Baidu Announces Fourth Quarter and Fiscal Year 2023 Results
- Strong financial performance for Baidu, Inc. in Q4 and FY 2023.
- Total revenues in Q4 reached RMB 34,951 million, a 6% increase YoY.
- Operating income grew by 37% to RMB 5,392 million.
- Net income to Baidu increased by 169% to RMB 2,599 million.
- Baidu Core reported revenues of RMB 27,488 million in Q4, up 7% YoY.
- Net income to Baidu Core was RMB 2,440 million in Q4.
- Focus on enhancing operational efficiencies and achieving high-quality growth in 2024.
- None.
Insights
The financial results of Baidu, Inc. for Q4 and the fiscal year 2023 reveal several key indicators of the company's performance. The reported 9% year-over-year (YOY) revenue growth and 37% increase in operating income highlight a strong operational year. However, a notable 48% decline in net income to Baidu in Q4 2023 compared to the same period in the previous year warrants attention. This divergence between operating income and net income could be attributed to non-operational factors, such as investments or one-time expenses, which should be examined further for a comprehensive understanding of the company's financial health.
Investors should consider the 177% increase in diluted earnings per ADS (after adjustments) for the full year, which is a significant indicator of profitability and may influence the stock's attractiveness. Baidu's share repurchase program, totaling US$669 million, is a sign of management's confidence in the company's valuation and future prospects, often viewed positively by the market.
Baidu's solid performance in its core business segments, particularly the AI Cloud and Intelligent Driving sectors, is indicative of the company's strategic focus on high-growth areas. The expansion of the PaddlePaddle developer community and the growth in the number of models created suggest a robust ecosystem that could lead to increased innovation and a competitive edge in the AI industry. As Baidu continues to invest in Gen-AI and foundation models, it is positioning itself at the forefront of AI development, which could lead to the creation of new revenue streams and further strengthen its market position.
The company's emphasis on enhancing operational efficiencies is also noteworthy, as it indicates a commitment to cost control and margin improvement. This could result in sustained profitability and shareholder value creation in the long term. The operational highlights suggest that Baidu is not only growing its top line but also focusing on scalable and sustainable business practices.
Baidu's advancements in ERNIE (Enhanced Representation through kNowledge Integration) and ERNIE Bot are particularly significant as they demonstrate the company's investment in next-generation AI technologies. The development of these technologies is critical in maintaining a competitive edge in the AI market, where innovation is rapid and continuous. The mention of Gen-AI and foundation models further underscores Baidu's commitment to leading in AI research and application, which could have far-reaching implications for the company's future product offerings and market share.
The operational highlight of Apollo Go, Baidu's autonomous ride-hailing service, suggests that the company is making tangible progress in the intelligent driving space. The success of such services is contingent on technological reliability, regulatory approval and public acceptance, all of which are essential factors to monitor as they will significantly impact Baidu's ability to monetize its investments in this area.
"Baidu Core reported another solid quarter," said Robin Li, Co-founder and CEO of Baidu. "Throughout 2023, we made significant strides in advancing ERNIE and ERNIE Bot, reinventing our products and services, and achieving breakthroughs in monetization. Concurrently, our core business remained resilient and healthy. Looking ahead, our commitment to Gen-AI and foundation models remains unwavering, paving the way for the [gradual] creation of a new growth engine."
"In the fourth quarter, we maintained our focus on enhancing operational efficiencies," said Rong Luo, CFO of Baidu. "As we look ahead into 2024, our goal is to persistently enhance operational efficiencies and achieve high-quality growth."
