Birkenstock Reports Record Third Quarter Revenue, up 19% Year-Over-Year, Driven by Continued Strong and Growing Consumer Demand
Birkenstock (NYSE:BIRK) reports record third quarter revenue of EUR 565 million for fiscal 2024, up 19% year-over-year. The company saw strong growth across all segments: Americas (+15%), Europe (+19%), and APMA (+41%). B2B revenue grew 23%, while DTC revenue increased 14%. Despite the growth, gross profit margin decreased to 59.5% from 61.7% due to production capacity expansion and increased B2B share. Net profit rose 18% to EUR 75 million, with EPS up 15% to EUR 0.40. The company confirms its fiscal 2024 guidance for 20% revenue growth and an Adjusted EBITDA margin of 30-30.5%. Birkenstock continues to invest in production capacity and retail expansion, opening 7 new owned stores in Q3.
Birkenstock (NYSE:BIRK) riporta un fatturato record nel terzo trimestre di 565 milioni di euro per l'anno fiscale 2024, con un incremento del 19% rispetto allo scorso anno. L'azienda ha registrato una crescita forte in tutti i segmenti: Americhe (+15%), Europa (+19%) e APMA (+41%). I ricavi B2B sono aumentati del 23%, mentre i ricavi DTC sono cresciuti del 14%. Nonostante la crescita, il margine di profitto lordo è diminuito al 59,5% dal 61,7% a causa dell'espansione della capacità produttiva e dell'aumento della quota B2B. L'utile netto è aumentato del 18% raggiungendo i 75 milioni di euro, con un utile per azione (EPS) in crescita del 15%, pari a 0,40 euro. L'azienda conferma le previsioni per l'anno fiscale 2024 con una crescita del fatturato del 20% e un margine EBITDA rettificato del 30-30,5%. Birkenstock continua a investire in capacità produttiva e espansione al dettaglio, aprendo 7 nuovi negozi di proprietà nel terzo trimestre.
Birkenstock (NYSE:BIRK) reporta un ingreso récord en el tercer trimestre de 565 millones de euros para el año fiscal 2024, un aumento del 19% en comparación con el año anterior. La empresa experimentó un fuerte crecimiento en todos los segmentos: Américas (+15%), Europa (+19%) y APMA (+41%). Los ingresos B2B crecieron un 23%, mientras que los ingresos DTC aumentaron un 14%. A pesar del crecimiento, el margen de beneficio bruto disminuyó al 59,5% desde el 61,7% debido a la expansión de la capacidad de producción y el aumento de la participación B2B. La ganancia neta aumentó un 18% alcanzando 75 millones de euros, con un EPS en aumento del 15% a 0,40 euros. La compañía confirma su guía para el año fiscal 2024 de un crecimiento del 20% en ingresos y un margen EBITDA ajustado del 30-30,5%. Birkenstock sigue invirtiendo en capacidad productiva y expansión minorista, abriendo 7 nuevas tiendas de propiedad en el tercer trimestre.
Birkenstock (NYSE:BIRK)는 2024 회계연도 3분기에 기록적인 수익 5억 6500만 유로를 보고했으며, 이는 전년 대비 19% 증가한 수치입니다. 회사는 모든 부문에서 강력한 성장을 보았습니다: 아메리카(+15%), 유럽(+19%), APMA(+41%). B2B 수익은 23% 증가했으며, DTC 수익은 14% 증가했습니다. 성장에도 불구하고, 총 이익률은 61.7%에서 59.5%로 감소하였으며, 이는 생산 용량 확장과 B2B 비중 증가 때문입니다. 순이익은 18% 증가한 7500만 유로에 도달하였고, 주당순이익(EPS)은 15% 증가한 0.40 유로입니다. 회사는 2024 회계연도 가이던스를 확인합니다· 20%의 수익 성장과 조정된 EBITDA 마진 30-30.5%입니다. Birkenstock는 생산 능력 및 소매 확장에 지속적으로 투자하며, 3분기 동안 7개의 새로운 자사 매장을 열었습니다.
Birkenstock (NYSE:BIRK) annonce un chiffre d'affaires record au troisième trimestre de 565 millions d'euros pour l'exercice 2024, en hausse de 19 % par rapport à l'année précédente. L'entreprise a enregistré une forte croissance dans tous les segments: Amériques (+15 %), Europe (+19 %) et APMA (+41 %). Les revenus B2B ont augmenté de 23 %, tandis que les revenus DTC ont crû de 14 %. Malgré cette croissance, la marge brute a diminué à 59,5 % contre 61,7 % en raison de l'expansion de la capacité de production et de l'augmentation de la part B2B. Le bénéfice net a augmenté de 18 % pour atteindre 75 millions d'euros, avec un BPA en hausse de 15 % à 0,40 euro. L'entreprise confirme ses prévisions pour l'exercice 2024 avec une croissance du chiffre d'affaires de 20 % et une marge EBITDA ajustée de 30 à 30,5 %. Birkenstock continue d'investir dans la capacité de production et l'expansion de la vente au détail, ouvrant 7 nouveaux magasins en propre au troisième trimestre.
