 | 13.4 | 11.9 | 13.7 | 11.9 |
Tier 1 Capital Ratio | 15.4 | 15.1 | 13.6 | 15.4 | 13.6 |
Total Capital Ratio | 17.6 | 17.4 | 16.2 | 17.6 | 16.2 |
Leverage Ratio | 5.1 | 5.0 | 4.8 | 5.1 | 4.8 |
Foreign Exchange Rates ($) | |||||
As at Canadian/U.S. dollar | 1.2376 | 1.2479 | 1.3319 | 1.2376 | 1.3319 |
Average Canadian/U.S. dollar | 1.2546 | 1.2316 | 1.3217 | 1.2554 | 1.3441 |
(1) | Adjusted results remove certain items from reported results and are used to calculate our adjusted measures as presented in the above table. Management assesses performance on a reported basis and an adjusted basis, and considers both to be useful. Revenue, net of CCPB, and adjusted results, measures and ratios in this table are non-GAAP. For further information, refer to the Non-GAAP and Other Financial Measures section and for a composition of non-GAAP amounts, measures and ratios, as well as supplementary financial measures, refer to the Glossary of Financial Terms in BMO's 2021 Annual Report. |
(2) | We present revenue, efficiency ratio and operating leverage on a basis that is net of CCPB, which reduces the variability in insurance revenue from changes in fair value that are largely offset by changes in the fair value of policy benefit liabilities, the impact of which is reflected in CCPB. |
(3) | LCR and NSFR are disclosed in accordance with OSFI's Liquidity Adequacy Requirements (LAR) Guideline, as applicable. |
(4) | Capital ratios and risk-weighted assets are disclosed in accordance with OSFI's Capital Adequacy Requirements (CAR) Guideline, as applicable. |
na – not applicable |
Non-GAAP and Other Financial Measures
Results and measures in this document are presented on a GAAP basis. Unless otherwise indicated, all amounts are in Canadian dollars and have been derived from our audited annual consolidated financial statements prepared in accordance with International Financial Reporting Standards (IFRS). References to GAAP mean IFRS. We use a number of financial measures to assess our performance, as well as the performance of our operating businesses, including measures and ratios that are presented on a non-GAAP basis, as described below. We believe that these non-GAAP amounts, measures and ratios, read together with our GAAP results, provide readers with a better understanding of how management assesses results.
Non-GAAP amounts, measures and ratios do not have standardized meanings under GAAP. They are unlikely to be comparable to similar measures presented by other companies and should not be viewed in isolation from, or as a substitute for, GAAP results.
Certain information contained in BMO's Management's Discussion and Analysis as at October 31, 2021 (2021 Annual MD&A) is incorporated by reference into this document. Further information regarding the composition of our non-GAAP and other financial measures, including supplementary financial measures, is provided in the Glossary of Financial Terms in BMO's 2021 Annual MD&A and available online at www.bmo.com/investorrelations and at www.sedar.com.
Our non-GAAP measures broadly fall into the following categories:
Adjusted measures and ratios
Management considers both reported and adjusted results and measures useful in assessing underlying ongoing business performance. Adjusted results and measures remove certain specified items from revenue, non-interest expense and income taxes, as detailed in the following table. Adjusted results and measures presented in this document are non-GAAP. Presenting results on both a reported basis and an adjusted basis permits readers to assess the impact of certain items on results for the periods presented, and to better assess results excluding those items that may not be reflective of ongoing business performance. As such, the presentation may facilitate readers' analysis of trends. Except as otherwise noted, management's discussion of changes in reported results in this document applies equally to changes in the corresponding adjusted results.
Measures net of insurance claims, commissions and changes in policy benefit liabilities (CCPB)
We also present reported and adjusted revenue on a basis that is net of insurance claims, commissions and changes in policy benefit liabilities (CCPB), and our efficiency ratio and operating leverage are calculated on a similar basis, as reconciled in the Revenue section. Measures and ratios presented on a basis net of CCPB are non-GAAP. Insurance revenue can experience variability arising from fluctuations in the fair value of insurance assets, caused by movements in interest rates and equity markets. The investments that support policy benefit liabilities are predominantly fixed income assets recorded at fair value, with changes in fair value recorded in insurance revenue in the Consolidated Statement of Income. These fair value changes are largely offset by changes in the fair value of policy benefit liabilities, the impact of which is reflected in CCPB. The presentation and discussion of revenue, efficiency ratios and operating leverage on a net basis reduces this variability, which allows for a better assessment of operating results. For more information refer to the Insurance Claims, Commissions and Changes in Policy Benefit Liabilities section.
Presenting results on a taxable equivalent basis (teb)
We analyze consolidated revenue on a reported basis. In addition, we analyze revenue on a taxable equivalent basis (teb) at the operating group level, consistent with the Canadian peer group. Revenue and the provision for income taxes in BMO Capital Markets and U.S. P&C are increased on tax-exempt securities to an equivalent pre-tax basis. These adjustments are offset in Corporate Services. Presenting results on a teb basis reflects how our operating groups manage their business and is useful to facilitate comparisons of income between taxable and tax-exempt sources. The effective tax rate is also analyzed on a teb basis for consistency of approach, with the offset to operating segment adjustments recorded in Corporate Services.
Tangible common equity and return on tangible common equity
Tangible common equity is calculated as common shareholders' equity less goodwill and acquisition-related intangible assets, net of related deferred tax liabilities. Return on tangible common equity is commonly used in the North American banking industry and is meaningful because it measures the performance of businesses consistently, whether they were acquired or developed organically.
Presenting results on a U.S. dollar basis
Results and measures that exclude the impact of Canadian/U.S. dollar exchange rate movements on BMO's U.S. segment are non-GAAP. Refer to the Foreign Exchange section for a discussion of the effects of changes in exchange rates on our results.
We present our U.S. P&C business results, as well as select U.S. segment information for the bank, BMO Wealth Management, BMO Capital Markets and Corporate Services, on a U.S. dollar basis. Presenting these results on a U.S. dollar basis is useful in assessing the underlying performance without the variability caused by changes in foreign exchange rates.
Non-GAAP and Other Financial Measures
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Reported Results | |||||
Revenue | 6,573 | 7,562 | 5,986 | 27,186 | 25,186 |
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) | (97) | (984) | - | (1,399) | (1,708) |
Revenue, net of CCPB | 6,476 | 6,578 | 5,986 | 25,787 | 23,478 |
Total provision for (recovery of) credit losses | 126 | 70 | (432) | (20) | (2,953) |
Non-interest expense | (3,803) | (3,684) | (3,548) | (15,509) | (14,177) |
Income before income taxes | 2,799 | 2,964 | 2,006 | 10,258 | 6,348 |
Provision for income taxes | (640) | (689) | (422) | (2,504) | (1,251) |
Net income | 2,159 | 2,275 | 1,584 | 7,754 | 5,097 |
Diluted EPS ($) | 3.23 | 3.41 | 2.37 | 11.58 | 7.55 |
Adjusting Items Impacting Revenue (Pre-tax) | |||||
Impact of divestitures (1) | - | - | - | 29 | - |
Adjusting Items Impacting Non-Interest Expense (Pre-tax) | |||||
Acquisition integration costs (2) | (1) | (3) | (3) | (9) | (14) |
Amortization of acquisition-related intangible assets (3) | (20) | (19) | (30) | (88) | (121) |
Impact of divestitures (1) | (62) | (24) | - | (886) | - |
Restructuring (costs) reversals (4) | - | 24 | - | 24 | - |
Impact of adjusting items on non-interest expense (pre-tax) | (83) | (22) | (33) | (959) | (135) |
Impact of adjusting items on reported pre-tax income | (83) | (22) | (33) | (930) | (135) |
Adjusting Items Impacting Revenue (After-tax) | |||||
Impact of divestitures (1) | - | - | - | 22 | - |
Adjusting Items Impacting Non-Interest Expense (After-tax) | |||||
Acquisition integration costs (2) | (1) | (2) | (3) | (7) | (11) |
Amortization of acquisition-related intangible assets (3) | (14) | (15) | (23) | (66) | (93) |
Impact of divestitures (1) | (52) | (18) | - | (864) | - |
Restructuring (costs) reversals (4) | - | 18 | - | 18 | - |
Impact of adjusting items on non-interest expense (after-tax) | (67) | (17) | (26) | (919) | (104) |
Impact of adjusting items on reported net income (after-tax) | (67) | (17) | (26) | (897) | (104) |
Impact on diluted EPS ($) | (0.10) | (0.03) | (0.04) | (1.38) | (0.16) |
Adjusted Results | |||||
Revenue | 6,573 | 7,562 | 5,986 | 27,157 | 25,186 |
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) | (97) | (984) | - | (1,399) | (1,708) |
Revenue, net of CCPB | 6,476 | 6,578 | 5,986 | 25,758 | 23,478 |
Total provision for credit losses | 126 | 70 | (432) | (20) | (2,953) |
Non-interest expense | (3,720) | (3,662) | (3,515) | (14,550) | (14,042) |
Income before income taxes | 2,882 | 2,986 | 2,039 | 11,188 | 6,483 |
Provision for income taxes | (656) | (694) | (429) | (2,537) | (1,282) |
Net income | 2,226 | 2,292 | 1,610 | 8,651 | 5,201 |
