BIO-key Trims 2024 Net Loss 49% to $4.3M, Reflecting Higher Gross Margin and Lower Operating Costs, Offsetting 11% Revenue Decrease Due to Business Transition; Hosts Investor Call Today at 10am ET
BIO-key International (Nasdaq: BKYI) reported its Q4 and full-year 2024 results, showing significant financial improvements despite an 11% revenue decline to $6.9M. The company's strategic shift away from Swivel Secure products to focus on high-margin software solutions led to a 20% increase in software license revenue to $5.2M.
Key financial highlights include:
- Net loss reduced by 49% to $4.3M in 2024
- Gross profit grew to $5.6M in 2024 from $1.4M in 2023
- Operating expenses reduced by 6% to $9.7M
- Cash used in operations decreased 23% to $2.91M
Notable achievements include partnerships with California Ed Tech JPA (reaching 195 institutions), National Bank of Egypt deployment, and securing a $910K financial services contract and $500K in defense ministry orders. The company's focus on passwordless, phoneless, and tokenless authentication solutions shows growing market traction, particularly in EMEA regions.
BIO-key International (Nasdaq: BKYI) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, mostrando significativi miglioramenti finanziari nonostante un calo del 11% dei ricavi a $6,9 milioni. Il cambiamento strategico dell'azienda, che si allontana dai prodotti Swivel Secure per concentrarsi su soluzioni software ad alta marginalità, ha portato a un aumento del 20% dei ricavi da licenze software, arrivando a $5,2 milioni.
Tra i principali risultati finanziari si evidenziano:
- Perdita netta ridotta del 49% a $4,3 milioni nel 2024
- Profitto lordo aumentato a $5,6 milioni nel 2024 rispetto a $1,4 milioni nel 2023
- Spese operative ridotte del 6% a $9,7 milioni
- Liquidità utilizzata nelle operazioni diminuita del 23% a $2,91 milioni
Tra i risultati notevoli ci sono le collaborazioni con California Ed Tech JPA (che coinvolgono 195 istituzioni), il dispiegamento con la National Bank of Egypt e l'ottenimento di un contratto di servizi finanziari da $910.000 e ordini dal ministero della difesa per $500.000. L'attenzione dell'azienda su soluzioni di autenticazione senza password, senza telefono e senza token mostra una crescente trazione nel mercato, in particolare nelle regioni EMEA.
BIO-key International (Nasdaq: BKYI) informó sus resultados del cuarto trimestre y del año completo 2024, mostrando mejoras financieras significativas a pesar de una disminución del 11% en los ingresos a $6.9 millones. El cambio estratégico de la empresa, alejándose de los productos Swivel Secure para centrarse en soluciones de software de alto margen, llevó a un aumento del 20% en los ingresos por licencias de software, alcanzando $5.2 millones.
Los aspectos financieros clave incluyen:
- Pérdida neta reducida en un 49% a $4.3 millones en 2024
- Beneficio bruto creció a $5.6 millones en 2024 desde $1.4 millones en 2023
- Gastos operativos reducidos en un 6% a $9.7 millones
- Efectivo utilizado en operaciones disminuido en un 23% a $2.91 millones
Logros notables incluyen asociaciones con California Ed Tech JPA (alcanzando 195 instituciones), implementación en el Banco Nacional de Egipto, y la obtención de un contrato de servicios financieros de $910K y órdenes del ministerio de defensa por $500K. El enfoque de la empresa en soluciones de autenticación sin contraseña, sin teléfono y sin token muestra una creciente tracción en el mercado, particularmente en las regiones de EMEA.
BIO-key International (Nasdaq: BKYI)는 2024년 4분기 및 연간 실적을 발표하며, 수익이 11% 감소하여 690만 달러에 달했음에도 불구하고 상당한 재정 개선을 보여주었습니다. 회사는 Swivel Secure 제품에서 고수익 소프트웨어 솔루션으로 전략을 전환하여 소프트웨어 라이센스 수익이 20% 증가하여 520만 달러에 도달했습니다.
주요 재무 하이라이트는 다음과 같습니다:
- 2024년 순손실이 49% 감소하여 430만 달러에 달함
- 총 이익이 2023년 140만 달러에서 2024년 560만 달러로 증가함
- 운영비용이 6% 감소하여 970만 달러에 달함
- 운영에 사용된 현금이 23% 감소하여 291만 달러에 달함
주목할 만한 성과로는 195개 기관과의 파트너십을 포함한 California Ed Tech JPA, 이집트 국립은행 배포, 91만 달러의 금융 서비스 계약 및 50만 달러의 국방부 주문 확보가 있습니다. 비밀번호, 전화 및 토큰 없는 인증 솔루션에 대한 회사의 집중은 특히 EMEA 지역에서 시장의 관심이 증가하고 있음을 보여줍니다.