Birkenstock (NYSE:BIRK) meldet einen Rekordumsatz im dritten Quartal von 565 Millionen Euro für das Geschäftsjahr 2024, was einem Anstieg von 19 % im Jahresvergleich entspricht. Das Unternehmen verzeichnete starkes Wachstum in allen Segmenten: Amerika (+15 %), Europa (+19 %) und APMA (+41 %). Der B2B-Umsatz wuchs um 23 %, während der DTC-Umsatz um 14 % zunahm. Trotz des Wachstums sank die Bruttogewinnmarge von 61,7 % auf 59,5 % bedingt durch die Erweiterung der Produktionskapazitäten und den gestiegenen B2B-Anteil. Der Nettogewinn stieg um 18 % auf 75 Millionen Euro, und das Ergebnis pro Aktie (EPS) legte um 15 % auf 0,40 Euro zu. Das Unternehmen bestätigt seine Prognose für das Geschäftsjahr 2024 mit einem Umsatzwachstum von 20 % und einer bereinigten EBITDA-Marge von 30-30,5 %. Birkenstock investiert weiterhin in Produktionskapazitäten und die Expansion des Einzelhandels und eröffnet im dritten Quartal 7 neue eigene Geschäfte.
- Record third quarter revenue of EUR 565 million, up 19% year-over-year
- Strong double-digit revenue growth across all segments: Americas (+15%), Europe (+19%), APMA (+41%)
- B2B revenue growth of 23% and DTC revenue growth of 14%
- Net profit increased 18% to EUR 75 million
- EPS rose 15% to EUR 0.40
- Cash flows from operating activities improved to EUR 281 million from EUR 237 million a year ago
- Gross profit margin decreased to 59.5% from 61.7% due to production capacity expansion and increased B2B share
- Adjusted EBITDA margin declined 140 basis points to 33.0% from 34.4% a year ago
- Temporary impact of production capacity expansion reduced gross profit margin and Adjusted EBITDA margin by 120 basis points in Q3
Insights
BIRKENSTOCK's Q3 results paint a picture of robust growth and market expansion. The 19% year-over-year revenue increase to
The gross profit margin decline of 220 basis points to
With a healthy balance sheet showing
BIRKENSTOCK's Q3 results reveal significant market penetration and consumer behavior shifts. The 400 basis point increase in closed-toe silhouette penetration indicates a successful product diversification strategy, expanding beyond traditional sandals. This trend suggests BIRKENSTOCK is effectively broadening its appeal and usage occasions.
The 14% DTC revenue growth, following a strong 26% growth in the previous year, demonstrates the brand's direct consumer engagement success. However, the higher 23% B2B revenue growth highlights the importance of wholesale partnerships in driving overall expansion.
Geographically, the 15% growth in Americas and 19% in Europe show sustained demand in mature markets. The standout 41% growth in APMA underscores the brand's potential in emerging markets, particularly in India and Japan where new stores were opened. This balanced global growth strategy mitigates regional risks and opens new avenues for expansion.
BIRKENSTOCK's Q3 performance underscores its evolution from a niche footwear brand to a global lifestyle player. The expansion to 64 owned retail stores reflects a strategic pivot towards controlled brand experiences. This direct-to-consumer approach allows for better margin control and customer data collection, important for future growth.
The over 25% growth with key department store partners in the Americas is particularly impressive. It suggests BIRKENSTOCK is successfully leveraging its heritage (250-year anniversary promotions) to secure prime retail space and mindshare. This strategy could lead to sustained growth as it cements the brand's position in high-traffic, high-visibility locations.
The company's "engineered distribution" approach is paying dividends, balancing DTC and wholesale growth. By maintaining scarcity while expanding reach, BIRKENSTOCK is protecting its brand equity while capturing market share. This disciplined approach should help maintain pricing power and brand desirability in the long term.
LONDON, UK / ACCESSWIRE / August 29, 2024 / Birkenstock Holding plc ("BIRKENSTOCK", the "Company" or "we"), (NYSE:BIRK) today announces financial results for the third quarter of fiscal 2024, ended June 30, 2024. The Company reports record third quarter 2024 revenue and year-over-year growth of
Financial highlights for the fiscal third quarter 2024 ended June 30, 2024, (compared to the fiscal third quarter 2023 ended June 30, 2023, unless otherwise stated):
Revenue of EUR 565 million, an increase of
19% on a reported basis and constant currency basisStrong double-digit revenue growth across all segments including revenue growth of
15% in the Americas,19% in Europe and41% in APMA on a constant currency basisDTC revenue growth of
14% and B2B revenue growth of23% on a constant currency basisGross profit margin of
59.5% , down 220 basis points from61.7% due to the temporary impact of production capacity expansion combined with the increase in B2B share compared to a year agoNet profit of EUR 75 million, up
18% from EUR 63 million; EPS of EUR 0.40, up15% from EUR 0.35Adjusted Net profit of EUR 92 million, up
14% , and Adjusted EPS of EUR 0.49, up11% Adjusted EBITDA of EUR 186 million, up
15% year-over-year; Adjusted EBITDA margin of33.0% , down 140 basis points from34.4% a year ago, the majority of which related to the temporary Gross profit margin impact of production capacity expansion, incremental public company costs and investments in retail expansion, partially offset by an increase in B2B share compared to a year agoCash flows from operating activities of EUR 281 million, compared to EUR 237 million a year ago, resulting in a net leverage ratio of 2.1x LTM EBITDA as of June 30, 2024
Confirming fiscal 2024 guidance for revenue growth for
20% in constant currency and Adjusted EBITDA margin of 30-30.5% .