Diluted EPS ($) | 3.33 | 3.44 | 2.41 | 12.96 | 7.71 |
(1) | Q2-2021 reported net income included the impact of divestitures, comprising a |
(2) | Acquisition integration costs related to KGS-Alpha and Clearpool are recorded in non-interest expense in BMO Capital Markets. Acquisition integration costs are |
(3) | Amortization of acquisition-related intangible assets is recorded in non-interest expense in the related operating group and was |
(4) | Q3-2021 included a partial reversal of a previously recorded restructuring charge related to severance of |
Certain comparative figures have been reclassified to conform with the current year's presentation. |
Summary of Reported and Adjusted Results by Operating Group
BMO Wealth | BMO Capital | Corporate | U.S. Segment (1) | |||||
(Canadian $ in millions) | Canadian P&C | U.S. P&C | Total P&C | Management | Markets | Services | Total Bank | (US $ in millions) |
Q4-2021 | ||||||||
Reported net income (loss) | 921 | 512 | 1,433 | 369 | 536 | (179) | 2,159 | 618 |
Acquisition integration costs (2) | - | - | - | - | 1 | - | 1 | 2 |
Amortization of acquisition-related intangible assets (3) | - | 6 | 6 | 4 | 4 | - | 14 | 9 |
Impact of divestitures (4) | - | - | - | - | - | 52 | 52 | 4 |
Adjusted net income (loss) | 921 | 518 | 1,439 | 373 | 541 | (127) | 2,226 | 633 |
Q3-2021 | ||||||||
Reported net income (loss) | 815 | 553 | 1,368 | 401 | 558 | (52) | 2,275 | 707 |
Acquisition integration costs (2) | - | - | - | - | 2 | - | 2 | 1 |
Amortization of acquisition-related intangible assets (3) | - | 6 | 6 | 5 | 4 | - | 15 | 9 |
Impact of divestitures (4) | - | - | - | - | - | 18 | 18 | 3 |
Restructuring costs (reversals) (5) | - | - | - | - | - | (18) | (18) | (13) |
Adjusted net income (loss) | 815 | 559 | 1,374 | 406 | 564 | (52) | 2,292 | 707 |
Q4-2020 | ||||||||
Reported net income (loss) | 647 | 324 | 971 | 320 | 379 | (86) | 1,584 | 337 |
Acquisition integration costs (2) | - | - | - | - | 3 | - | 3 | 2 |
Amortization of acquisition-related intangible assets (3) | 1 | 9 | 10 | 8 | 5 | - | 23 | 13 |
Adjusted net income (loss) | 648 | 333 | 981 | 328 | 387 | (86) | 1,610 | 352 |
Fiscal 2021 | ||||||||
Reported net income (loss) | 3,237 | 2,189 | 5,426 | 1,474 | 2,140 | (1,286) | 7,754 | 2,593 |
Acquisition integration costs (2) | - | - | - | - | 7 | - | 7 | 6 |
Amortization of acquisition-related intangible assets (3) | 1 | 24 | 25 | 24 | 17 | - | 66 | 37 |
Impact of divestitures (4) | - | - | - | - | - | 842 | 842 | 27 |
Restructuring costs (reversals) (5) | - | - | - | - | - | (18) | (18) | (13) |
Adjusted net income (loss) | 3,238 | 2,213 | 5,451 | 1,498 | 2,164 | (462) | 8,651 | 2,650 |
Fiscal 2020 | ||||||||
Reported net income (loss) | 2,027 | 1,277 | 3,304 | 1,096 | 1,087 | (390) | 5,097 | 1,163 |
Acquisition integration costs (2) | - | - | - | - | 11 | - | 11 | 8 |
Amortization of acquisition-related intangible assets (3) | 2 | 39 | 41 | 34 | 18 | - | 93 | 49 |
Adjusted net income (loss) | 2,029 | 1,316 | 3,345 | 1,130 | 1,116 | (390) | 5,201 | 1,220 |
(1) | U.S. segment results presented in U.S. dollars are non-GAAP amounts. |
(2) | KGS-Alpha and Clearpool pre-tax acquisition integration costs of |
(3) | Amortization of acquisition-related intangible assets is recorded in non-interest expense in the related operating group. Canadian P&C pre-tax amounts of $nil in Q4-2021 and |
(4) | Q2-2021 reported net income included the impact of divestitures, comprising a |
(5) | Q3-2021 and fiscal 2021 reported income included a partial reversal of a previously recorded restructuring charge related to severance of |
Net Revenue, Efficiency Ratio and Operating Leverage
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Reported | |||||
Revenue | 6,573 | 7,562 | 5,986 | 27,186 | 25,186 |
CCPB | 97 | 984 | - | 1,399 | 1,708 |
Revenue, net of CCPB | 6,476 | 6,578 | 5,986 | 25,787 | 23,478 |
Non-interest expense | 3,803 | 3,684 | 3,548 | 15,509 | 14,177 |
Efficiency ratio (%) | 57.9 | 48.7 | 59.3 | 57.0 | 56.3 |
Efficiency ratio, net of CCPB (%) | 58.7 | 56.0 | 59.3 | 60.1 | 60.4 |
Revenue growth (%) | 9.8 | 5.2 | (1.7) | 7.9 | (1.2) |
Revenue growth, net of CCPB (%) | 8.2 | 9.6 | 4.1 | 9.8 | 3.1 |
Non-interest expense growth (%) | 7.2 | 7.0 | (11.0) | 9.4 | (3.1) |
Operating Leverage (%) | 2.6 | (1.8) | 9.3 | (1.5) | 1.9 |
Operating Leverage, net of CCPB (%) | 1.0 | 2.6 | 15.1 | 0.4 | 6.2 |
Adjusted (1) | |||||
Revenue | 6,573 | 7,562 | 5,986 | 27,157 | 25,186 |
Impact of adjusting items on revenue | - | - | - | (29) | - |
CCPB | 97 | 984 | - | 1,399 | 1,708 |
Revenue, net of CCPB | 6,476 | 6,578 | 5,986 | 25,758 | 23,478 |
Impact of adjusting items on non-interest expense | (83) | (22) | (33) | (959) | (135) |
Non-interest expense | 3,720 | 3,662 | 3,515 | 14,550 | 14,042 |
Efficiency ratio (%) | 56.6 | 48.4 | 58.7 | 53.6 | 55.8 |
Efficiency ratio, net of CCPB (%) | 57.4 | 55.7 | 58.7 | 56.5 | 59.8 |
Revenue growth, net of CCPB (%) | 8.2 | 9.6 | 3.6 | 9.7 | 3.0 |
Non-interest expense growth (%) | 5.8 | 7.5 | 1.5 | 3.6 | 0.3 |
Operating Leverage, net of CCPB (%) | 2.4 | 2.1 | 2.1 | 6.1 | 2.7 |
(1) Refer to footnotes (1) to (4) in the Non-GAAP and Other Financial Measures table for adjusting items. |
Return on Equity and Return on Tangible Common Equity
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Reported net income | 2,159 | 2,275 | 1,584 | 7,754 | 5,097 |
Dividends on preferred shares and distributions on other equity instruments | (59) | (61) | (52) | (244) | (247) |
Net income available to common shareholders (A) | 2,100 | 2,214 | 1,532 | 7,510 | 4,850 |
After-tax amortization of acquisition-related intangible assets | 14 | 15 | 23 | 66 | 93 |
Net income available to common shareholders after adjusting for amortization of acquisition-related intangible assets (B) | 2,114 | 2,229 | 1,555 | 7,576 | 4,943 |
After-tax impact of other adjusting items (1) | 53 | 2 | 3 | 831 | 11 |
Adjusted net income available to common shareholders (C) | 2,167 | 2,231 | 1,558 | 8,407 | 4,954 |
Average common shareholders' equity (D) (2) | 52,113 | 50,208 | 49,320 | 50,451 | 48,235 |
Return on equity (%) (= A/D) | 16.0 | 17.5 | 12.4 | 14.9 | 10.1 |
Adjusted return on equity (%) (= C/D) | 16.5 | 17.6 | 12.6 | 16.7 | 10.3 |
Average tangible common equity (E) | 46,580 | 44,720 | 42,635 | 44,505 | 41,484 |
Return on tangible common equity (%) (= B/E) | 18.0 | 19.8 | 14.5 | 17.0 | 11.9 |
Adjusted return on tangible common equity (%) (= C/E) | 18.5 | 19.8 | 14.5 | 18.9 | 11.9 |
(1) | Refer to footnotes (1) to (4) in the Non-GAAP and Other Financial Measures table above. |
(2) | Common shareholders' equity (D above) adjusted for goodwill of |
Capital is allocated to the operating segments based on the amount of regulatory capital required to support business activities. Unallocated capital is reported in Corporate Services. Capital allocation methodologies are reviewed annually.
Return on Equity by Operating Segment
Q4-2021 | Q3-2021 | Q4-2020 | |||||||||
BMO Wealth | BMO Capital | Corporate | |||||||||
(Canadian $ in millions, except as noted) | Canadian P&C | U.S. P&C | Total P&C | Management | Markets | Services | Total Bank | Total Bank | Total Bank | ||
Reported | |||||||||||
Net income available to common shareholders | 911 | 502 | 1,413 | 367 | 526 | (206) | 2,100 | 2,214 | 1,532 | ||
Total average common equity | 11,162 | 13,391 | 24,553 | 5,640 | 10,782 | 11,138 | 52,113 | 50,208 | 49,320 | ||
Return on equity (%) | 32.4 | 14.9 | 22.8 | 25.8 | 19.4 | na | 16.0 | 17.5 | 12.4 | ||
Adjusted | |||||||||||
Net income available to common shareholders | 911 | 508 | 1,419 | 371 | 531 | (154) | 2,167 | 2,231 | 1,558 | ||
Total average common equity | 11,162 | 13,391 | 24,553 | 5,640 | 10,782 | 11,138 | 52,113 | 50,208 | 49,320 | ||
Return on equity (%) | 32.4 | 15.0 | 22.9 | 26.1 | 19.6 | na | 16.5 | 17.6 | 12.6 | ||
Fiscal 2021 | Fiscal 2020 | ||||||||||
BMO Wealth | BMO Capital | Corporate | |||||||||
(Canadian $ in millions, except as noted) | Canadian P&C | U.S. P&C | Total P&C | Management | Markets | Services | Total Bank | Total Bank | |||
Reported | |||||||||||
Net income available to common shareholders | 3,195 | 2,150 | 5,345 | 1,466 | 2,101 | (1,402) | 7,510 | 4,850 | |||
Total average common equity | 11,147 | 13,522 | 24,669 | 5,899 | 10,913 | 8,970 | 50,451 | 48,235 | |||
Return on equity (%) | 28.7 | 15.9 | 21.7 | 24.9 | 19.2 | na | 14.9 | 10.1 | |||
Adjusted | |||||||||||
Net income available to common shareholders | 3,196 | 2,174 | 5,370 | 1,490 | 2,125 | (578) | 8,407 | 4,954 | |||
Total average common equity | 11,147 | 13,522 | 24,669 | 5,899 | 10,913 | 8,970 | 50,451 | 48,235 | |||
Return on equity (%) | 28.7 | 16.1 | 21.8 | 25.3 | 19.5 | na | 16.7 | 10.3 | |||
Foreign Exchange
The Canadian dollar equivalents of BMO's U.S. segment results that are denominated in U.S. dollars decreased relative to 2020 due to changes in the Canadian/U.S. dollar exchange rate. The table below indicates the relevant average Canadian/U.S. dollar exchange rates and the impact of changes in those rates on BMO's U.S. segment results. References in this document to the impact of the U.S. dollar do not include U.S. dollar-denominated amounts recorded outside of BMO's U.S. segment.
Economically, our U.S. dollar income stream was not hedged against the risk of changes in foreign exchange rates during 2021 and 2020. We regularly determine whether to enter into hedging transactions in order to mitigate the impact of foreign exchange rate movements on our net income. Changes in exchange rates will affect future results measured in Canadian dollars, and the impact on those results is a function of the periods in which revenue, expenses, provisions for (recoveries of) credit losses and income taxes arise.
