Bimini Capital Management Announces Fourth Quarter 2021 Results
Bimini Capital Management reported a net loss of $0.6 million, or $0.05 per share, for Q4 2021. The book value per share stands at $3.08. Advisory service revenues increased by 66% year-over-year, driven by Orchid's strong capital growth, which raised approximately $115.5 million in net proceeds. However, the Agency RMBS portfolio saw a 6% decrease, with mark-to-market losses of around $1.9 million. Overall, Bimini anticipates rising funding costs in 2022 due to changing economic conditions linked to Fed policies.
- Advisory service revenues increased by 66% year-over-year.
- Orchid raised approximately $115.5 million in net proceeds during Q4 2021.
- Net loss of $0.6 million for Q4 2021.
- Agency RMBS portfolio decreased by 6%.
- Mark-to-market losses of approximately $1.9 million on MBS and Orchid shares.
Fourth Quarter 2021 Highlights
-
Net loss of
, or$0.6 million per common share$0.05 -
Book value per share of
$3.08 -
Company to discuss results on
Friday, March 11, 2022 , at10:00 AM ET
Management Commentary
Commenting on the fourth quarter results,
“Orchid had another strong quarter growing its shareholders’ equity after raising net proceeds of approximately
“The Agency RMBS portfolio at
“The economic developments that occurred during the fourth quarter have continued, and in many cases accelerated so far in 2022. Interest rates have risen materially, and the curve has continued to flatten.
Details of Fourth Quarter 2021 Results of Operations
The Company reported net loss of
Management of
Bimini also maintains a common stock investment in Orchid which is accounted for under the fair value option, with changes in fair value recorded in the statement of operations for the current period. For the three months ended
Capital Allocation and Return on
The Company allocates capital between two MBS sub-portfolios, the pass-through MBS portfolio (“PT MBS”) and the structured MBS portfolio, consisting of interest only (“IO”) and inverse interest-only (“IIO”) securities. The table below details the changes to the respective sub-portfolios during the quarter.
Portfolio Activity for the Quarter |
||||||||||||||||||||
|
|
|
|
Structured Security Portfolio |
|
|
||||||||||||||
|
|
Pass-Through |
|
Interest-Only |
|
Inverse Interest |
|
|
|
|
||||||||||
|
|
Portfolio |
|
Securities |
|
Only Securities |
|
Sub-total |
|
Total |
||||||||||
Market Value - |
$ |
61,372,233 |
|
|
$ |
2,999,175 |
|
|
$ |
18,869 |
|
|
$ |
3,018,044 |
|
|
$ |
64,390,277 |
|
|
Return of Investment |
|
n/a |
|
|
|
(197,478 |
) |
|
|
(2,880 |
) |
|
|
(200,358 |
) |
|
|
(200,358 |
) |
|
Pay-downs |
|
(2,509,429 |
) |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
(2,509,429 |
) |
|
Premium Lost Due to Pay-downs |
|
(272,860 |
) |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
(272,860 |
) |
|
Mark to Market (Losses) |
|
(561,085 |
) |
|
|
(42,428 |
) |
|
|
(973 |
) |
|
|
(43,401 |
) |
|
|
(604,486 |
) |
|
Market Value - |
$ |
58,028,859 |
|
|
$ |
2,759,269 |
|
|
$ |
15,016 |
|
|
$ |
2,774,285 |
|
|
$ |
60,803,144 |
|
The tables below present the allocation of capital between the respective portfolios at
The returns on invested capital in the PT MBS and structured MBS portfolios were approximately (4.6)% and (1.1)%, respectively, for the fourth quarter of 2021. The combined portfolio generated a return on invested capital of approximately (3.6)%.