Oliver Reichert, CEO of BIRKENSTOCK Group and Member of the Board of Directors of the Company: "Our results for the third quarter of 2024 once again demonstrate the strength of our business model and our ability to achieve the growth and profitability goals we set out for you during our IPO and recent secondary offering roadshow. We achieved the highest quarterly revenue in our history, driven by unbreakable and growing demand across all segments, channels and categories. As a Superbrand we are gaining the attention of our key retail partners and their consumers, who are becoming increasingly selective and more intentional in their spending. They are also looking for more physical touch-points with the products. Our Q3 results demonstrate our ability to meet consumer demand and align with shopping patterns while maintaining our disciplined engineered distribution approach, which remains our guiding principle. We remain confident in our ability to deliver on our medium to long-term objectives for mid-to-high teens revenue growth, gross profit margin of
Fiscal third quarter 2024 results demonstrate continued strong and growing consumer demand
BIRKENSTOCK reports record third quarter revenue of EUR 565 million, up
During the fiscal third quarter, BIRKENSTOCK saw strong growth across all segments and channels and continued to benefit from significant geographic expansion, increased usage occasions and distribution white space. The Company opened 7 new owned stores, bringing the total number of owned retail stores to 64.
B2B revenue grew
Broad-based double-digit revenue growth across all segments and channels
In the Americas, strong consumer momentum and demand for the brand continued to drive record sales in the fiscal third quarter of 2024. BIRKENSTOCK delivered constant currency revenue growth of
In Europe, BIRKENSTOCK continues to see market-leading growth and share gains across the region. Revenue in Europe grew
In the APMA region, BIRKENSTOCK achieved revenue growth of
Investing in production capacity to meet consumer demand and expand footprint
BIRKENSTOCK invested EUR 15 million in capital expenditures in the quarter, bringing the total year-to-date to EUR 50 million. As previously communicated, the ongoing capacity expansion, including the new Pasewalk production facility, provides the Company with the bandwidth and flexibility to expand its footprint into underpenetrated segments and categories. The Company estimates the temporary impact of this investment reduced gross profit margin and Adjusted EBITDA margin by 120 basis points in the third quarter.
BIRKENSTOCK continues to have a strong balance sheet with cash and cash equivalents of EUR 404 million and net leverage of 2.1x as of June 30, 2024. On May 28, 2024, the Company announced its subsidiaries' refinancing of the existing term loans and the replacement of the undrawn ABL facility with a new revolving credit facility, including the repayment of approximately USD 50 million, which was completed on August 2, 2024. The Company notified its lenders earlier this week of its intention to repay an additional USD 100 million on September 3, 2024. The Company remains committed to further deleveraging its balance sheet with free cash flow and has a stated target of 2x net leverage by the end of the calendar year.
Financial outlook
The Company confirms its fiscal 2024 guidance for revenue growth of approximately
Conference call information
BIRKENSTOCK will host a call to discuss fiscal third quarter 2024 results on August 29, 2024, at 8:00 a.m. Eastern Time (1:00 p.m. British Summer Time). A webcast of the call will be accessible on the Company's Investor Relations website at https://www.birkenstock-holding.com. To join the phone line, please dial 1-888-506-0062 (US) or 1-973-528-0011 (International). The access code for the call is 344410. To access the phone line replay after the conclusion of the call, please dial 1-877-481-4010 (US) or 1-919-882-2331 (International). The access code for the replay is 50923. An archive of the webcast will also be available on BIRKENSTOCK's Investor Relations website.
ABOUT BIRKENSTOCK
Birkenstock Holding plc is the ultimate parent Company of Birkenstock Group B.V. & Co. KG and its subsidiaries (the "Birkenstock Group"). BIRKENSTOCK is a global brand which embraces all consumers regardless of geography, gender, age and income and which is committed to a clear purpose - encouraging proper foot health. Deeply rooted in studies of the biomechanics of the human foot and backed by a family tradition of shoemaking that can be traced back to 1774, BIRKENSTOCK is a timeless «super brand» with a brand universe that transcends product categories and ranges from entry-level to luxury price points while addressing the growing need for a conscious and active lifestyle. Function, quality and tradition are the core values of the Zeitgeist brand which features products in the footwear, sleep systems and natural cosmetics categories. BIRKENSTOCK is the inventor of the footbed and has shaped the principle of walking as intended by nature ("Naturgewolltes Gehen").