Refer to the Enterprise-Wide Capital Management section of BMO's 2021 Annual MD&A for a discussion of the impact that changes in foreign exchange rates can have on BMO's capital position.
Effects of Changes in Exchange Rates on BMO's U.S. Segment Reported and Adjusted Results
Q4-2021 | ||
(Canadian $ in millions, except as noted) | vs. Q4-2020 | vs. Q3-2021 |
Canadian/U.S. dollar exchange rate (average) | ||
Current period | 1.2546 | 1.2546 |
Prior period | 1.3217 | 1.2316 |
Effects on U.S. segment reported results | ||
Increased (Decreased) net interest income | (71) | 26 |
Increased (Decreased) non-interest revenue | (37) | 17 |
Increased (Decreased) revenues | (108) | 43 |
Decreased (Increased) provision for credit losses | 13 | 2 |
Decreased (Increased) expenses | 68 | (24) |
Decreased (Increased) income taxes | 4 | (5) |
Increased (Decreased) reported net income | (23) | 16 |
Impact on earnings per share ($) | (0.03) | 0.02 |
Effects on U.S. segment adjusted results | ||
Increased (Decreased) net interest income | (71) | 26 |
Increased (Decreased) non-interest revenue | (37) | 17 |
Increased (Decreased) revenues | (108) | 43 |
Decreased (Increased) provision for credit losses | 13 | 2 |
Decreased (Increased) expenses | 67 | (24) |
Decreased (Increased) income taxes | 4 | (5) |
Increased (Decreased) adjusted net income | (24) | 16 |
Impact on adjusted earnings per share ($) | (0.04) | 0.02 |
Adjusted results in this table are on a non-GAAP basis and are discussed in the Non-GAAP and Other Financial Measures section. |
Net Income
Q4 2021 vs. Q4 2020
Reported net income was
Results were driven by strong revenue growth and the impact of lower provisions for credit losses, partially offset by an increase in expenses. All operating groups recorded higher net income, while Corporate Services recorded a higher net loss.
Q4 2021 vs. Q3 2021
Reported net income was
Results were primarily driven by lower revenue and an increase in expenses, partially offset by the impact of a larger recovery of the provision for credit losses. Net income increased in Canadian P&C and was partially offset by decreases in U.S. P&C, BMO Wealth Management and BMO Capital Markets. Corporate Services recorded a higher net loss.
For further information on non-GAAP amounts, measures and ratios in this Net Income section, refer to the Non-GAAP and Other Financial Measures section.
Revenue
Q4 2021 vs. Q4 2020
Reported revenue was
Revenue increased in Canadian P&C due to higher net interest income and higher non-interest revenue, in BMO Wealth Management, largely from growth in client assets, including stronger global markets, partially offset by lower insurance revenue, in BMO Capital Markets due to higher Investment and Corporate Banking revenue, partially offset by lower Global Markets revenue, and in U.S. P&C due to higher net interest income and higher non-interest revenue. Corporate Services revenue decreased from the prior year. The impact of the weaker U.S. dollar reduced total revenue by
Net interest income was $3,756 million, an increase of $226 million from the prior year. Non-trading net interest income was
Average earning assets were
BMO's overall net interest margin of
Non-interest revenue, net of CCPB, was
Gross insurance revenue increased
Q4 2021 vs. Q3 2021
Revenue was
Revenue increased in Canadian P&C due to higher net interest income and non-interest revenue and in U.S. P&C, primarily due to the stronger U.S. dollar. Revenue decreased in BMO Capital Markets with lower revenue in both Global Markets and Investment and Corporate Banking. Revenue was relatively unchanged in BMO Wealth Management, as higher revenue in Traditional Wealth was offset by lower insurance revenue. Corporate Services revenue decreased from the prior quarter.
Net interest income increased $235 million or
Average earning assets increased
BMO's overall net interest margin increased 5 basis points, primarily due to higher trading-related interest income. On a basis that excludes trading-related interest income and earning assets, net interest margin decreased 1 basis point.
Non-interest revenue, net of CCPB, decreased
Gross insurance revenue decreased
Net interest income and non-interest revenue are detailed in the unaudited interim consolidated financial statements.
For further information on non-GAAP amounts, measures and ratios, and results presented on a net revenue basis in this Revenue section, refer to the Non-GAAP and Other Financial Measures section.
Change in Net Interest Income, Average Earning Assets and Net Interest Margin
(Canadian $ in millions, except as noted) | Net interest income (teb) (1) | Average earning assets (2) | Net interest margin (in basis points) | ||||||||
Q4-2021 | Q3-2021 | Q4-2020 | Q4-2021 | Q3-2021 | Q4-2020 | Q4-2021 | Q3-2021 | Q4-2020 | |||
Canadian P&C | 1,712 | 1,660 | 1,544 | 258,074 | 250,980 | 236,550 | 263 | 262 | 260 | ||
U.S. P&C | 1,074 | 1,048 | 1,058 | 123,154 | 119,129 | 125,892 | 346 | 349 | 334 | ||
Personal and Commercial Banking (P&C) | 2,786 | 2,708 | 2,602 | 381,228 | 370,109 | 362,442 | 290 | 290 | 286 | ||
All other operating groups and Corporate Services (3) | 970 | 813 | 928 | 537,027 | 517,122 | 513,886 | na | na | na | ||
Total reported | 3,756 | 3,521 | 3,530 | 918,255 | 887,231 | 876,328 | 162 | 157 | 160 | ||
Trading net interest income and earning assets | 539 | 387 | 512 | 149,620 | 143,282 | 126,054 | na | na | na | ||
Total excluding trading net interest income and earning assets | 3,217 | 3,134 | 3,018 | 768,635 | 743,949 | 750,274 | 166 | 167 | 160 | ||
U.S. P&C (US$ in millions) | 856 | 851 | 800 | 98,169 | 96,730 | 95,255 | 346 | 349 | 334 |
(1) | Operating group revenue is presented on a taxable equivalent basis (teb) in net interest income and is non-GAAP. For further information, refer to the Non-GAAP and Other Financial Measures and How BMO Reports Operating Group Results sections. |
(2) | Average earning assets represents the daily average balance of deposits with central banks, deposits with other banks, securities borrowed or purchased under resale agreements, securities, and loans, over a one-year period. |
(3) | For further information on net interest income for these other operating groups and Corporate Services, refer to the Review of Operating Groups' Performance section. |
na – not applicable | |
Certain comparative figures have been reclassified to conform with the current year's presentation. | |
For further information, refer to the Non-GAAP and Other Financial Measures section. |
Total Provision for Credit Losses
Q4 2021 vs. Q4 2020
Total recovery of the provision for credit losses was
Q4 2021 vs. Q3 2021
Total recovery of the provision for credit losses was
Provision for Credit Losses by Operating Group
BMO Wealth | BMO Capital | Corporate | |||||
(Canadian $ in millions) | Canadian P&C | U.S. P&C | Total P&C | Management | Markets | Services | Total Bank |
Q4-2021 | |||||||
Provision for (recovery of) credit losses on impaired loans | 89 | 5 | 94 | 1 | (9) | (2) | 84 |
Provision for (recovery of) credit losses on performing loans | (94) | (33) | (127) | (6) | (79) | 2 | (210) |
Total provision for (recovery of) credit losses | (5) | (28) | (33) | (5) | (88) | - | (126) |
Q3-2021 | |||||||
Provision for (recovery of) credit losses on impaired loans | 101 | (9) | 92 | - | (19) | (2) | 71 |
Provision for (recovery of) credit losses on performing loans | (7) | (53) | (60) | (2) | (75) | (4) | (141) |
Total provision for (recovery of) credit losses | 94 | (62) | 32 | (2) | (94) | (6) | (70) |
Q4-2020 | |||||||
Provision for (recovery of) credit losses on impaired loans | 180 | 53 | 233 | - | 105 | 1 | 339 |
Provision for (recovery of) credit losses on performing loans | 11 | 126 | 137 | 5 | (41) | (8) | 93 |
Total provision for (recovery of) credit losses | 191 | 179 | 370 | 5 | 64 | (7) | 432 |
Fiscal 2021 | |||||||
Provision for (recovery of) credit losses on impaired loans | 493 | 22 | 515 | 4 | 11 | (5) | 525 |
Provision for (recovery of) credit losses on performing loans | (116) | (166) | (282) | (16) | (205) | (2) | (505) |
Total provision for (recovery of) credit losses | 377 | (144) | 233 | (12) | (194) | (7) | 20 |
Fiscal 2020 | |||||||
Provision for (recovery of) credit losses on impaired loans | 787 | 418 | 1,205 | 4 | 310 | 3 | 1,522 |
Provision for (recovery of) credit losses on performing loans | 623 | 441 | 1,064 | 18 | 349 | - | 1,431 |
Total provision for (recovery of) credit losses | 1,410 | 859 | 2,269 | 22 | 659 | 3 | 2,953 |
Certain comparative figures have been reclassified to conform with the current year's presentation. |
Provision for Credit Losses Performance Ratios
Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 | |
Total PCL-to-average net loans and acceptances (annualized) (%) | (0.11) | (0.06) | 0.37 | - | 0.63 |
PCL on impaired loans-to-average net loans and acceptances (annualized) (%) | 0.07 | 0.06 | 0.29 | 0.11 | 0.33 |
Certain comparative figures have been reclassified to conform with the current year's presentation. |
Impaired Loans
Total gross impaired loans (GIL) were
Factors contributing to the change in GIL are outlined in the table below. Loans classified as impaired during the quarter totalled
Changes in Gross Impaired Loans (GIL) (1) and Acceptances
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
GIL, beginning of period | 2,430 | 3,000 | 4,413 | 3,638 | 2,629 |
Classified as impaired during the period | 295 | 390 | 662 | 1,775 | 4,649 |
Transferred to not impaired during the period | (153) | (293) | (295) | (821) | (719) |
Net repayments | (269) | (488) | (723) | (1,618) | (1,728) |
Amounts written-off | (106) | (159) | (274) | (584) | (1,047) |
Recoveries of loans and advances previously written-off | - | - | - | - | - |
Disposals of loans | (18) | (47) | (130) | (79) | (147) |
Foreign exchange and other movements | (10) | 27 | (15) | (142) | 1 |
GIL, end of period | 2,169 | 2,430 | 3,638 | 2,169 | 3,638 |
GIL to gross loans and acceptances (%) | 0.46 | 0.51 | 0.78 | 0.46 | 0.78 |
(1) GIL excluded purchased credit impaired loans. | |
Certain comparative figures have been reclassified to conform with the current year's presentation. |
Insurance Claims, Commissions and Changes in Policy Benefit Liabilities
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) were
Non-Interest Expense
Reported non-interest expense was $3,803million, an increase of $255 million or
Reported non-interest expense increased
The reported gross efficiency ratio was
Reported gross operating leverage was positive
Non-interest expense is detailed in the unaudited condensed consolidated financial statements.