BIO-key International (Nasdaq: BKYI) a annoncé ses résultats du quatrième trimestre et de l'année 2024, montrant des améliorations financières significatives malgré une baisse de 11% des revenus à 6,9 millions de dollars. Le changement stratégique de l'entreprise, qui s'éloigne des produits Swivel Secure pour se concentrer sur des solutions logicielles à forte marge, a entraîné une augmentation de 20% des revenus des licences logicielles, atteignant 5,2 millions de dollars.
Les points forts financiers incluent:
- Perte nette réduite de 49% à 4,3 millions de dollars en 2024
- Le bénéfice brut a augmenté à 5,6 millions de dollars en 2024 contre 1,4 million de dollars en 2023
- Les dépenses d'exploitation réduites de 6% à 9,7 millions de dollars
- Les liquidités utilisées dans les opérations ont diminué de 23% à 2,91 millions de dollars
Parmi les réalisations notables, on trouve des partenariats avec California Ed Tech JPA (atteignant 195 institutions), le déploiement à la Banque nationale d'Égypte, ainsi que la sécurisation d'un contrat de services financiers de 910 000 dollars et des commandes du ministère de la Défense pour 500 000 dollars. L'accent mis par l'entreprise sur des solutions d'authentification sans mot de passe, sans téléphone et sans jeton montre un intérêt croissant sur le marché, en particulier dans les régions EMEA.
BIO-key International (Nasdaq: BKYI) hat die Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht, die signifikante finanzielle Verbesserungen zeigen, obwohl die Einnahmen um 11% auf 6,9 Millionen USD gesunken sind. Der strategische Wechsel des Unternehmens von Swivel Secure-Produkten hin zu hochmargigen Softwarelösungen führte zu einem Anstieg der Softwarelizenz-Einnahmen um 20% auf 5,2 Millionen USD.
Wichtige finanzielle Highlights umfassen:
- Der Nettoverlust wurde um 49% auf 4,3 Millionen USD im Jahr 2024 reduziert
- Der Bruttogewinn stieg im Jahr 2024 auf 5,6 Millionen USD, verglichen mit 1,4 Millionen USD im Jahr 2023
- Betriebskosten wurden um 6% auf 9,7 Millionen USD gesenkt
- In den Betrieben verwendetes Bargeld sank um 23% auf 2,91 Millionen USD
Bemerkenswerte Erfolge umfassen Partnerschaften mit California Ed Tech JPA (195 Institutionen erreicht), den Einsatz bei der National Bank of Egypt und die Sicherung eines Finanzdienstleistungsvertrags über 910.000 USD sowie Aufträge des Verteidigungsministeriums über 500.000 USD. Der Fokus des Unternehmens auf passwortlose, telefonlose und tokenlose Authentifizierungslösungen zeigt ein wachsendes Marktinteresse, insbesondere in den EMEA-Regionen.
- None.
- None.
HOLMDEL, N.J., March 27, 2025 (GLOBE NEWSWIRE) -- BIO-key® International, Inc. (Nasdaq: BKYI), an innovative provider of workforce and customer Identity and Access Management (IAM) solutions featuring passwordless, phoneless and token-less Identity-Bound Biometric (IBB) authentication, announced results for its fourth quarter (Q4’24) and year ended December 31, 2024 (2024). BIO-key’s 2023 results, which were restated and filed with the Company’s 2023 Form 10-K, are reflected in this release for comparison purposes. BIO-key will host an investor call today, Thursday, March 27th at 10:00am ET (details below).
BIO-key CEO, Mike DePasquale commented, “From a strategic standpoint, we substantially strengthened our business in 2024, growing our high-margin software license fee revenue by
“We also reduced operating expenses by
Recent Highlights
- Partnered with California Ed Tech JPA to make BIO-key solutions available to 195 member institutions serving over 2.6M students.
- Higher Education customers with 30,000+ users migrated to BIO-key’s PortalGuard IDaaS platform from its on-premises solution and Wyoming Department of Education deployed PortalGuard IDaaS.
- National Bank of Egypt deployed BIO-key Multi-Factor Authentication and Single Sign-On solutions.