Fourth Quarter and Fiscal Year 2023 Financial Highlights[1]
Baidu, Inc. | |||||||||||||||
(In millions except per | Q4 | Q3 | Q4 | FY | FY | ||||||||||
ADS, unaudited) | 2022 | 2023 | 2023 | YOY | 2022 | 2023 | YOY | ||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Total revenues | 33,077 | 34,447 | 34,951 | 4,923 | 6 % | 123,675 | 134,598 | 18,958 | 9 % | ||||||
Operating income | 4,593 | 6,274 | 5,392 | 759 | 17 % | 15,911 | 21,856 | 3,078 | 37 % | ||||||
Operating income | 6,497 | 7,596 | 7,075 | 996 | 9 % | 23,186 | 28,433 | 4,005 | 23 % | ||||||
Net income to Baidu | 4,953 | 6,681 | 2,599 | 366 | (48 %) | 7,559 | 20,315 | 2,861 | 169 % | ||||||
Net income to Baidu | 5,371 | 7,267 | 7,755 | 1,092 | 44 % | 20,680 | 28,747 | 4,049 | 39 % | ||||||
Diluted earnings per | 13.59 | 18.22 | 6.77 | 0.95 | (50 %) | 19.85 | 55.08 | 7.76 | 177 % | ||||||
Diluted earnings per | 15.25 | 20.40 | 21.86 | 3.08 | 43 % | 58.93 | 80.85 | 11.39 | 37 % | ||||||
Adjusted EBITDA [2] | 8,231 | 9,505 | 9,057 | 1,276 | 10 % | 29,663 | 35,823 | 5,046 | 21 % | ||||||
Adjusted EBITDA | 25 % | 28 % | 26 % | 26 % | 24 % | 27 % | 27 % |
Baidu Core | |||||||||||||||
Q4 | Q3 | Q4 | FY | FY | |||||||||||
(In millions, unaudited) | 2022 | 2023 | 2023 | YOY | 2022 | 2023 | YOY | ||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Total revenues | 25,654 | 26,572 | 27,488 | 3,872 | 7 % | 95,431 | 103,465 | 14,573 | 8 % | ||||||
Operating income | 3,782 | 5,498 | 4,668 | 657 | 23 % | 14,534 | 18,825 | 2,651 | 30 % | ||||||
Operating income | 5,491 | 6,672 | 6,197 | 873 | 13 % | 20,948 | 24,748 | 3,486 | 18 % | ||||||
Net income to Baidu | 4,773 | 6,436 | 2,440 | 344 | (49 %) | 7,551 | 19,401 | 2,733 | 157 % | ||||||
Net income to Baidu | 4,915 | 6,956 | 7,500 | 1,056 | 53 % | 19,935 | 27,418 | 3,862 | 38 % | ||||||
Adjusted EBITDA [2] | 7,146 | 8,513 | 8,118 | 1,143 | 14 % | 27,088 | 31,863 | 4,488 | 18 % | ||||||
Adjusted EBITDA | 28 % | 32 % | 30 % | 30 % | 28 % | 31 % | 31 % |
[1] Unless otherwise noted, RMB to USD was converted at an exchange rate of |
[2] Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also "Reconciliations of Non-GAAP Financial |
Operational Highlights
Corporate
- Baidu returned
US to shareholders since the beginning of Q4 2023, bringing the cumulative repurchase to$318 million US under the 2023 share repurchase program.$669 million
AI Cloud
- PaddlePaddle developer community has grown to 10.7 million and has served 235,000 businesses, as of the end of 2023. Developers have created 860,000 models on PaddlePaddle by the end of 2023.
Intelligent Driving
- Apollo Go, Baidu's autonomous ride-hailing service, provided about 839K rides in the fourth quarter of 2023, up
49% year over year. As of January 2, 2024, accumulated rides provided by Apollo Go on public roads surpassed 5 million. - In the fourth quarter of 2023, the proportion of fully driverless orders within the overall order portfolio in
Wuhan reached45% , up from40% in the third quarter of 2023.
Mobile Ecosystem
- In December 2023, Baidu App's MAUs reached 667 million, up
3% year over year. - Managed Page accounted for
51% of Baidu Core's online marketing revenue in the fourth quarter of 2023.
iQIYI
- iQIYI's average daily number of total subscribing members for the quarter was 100.3 million, compared to 111.6 million for the fourth quarter of 2022 and 107.5 million for the third quarter of 2023. More importantly, iQIYI's monthly average revenue per membership (ARM) for the quarter was
RMB15.98 , compared toRMB14.17 for the fourth quarter of 2022 andRMB15.54 for the third quarter of 2023.