INVESTOR & MEDIA CONTACT
Birkenstock Holding plc
ir@birkenstock-holding.com
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this press release may constitute "forward-looking" statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to our current expectations and views of future events, including our current expectations and views with respect to, among other things, our operations and financial performance. In particular, such forward-looking statements include statements relating to our fiscal year 2024 outlook. Forward-looking statements include all statements that do not relate to matters of historical fact. In some cases, you can identify these forward-looking statements by the use of words such as "anticipate," "believe," "could," "expect," "should," "plan," "intend," "estimate" and "potential," "aim," "anticipate," "assume," "continue," "could," "expect," "forecast," "guidance," "intend," "may," "ongoing," "plan," "potential," "predict," "project," "seek," "should," "target," "will," "would" or similar words or phrases, or the negatives of those words or phrases. The forward-looking statements contained in this press release are based on the Company's management's current expectations and are not guarantees of future performance. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward- looking statements. Our actual results could differ materially from those expected in our forward-looking statements for many reasons, including: our dependence on the image and reputation of the BIRKENSTOCK brand; the intense competition we face from both established companies and newer entrants into the market; our ability to execute our DTC growth strategy and risks associated with our e-commerce platforms; our ability to adapt to changes in consumer preferences and attract new customers; harm to our brand and market share due to counterfeit products; our ability to successfully operate and expand retail stores; losses and liabilities arising from leased and owned real estate; risks relating to our non-footwear products; failure to realize expected returns from our investments in our businesses and operations; our ability to adequately manage our acquisitions, investments or other strategic initiatives; our ability to manage our operations at our current size or manage future growth effectively; our dependence on third parties for our sales and distribution channels; risks related to the conversion of wholesale distribution markets to owned and operated markets and risks related to productivity or efficiency initiatives; operational challenges relating to the distribution of our products; deterioration or termination of relationships with major wholesale partners; global or regional health events such as the COVID-19 pandemic; seasonality, weather conditions and climate change; adverse events influencing the sustainability of our supply chain or our relationships with major suppliers or increases in raw materials or labor costs; our ability to effectively manage inventory; unforeseen business interruptions and other operational problems at our production facilities; disruptions to our shipping and delivery arrangements; failure to attract and retain key employees and deterioration of relationships with employees, employee representative bodies and stakeholders; risks relating to our intellectual property rights; risks relating to regulations governing the use and processing of personal data; disruption and security breaches affecting information technology systems; natural disasters, public health crises, political crises, civil unrest and other catastrophic events beyond our control; economic conditions impacting consumer spending, such as inflation; currency exchange rate fluctuations; risks related to litigation, compliance and regulatory matters; risks and costs related to corporate responsibility and ESG matters; inadequate insurance coverage, or increased insurance costs; tax- related risks; risks related to our indebtedness; risks related to our status as a foreign private issuer and a "controlled company"; and the factors described in the sections titled "Cautionary Statement Regarding Forward-Looking Statements" and "Risk Factors" in our Annual Report on Form 20-F filed with the Securities and Exchange Commission on January 18, 2024 as updated by our reports on Form 6-K that update, supplement or supersede such information. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law.
NON-IFRS FINANCIAL INFORMATION
This press release includes "non-IFRS measures" that are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS"). Specifically, we make use of the non-IFRS financial measures Adjusted EBITDA, Adjusted EBITDA Margin, Constant Currency Revenue, Adjusted EPS, Adjusted Net profit, Net leverage and Net debt, which are not recognized measures under IFRS and should not be considered as alternatives to net income (loss), as a measure of financial performance or any other performance measure derived in accordance with IFRS.
We discuss non-IFRS financial measures in this press release because they are a basis upon which our management assesses our performance, and we believe they reflect underlying trends and are indicators of our business. Additionally, we believe that such non-IFRS financial measures and similar measures are widely used by securities analysts, investors and other interested parties as a means of evaluating a Company's performance.
Our non-IFRS financial measures may not be comparable to similarly titled measures used by other companies. Our non-IFRS financial measures have limitations as analytical tools, as they do not reflect all the amounts associated with our results of operations as determined in accordance with IFRS. Our non-IFRS financial measures should not be considered in isolation, nor should they be regarded as a substitute for, or superior to, measures calculated and presented in accordance with IFRS. A reconciliation is provided in the tables accompanying this press release for each non-IFRS financial measure in this press release to the most directly comparable financial measure stated in accordance with IFRS. A reconciliation is not provided for any forward-looking non-IFRS financial measures as such a reconciliation is not available without unreasonable efforts.