For further information on non-GAAP amounts, measures and ratios in this Non-Interest Expense section, refer to the Non-GAAP and Other Financial Measures section.
Provision for Income Taxes
The provision for income taxes was
The adjusted provision for income taxes was
For further information on non-GAAP amounts, measures and ratios in this Provision for Income Taxes and Other Taxes section, refer to the Non-GAAP and Other Financial Measures section.
Capital Management
BMO continues to manage its capital within the framework described in the Enterprise-Wide Capital Management section of BMO's 2021 Annual MD&A.
Fourth Quarter 2021 Regulatory Capital Review
BMO's Common Equity Tier 1 (CET1) Ratio was
CET1 Capital was
RWA were
Our Tier 1 and Total Capital Ratios were
The impact of foreign exchange movements on capital ratios was largely offset. BMO's investments in foreign operations are primarily denominated in U.S. dollars, and the foreign exchange impact of U.S.-dollar-denominated RWA and capital deductions may result in variability in the capital ratios. We may manage the impact of foreign exchange movements on our capital ratios and did so during the current quarter. Any such activities could also impact our book value and return on equity.
BMO's Leverage Ratio was
Regulatory Capital
Regulatory capital requirements for BMO are determined in accordance with the Capital Adequacy Requirements (CAR) Guideline and the Leverage Requirements (LR) Guideline issued by the Office of the Superintendent of Financial Institutions (OSFI), which is based on the capital standards developed by the Basel Committee on Banking Supervision. For more information refer to the Enterprise-Wide Capital Management section of BMO's 2021 Annual MD&A.
OSFI's capital requirements are summarized in the following table.
(% of risk-weighted assets or leverage exposures) | Minimum capital | Total Pillar 1 Capital | Domestic Stability | OSFI capital | BMO Capital and |
Common Equity Tier 1 Ratio | |||||
Tier 1 Capital Ratio | |||||
Total Capital Ratio | |||||
Leverage Ratio | na | na |
(1) | The minimum |
(2) | OSFI requires all D-SIBs to maintain a Domestic Stability Buffer (DSB) against Pillar 2 risks associated with systemic vulnerabilities.The DSB can range from |
na – not applicable |
Under Canada's Bank Recapitalization (Bail-In) Regime, eligible senior debt issued on or after September 23, 2018, is subject to statutory conversion requirements. Canada Deposit Insurance Corporation has the power to trigger the conversion of bail-in debt into common shares in certain circumstances. This statutory conversion supplements non-viable contingent capital (NVCC) instruments, which must be converted in full, prior to the conversion of bail-in debt. The minimum Total Loss Absorbing Capacity (TLAC) requirements set by OSFI are a risk-based TLAC ratio of
If an NVCC trigger event were to occur, our NVCC instruments would be converted into BMO common shares pursuant to automatic conversion formulas, with a conversion price based on the greater of: (i) a floor price of
Regulatory Capital Position (1)
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 |
Gross common equity (2) | 51,965 | 51,848 | 49,995 |
Regulatory adjustments applied to common equity | (7,474) | (8,499) | (9,918) |
Common Equity Tier 1 Capital (CET1) | 44,491 | 43,349 | 40,077 |
Additional Tier 1 Eligible Capital (3) | 5,558 | 5,558 | 5,848 |
Regulatory adjustments applied to Tier 1 | (83) | (81) | (85) |
Additional Tier 1 Capital (AT1) | 5,475 | 5,477 | 5,763 |
Tier 1 Capital (T1 = CET1 + AT1) | 49,966 | 48,826 | 45,840 |
Tier 2 Eligible Capital (4) | 7,286 | 7,428 | 8,874 |
Regulatory adjustments applied to Tier 2 | (51) | (51) | (53) |
Tier 2 Capital (T2) | 7,235 | 7,377 | 8,821 |
Total Capital (TC = T1 + T2) | 57,201 | 56,203 | 54,661 |
Risk-Weighted Assets (5) | 325,433 | 322,529 | 336,607 |
Leverage Ratio Exposures | 976,690 | 969,824 | 953,640 |
Capital ratios (%) | |||
CET1 Ratio | 13.7 | 13.4 | 11.9 |
Tier 1 Capital Ratio | 15.4 | 15.1 | 13.6 |
Total Capital Ratio | 17.6 | 17.4 | 16.2 |
Leverage Ratio | 5.1 | 5.0 | 4.8 |
(1) | Disclosed in accordance with OSFI's CAR Guideline and LR Guideline, as applicable. |
(2) | Gross Common Equity includes issued qualifying common shares, retained earnings, accumulated other comprehensive income and eligible common share capital issued by subsidiaries. |
(3) | Additional Tier 1 Eligible Capital includes directly and indirectly issued qualifying Additional Tier 1 instruments. |
(4) | Tier 2 Eligible Capital includes subordinated debentures and may include a portion of expected credit loss provisions. |
(5) | For institutions using advanced approaches for credit risk or operational risk, there is a capital floor as prescribed in OSFI's CAR Guideline. |
Other Capital Developments
During the quarter, 1.6 million common shares were issued through the exercise of stock options.
OSFI's expectation that federally regulated financial institutions should not increase dividends or undertake share repurchases, set in March 2020, remained in effect until November 4, 2021.
On December 3, 2021, we announced our intention, subject to the approval of OSFI and the Toronto Stock Exchange, to establish a new normal course issuer bid (NCIB) for up to 22.5 million common shares. The NCIB is a regular part of our capital management strategy. Once approvals are obtained, the share repurchase program will permit us to purchase BMO common shares for the purpose of cancellation. The timing and amount of purchases under the NCIB are subject to regulatory approvals and to management discretion based on factors, such as market conditions and capital levels. We will consult with OSFI before making purchases under the NCIB.
Dividends
On December 3, 2021, BMO announced that the Board of Directors had declared a quarterly dividend on common shares of
For the purposes of the Income Tax Act (Canada) and any similar provincial and territorial legislation, BMO designates all dividends paid or deemed to be paid on both its common and preferred shares as "eligible dividends", unless indicated otherwise.
Caution
The foregoing Capital Management section contains forward-looking statements. Refer to the Caution Regarding Forward-Looking Statements.
Review of Operating Groups' Performance
How BMO Reports Operating Group Results
BMO reports financial results for its three operating groups, one of which comprises two operating segments, all of which are supported by Corporate Units and Technology and Operations within Corporate Services. Operating group results include treasury-related allocations in revenue, non-interest expense allocations from Corporate Units and Technology and Operations (T&O) and allocated capital.
BMO employs funds transfer pricing and liquidity transfer pricing between Treasury and the operating groups to assign the appropriate cost and credit to funds for the appropriate pricing of loans and deposits, and to help assess the profitability performance of each line of business. These practices also capture the cost of holding supplemental liquid assets to meet contingent liquidity requirements and facilitate the management of interest rate risk and liquidity risk within our risk appetite framework and regulatory requirements. We review our transfer pricing methodologies at least annually, to align with our interest rate, liquidity and funding risk management practices.
The costs of Corporate Units and Technology and Operations services are largely allocated to the four operating segments, with any remaining amounts retained in Corporate Services. Costs directly incurred to support a specific operating group are generally allocated to that operating group. Other costs that are not directly attributable to a specific operating group are allocated across the operating groups, reasonably reflective of the level of support provided to each operating group. Cost allocation methodologies are reviewed annually.
Capital is allocated to the operating segments based on the amount of regulatory capital required to support business activities. Unallocated capital is reported in Corporate Services. Capital allocation methodologies are reviewed annually.
Periodically, certain lines of business and units within our organizational structure are realigned to support our strategic priorities. In addition, allocations of revenue, provisions for credit losses, expenses and capital are updated periodically to better align with current experience.
We analyze revenue at the consolidated level based on GAAP revenue as reported in the audited annual consolidated financial statements, rather than on a taxable equivalent basis (teb), which is consistent with our Canadian banking peer group. Like many banks, BMO analyzes revenue on a teb basis at the operating group level. Revenue and the provision for income taxes are increased on tax-exempt securities to an equivalent pre-tax basis in order to facilitate comparisons of income between taxable and tax-exempt sources. The offset to the group teb adjustments is reflected in Corporate Services revenue and provision for income taxes.
Personal and Commercial Banking (P&C) (1)
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Net interest income (teb) (2) | 2,786 | 2,708 | 2,602 | 10,829 | 10,450 |
Non-interest revenue | 900 | 885 | 761 | 3,468 | 3,116 |
Total revenue (teb) | 3,686 | 3,593 | 3,363 | 14,297 | 13,566 |
Provision for credit losses on impaired loans | 94 | 92 | 233 | 515 | 1,205 |
Provision for (recovery of) credit losses on performing loans | (127) | (60) | 137 | (282) | 1,064 |
Total provision for (recovery of) credit losses | (33) | 32 | 370 | 233 | 2,269 |
Non-interest expense | 1,808 | 1,735 | 1,713 | 6,834 | 6,967 |
Income before income taxes | 1,911 | 1,826 | 1,280 | 7,230 | 4,330 |
Provision for income taxes (teb) | 478 | 458 | 309 | 1,804 | 1,026 |
Reported net income | 1,433 | 1,368 | 971 | 5,426 | 3,304 |
Amortization of acquisition-related intangible assets (3) | 6 | 6 | 10 | 25 | 41 |
Adjusted net income | 1,439 | 1,374 | 981 | 5,451 | 3,345 |
(1) | Adjusted results and teb amounts in this table are on a non-GAAP basis and are discussed in the Non-GAAP and Other Financial Measures section. |
(2) | Taxable equivalent basis amounts of |
(3) | Total P&C pre-tax amounts of |
The Personal and Commercial Banking (P&C) operating group represents the sum of our two retail and commercial operating segments, Canadian Personal and Commercial Banking (Canadian P&C) and U.S. Personal and Commercial Banking (U.S. P&C). The P&C banking business reported net income was
For further information on non-GAAP amounts, measures and ratios in this Review of Operating Groups' Performance section, refer to the Non-GAAP and Other Financial Measures section.