- Initiated collaboration with engineering solutions provider Guinn Partners to transform access control and cybersecurity for IoT and autonomous systems.
- Partnered with Fiber Food Systems to enhance security and efficiency in the Food Tech sector.
- Secured
$910 K order to upgrade Financial Services firm to “fingerprint only,” one-to-many biometric ID technology for its customers. - Secured
$500 K in biometric user authentication orders from leading international defense ministry; with follow- on orders expected in 2025 under new purchase agreement. - Launched Amazon Web Services (AWS) Marketplace availability for PortalGuard and Identity-Bound Biometrics.
Mr. DePasquale, continued, “Moving forward, we are seeing very encouraging order demand for our solutions in national defense, financial services and education applications and particular strength in EMEA countries. We are seeing growing interest in our unique capabilities in passwordless, phoneless and tokenless authentication solutions which are best positioned to meet the most pressing security and usability challenges. Our biometric solutions are gaining solid traction in international markets across government, financial services and civil defense applications.
“For example, in Q4’24 we secured a
“Our longstanding relationship with one of the world’s most esteemed defense ministries saw expanded deployment of our biometric solutions in 2024, a trend we expect to continue in 2025 and beyond. We currently provide authentication and digital security services for over 80,000 ministry personnel and believe that deployment could double or triple in coming years. To date, the ministry has generated
“This past January, we forged a partnership with the National Bank of Egypt, which is integrating BIO-key’s PortalGuard IAM platform and an industry-leading Identity Governance solution. This project, led by our partner, Raya Information Technology, leverages PortalGuard’s advanced IAM, MFA, and SSO capabilities to secure the digital identities of the bank’s 30,000 employees, and we believe there is potential down the road for this solution to be utilized with its customers.
“BIO-key has also built an established and growing presence in education across over 100 institutions serving over 4M end users. In January, three additional colleges and universities migrated to PortalGuard IDaaS and the Wyoming Department of Education deployed PortalGuard IDaaS, adding a total of over 50,000 IDaaS end users. Building on this momentum, after an extensive RFP and review process, we executed a strategic partnership and Joint Purchase Agreement (JPA) with California’s Education Technology Joint Powers Authority (Ed Tech JPA). The agreement makes PortalGuard an approved IAM solution for the alliance’s 195 K-12 schools and districts, collectively serving over 2.6M students, uniquely positioning our offerings to comply solve Ed Tech JPA member IAM requirements, including compliance with emerging restrictions on the use of personal mobile devices in schools.
“In an effort to seed future market opportunities, in December we announced a strategic collaboration with Fiber Food Systems to explore IAM use cases across the food industry. As part of this agreement, we also acquired shares of Boumarang, Inc. from Fiber in exchange for BIO-key stock. Boumarang is a pioneering force in sustainable, AI-driven, hydrogen-powered, long-range drone technology, a developing market with a clear need for a state-of-the-art IAM solutions. The equity exchange strengthened our balance sheet and paved the way to a strategic collaboration with Guinn Partners to integrate our biometric technology with Guinn’s expertise in IoT and autonomous systems, targeting applications across aerospace, defense, healthcare, logistics and smart cities. These initiatives will take time to develop, but we believe that each of them has the potential to create attractive new commercial opportunities for BIO-key.
“We are off to a strong start in 2025 and believe we are well positioned to deliver improved top- and bottom-line performance. However, given the timing of large customer orders, our financial performance has the potential to fluctuate significantly on a quarter-to-quarter basis. Given increasing interest in our biometric solutions, growing adoption of passwordless, phoneless and tokenless IAM solutions, and the transition we executed in 2024 to a focus on higher-margin BIO-key solutions, we are very optimistic regarding our prospects this year. We remain focused on reducing costs to lower our breakeven level as we continue to explore new markets and strategic partnerships that could advance our path to sustained profitability and positive operating cash flow.”
Financial Results
Please note that the audit our FY2024 financial statements has not been completed by our independent registered public accounting firm as of the date of this press release and are therefore subject to change.