Birkenstock Holding plc
Consolidated Statements of Profit
(Unaudited, In thousands of Euros, except share and per share information)
|
| Nine months ended June 30, |
|
| Three months ended June 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Revenue |
|
| 1,348,926 |
|
|
| 1,117,368 |
|
|
| 564,758 |
|
|
| 473,195 |
|
Cost of sales |
|
| (556,973 | ) |
|
| (436,532 | ) |
|
| (228,833 | ) |
|
| (181,129 | ) |
Gross profit |
|
| 791,953 |
|
|
| 680,836 |
|
|
| 335,925 |
|
|
| 292,066 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and distribution expenses |
|
| (365,824 | ) |
|
| (309,521 | ) |
|
| (149,185 | ) |
|
| (136,654 | ) |
General administration expenses |
|
| (81,754 | ) |
|
| (86,836 | ) |
|
| (27,377 | ) |
|
| (32,312 | ) |
Foreign exchange gain (loss) |
|
| (21,295 | ) |
|
| (51,350 | ) |
|
| (4,157 | ) |
|
| (3,596 | ) |
Other income (expense), net |
|
| 473 |
|
|
| 2,452 |
|
|
| 267 |
|
|
| (1,493 | ) |
Profit (loss) from operations |
|
| 323,553 |
|
|
| 235,581 |
|
|
| 155,473 |
|
|
| 118,011 |
|
Finance cost, net |
|
| (108,017 | ) |
|
| (81,358 | ) |
|
| (44,578 | ) |
|
| (26,694 | ) |
Profit (loss) before tax |
|
| 215,536 |
|
|
| 154,223 |
|
|
| 110,895 |
|
|
| 91,317 |
|
Income tax expense |
|
| (76,399 | ) |
|
| (50,914 | ) |
|
| (36,255 | ) |
|
| (28,215 | ) |
Net profit (loss) |
|
| 139,137 |
|
|
| 103,309 |
|
|
| 74,640 |
|
|
| 63,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 0.74 |
|
|
| 0.57 |
|
|
| 0.40 |
|
|
| 0.35 |
|
Diluted |
|
| 0.74 |
|
|
| 0.57 |
|
|
| 0.40 |
|
|
| 0.35 |
|
Shares |
|
| 187,522,182 |
|
|
| 182,721,369 |
|
|
| 187,827,437 |
|
|
| 182,721,369 |
|
Birkenstock Holding plc
Condensed Consolidated Statements of Financial Position
(Unaudited, In thousands of Euros)
| June 30, |
|
| September 30, |
| |||
|
| 2024 |
|
| 2023 |
| ||
Assets |
|
|
|
|
|
| ||
Non-current assets |
|
|
|
|
|
| ||
Goodwill |
|
| 1,581,085 |
|
|
| 1,593,917 |
|
Intangible assets (other than goodwill) |
|
| 1,681,432 |
|
|
| 1,705,736 |
|
Property, plant and equipment |
|
| 312,452 |
|
|
| 286,053 |
|
Right-of-use assets |
|
| 162,929 |
|
|
| 122,984 |
|
Other assets |
|
| 37,285 |
|
|
| 38,234 |
|
Total non-current assets |
|
| 3,775,183 |
|
|
| 3,746,924 |
|
Current assets |
|
|
|
|
|
|
|
|
Inventories |
|
| 619,125 |
|
|
| 595,092 |
|
Right to return assets |
|
| 2,319 |
|
|
| 1,132 |
|
Trade and other receivables |
|
| 201,488 |
|
|
| 91,764 |
|
Current tax assets |
|
| 8,968 |
|
|
| 10,361 |
|
Other current assets |
|
| 30,774 |
|
|
| 37,789 |
|
Cash and cash equivalents |
|
| 404,347 |
|
|
| 344,408 |
|
Total current assets |
|
| 1,267,021 |
|
|
| 1,080,546 |
|
Total assets |
|
| 5,042,204 |
|
|
| 4,827,470 |
|
Shareholders' equity and liabilities |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
| 2,641,222 |
|
|
| 2,400,589 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Loans and borrowings |
|
| 1,325,221 |
|
|
| 1,815,695 |
|
Tax receivable agreement liability |
|
| 353,557 |
|
|
| - |
|
Lease liabilities |
|
| 138,561 |
|
|
| 103,049 |
|
Provisions for employee benefits |
|
| 2,933 |
|
|
| 2,716 |
|
Other provisions |
|
| 2,255 |
|
|
| 2,074 |
|
Deferred tax liabilities |
|
| 124,841 |
|
|
| 109,794 |
|
Deferred income |
|
| 13,672 |
|
|
| 10,634 |
|
Other liabilities |
|
| 4,766 |
|
|
| 4,338 |
|
Total non-current liabilities |
|
| 1,965,806 |
|
|
| 2,048,300 |
|
Current liabilities |
|
|
|
|
|
|
|
|
Loans and borrowings |
|
| 17,140 |
|
|
| 37,343 |
|
Lease liabilities |
|
| 34,733 |
|
|
| 27,010 |
|
Trade and other payables |
|
| 146,762 |
|
|
| 123,012 |
|
Accrued liabilities |
|
| 35,013 |
|
|
| 38,645 |
|
Other financial liabilities |
|
| 6,553 |
|
|
| 7,085 |
|
Other provisions |
|
| 30,487 |
|
|
| 36,495 |
|
Contract liabilities |
|
| 10,374 |
|
|
| 7,018 |
|
Tax liabilities |
|
| 132,309 |
|
|
| 83,332 |
|
Deferred income |
|
| - |
|
|
| 2,680 |
|
Other current liabilities |
|
| 21,805 |
|
|