Canadian Personal and Commercial Banking (Canadian P&C) (1)
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Net interest income | 1,712 | 1,660 | 1,544 | 6,561 | 6,105 |
Non-interest revenue | 592 | 581 | 487 | 2,225 | 1,930 |
Total revenue | 2,304 | 2,241 | 2,031 | 8,786 | 8,035 |
Provision for credit losses on impaired loans | 89 | 101 | 180 | 493 | 787 |
Provision for (recovery of) credit losses on performing loans | (94) | (7) | 11 | (116) | 623 |
Total provision for (recovery of) credit losses | (5) | 94 | 191 | 377 | 1,410 |
Non-interest expense | 1,065 | 1,046 | 968 | 4,037 | 3,892 |
Income before income taxes | 1,244 | 1,101 | 872 | 4,372 | 2,733 |
Provision for income taxes | 323 | 286 | 225 | 1,135 | 706 |
Reported net income | 921 | 815 | 647 | 3,237 | 2,027 |
Amortization of acquisition-related intangible assets (2) | - | - | 1 | 1 | 2 |
Adjusted net income | 921 | 815 | 648 | 3,238 | 2,029 |
Adjusted non-interest expense | 1,065 | 1,045 | 967 | 4,035 | 3,890 |
Personal revenue | 1,390 | 1,343 | 1,253 | 5,325 | 4,986 |
Commercial revenue | 914 | 898 | 778 | 3,461 | 3,049 |
Net income growth (%) | 42.5 | 154.7 | (8.8) | 59.7 | (22.7) |
Revenue growth (%) | 13.4 | 14.2 | (2.2) | 9.4 | 0.6 |
Non-interest expense growth (%) | 10.1 | 8.8 | (0.8) | 3.7 | 1.4 |
Adjusted non-interest expense growth (%) | 10.1 | 8.8 | (0.8) | 3.7 | 1.5 |
Return on equity (%) (3) | 32.4 | 28.6 | 22.7 | 28.7 | 18.1 |
Adjusted return on equity (%) (3) | 32.4 | 28.6 | 22.7 | 28.7 | 18.1 |
Operating leverage (%) | 3.3 | 5.4 | (1.4) | 5.7 | (0.8) |
Adjusted operating leverage (%) | 3.3 | 5.4 | (1.4) | 5.7 | (0.9) |
Efficiency ratio (%) | 46.2 | 46.7 | 47.6 | 45.9 | 48.4 |
Net interest margin on average earning assets (%) | 2.63 | 2.62 | 2.60 | 2.64 | 2.60 |
Average earning assets | 258,074 | 250,980 | 236,550 | 248,215 | 234,953 |
Average gross loans and acceptances | 271,108 | 264,585 | 251,042 | 261,869 | 250,223 |
Average net loans and acceptances | 269,633 | 263,063 | 249,500 | 260,359 | 248,972 |
Average deposits | 232,359 | 227,029 | 217,927 | 225,555 | 204,942 |
(1) | Adjusted results and ratios in this table are on a non-GAAP basis and are discussed in the Non-GAAP and Other Financial Measures section. |
(2) | Amortization of acquisition-related intangible assets pre-tax amounts of $nil in Q4-2021, |
(3) | Return on equity is based on allocated capital. For further information, refer to the Non-GAAP and Other Financial Measures section. |
Q4 2021 vs. Q4 2020
Canadian P&C reported net income was
Total revenue was
Personal revenue increased
Total recovery of the provision for credit losses was
Non-interest expense was
Average gross loans and acceptances increased
Q4 2021 vs. Q3 2021
Reported net income was
Total revenue was
Personal revenue increased
Total recovery of the provision for credit losses was
Non-interest expense was
Average gross loans and acceptances increased
For further information on non-GAAP amounts, measures and ratios in this Review of Operating Groups' Performance section, refer to the Non-GAAP and Other Financial Measures section.
U.S. Personal and Commercial Banking (U.S. P&C) (1)
(Canadian $ equivalent in millions) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Net interest income (teb) (2) | 1,074 | 1,048 | 1,058 | 4,268 | 4,345 |
Non-interest revenue | 308 | 304 | 274 | 1,243 | 1,186 |
Total revenue (teb) | 1,382 | 1,352 | 1,332 | 5,511 | 5,531 |
Provision for (recovery of) credit losses on impaired loans | 5 | (9) | 53 | 22 | 418 |
Provision for (recovery of) credit losses on performing loans | (33) | (53) | 126 | (166) | 441 |
Total provision for (recovery of) credit losses | (28) | (62) | 179 | (144) | 859 |
Non-interest expense | 743 | 689 | 745 | 2,797 | 3,075 |
Income before income taxes | 667 | 725 | 408 | 2,858 | 1,597 |
Provision for income taxes (teb) | 155 | 172 | 84 | 669 | 320 |
Reported net income | 512 | 553 | 324 | 2,189 | 1,277 |
Amortization of acquisition-related intangible assets (3) | 6 | 6 | 9 | 24 | 39 |
Adjusted net income | 518 | 559 | 333 | 2,213 | 1,316 |
Adjusted non-interest expense | 734 | 681 | 732 | 2,764 | 3,022 |
Net income growth (%) | 57.8 | 110.5 | (17.5) | 71.4 | (20.7) |
Adjusted net income growth (%) | 55.1 | 105.0 | (17.3) | 68.1 | (20.4) |
Revenue growth (%) | 3.7 | (3.4) | (2.2) | (0.4) | 2.8 |
Non-interest expense growth (%) | (0.3) | (8.4) | (5.7) | (9.0) | (1.9) |
Adjusted non-interest expense growth (%) | 0.3 | (7.8) | (5.6) | (8.6) | (1.8) |
Average earning assets | 123,154 | 119,129 | 125,892 | 122,166 | 130,190 |
Average gross loans and acceptances | 117,008 | 113,005 | 119,495 | 116,039 | 123,953 |
Average net loans and acceptances | 116,092 | 112,030 | 118,357 | 115,025 | 123,002 |
Average deposits | 142,770 | 137,556 | 140,047 | 139,197 | 132,041 |
(US$ in millions, except as noted) | |||||
Net interest income (teb) (4) | 856 | 851 | 800 | 3,400 | 3,231 |
Non-interest revenue | 245 | 247 | 207 | 990 | 882 |
Total revenue (teb) | 1,101 | 1,098 | 1,007 | 4,390 | 4,113 |
Provision for (recovery of) credit losses on impaired loans | 2 | (6) | 40 | 15 | 310 |
Provision for (recovery of) credit losses on performing loans | (26) | (43) | 95 | (132) | 328 |
Total provision for (recovery of) credit losses | (24) | (49) | 135 | (117) | 638 |
Non-interest expense | 593 | 559 | 564 | 2,229 | 2,287 |
Income before income taxes | 532 | 588 | 308 | 2,278 | 1,188 |
Provision for income taxes (teb) | 124 | 140 | 62 | 534 | 237 |
Reported net income | 408 | 448 | 246 | 1,744 | 951 |
Amortization of acquisition-related intangible assets (5) | 4 | 5 | 8 | 19 | 30 |
Adjusted net income | 412 | 453 | 254 | 1,763 | 981 |
Adjusted non-interest expense | 587 | 552 | 554 | 2,203 | 2,248 |
Key Performance Metrics and Drivers (US$ basis) | |||||
Personal revenue | 324 | 328 | 320 | 1,313 | 1,293 |
Commercial revenue | 777 | 770 | 687 | 3,077 | 2,820 |
Net income growth (%) | 66.1 | 133.2 | (17.3) | 83.5 | (21.6) |
Adjusted net income growth (%) | 63.3 | 127.1 | (17.1) | 80.0 | (21.2) |
Revenue growth (%) | 9.3 | 6.5 | (2.0) | 6.7 | 1.6 |
Non-interest expense growth (%) | 5.1 | 1.1 | (5.6) | (2.5) | (3.1) |
Adjusted non-interest expense growth (%) | 5.7 | 1.7 | (5.5) | (2.0) | (3.0) |
Return on equity (%) (6) | 14.9 | 16.3 | 8.6 | 15.9 | 8.3 |
Adjusted return on equity (%) (6) | 15.1 | 16.5 | 8.8 | 16.1 | 8.5 |
Operating leverage (teb) (%) | 4.2 | 5.4 | 3.6 | 9.2 | 4.7 |
Adjusted operating leverage (teb) (%) | 3.6 | 4.8 | 3.5 | 8.7 | 4.6 |
Efficiency ratio (teb) (%) | 53.8 | 50.9 | 56.0 | 50.8 | 55.6 |
Adjusted efficiency ratio (teb) (%) | 53.2 | 50.3 | 55.0 | 50.2 | 54.6 |
Net interest margin on average earning assets (teb) (%) | 3.46 | 3.49 | 3.34 | 3.49 | 3.34 |
Average earning assets | 98,169 | 96,730 | 95,255 | 97,321 | 96,810 |
Average gross loans and acceptances | 93,270 | 91,758 | 90,415 | 92,439 | 92,170 |
Average net loans and acceptances | 92,540 | 90,965 | 89,554 | 91,631 | 91,462 |
Average deposits | 113,806 | 111,693 | 105,964 | 110,910 | 98,203 |
(1) | Adjusted results and ratios, teb amounts and U.S. dollar amounts and ratios in this table are on a non-GAAP basis and are discussed in the Non-GAAP and Other Financial Measures section. |
(2) | Taxable equivalent basis amounts of |
(3) | Amortization of acquisition-related intangible assets pre-tax amounts of |
(4) | Taxable equivalent basis amounts of US |
(5) | Amortization of acquisition-related intangible assets pre-tax amounts of US |
(6) | Return on equity is based on allocated capital. For further information, refer to the Non-GAAP and Other Financial Measures section. |
Q4 2021 vs. Q4 2020
U.S. P&C reported net income was
Reported net income was
Total revenue was
Personal revenue increased
Total recovery of the provision for credit losses was
Reported non-interest expense was
Average gross loans and acceptances increased
Q4 2021 vs. Q3 2021
Reported net income was
Reported net income was
Total revenue was
Personal revenue decreased
Total recovery of the provision for credit losses was
Reported non-interest expense was
Average gross loans and acceptances increased
For further information on non-GAAP amounts, measures and ratios in this Review of Operating Groups' Performance section, refer to the Non-GAAP and Other Financial Measures section.