2024 revenues decreased approximately
In Q4’24 license fee revenue increased
Gross profit grew to
BIO-key reduced its operating expenses by
Reflecting greater gross profit and lower operating expenses, BIO-key’s 2024 net loss improved to
Balance Sheet
As of December 31, 2024, BIO-key had
Conference Call Details
Date / Time: | Thursday, March 27th at 10 a.m. ET |
Call Dial In #: | 1-877-418-5460 U.S. or 1-412-717-9594 Int’l |
Live Webcast / Replay: | Webcast & Replay Link – Available for 3 months. |
Audio Replay: | 1-877-344-7529 U.S. or 1-412-317-0088 Int’l; code 6114035 |
About BIO-key International, Inc. (www.BIO-key.com)
BIO-key is revolutionizing authentication and cybersecurity with biometric-centric, multi-factor identity and access management (IAM) software securing access for over forty million users. BIO-key allows customers to choose the right authentication factors for diverse use cases, including phoneless, tokenless, and passwordless biometric options. Its hosted or on-premise PortalGuard IAM solution provides cost-effective, easy-to-deploy, convenient, and secure access to computers, information, applications, and high-value transactions.
BIO-key Safe Harbor Statement
All statements contained in this press release other than statements of historical facts are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 (the "Act"). The words "estimate," "project," "intends," "expects," "anticipates," "believes" and similar expressions are intended to identify forward-looking statements. Such forward-looking statements are made based on management's beliefs, as well as assumptions made by, and information currently available to, management pursuant to the "safe-harbor" provisions of the Act. These statements are not guarantees of future performance or events and are subject to risks and uncertainties that may cause actual results to differ materially from those included within or implied by such forward-looking statements. These risks and uncertainties include, without limitation, our history of losses and limited revenue; our ability to raise additional capital to satisfy working capital needs; our ability to continue as a going concern; our ability to protect our intellectual property; changes in business conditions; changes in our sales strategy and product development plans; changes in the marketplace; continued services of our executive management team; security breaches; competition in the biometric technology industry; market acceptance of biometric products generally and our products under development; our ability to convert sales opportunities to customer contracts; our ability to expand into Asia and other foreign markets; our ability to migrate Swivel Secure customers to BIO-key and Portal Guard offerings; fluctuations in foreign currency exchange rates; delays in the development of products, the commercial, reputational and regulatory risks to our business that may arise as a consequence of the restatement of our financial statements, including any consequences of non-compliance with Securities and Exchange Commission and Nasdaq periodic reporting requirements; our temporary loss of the use of a Registration Statement on Form S-3 to register securities in the future;, any disruption to our business that may occur on a longer-term basis should we be unable to continue to maintain effective internal controls over financial reporting, and statements of assumption underlying any of the foregoing as well as other factors set forth under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023 and other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date made. Except as required by law, we undertake no obligation to disclose any revision to these forward-looking statements whether as a result of new information, future events, or otherwise.
Engage with BIO-key
Facebook – Corporate: | https://www.facebook.com/BIOkeyInternational/ |
LinkedIn – Corporate: | https://www.linkedin.com/company/bio-key-international |
X – Corporate: | @BIOkeyIntl |
X – Investors: | @BIO_keyIR |
StockTwits: | BIO_keyIR |
Investor Contacts
William Jones, David Collins
Catalyst IR
BKYI@catalyst-ir.com or 212-924-9800
BIO-key International, Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues | |||||||||||||||
Services | $ | 344,444 | $ | 478,005 | $ | 1,108,506 | $ | 2,218,885 | |||||||
License fees | 1,023,701 | 577,669 | 5,189,370 | 4,342,010 | |||||||||||
Hardware | 94,133 | 769,427 | 631,695 | 1,194,010 | |||||||||||