Capital Allocation |
||||||||||||||||||||
|
|
|
|
Structured Security Portfolio |
|
|
||||||||||||||
|
|
Pass-Through |
|
Interest-Only |
|
Inverse Interest |
|
|
|
|
||||||||||
|
|
Portfolio |
|
Securities |
|
Only Securities |
|
Sub-total |
|
Total |
||||||||||
|
|
|
|
|
|
|||||||||||||||
Market Value |
$ |
58,028,859 |
|
$ |
2,759,269 |
|
$ |
15,016 |
|
$ |
2,774,285 |
|
$ |
60,803,144 |
|
|||||
Cash equivalents and restricted cash(1) |
|
9,812,410 |
|
|
- |
|
|
- |
|
|
- |
|
|
9,812,410 |
|
|||||
Repurchase Agreement Obligations |
|
(58,877,999 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(58,877,999 |
) |
|||||
Total(2) |
$ |
8,963,270 |
|
$ |
2,759,269 |
|
$ |
15,016 |
|
$ |
2,774,285 |
|
$ |
11,737,555 |
|
|||||
% of Total |
|
76.4 |
% |
|
23.5 |
% |
|
0.1 |
% |
|
23.6 |
% |
|
100.0 |
% |
|||||
|
|
|
|
|
|
|||||||||||||||
Market Value |
$ |
61,372,233 |
|
$ |
2,999,175 |
|
$ |
18,869 |
|
$ |
3,018,044 |
|
$ |
64,390,277 |
|
|||||
Cash equivalents and restricted cash(1) |
|
9,544,843 |
|
|
- |
|
|
- |
|
|
- |
|
|
9,544,843 |
|
|||||
Repurchase Agreement Obligations |
|
(63,159,999 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(63,159,999 |
) |
|||||
Total(2) |
$ |
7,757,077 |
|
$ |
2,999,175 |
|
$ |
18,869 |
|
$ |
3,018,044 |
|
$ |
10,775,121 |
|
|||||
% of Total |
|
72.0 |
% |
|
27.8 |
% |
|
0.2 |
% |
|
28.0 |
% |
|
100.0 |
% |
(1) |
Amount excludes restricted cash of |
(2) |
Invested capital includes the value of the MBS portfolio and cash equivalents and restricted cash, reduced by repurchase agreement borrowings. |
Returns for the Quarter Ended |
||||||||||||||||||||
|
|
|
|
Structured Security Portfolio |
|
|
||||||||||||||
|
|
Pass-Through |
|
Interest-Only |
|
Inverse Interest |
|
|
|
|
||||||||||
|
|
Portfolio |
|
Securities |
|
Only Securities |
|
Sub-total |
|
Total |
||||||||||
Income (net of repo cost) |
$ |
478,466 |
|
|
$ |
11,235 |
|
|
$ |
(5 |
) |
|
$ |
11,230 |
|
|
$ |
489,696 |
|
|
Realized and unrealized (losses) gains |
|
(833,944 |
) |
|
|
(42,428 |
) |
|
|
(973 |
) |
|
|
(43,401 |
) |
|
|
(877,345 |
) |
|
|
$ |
(355,478 |
) |
|
$ |
(31,193 |
) |
|
$ |
(978 |
) |
|
$ |
(32,171 |
) |
|
$ |
(387,649 |
) |
|
Beginning Capital Allocation |
|
7,757,077 |
|
|
|
2,999,175 |
|
|
|
18,869 |
|
|
|
3,018,044 |
|
|
|
10,775,121 |
|
|
Return on |
|
(4.6 |
)% |
|
|
(1.0 |
)% |
|
|
(5.2 |
)% |
|
|
(1.1 |
)% |
|
|
(3.6 |
)% |
(1) |
Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage. |
Prepayments
For the fourth quarter of 2021, the Company received approximately
|
PT |
|
Structured |
|
|
|
|
MBS Sub- |
|
MBS Sub- |
|
Total |
|
Three Months Ended |
Portfolio |
|
Portfolio |
|
Portfolio |
|
|
13.7 |
|
35.2 |
|
21.1 |
|
|
15.5 |
|
26.9 |
|
18.3 |
|
|
21.0 |
|
31.3 |
|
21.9 |
|
|
18.5 |
|
16.4 |
|
18.3 |
|
|
12.8 |
|
24.5 |
|
14.4 |
|
|
13.0 |
|
32.0 |
|
15.8 |
|
|
12.4 |
|
25.0 |
|
15.3 |
|
|
11.6 |
|
18.1 |
|
13.7 |
Portfolio
The following tables summarize the MBS portfolio as of
($ in thousands) |
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
Weighted |
|
|
||||
|
|
|
Percentage |
|
|
|
Average |
|
|
||||
|
|
|
of |
|
Weighted |
|
Maturity |
|
|
||||
|
Fair |
|
Entire |
|
Average |
|
in |
|
Longest |
||||
Asset Category |
Value |
|
Portfolio |
|
Coupon |
|
Months |
|
Maturity |
||||
|
|
|
|
|
|
||||||||
Fixed Rate MBS |
$ |
58,029 |
95.4 |
% |
3.69 |
% |
330 |
|
|||||
|
|
2,759 |
4.6 |
% |
2.86 |
% |
306 |
|
|||||
|
|
15 |
0.0 |
% |
5.90 |
% |
209 |
|
|||||
Total Mortgage Assets |
$ |
60,803 |
100.0 |
% |
3.41 |
% |
329 |
|
|||||
|
|
|
|
|
|
||||||||
Fixed Rate MBS |
$ |
64,902 |
99.6 |
% |
3.89 |
% |
333 |
|
|||||
|
|
251 |
0.4 |
% |
3.56 |
% |
299 |
|
|||||
|
|
25 |
0.0 |
% |
5.84 |
% |
221 |
|
|||||
Total Mortgage Assets |
$ |
65,178 |
100.0 |
% |
3.89 |
% |
333 |
|