(1) | The U.S. Small Business Administration Payback Protection Program is a government relief program to support businesses facing economic hardship caused by the COVID-19 pandemic. |
BMO Wealth Management (1)
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Net interest income | 259 | 247 | 228 | 982 | 900 |
Non-interest revenue | 1,276 | 2,179 | 1,081 | 6,071 | 5,808 |
Total revenue | 1,535 | 2,426 | 1,309 | 7,053 | 6,708 |
Insurance claims, commissions and changes in policy benefit liabilities (CCPB) | 97 | 984 | - | 1,399 | 1,708 |
Revenue, net of CCPB | 1,438 | 1,442 | 1,309 | 5,654 | 5,000 |
Provision for credit losses on impaired loans | 1 | - | - | 4 | 4 |
Provision for (recovery of) credit losses on performing loans | (6) | (2) | 5 | (16) | 18 |
Total provision for (recovery of) credit losses | (5) | (2) | 5 | (12) | 22 |
Non-interest expense | 956 | 913 | 882 | 3,716 | 3,519 |
Income before income taxes | 487 | 531 | 422 | 1,950 | 1,459 |
Provision for income taxes | 118 | 130 | 102 | 476 | 363 |
Reported net income | 369 | 401 | 320 | 1,474 | 1,096 |
Amortization of acquisition-related intangible assets (2) | 4 | 5 | 8 | 24 | 34 |
Adjusted net income | 373 | 406 | 328 | 1,498 | 1,130 |
Adjusted non-interest expense | 950 | 908 | 872 | 3,685 | 3,476 |
Traditional Wealth businesses reported net income | 318 | 328 | 253 | 1,228 | 893 |
Traditional Wealth businesses adjusted net income | 322 | 333 | 261 | 1,252 | 927 |
Insurance reported net income (loss) | 51 | 73 | 67 | 246 | 203 |
Insurance adjusted net income (loss) | 51 | 73 | 67 | 246 | 203 |
Net income growth (%) | 15.2 | 17.6 | 20.0 | 34.4 | 3.5 |
Adjusted net income growth (%) | 13.6 | 16.0 | 9.3 | 32.5 | 0.8 |
Revenue growth (%) | 17.2 | (2.4) | (16.4) | 5.1 | (12.4) |
Revenue growth, net of CCPB (%) | 9.8 | 11.1 | 6.3 | 13.1 | 1.0 |
Adjusted CCPB | 97 | 984 | - | 1,399 | 1,708 |
Revenue growth, net of adjusted CCPB (%) | 9.8 | 11.1 | 4.2 | 13.1 | 0.5 |
Non-interest expense growth (%) | 8.5 | 9.0 | 2.5 | 5.6 | (0.1) |
Adjusted non-interest expense growth (%) | 9.2 | 9.8 | 2.6 | 6.1 | - |
Return on equity (%) (3) | 25.8 | 28.6 | 20.1 | 24.9 | 17.1 |
Adjusted return on equity (%) (3) | 26.1 | 28.9 | 20.6 | 25.3 | 17.7 |
Operating leverage, net of CCPB (%) | 1.3 | 2.1 | 3.8 | 7.5 | 1.1 |
Adjusted operating leverage, net of CCPB (%) | 0.6 | 1.3 | 1.6 | 7.0 | 0.5 |
Reported efficiency ratio (%) | 62.3 | 37.6 | 67.3 | 52.7 | 52.4 |
Reported efficiency ratio, net of CCPB (%) | 66.5 | 63.3 | 67.3 | 65.7 | 70.4 |
Adjusted efficiency ratio (%) | 62.0 | 37.4 | 66.5 | 52.3 | 51.8 |
Adjusted efficiency ratio, net of CCPB (%) | 66.1 | 63.0 | 66.5 | 65.2 | 69.5 |
Assets under management | 523,270 | 526,542 | 482,554 | 523,270 | 482,554 |
Assets under administration (4) | 427,446 | 457,964 | 411,959 | 427,446 | 411,959 |
Average assets | 49,629 | 48,053 | 46,583 | 48,232 | 45,573 |
Average gross loans and acceptances | 30,351 | 29,040 | 27,339 | 28,920 | 26,585 |
Average net loans and acceptances | 30,316 | 29,002 | 27,296 | 28,880 | 26,547 |
Average deposits | 53,300 | 50,054 | 46,858 | 51,030 | 43,660 |
U.S. Business Select Financial Data (US$ in millions) | |||||
Total revenue | 162 | 154 | 146 | 625 | 583 |
Non-interest expense | 122 | 122 | 126 | 489 | 504 |
Reported net income | 30 | 25 | 17 | 104 | 61 |
Adjusted non-interest expense | 120 | 121 | 124 | 482 | 495 |
Adjusted net income | 32 | 26 | 19 | 109 | 68 |
Average net loans and acceptances | 5,140 | 4,967 | 4,676 | 4,878 | 4,540 |
Average deposits | 7,537 | 6,995 | 6,672 | 7,321 | 6,471 |
(1) | Revenue measures, net of CCPB, adjusted results and ratios, and U.S. dollar amounts in this table are on a non-GAAP basis and are discussed in the Non-GAAP and Other Financial Measures section. |
(2) | Amortization of acquisition-related intangible assets pre-tax amounts of |
(3) | Return on equity is based on allocated capital. For further information, refer to the Non-GAAP and Other Financial Measures section. |
(4) | Certain assets under management that are also administered by the bank are included in assets under administration. |
Q4 2021 vs. Q4 2020
BMO Wealth Management reported net income was
Total revenue was
Non-interest expense was
Assets under management increased
Q4 2021 vs. Q3 2021
Reported net income was
Total revenue was
Non-interest expense increased
Assets under management decreased by
For further information on non-GAAP amounts, measures and ratios in this Review of Operating Groups' Performance section, refer to the Non-GAAP and Other Financial Measures section.
BMO Capital Markets (1)
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Net interest income (teb) (2) | 873 | 696 | 817 | 3,115 | 3,320 |
Non-interest revenue | 557 | 888 | 561 | 3,011 | 2,006 |
Total revenue (teb) | 1,430 | 1,584 | 1,378 | 6,126 | 5,326 |
Provision for (recovery of) credit losses on impaired loans | (9) | (19) | 105 | 11 | 310 |
Provision for (recovery of) credit losses on performing loans | (79) | (75) | (41) | (205) | 349 |
Total provision for (recovery of) credit losses | (88) | (94) | 64 | (194) | 659 |
Non-interest expense | 803 | 918 | 801 | 3,436 | 3,236 |
Income before income taxes | 715 | 760 | 513 | 2,884 | 1,431 |
Provision for income taxes (teb) | 179 | 202 | 134 | 744 | 344 |
Reported net income | 536 | 558 | 379 | 2,140 | 1,087 |
Acquisition integration costs (3) | 1 | 2 | 3 | 7 | 11 |
Amortization of acquisition-related intangible assets (4) | 4 | 4 | 5 | 17 | 18 |
Adjusted net income | 541 | 564 | 387 | 2,164 | 1,116 |
Adjusted non-interest expense | 797 | 910 | 792 | 3,405 | 3,199 |
Global Markets revenue | 774 | 881 | 854 | 3,605 | 3,222 |
Investment and Corporate Banking revenue | 656 | 703 | 524 | 2,521 | 2,104 |
Net income growth (%) | 41.4 | 31.0 | 40.2 | 96.9 | (0.4) |
Adjusted net income growth (%) | 40.0 | 29.8 | 37.8 | 94.1 | (0.2) |
Revenue growth (%) | 3.8 | 3.7 | 16.9 | 15.0 | 11.9 |
Non-interest expense growth (%) | 0.2 | 11.4 | 1.1 | 6.2 | (1.3) |
Adjusted non-interest expense growth (%) | 0.5 | 12.2 | 1.5 | 6.4 | (1.4) |
Return on equity (%) (5) | 19.4 | 20.3 | 12.9 | 19.2 | 9.2 |
Adjusted return on equity (%) (5) | 19.6 | 20.5 | 13.1 | 19.5 | 9.5 |
Operating leverage (teb) (%) | 3.6 | (7.7) | 15.8 | 8.8 | 13.2 |
Adjusted operating leverage (teb) (%) | 3.3 | (8.5) | 15.4 | 8.6 | 13.3 |
Efficiency ratio (teb) (%) | 56.1 | 58.0 | 58.1 | 56.1 | 60.8 |
Adjusted efficiency ratio (teb) (%) | 55.6 | 57.5 | 57.4 | 55.6 | 60.1 |
Average assets | 376,714 | 367,900 | 367,001 | 372,475 | 369,518 |
Average gross loans and acceptances | 58,845 | 56,981 | 66,371 | 59,385 | 68,698 |
Average net loans and acceptances | 58,499 | 56,536 | 65,787 | 58,909 | 68,303 |
U.S. Business Select Financial Data (US$ in millions) | |||||
Total revenue | 550 | 588 | 467 | 2,373 | 1,865 |
Non-interest expense | 304 | 341 | 305 | 1,288 | 1,152 |
Reported net income | 210 | 218 | 84 | 857 | 279 |
Adjusted non-interest expense | 298 | 335 | 298 | 1,263 | 1,125 |
Adjusted net income | 215 | 222 | 89 | 876 | 299 |
Average assets | 137,739 | 127,851 | 117,763 | 127,619 | 116,307 |
Average net loans and acceptances | 25,265 | 24,448 | 25,847 | 25,249 | 26,161 |
(1) | Adjusted results and ratios, teb amounts and U.S. dollar amounts in this table are on a non-GAAP basis and are discussed in the Non-GAAP and Other Financial Measures. |
(2) | Taxable equivalent basis amounts of |
(3) | KGS-Alpha and Clearpool acquisition pre-tax integration costs of |
(4) | Amortization of acquisition-related intangible assets pre-tax amounts of |
(5) | Return on equity is based on allocated capital. For further information, refer to the Non-GAAP and Other Financial Measures section. |
Q4 2021 vs. Q4 2020
BMO Capital Markets reported net income was
Total revenue was
Total recovery of the provision for credit losses was
Non-interest expense was
Average gross loans and acceptances decreased
Q4 2021 vs. Q3 2021
Reported net income was
Total revenue was
Total recovery of the provision for credit losses was
Non-interest expense was
Average gross loans and acceptances increased
For further information on non-GAAP amounts, measures and ratios in this Review of Operating Groups' Performance section, refer to the Non-GAAP and Other Financial Measures section.