Total revenues | 1,462,278 | 1,825,101 | 6,929,571 | 7,754,905 | |||||||||||
Costs and other expenses | |||||||||||||||
Cost of services | 73,317 | 221,940 | 396,274 | 861,936 | |||||||||||
Cost of license fees | 146,122 | 152,000 | 589,505 | 1,174,919 | |||||||||||
Cost of hardware | 255,927 | 460,157 | 516,611 | 700,231 | |||||||||||
Cost of hardware - reserve | (213,005 | ) | 1,086,500 | (213,005 | ) | 3,586,500 | |||||||||
Total costs and other expenses | 262,361 | 1,920,597 | 1,289,385 | 6,323,586 | |||||||||||
Gross profit | 1,199,917 | (95,496 | ) | 5,640,186 | 1,431,319 | ||||||||||
Operating Expenses | |||||||||||||||
Selling, general and administrative | 1,815,155 | 2,040,438 | 7,140,147 | 7,862,710 | |||||||||||
Research, development and engineering | 812,072 | 587,900 | 2,511,080 | 2,394,926 | |||||||||||
Total Operating Expenses | 2,627,227 | 2,628,338 | 9,651,227 | 10,257,636 | |||||||||||
Operating loss | (1,427,310 | ) | (2,723,834 | ) | (4,011,041 | ) | (8,826,317 | ) | |||||||
Other income (expense) | |||||||||||||||
Interest income | 57 | 5,589 | 110 | 11,533 | |||||||||||
Gain from sale of asset | 20,000 | 20,000 | |||||||||||||
Loss on foreign currency transactions | (13,004 | ) | (24,000 | ) | (13,004 | ) | (39,000 | ) | |||||||
Loan fee amortization | (60,000 | ) | - | (124,000 | ) | - | |||||||||
Change in fair value of convertible note | - | 131,497 | - | 396,203 | |||||||||||
Interest expense | (66,932 | ) | (58,890 | ) | (175,755 | ) | (218,270 | ) | |||||||
Total other income (expense), net | (139,879 | ) | 74,196 | (312,649 | ) | 170,466 | |||||||||
Loss before provision for income tax | (1,567,189 | ) | (2,649,638 | ) | (4,323,690 | ) | (8,655,851 | ) | |||||||
Provision for (income tax) tax benefit | - | 276,825 | - | 134,014 | |||||||||||
Net loss | $ | (1,567,189 | ) | $ | (2,372,813 | ) | $ | (4,323,690 | ) | $ | (8,521,837 | ) | |||
Comprehensive loss: | |||||||||||||||
Net loss | $ | (1,567,189 | ) | $ | (2,372,813 | ) | $ | (4,323,690 | ) | $ | (8,521,837 | ) | |||
Other comprehensive income (loss) – Foreign currency translation adjustment | (25,409 | ) | 138,029 | 26,469 | 265,423 | ||||||||||
Comprehensive loss | $ | (1,592,598 | ) | $ | (2,234,784 | ) | $ | (4,297,221 | ) | $ | (8,256,414 | ) | |||
Basic and Diluted Loss per Common Share* | $ | (0.53 | ) | $ | (3.99 | ) | $ | (2.10 | ) | $ | (15.21 | ) | |||
Weighted Average Common Shares Outstanding* | |||||||||||||||
Basic and diluted | 3,032,240 | 560,278 | 2,059,884 | 560,278 | |||||||||||
*Periods reflect impact of BIO-key’s 1-for-18 reverse stock split effective December 21, 2023. | |||||||||||||||
Please note that the audit our FY2024 financial statements has not been completed by our independent registered public accounting firm as of the date of this press release and are therefore subject to change. |
BIO-key International, Inc. and Subsidiaries CONSOLIDATED BALANCE SHEETS | ||||||||
December 31, | ||||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 437,604 | $ | 511,400 | ||||
Accounts receivable, net | 718,229 | 1,201,526 | ||||||
Due from factor | 74,170 | 99,320 | ||||||
Inventory, net of reserve | 378,307 | 445,740 | ||||||
Prepaid expenses and other | 278,648 | 364,171 | ||||||
Total current assets | 1,886,958 | 2,622,157 | ||||||
Equipment and leasehold improvements, net | 140,198 | 220,177 | ||||||
Capitalized contract costs, net | 409,426 | 229,806 | ||||||
Deposits and other assets | 7,976 | - | ||||||
Operating lease right-of-use assets | 73,372 | 36,905 | ||||||
Other assets | 5,000,000 | - | ||||||
Intangible assets, net | 1,097,630 | 1,407,990 | ||||||
Total non-current assets | 6,728,602 | 1,894,878 | ||||||
TOTAL ASSETS | $ | 8,615,560 | $ | 4,517,035 | ||||
LIABILITIES | ||||||||
Accounts payable | $ | 818,187 | $ | 1,316,014 | ||||
Accrued liabilities | 1,278,732 | 1,305,848 | ||||||
Note payable | 1,525,977 | - | ||||||
Government loan – BBVA Bank, current portion | 132,731 | 138,730 | ||||||
Deferred revenue - current | 773,267 | 414,968 | ||||||
Operating lease liabilities, current portion | 24,642 | 37,829 | ||||||
Total current liabilities | 4,553,536 | 3,213,389 | ||||||
Deferred revenue, net of current portion | 196,237 | 28,296 | ||||||
Deferred tax liability | 22,998 | 22,998 | ||||||
Government loan – BBVA Bank, net of current portion | 44,762 | 188,787 | ||||||
Operating lease liabilities, net of current portion | 48,994 | - | ||||||