| 15,961 |
|
Total current liabilities |
|
| 435,176 |
|
|
| 378,581 |
|
Total liabilities |
|
| 2,400,982 |
|
|
| 2,426,881 |
|
Total shareholders' equity and liabilities |
|
| 5,042,204 |
|
|
| 4,827,470 |
|
Birkenstock Holding plc
Consolidated Statements of Cash Flows
(Unaudited, In thousands of Euros)
| Nine months ended June 30, |
|
| Three months ended June 30, |
| |||||||||||
Cash flows from operating activities |
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Net income (loss) |
|
| 139,137 |
|
|
| 103,309 |
|
|
| 74,640 |
|
|
| 63,102 |
|
Adjustments to reconcile net profit (loss) to net cash flows from operating activities | ||||||||||||||||
Depreciation and amortization |
|
| 72,193 |
|
|
| 61,807 |
|
|
| 24,808 |
|
|
| 21,233 |
|
Change in expected credit loss |
|
| (540 | ) |
|
| 1,088 |
|
|
| (411 | ) |
|
| 32 |
|
Finance cost, net |
|
| 108,017 |
|
|
| 81,358 |
|
|
| 44,579 |
|
|
| 26,694 |
|
Net exchange differences |
|
| 21,295 |
|
|
| 51,350 |
|
|
| 4,157 |
|
|
| 3,095 |
|
Non-cash operating items |
|
| 1,993 |
|
|
| 18,141 |
|
|
| (402 | ) |
|
| 14,761 |
|
Income tax expense |
|
| 76,399 |
|
|
| 50,914 |
|
|
| 36,254 |
|
|
| 28,215 |
|
Income tax paid |
|
| (8,772 | ) |
|
| (2,753 | ) |
|
| 1,381 |
|
|
| (3,675 | ) |
MIP personal income tax paid |
|
| (11,426 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
Changes in Working capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Inventories |
|
| (29,859 | ) |
|
| (68,891 | ) |
|
| 36,043 |
|
|
| 20,188 |
|
- Right to return assets |
|
| (1,191 | ) |
|
| (491 | ) |
|
| (913 | ) |
|
| (1,653 | ) |
- Trade and other receivables |
|
| (97,891 | ) |
|
| (91,887 | ) |
|
| 11,249 |
|
|
| 19,549 |
|
- Trade and other payables |
|
| 24,220 |
|
|
| 29,060 |
|
|
| 24,199 |
|
|
| 32,709 |
|
- Accrued liabilities |
|
| (3,340 | ) |
|
| 12,870 |
|
|
| 4,469 |
|
|
| 4,733 |
|
- Other current financial liabilities |
|
| 1,119 |
|
|
| (9,693 | ) |
|
| 255 |
|
|
| (1,127 | ) |
- Other current provision |
|
| (5,852 | ) |
|
| (6,552 | ) |
|
| 9,130 |
|
|
| 382 |
|
- Contract liabilities |
|
| 3,330 |
|
|
| 11,118 |
|
|
| 455 |
|
|
| 9,022 |
|
- Prepayments |
|
| (4,397 | ) |
|
| - |
|
|
| 3,835 |
|
|
| - |
|
- Other |
|
| 1,658 |
|
|
| 225 |
|
|
| 7,752 |
|
|
| (368 | ) |
Net cash flows provided by operating activities |
|
| 286,093 |
|
|
| 240,973 |
|
|
| 281,481 |
|
|
| 236,893 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received net of taxes withheld |
|
| 3,501 |
|
|
| - |
|
|
| 1,337 |
|
|
| - |
|
Purchases of property, plant and equipment |
|
| (49,525 | ) |
|
| (78,166 | ) |
|
| (14,594 | ) |
|
| (27,869 | ) |
Proceeds from sale of property, plant and equipment |
|
| 20 |
|
|
| 926 |
|
|
| 20 |
|
|
| 370 |
|
Purchases of intangible assets |
|
| (6,130 | ) |
|
| (2,770 | ) |
|
| (3,826 | ) |
|
| (2,042 | ) |
Proceeds from sale of intangible assets |
|
| - |
|
|
| 29 |
|
|
| - |
|
|
| 29 |
|
Receipt of government grant |
|
| 8,739 |
|
|
| - |
|
|
| - |
|
|
| - |
|
Net cash flows (used in) investing activities |
|
| (43,395 | ) |
|
| (79,981 | ) |
|
| (17,063 | ) |
|
| (29,512 | ) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO Proceeds, net of transaction costs |
|
| 449,214 |
|
|
| - |
|
|
| 0 |
|
|
| - |
|
Repayment of loans and borrowings |
|
| (526,048 | ) |
|
| (50,924 | ) |
|
| (770 | ) |
|
| (47,080 | ) |
Interest paid |
|
| (73,592 | ) |
|
| (90,292 | ) |
|
| (24,140 | ) |
|
| (31,660 | ) |
Payments of lease liabilities |
|
| (25,461 | ) |
|
| (21,825 | ) |
|
| (8,804 | ) |
|
| (8,161 | ) |
Interest portion of lease liabilities |
|
| (6,036 | ) |
|
| (4,217 | ) |
|
| (2,109 | ) |
|
| (1,853 | ) |
Net cash flows (used in) financing activities |
|
| (181,923 | ) |
|
| (167,258 | ) |
|
| (35,822 | ) |
|
| (88,754 | ) |
Net increase (decrease) in cash and cash equivalents |
|
| 60,775 |
|
|
| (6,266 | ) |
|
| 228,596 |
|
|
| 118,628 |
|
Cash and cash equivalents at beginning of period |