Corporate Services (1)
(Canadian $ in millions, except as noted) | Q4-2021 | Q3-2021 | Q4-2020 | Fiscal 2021 | Fiscal 2020 |
Net interest income before group teb offset | (84) | (53) | (39) | (301) | (364) |
Group teb offset | (78) | (77) | (78) | (315) | (335) |
Net interest income (teb) | (162) | (130) | (117) | (616) | (699) |
Non-interest revenue | 84 | 89 | 53 | 326 | 285 |
Total revenue (teb) | (78) | (41) | (64) | (290) | (414) |
Provision for (recovery of) credit losses on impaired loans | (2) | (2) | 1 | (5) | 3 |
Provision for (recovery of) credit losses on performing loans | 2 | (4) | (8) | (2) | - |
Total provision for (recovery of) credit losses | - | (6) | (7) | (7) | 3 |
Non-interest expense | 236 | 118 | 152 | 1,523 | 455 |
Income (loss) before income taxes | (314) | (153) | (209) | (1,806) | (872) |
Recovery of income taxes (teb) | (135) | (101) | (123) | (520) | (482) |
Reported net loss | (179) | (52) | (86) | (1,286) | (390) |
Impact of divestitures (2) (3) (4) | 52 | 18 | - | 842 | - |
Restructuring costs (reversals) (3) | - | (18) | - | (18) | - |
Adjusted net loss | (127) | (52) | (86) | (462) | (390) |
Adjusted total revenue (teb) (5) | (78) | (41) | (64) | (319) | (414) |
Adjusted non-interest expense (5) | 174 | 118 | 152 | 661 | 455 |
U.S. Business Select Financial Data (US$ in millions) | |||||
Total revenue | (4) | 19 | (9) | (26) | (116) |
Total provision for (recovery) of credit losses | - | (3) | - | (6) | 3 |
Non-interest expense | 45 | 13 | 18 | 182 | 97 |
Recovery of income taxes | (19) | (7) | (17) | (90) | (88) |
Reported net income (loss) | (30) | 16 | (10) | (112) | (128) |
Adjusted total revenue | (4) | 19 | (9) | (26) | (116) |
Adjusted non-interest expense | 40 | 27 | 18 | 164 | 97 |
Adjusted net income (loss) | (26) | 6 | (10) | (98) | (128) |
(1) | Adjusted results and ratios, teb amounts and U.S. dollar amounts in this table are on a non-GAAP basis and are discussed in the Non-GAAP and Other Financial Measures section. |
(2) | Q2-2021 reported net income included the impact of divestitures comprising a |
(3) | Q3-2021 reported net income included expenses of |
(4) | Q4-2021 reported net income included expenses of |
(5) | Adjusted results exclude the impact of the items described in footnotes (2) to (4). |
Corporate Services consists of Corporate Units and Technology and Operations (T&O). Corporate Units provide enterprise-wide expertise, governance and support in a variety of areas, including strategic planning, risk management, treasury, finance, legal and regulatory compliance, human resources, communications, marketing, real estate, and procurement. T&O develops, monitors, manages and maintains governance of information technology, including data and analytics, and also provides cyber security and operations services.
The costs of Corporate Units and T&O services are largely allocated to the four operating segments (Canadian P&C, U.S. P&C, BMO Wealth Management and BMO Capital Markets), with any remaining amounts retained in Corporate Services results. As such, Corporate Services results largely reflect the impact of residual treasury-related activities, the elimination of taxable equivalent adjustments, and residual unallocated expenses.
Q4 2021 vs. Q4 2020
Corporate Services reported net loss was
Q4 2021 vs. Q3 2021
Reported net loss was
For further information on non-GAAP amounts, measures and ratios in this Review of Operating Groups' Performance section, refer to the Non-GAAP and Other Financial Measures section.
Risk Management
Our risk management policies and processes to identify, assess, manage, monitor, mitigate and report our credit and counterparty, market, insurance, liquidity and funding, operational non-financial risk, including technology and cyber-related risks, legal and regulatory, strategic, environmental and social, and reputation risks are outlined in the Enterprise-Wide Risk Management section of BMO's 2021 Annual MD&A.
Condensed Consolidated Financial Statements
Consolidated Statement of Income
(Unaudited) (Canadian $ in millions, except as noted) | For the three months ended | For the twelve months ended | ||||||||
October 31, | July 31, | October 31, | October 31, | October 31, | ||||||
2021 | 2021 | 2020 | 2021 | 2020 | ||||||
Interest, Dividend and Fee Income | ||||||||||
Loans | $ | 3,933 | $ | 3,916 | $ | 4,089 | $ | 15,727 | $ | 17,945 |
Securities | 1,042 | 929 | 1,009 | 3,963 | 4,980 | |||||
Deposits with banks | 53 | 50 | 47 | 197 | 390 | |||||
5,028 | 4,895 | 5,145 | 19,887 | 23,315 | ||||||
Interest Expense | ||||||||||
Deposits | 737 | 745 | 1,082 | 3,220 | 6,239 | |||||
Subordinated debt | 42 | 44 | 64 | 195 | 265 | |||||
Other liabilities | 493 | 585 | 469 | 2,162 | 2,840 | |||||
1,272 | 1,374 | 1,615 | 5,577 | 9,344 | ||||||
Net Interest Income | 3,756 | 3,521 | 3,530 | 14,310 | 13,971 | |||||
Non-Interest Revenue | ||||||||||
Securities commissions and fees | 258 | 264 | 247 | 1,107 | 1,036 | |||||
Deposit and payment service charges | 313 | 319 | 305 | 1,243 | 1,221 | |||||
Trading revenues | (98) | 135 | 23 | 296 | 15 | |||||
Lending fees | 344 | 348 | 339 | 1,391 | 1,295 | |||||
Card fees | 126 | 113 | 94 | 442 | 358 | |||||
Investment management and custodial fees | 522 | 502 | 466 | 1,982 | 1,807 | |||||
Mutual fund revenues | 419 | 406 | 355 | 1,595 | 1,417 | |||||
Underwriting and advisory fees | 348 | 411 | 259 | 1,421 | 1,070 | |||||
Securities gains, other than trading | 180 | 198 | 40 | 591 | 124 | |||||
Foreign exchange gains, other than trading | 39 | 41 | 38 | 167 | 127 | |||||
Insurance revenues | 223 | 1,137 | 143 | 1,941 | 2,178 | |||||
Investments in associates and joint ventures | 65 | 67 | 49 | 248 | 161 | |||||
Other | 78 | 100 | 98 | 452 | 406 | |||||
2,817 | 4,041 | 2,456 | 12,876 | 11,215 | ||||||
Total Revenue | 6,573 | 7,562 | 5,986 | 27,186 | 25,186 | |||||
Provision for Credit Losses | (126) | (70) | 432 | 20 | 2,953 | |||||
Insurance Claims, Commissions and Changes in Policy Benefit Liabilities | 97 | 984 | - | 1,399 | 1,708 | |||||
Non-Interest Expense | ||||||||||
Employee compensation | 2,059 | 2,102 | 1,950 | 8,322 | 7,944 | |||||
Premises and equipment | 900 | 829 | 854 | 3,396 | 3,202 | |||||
Amortization of intangible assets | 163 | 157 | 159 | 634 | 620 | |||||
Travel and business development | 133 | 101 | 88 | 397 | 384 | |||||
Communications | 65 | 63 | 71 | 264 | 304 | |||||
Professional fees | 184 | 140 | 159 | 607 | 555 | |||||
Other | 299 | 292 | 267 | 1,889 | 1,168 | |||||
3,803 | 3,684 | 3,548 | 15,509 | 14,177 | ||||||
Income Before Provision for Income Taxes | 2,799 | 2,964 | 2,006 | 10,258 | 6,348 | |||||
Provision for income taxes | 640 | 689 | 422 | 2,504 | 1,251 | |||||
Net Income | $ | 2,159 | $ | 2,275 | $ | 1,584 | $ | 7,754 | $ | 5,097 |
Earnings Per Share (Canadian $) | ||||||||||
Basic | $ | 3.24 | $ | 3.42 | $ | 2.37 | $ | 11.60 | $ | 7.56 |
Diluted | 3.23 | 3.41 | 2.37 | 11.58 | 7.55 | |||||
Dividends per common share | 1.06 | 1.06 | 1.06 | 4.24 | 4.24 |
Certain comparative figures have been reclassified to conform with the current period's presentation. |
Consolidated Statement of Comprehensive Income
(Unaudited) (Canadian $ in millions) | For the three months ended | For the twelve months ended | ||||||||
October 31, | July 31, | October 31, | October 31, | October 31, | ||||||
2021 | 2021 | 2020 | 2021 | 2020 | ||||||
Net Income | $ | 2,159 | $ | 2,275 | $ | 1,584 | $ | 7,754 | $ | 5,097 |
Other Comprehensive Income (Loss), net of taxes | ||||||||||
Items that may subsequently be reclassified to net income | ||||||||||
Net change in unrealized gains (losses) on fair value through OCI debt securities | ||||||||||
Unrealized gains (losses) on fair value through OCI debt securities arising during the period (1) | (151) | 22 | (11) | (161) | 410 | |||||
Reclassification to earnings of (gains) in the period (2) | (10) | (5) | (7) | (43) | (81) | |||||
(161) | 17 | (18) | (204) | 329 | ||||||
Net change in unrealized gains (losses) on cash flow hedges | ||||||||||
Gains (losses) on derivatives designated as cash flow hedges arising during the period (3) | (988) | 218 | (160) | (1,380) | 1,513 | |||||
Reclassification to earnings of (gains) on derivatives designated as | ||||||||||
cash flow hedges in the period (4) | (135) | (116) | (55) | (414) | (47) | |||||
(1,123) | 102 | (215) | (1,794) | 1,466 | ||||||
Net gains (losses) on translation of net foreign operations | ||||||||||
Unrealized gains (losses) on translation of net foreign operations | (293) | 521 | (143) | (2,207) | 373 | |||||
Unrealized gains (losses) on hedges of net foreign operations (5) | 98 | (139) | 49 | 496 | (96) | |||||
(195) | 382 | (94) | (1,711) | 277 | ||||||
Items that will not be reclassified to net income | ||||||||||
Unrealized gains on fair value through OCI equity securities arising during the period (6) | 13 | 7 | - | 20 | - | |||||
Gains (losses) on remeasurement of pension and other employee | ||||||||||
future benefit plans (7) | 158 | 54 | (11) | 923 | (255) | |||||
Gains (losses) on remeasurement of own credit risk on financial | ||||||||||
liabilities designated at fair value (8) | 24 | 22 | 21 | (196) | (28) | |||||
195 | 83 | 10 | 747 | (283) | ||||||
Other Comprehensive Income (Loss), net of taxes | (1,284) | 584 | (317) | (2,962) | 1,789 | |||||
Total Comprehensive Income (Loss) | $ | 875 | $ | 2,859 | $ | 1,267 | $ | 4,792 | $ | 6,886 |
(1) Net of income tax (provision) recovery of |
(2) Net of income tax provision of |
(3) Net of income tax (provision) recovery of |
(4) Net of income tax provision (recovery) of |
(5) Net of income tax (provision) recovery of |
(6) Net of income tax (provision) recovery of |
(7) Net of income tax (provision) recovery of |
(8) Net of income tax (provision) recovery of |
Consolidated Balance Sheet
(Unaudited) (Canadian $ in millions) | As at | |||||
October 31, | July 31, | October 31, | ||||