Total non-current liabilities | 312,991 | 240,081 | ||||||
TOTAL LIABILITIES | 4,866,527 | 3,453,470 | ||||||
Commitments | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||
Common stock — authorized, 170,000,000 shares; issued and outstanding; 3,715,483 and 1,032,777 of $.0001 par value at December 31, 2024 and December 31, 2023, respectively | 372 | 103 | ||||||
Additional paid-in capital | 133,030,271 | 126,047,851 | ||||||
Accumulated other comprehensive loss | 49,290 | 22,821 | ||||||
Accumulated deficit | (129,330,900 | ) | (125,007,210 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | 3,749,033 | 1,063,565 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 8,615,560 | $ | 4,517,035 | ||||
All BIO-key shares issued and outstanding for all periods reflect BIO-key’s 1-for-18 reverse stock split, which was effective December 21, 2023. | ||||||||
Please note that the audit our FY2024 financial statements has not been completed by our independent registered public accounting firm as of the date of this press release and are therefore subject to change. |
BIO-key International, Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
Years ended December 31, | ||||||||
2024 | 2023 | |||||||
CASH FLOW FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (4,323,690 | ) | $ | (8,521,837 | ) | ||
Adjustments to reconcile net loss to cash used for operating activities: | ||||||||
Depreciation | 93,026 | 75,136 | ||||||
Amortization of intangible assets and write-off | 304,983 | 354,558 | ||||||
Interest payable on Note | 164,589 | - | ||||||
Loss on foreign currency | 13,004 | 39,000 | ||||||
Reserve for inventory | (213,005 | ) | 3,586,500 | |||||
Allowance for doubtful account | (372,532 | ) | 750,000 | |||||
Amortization of debt discount | 124,000 | - | ||||||
Amortization of capitalized contract costs | 175,900 | 171,291 | ||||||
Share based and warrant compensation for employees and consultants | 225,245 | 226,725 | ||||||
Stock based fees to directors | 18,006 | 39,007 | ||||||
Bad debt expense | 100,000 | 100,000 | ||||||
Change in fair value of convertible note | - | (396,203 | ) | |||||
Deferred income tax benefit | - | (134,014 | ) | |||||
Amortization of operating lease right-of-use assets | 79,521 | - | ||||||
Change in operating assets and liabilities: | ||||||||
Accounts receivable | 855,829 | (428,742 | ) | |||||
Due from factor | 25,150 | (49,820 | ) | |||||
Capitalized contract costs | (355,520 | ) | (118,028 | ) | ||||
Deposits | (7,976 | ) | - | |||||
Right of use asset | (115,988 | ) | 160,449 | |||||
Inventory | 280,438 | 402,129 | ||||||
Prepaid expenses and other | 85,523 | (21,465 | ) | |||||
Accounts payable | (502,987 | ) | 57,725 | |||||
Income tax payable | - | (121,764 | ) | |||||
Accrued liabilities | (27,116 | ) | 275,561 | |||||
Deferred revenue | 526,240 | (71,288 | ) | |||||
Operating lease liabilities | (66,712 | ) | (168,376 | ) | ||||
Net cash used for operating activities | (2,914,072 | ) | (3,793,456 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Capital expenditures | (13,047 | ) | (1,000 | ) | ||||
Net cash used for investing activities | (13,047 | ) | (1,000 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from public offerings | 4,296,260 | |||||||
Repayment of convertible notes | (2,200,000 | ) | ||||||
Proceeds from the exercise of warrants | 1,908,099 | 320 | ||||||
Costs incurred for issuance of common stock | (172,350 | ) | (561,367 | ) | ||||
Proceeds from issuance of note payable | 2,000,000 | - | ||||||
Repayment of note payable | (762,611 | ) | - | |||||
Repayment of government loan | (150,024 | ) | (119,251 | ) | ||||
Proceeds from Employee Stock Purchase Plan | 3,740 | 17,478 | ||||||
Net cash (used in) provided by financing activities | 2,826,854 | 1,433,440 | ||||||
Effect of exchange rate changes | 26,469 | 236,894 | ||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (73,796 | ) | (2,124,122 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 511,400 | 2,635,522 | ||||||
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 437,604 | $ | 511,400 | ||||
All BIO-key shares issued and outstanding for all periods reflect BIO-key’s 1-for-18 reverse stock split, which was effective December 21, 2023. | ||||||||
Please note that the audit our FY2024 financial statements has not been completed by our independent registered public accounting firm as of the date of this press release and are therefore subject to change. |