|
| 344,408 |
|
|
| 307,078 |
|
|
| 175,728 |
|
|
| 171,663 |
|
Net foreign exchange difference |
|
| (836 | ) |
|
| (11,203 | ) |
|
| 23 |
|
|
| (681 | ) |
Cash and cash equivalents at end of period |
|
| 404,347 |
|
|
| 289,609 |
|
|
| 404,347 |
|
|
| 289,609 |
|
Birkenstock Holding plc
Reconciliation of Revenue
(Unaudited, In thousands of Euros)
|
| Nine months ended June 30, |
|
|
|
|
| Constant Currency Growth [%] |
| |||||||
|
| 2024 |
|
| 2023 |
|
| Growth [%] |
|
|
|
| ||||
B2B |
|
| 843,527 |
|
|
| 697,400 |
|
|
| 21 | % |
|
| 22 | % |
DTC |
|
| 501,792 |
|
|
| 416,138 |
|
|
| 21 | % |
|
| 23 | % |
Corporate / Other |
|
| 3,607 |
|
|
| 3,830 |
|
|
| (6 | )% |
|
| (6 | )% |
Total Revenue |
|
| 1,348,926 |
|
|
| 1,117,368 |
|
|
| 21 | % |
|
| 22 | % |
Americas |
|
| 718,364 |
|
|
| 617,452 |
|
|
| 16 | % |
|
| 18 | % |
Europe |
|
| 473,081 |
|
|
| 386,044 |
|
|
| 23 | % |
|
| 22 | % |
APMA |
|
| 153,874 |
|
|
| 110,042 |
|
|
| 40 | % |
|
| 44 | % |
Corporate / Other |
|
| 3,607 |
|
|
| 3,830 |
|
|
| (6 | )% |
|
| (6 | )% |
Total Revenue |
|
| 1,348,926 |
|
|
| 1,117,368 |
|
|
| 21 | % |
|
| 22 | % |
| Three months ended June 30, |
|
|
|
|
| Constant Currency Growth [%] |
| ||||||||
|
| 2024 |
|
| 2023 |
|
| Growth [%] |
|
|
|
| ||||
B2B |
|
| 340,593 |
|
|
| 275,655 |
|
|
| 24 | % |
|
| 23 | % |
DTC |
|
| 223,364 |
|
|
| 196,441 |
|
|
| 14 | % |
|
| 14 | % |
Corporate / Other |
|
| 801 |
|
|
| 1,099 |
|
|
| (27 | )% |
|
| (27 | )% |
Total Revenue |
|
| 564,758 |
|
|
| 473,195 |
|
|
| 19 | % |
|
| 19 | % |
Americas |
|
| 282,865 |
|
|
| 244,101 |
|
|
| 16 | % |
|
| 15 | % |
Europe |
|
| 217,405 |
|
|
| 181,274 |
|
|
| 20 | % |
|
| 19 | % |
APMA |
|
| 63,687 |
|
|
| 46,721 |
|
|
| 36 | % |
|
| 41 | % |
Corporate / Other |
|
| 801 |
|
|
| 1,099 |
|
|
| (27 | )% |
|
| (27 | )% |
Total Revenue |
|
| 564,758 |
|
|
| 473,195 |
|
|
| 19 | % |
|
| 19 | % |
| Nine months ended June 30, |
|
| Three months ended June 30, |
| |||
| 2024 |
|
| 2024 |
| |||
Total Revenue |
|
| 1,348,926 |
|
|
| 564,758 |
|
USD impact |
|
| 9,175 |
|
|
| (2,929 | ) |
CAD impact |
|
| 1,721 |
|
|
| 403 |
|
Other currencies impact |
|
| 2,813 |
|
|
| 1,410 |
|
Total Revenue @ constant currencies |
|
| 1,362,634 |
|
|
| 563,641 |
|
Revenue growth @ constant currencies |
|
| 22 | % |
|
| 19 | % |
Birkenstock Holding plc
Reconciliation of Net profit to Adjusted Net profit
(Unaudited, In thousands of Euros, except share and per share information)
|
| Nine months ended June 30, |
|
| Three months ended June 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Net profit (loss) |
|
| 139,137 |
|
|
| 103,309 |
|
|
| 74,640 |
|
|
| 63,102 |
|
Add (Less) Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expenses(1) |
|
| 3,591 |
|
|
| 18,085 |
|
|
| - |
|
|
| 14,817 |
|
Relocation expenses(2) |
|
| - |
|
|
| 3,502 |
|
|
| - |
|
|
| (268 | ) |
Restructuring expenses(3) |
|
| - |
|
|
| 1,953 |
|
|
| - |
|
|
| - |
|
IPO-related costs(4) |
|
| 7,460 |
|
|
| 14,739 |
|
|
| - |
|
|
| 5,247 |
|
Secondary offering related costs(5) |
|
| 1,890 |
|
|
| - |
|
|
| 1,890 |
|
|
| - |
|
Realized and unrealized FX gains / losses(6) |
|
| 21,295 |
|
|
| 51,350 |
|
|
| 4,157 |
|
|
| 3,596 |
|
Release of capitalized transaction costs(7) |
|
| 26,858 |
|
|
| - |
|
|
| 16,310 |
|
|
| - |
|
Tax adjustment(8) |
|
| (14,627 | ) |
|
| (10,920 | ) |
|
| (5,127 | ) |
|
| (6,073 | ) |
Adjusted Net profit (loss) |
|
| 185,603 |
|
|
| 182,018 |
|
|
| 91,870 |
|
|
| 80,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adj. Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 0.99 |
|
|
| 1.00 |
|
|
| 0.49 |
|
|
| 0.44 |
|
Diluted |
|
| 0.99 |
|
|
| 1.00 |
|
|
| 0.49 |
|
|
| 0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
| 187,522,182 |
|
|
| 182,721,369 |
|
|
| 187,827,437 |
|
|
| 182,721,369 |
|
(1) Represents share-based compensation expenses relating to the management investment plan.