2021 | 2021 | 2020 | ||||
Assets | ||||||
Cash and Cash Equivalents | $ | 93,261 | $ | 83,825 | $ | 57,408 |
Interest Bearing Deposits with Banks | 8,303 | 8,793 | 9,035 | |||
Securities | ||||||
Trading | 104,411 | 102,169 | 97,834 | |||
Fair value through profit or loss | 14,210 | 14,239 | 13,568 | |||
Fair value through other comprehensive income | 63,123 | 64,553 | 73,407 | |||
Debt securities at amortized cost | 49,970 | 48,727 | 48,466 | |||
Investments in associates and joint ventures | 1,135 | 1,088 | 985 | |||
232,849 | 230,776 | 234,260 | ||||
Securities Borrowed or Purchased Under Resale Agreements | 107,382 | 104,738 | 111,878 | |||
Loans | ||||||
Residential mortgages | 135,750 | 134,374 | 127,024 | |||
Consumer instalment and other personal | 77,164 | 75,092 | 70,148 | |||
Credit cards | 8,103 | 7,866 | 7,889 | |||
Business and government | 239,809 | 241,108 | 245,662 | |||
460,826 | 458,440 | 450,723 | ||||
Allowance for credit losses | (2,564) | (2,824) | (3,303) | |||
458,262 | 455,616 | 447,420 | ||||
Other Assets | ||||||
Derivative instruments | 36,713 | 36,331 | 36,815 | |||
Customers' liability under acceptances | 14,021 | 14,263 | 13,493 | |||
Premises and equipment | 4,454 | 4,266 | 4,183 | |||
Goodwill | 5,378 | 5,450 | 6,535 | |||
Intangible assets | 2,266 | 2,298 | 2,442 | |||
Current tax assets | 1,588 | 1,145 | 1,260 | |||
Deferred tax assets | 1,287 | 1,209 | 1,473 | |||
Other | 22,411 | 22,648 | 23,059 | |||
88,118 | 87,610 | 89,260 | ||||
Total Assets | $ | 988,175 | $ | 971,358 | $ | 949,261 |
Liabilities and Equity | ||||||
Deposits | $ | 685,631 | $ | 680,553 | $ | 659,034 |
Other Liabilities | ||||||
Derivative instruments | 30,815 | 29,167 | 30,375 | |||
Acceptances | 14,021 | 14,263 | 13,493 | |||
Securities sold but not yet purchased | 32,073 | 28,497 | 29,376 | |||
Securities lent or sold under repurchase agreements | 97,556 | 92,990 | 88,658 | |||
Securitization and structured entities' liabilities | 25,486 | 23,927 | 26,889 | |||
Current tax liabilities | 221 | 154 | 126 | |||
Deferred tax liabilities | 192 | 188 | 108 | |||
Other | 37,764 | 36,950 | 36,193 | |||
238,128 | 226,136 | 225,218 | ||||
Subordinated Debt | 6,893 | 6,973 | 8,416 | |||
Equity | ||||||
Preferred shares and other equity instruments | 5,558 | 5,848 | 6,598 | |||
Common shares | 13,599 | 13,609 | 13,430 | |||
Contributed surplus | 313 | 310 | 302 | |||
Retained earnings | 35,497 | 34,089 | 30,745 | |||
Accumulated other comprehensive income | 2,556 | 3,840 | 5,518 | |||
Total Equity | 57,523 | 57,696 | 56,593 | |||
Total Liabilities and Equity | $ | 988,175 | $ | 971,358 | $ | 949,261 |
Certain comparative figures have been reclassified to conform with the current period's presentation. |
Consolidated Statement of Changes in Equity
(Unaudited) (Canadian $ in millions) | For the three months ended | For the twelve months ended | ||||||
October 31, | October 31, | October 31, | October 31, | |||||
2021 | 2020 | 2021 | 2020 | |||||
Preferred Shares and Other Equity Instruments | ||||||||
Balance at beginning of period | $ | 5,848 | $ | 5,348 | $ | 6,598 | $ | 5,348 |
Issued during the year | - | 1,250 | - | 1,250 | ||||
Redeemed during the period | (290) | - | (1,040) | - | ||||
Balance at End of Period | 5,558 | 6,598 | 5,558 | 6,598 | ||||
Common Shares | ||||||||
Balance at beginning of period | 13,609 | 13,200 | 13,430 | 12,971 | ||||
Issued under the Shareholder Dividend Reinvestment and Share Purchase Plan | - | 257 | - | 471 | ||||
Issued under the Stock Option Plan | 23 | 10 | 122 | 40 | ||||
Repurchased for cancellation and/or treasury shares sold/purchased | (33) | (37) | 47 | (52) | ||||
Balance at End of Period | 13,599 | 13,430 | 13,599 | 13,430 | ||||
Contributed Surplus | ||||||||
Balance at beginning of period | 310 | 302 | 302 | 303 | ||||
Stock option expense, net of options exercised | 3 | - | 10 | (1) | ||||
Other | - | - | 1 | - | ||||
Balance at End of Period | 313 | 302 | 313 | 302 | ||||
Retained Earnings | ||||||||
Balance at beginning of period | 34,089 | 29,902 | 30,745 | 28,725 | ||||
Impact from adopting IFRS 16 | - | - | - | (59) | ||||
Net income | 2,159 | 1,584 | 7,754 | 5,097 | ||||
Dividends on preferred shares and distributions payable on other equity instruments | (59) | (52) | (244) | (247) | ||||
Dividends on common shares | (688) | (685) | (2,746) | (2,723) | ||||
Equity issue expense and premium paid on redemption of preferred shares | - | (3) | (6) | (3) | ||||
Net discount on sale of treasury shares | (4) | (1) | (6) | (45) | ||||
Balance at End of Period | 35,497 | 30,745 | 35,497 | 30,745 | ||||
Accumulated Other Comprehensive Income on Fair Value through OCI Securities, net of taxes | ||||||||
Balance at beginning of period | 319 | 373 | 355 | 26 | ||||
Unrealized gains (losses) on fair value through OCI debt securities arising during the period | (151) | (11) | (161) | 410 | ||||
Unrealized gains (losses) on fair value through OCI equity securities arising during the period | 13 | - | 20 | - | ||||
Reclassification to earnings of (gains) during the period | (10) | (7) | (43) | (81) | ||||
Balance at End of Period | 171 | 355 | 171 | 355 | ||||
Accumulated Other Comprehensive Income on Cash Flow Hedges, net of taxes | ||||||||
Balance at beginning of period | 1,308 | 2,194 | 1,979 | 513 | ||||
Gains (losses) on derivatives designated as cash flow hedges arising during the period | (988) | (160) | (1,380) | 1,513 | ||||
Reclassification to earnings of (gains) on derivatives designated as cash flow hedges in the period | (135) | (55) | (414) | (47) | ||||
Balance at End of Period | 185 | 1,979 | 185 | 1,979 | ||||
Accumulated Other Comprehensive Income on Translation | ||||||||
of Net Foreign Operations, net of taxes | ||||||||
Balance at beginning of period | 2,464 | 4,074 | 3,980 | 3,703 | ||||
Unrealized gains (losses) on translation of net foreign operations | (293) | (143) | (2,207) | 373 | ||||
Unrealized gains (losses) on hedges of net foreign operations | 98 | 49 | 496 | (96) | ||||
Balance at End of Period | 2,269 | 3,980 | 2,269 | 3,980 | ||||
Accumulated Other Comprehensive Income (Loss) on Pension and Other Employee | ||||||||
Future Benefit Plans, net of taxes | ||||||||
Balance at beginning of period | 127 | (627) | (638) | (383) | ||||
Gains (losses) on remeasurement of pension and other employee future benefit plans | 158 | (11) | 923 | (255) | ||||
Balance at End of Period | 285 | (638) | 285 | (638) | ||||
Accumulated Other Comprehensive (Loss) on Own Credit Risk on | ||||||||
Financial Liabilities Designated at Fair Value, net of taxes | ||||||||
Balance at beginning of period | (378) | (179) | (158) | (130) | ||||
Gains (losses) on remeasurement of own credit risk on financial liabilities designated at fair value | 24 | 21 | (196) | (28) | ||||
Balance at End of Period | (354) | (158) | (354) | (158) | ||||
Total Accumulated Other Comprehensive Income | 2,556 | 5,518 | 2,556 | 5,518 | ||||
Total Equity | $ | 57,523 | $ | 56,593 | $ | 57,523 | $ | 56,593 |
INVESTOR AND MEDIA PRESENTATION
Investor Presentation Materials
Interested parties are invited to visit BMO's website at www.bmo.com/investorrelations to review the 2021 Annual MD&A and audited annual consolidated financial statements, quarterly presentation materials and supplementary financial and regulatory information package.
Quarterly Conference Call and Webcast Presentations
Interested parties are also invited to listen to our quarterly conference call on Friday, December 3, 2021, at 8.00 a.m. (ET). The call may be accessed by telephone at 416-406-0743 (from within Toronto) or 1-800-898-3989 (toll-free outside Toronto), entering Passcode: 1365804#. A replay of the conference call can be accessed until December 28, 2021, by calling 905-694-9451 (from within Toronto) or 1-800-408-3053 (toll-free outside Toronto) and entering Passcode: 9195676#.
A live webcast of the call can be accessed on our website at www.bmo.com/investorrelations. A replay can also be accessed on the website.
Shareholder Dividend Reinvestment and Share Purchase Plan (the Plan) Average market price as defined under the Plan August 2021: September 2021: October 2021:
For dividend information, change in shareholder address or to advise of duplicate mailings, please contact Computershare Trust Company of Canada 100 University Avenue, 8th Floor Toronto, Ontario M5J 2Y1 Telephone: 1-800-340-5021 (Canada and the United States) Telephone: (514) 982-7800 (international) Fax: 1-888-453-0330 (Canada and the United States) Fax: (416) 263-9394 (international) E-mail: service@computershare.com
|
For other shareholder information, please contact Bank of Montreal Shareholder Services Corporate Secretary's Department One First Canadian Place, 21st Floor Toronto, Ontario M5X 1A1 Telephone: (416) 867-6785 Fax: (416) 867-6793 E-mail: corp.secretary@bmo.com
For further information on this document, please contact Bank of Montreal Investor Relations Department P.O. Box 1, One First Canadian Place, 10th Floor Toronto, Ontario M5X 1A1
To review financial results and regulatory filings and disclosures online, please visit BMO's website at
|
BMO's 2021 Annual MD&A, audited consolidated financial statements, annual information form and annual report on Form 40-F (filed with the U.S. Securities and Exchange Commission) are available online at www.bmo.com/investorrelations and at www.sedar.com. Printed copies of the bank's complete 2021 audited consolidated financial statements are available free of charge upon request at 416-867-6785 or corp.secretary@bmo.com.
| |
Annual Meeting 2022 The next Annual Meeting of Shareholders will be held on Wednesday, April 13, 2022, in Toronto, Ontario.
|
® Registered trademark of Bank of Montreal
View original content:https://www.prnewswire.com/news-releases/bmo-financial-group-reports-fourth-quarter-and-fiscal-2021-results-301437004.html
SOURCE BMO Financial Group