($ in thousands) |
|
|
|
|
|
|
||||||
|
|
|
|
|||||||||
|
|
|
Percentage of |
|
|
|
Percentage of |
|||||
Agency |
Fair Value |
|
Entire Portfolio |
|
Fair Value |
|
Entire Portfolio |
|||||
Fannie Mae |
$ |
39,703 |
|
65.3 |
% |
|
$ |
38,946 |
|
59.8 |
% |
|
Freddie Mac |
|
21,100 |
|
34.7 |
% |
|
|
26,232 |
|
40.2 |
% |
|
Total Portfolio |
$ |
60,803 |
|
100.0 |
% |
|
$ |
65,178 |
|
100.0 |
% |
Entire Portfolio |
|
|
|
|||
Weighted Average Pass-Through Purchase Price |
$ |
109.33 |
|
$ |
109.51 |
|
Weighted Average Structured Purchase Price |
$ |
4.81 |
|
$ |
4.28 |
|
Weighted Average Pass-Through Current Price |
$ |
109.30 |
|
$ |
112.67 |
|
Weighted Average Structured Current Price |
$ |
9.87 |
|
$ |
3.20 |
|
Effective Duration (1) |
|
2.103 |
|
|
3.309 |
(1) |
Effective duration of 2.103 indicates that an interest rate increase of |
Financing, Leverage and Liquidity
As of
We may pledge more of our structured MBS as part of a repurchase agreement funding, but retain cash in lieu of acquiring additional assets. In this way, we can, at a modest cost, retain higher levels of cash on hand and decrease the likelihood we will have to sell assets in a distressed market in order to raise cash. Below is a listing of outstanding borrowings under repurchase obligations at
($ in thousands) |
|
|
|
|
|
|
|
|||||||
Repurchase Agreement Obligations |
||||||||||||||
|
|
|
|
|
Weighted |
|
|
|
Weighted |
|||||
|
Total |
|
|
|
Average |
|
|
|
Average |
|||||
|
Outstanding |
|
% of |
|
Borrowing |
|
Amount |
|
Maturity |
|||||
Counterparty |
Balances |
|
Total |
|
Rate |
|
at Risk(1) |
|
(in Days) |
|||||
|
$ |
34,205 |
|
58.1 |
% |
|
0.13 |
% |
|
$ |
1,844 |
|
15 |
|
|
|
11,996 |
|
20.4 |
% |
|
0.11 |
% |
|
|
417 |
|
14 |
|
|
|
5,352 |
|
9.1 |
% |
|
0.15 |
% |
|
|
254 |
|
18 |
|
|
|
5,120 |
|
8.7 |
% |
|
0.15 |
% |
|
|
544 |
|
21 |
|
|
|
2,205 |
|
3.7 |
% |
|
0.52 |
% |
|
|
461 |
|
20 |
|
|
$ |
58,878 |
|
100.0 |
% |
|
0.14 |
% |
|
$ |
3,520 |
|
16 |
(1) |
Equal to the fair value of securities sold plus accrued interest receivable and cash posted as collateral (if any), minus the sum of repurchase agreement liabilities and accrued interest payable. |
Book Value Per Share
The Company's Book Value Per Share at
Stock Repurchase Plans
On
During the period beginning
On
Summarized Financial Statements
The following is a summarized presentation of the unaudited consolidated balance sheets as of
|
||||||
CONSOLIDATED BALANCE SHEETS |
||||||
(Unaudited - Amounts Subject to Change) |
||||||
|
|
|
||||
|
|
|
||||
ASSETS |
|
|
||||
Mortgage-backed securities |
$ |
60,803,144 |
$ |
65,178,231 |
||
Cash equivalents and restricted cash |
|
9,812,410 |
|
10,911,357 |
||
Investment in |
|
11,679,107 |
|
13,547,764 |
||
Accrued interest receivable |
|
229,942 |
|
202,192 |
||
Deferred tax assets, net |
|
35,036,312 |
|
34,668,467 |
||
Other assets |
|
4,523,726 |
|
4,192,558 |
||
Total Assets |
$ |
122,084,641 |
$ |
128,700,569 |
||
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
||||
Repurchase agreements |
$ |
58,877,999 |
$ |
65,071,113 |
||
Junior subordinated notes |
|
27,438,976 |
|
27,612,781 |
||
Other liabilities |
|
2,767,816 |
|
1,528,826 |
||
Total Liabilities |
|
89,084,791 |
|
94,212,720 |
||
Stockholders' equity |
|
32,999,850 |
|
34,487,849 |
||
Total Liabilities and Equity |
$ |
122,084,641 |
$ |
128,700,569 |
||
Class A Common Shares outstanding |
|
10,702,194 |
|
11,608,555 |
||
Book value per share |
$ |
3.08 |
$ |
2.97 |
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited - Amounts Subject to Change) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
Years Ended |
|
Three Months Ended |
|||||||||||||
|
|
|
|
|||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
Advisory services |
$ |
9,788,340 |
|
|
$ |