(2) Represents relocation expenses which are considered non-recurring expenses and not representative of the operating performance of the business.
(3) Represents restructuring expenses which are considered non-recurring expenses and not representative of the operating performance of the business.
(4) Represents IPO-related costs, which include consulting as well as legal fees.
(5) Represents costs associated with the secondary offering on behalf of the selling shareholder. The secondary offering was completed on June 28, 2024.
(6) Represents the primarily non-cash impact of foreign exchange rates within profit (loss). We do not consider these gains and losses representative of operating performance of the business because they are primarily driven by fluctuations in the USD to Euro foreign exchange rate on intercompany receivables for inventory and intercompany loans.
(7) Three months ended June 30, 2024: Represents capitalized transaction costs of the existing term loans and ABL facility. Due to a new financing agreement (effective August 2, 2024) and replacement of the existing term loans and ABL facility, transaction costs were fully amortized through Finance cost, net, during the third quarter of fiscal 2024. Nine months ended June 30, 2024: Further impact of €11 million from the early repayment of USD 450 million to the USD Term Loan B in the first quarter of fiscal 2024.
(8) Represents income tax effects for the adjustments as outlined above, except for unrealized foreign exchange gain (loss) and share-based compensation expenses since these have not been treated as tax deductible in the initial tax calculation.
Birkenstock Holding plc
Reconciliation of Net profit to EBITDA and Adjusted EBITDA
(Unaudited, In thousands of Euros, except share and per share information)
|
| Nine months ended June 30, |
|
| Three months ended June 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Net profit (loss) |
|
| 139,137 |
|
|
| 103,309 |
|
|
| 74,640 |
|
|
| 63,102 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
| 76,399 |
|
|
| 50,914 |
|
|
| 36,255 |
|
|
| 28,215 |
|
Finance cost, net |
|
| 108,017 |
|
|
| 81,358 |
|
|
| 44,578 |
|
|
| 26,694 |
|
Depreciation and amortization |
|
| 72,193 |
|
|
| 61,807 |
|
|
| 24,809 |
|
|
| 21,233 |
|
EBITDA |
|
| 395,746 |
|
|
| 297,388 |
|
|
| 180,282 |
|
|
| 139,244 |
|
Add Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expenses(1) |
|
| 3,591 |
|
|
| 18,085 |
|
|
| - |
|
|
| 14,817 |
|
Relocation expenses(2) |
|
| - |
|
|
| 3,502 |
|
|
| - |
|
|
| (268 | ) |
Restructuring expenses(3) |
|
| - |
|
|
| 1,953 |
|
|
| - |
|
|
| - |
|
IPO-related costs(4) |
|
| 7,460 |
|
|
| 14,739 |
|
|
| - |
|
|
| 5,247 |
|
Secondary offering related costs(5) |
|
| 1,890 |
|
|
| - |
|
|
| 1,890 |
|
|
| - |
|
Realized and unrealized FX gains / losses(6) |
|
| 21,295 |
|
|
| 51,350 |
|
|
| 4,157 |
|
|
| 3,596 |
|
Adjusted EBITDA |
|
| 429,982 |
|
|
| 387,017 |
|
|
| 186,329 |
|
|
| 162,636 |
|
(1) Represents share-based compensation expenses relating to the management investment plan.
(2) Represents relocation expenses which are considered non-recurring expenses and not representative of the operating performance of the business.
(3) Represents restructuring expenses which are considered non-recurring expenses and not representative of the operating performance of the business.
(4) Represents IPO-related costs, which include consulting as well as legal fees.
(5) Represents costs associated with the secondary offering on behalf of the selling shareholder. The secondary offering was completed on June 28, 2024.
(6) Represents the primarily non-cash impact of foreign exchange rates within profit (loss). We do not consider these gains and losses representative of operating performance of the business because they are primarily driven by fluctuations in the USD to Euro foreign exchange rate on intercompany receivables for inventory and intercompany loans.
Birkenstock Holding plc
Reconciliation of Net debt and Net leverage
(Unaudited, In thousands of Euros)
|
| June 30, |
|
| September 30, |
| ||
|
| 2024 |
|
| 2023 |
| ||
Loans and borrowings (Non-current) |
|
| 1,325,221 |
|
|
| 1,815,695 |
|
+ USD Term Loan (Current) |
|
| 3,061 |
|
|
| 7,347 |
|
+ Lease liabilities (Non-current) |
|
| 138,561 |
|
|
| 103,049 |
|
+ Lease liabilities (Current) |
|
| 34,733 |
|
|
| 27,010 |
|
- Cash and cash equivalents |
|
| (404,347 | ) |
|
| (344,408 | ) |
Net debt |
|
| 1,097,229 |
|
|
| 1,608,693 |
|
Adjusted EBITDA (LTM) |
|
| 525,671 |
|
|
| 482,706 |
|
Net leverage |
|
| 2.1 | x |
|
| 3.3 | x |
SOURCE: Birkenstock Holding plc
View the original press release on accesswire.com
FAQ
What was Birkenstock's (BIRK) revenue growth in Q3 2024?
How did Birkenstock's (BIRK) different segments perform in Q3 2024?
What was Birkenstock's (BIRK) net profit in Q3 2024?
How many new stores did Birkenstock (BIRK) open in Q3 2024?