6,795,072 |
|
|
$ |
3,030,541 |
|
|
$ |
1,825,929 |
|
|
Interest and dividend income |
|
4,261,596 |
|
|
|
5,516,733 |
|
|
|
1,017,044 |
|
|
|
1,102,658 |
|
|
Interest expense |
|
(1,112,973 |
) |
|
|
(2,224,141 |
) |
|
|
(270,470 |
) |
|
|
(300,470 |
) |
|
Net revenues |
|
12,936,963 |
|
|
|
10,087,664 |
|
|
|
3,777,115 |
|
|
|
2,628,117 |
|
|
(Losses) gains |
|
(4,744,032 |
) |
|
|
(10,279,321 |
) |
|
|
(1,889,383 |
) |
|
|
424,608 |
|
|
Expenses |
|
8,285,362 |
|
|
|
6,666,901 |
|
|
|
3,151,796 |
|
|
|
1,660,107 |
|
|
Net loss before income tax benefit |
|
(92,431 |
) |
|
|
(6,858,558 |
) |
|
|
(1,264,064 |
) |
|
|
1,392,618 |
|
|
Income tax benefit |
|
(367,845 |
) |
|
|
(1,369,416 |
) |
|
|
(704,234 |
) |
|
|
(10,665,275 |
) |
|
Net income (loss) |
$ |
275,414 |
|
|
$ |
(5,489,142 |
) |
|
$ |
(559,830 |
) |
|
$ |
12,057,893 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic and Diluted Net income (loss) Per Share of: |
|
|
|
|
|
|
|
|||||||||
CLASS A COMMON STOCK |
$ |
0.02 |
|
|
$ |
(0.47 |
) |
|
$ |
(0.05 |
) |
|
$ |
1.04 |
|
|
CLASS B COMMON STOCK |
$ |
0.02 |
|
|
$ |
(0.47 |
) |
|
$ |
(0.05 |
) |
|
$ |
1.04 |
|
|
|
Consolidated |
||||||
|
|
Three Months Ended |
||||||
Key Balance Sheet Metrics |
|
2021 |
|
2020 |
||||
Average MBS(1) |
|
$ |
62,596,709 |
|
|
$ |
69,161,379 |
|
Average repurchase agreements(1) |
|
|
61,018,999 |
|
|
|
67,878,143 |
|
Average equity(1) |
|
|
32,449,980 |
|
|
|
28,458,902 |
|
|
|
|
|
|
||||
Key Performance Metrics |
|
|
|
|
||||
Average yield on MBS(2) |
|
|
3.27 |
% |
|
|
3.45 |
% |
Average cost of funds(2) |
|
|
0.14 |
% |
|
|
0.25 |
% |
Average economic cost of funds(3) |
|
|
4.77 |
% |
|
|
3.88 |
% |
Average interest rate spread(4) |
|
|
3.13 |
% |
|
|
3.20 |
% |
Average economic interest rate spread(5) |
|
|
(1.50 |
)% |
|
|
(0.43 |
)% |
(1) |
Average MBS, repurchase agreements and stockholders’ equity balances are calculated using two data points, the beginning and ending balances. |
(2) |
Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/repurchase agreement balances and are annualized for the quarterly periods presented. |
(3) |
Represents interest cost of our borrowings and the effect of derivative agreements attributed to the period related to hedging activities, divided by average repurchase agreements. |
(4) |
Average interest rate spread is calculated by subtracting average cost of funds from average yield on MBS. |
(5) |
Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on MBS. |
About
Through our wholly-owned subsidiary,
We also manage the portfolio of our wholly-owned subsidiary,
Forward Looking Statements
Statements herein relating to matters that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The reader is cautioned that such forward-looking statements are based on information available at the time and on management's good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in such forward-looking statements. Important factors that could cause such differences are described in
Earnings Conference Call Details
An earnings conference call and live audio webcast will be hosted
A live audio webcast of the conference call can be accessed at https://events.q4inc.com/attendee/416889295 or via the investor relations section of the Company’s website at https://ir.biminicapital.com. An audio archive of the webcast will be available for approximately one year.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220310005695/en/
Chairman and Chief Executive Officer
https://ir.biminicapital.com
Source:
FAQ
What were Bimini Capital Management's Q4 2021 results?
How did Bimini Capital's advisory services revenue perform in Q4 2021?
What caused the decrease in Bimini Capital's Agency RMBS portfolio?
How does Bimini Capital plan to address rising funding costs?