Fourth Quarter 2023 Financial Results
Total revenues were
- Revenue from Baidu Core was
RMB27.5 billion ( ), increasing$3.87 billion 7% year over year; online marketing revenue wasRMB19.2 billion ( ), up$2.70 billion 6% year over year, and non-online marketing revenue wasRMB8.3 billion ( ), up$1.17 billion 9% year over year, mainly driven by AI Cloud business. - Revenue from iQIYI was
RMB7.7 billion ( ), increasing$1.09 billion 2% year over year.
Cost of revenues was
Selling, general and administrative expenses were
Research and development expenses were
Operating income was
Total other loss, net was
Income tax benefit was
Net income attributable to Baidu was
Adjusted EBITDA was
As of December 31, 2023, cash, cash equivalents, restricted cash and short-term investments were
Fiscal Year 2023 Results
Total revenues were
- Revenue from Baidu Core was
RMB103.5 billion ( ), increasing$14.57 billion 8% year over year; online marketing revenue wasRMB75.1 billion ( ), up$10.58 billion 8% year over year, and non-online marketing revenue wasRMB28.4 billion ( ), up$3.99 billion 9% year over year. - Revenue from iQIYI was
RMB31.9 billion ( ), increasing$4.49 billion 10% year over year.
Cost of revenues was
Selling, general and administrative expenses were
Research and development expenses were
Operating income was
Total other income, net was
Income tax expense was
Net income attributable to Baidu was
Adjusted EBITDA was
Free cash flow was
Conference Call Information
Baidu's management will hold an earnings conference call at 7.30 AM on February 28, 2024,
Please register in advance of the conference call using the link provided below. It will automatically direct you to the registration page of "Baidu Inc Q4 2023 Earnings Conference Call". Please follow the steps to enter your registration details, then click "Register". Upon registering, you will then be provided with the dial-in number, the passcode, and your unique access PIN. This information will also be emailed to you as a calendar invite.
For pre-registration, please click:
https://s1.c-conf.com/diamondpass/10036733-mjkcdg.html
In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), the passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.
Additionally, a live and archived webcast of this conference call will be available at https://ir.baidu.com.
About Baidu
Founded in 2000, Baidu's mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on NASDAQ under "BIDU" and HKEX under "9888". One Baidu ADS represents eight Class A ordinary shares.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
To supplement Baidu's consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Baidu's historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company's results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data.
Non-GAAP operating income represents operating income excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, and contingent loss pertaining to legal proceeding in relation to former advertising agencies.
Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, disposal gain or loss, impairment of long-term investments, fair value change of long-term investments, and contingent loss pertaining to legal proceeding in relation to former advertising agencies, charitable donation from Baidu, adjusted for related income tax effects. Baidu's share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees' books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share, adjusted for related income tax effects, are also excluded.
Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents operating income excluding depreciation, amortization and impairment of intangible assets resulting from business combinations, share-based compensation expenses, and contingent loss pertaining to legal proceeding in relation to former advertising agencies.
For more information on non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measure.
Baidu, Inc. | |||||||||||||||
Condensed Consolidated Statements of Income | |||||||||||||||
(In millions except for per share (or ADS) information, unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | December 31, | December 31, | |||||||||
2022 | 2023 | 2023 | 2023 | 2022 | 2023 | 2023 | |||||||||
RMB | RMB | RMB | US$(2) | RMB | RMB | US$(2) | |||||||||
Revenues: | |||||||||||||||
Online marketing services | 19,571 | 21,346 | 20,804 | 2,930 | 74,711 | 81,203 | 11,437 | ||||||||
Others | 13,506 | 13,101 | 14,147 | 1,993 | 48,964 | 53,395 | 7,521 | ||||||||
Total revenues | 33,077 | 34,447 | 34,951 | 4,923 | 123,675 | 134,598 | 18,958 | ||||||||
Costs and expenses: | |||||||||||||||
Cost of revenues(1) | 16,945 | 16,294 | 17,418 | 2,453 | 63,935 | 65,031 | 9,159 | ||||||||
Selling, general and administrative(1) | 5,881 | 5,778 | 5,854 | 825 | 20,514 | 23,519 | 3,314 | ||||||||
Research and development(1) | 5,658 | 6,101 | 6,287 | 886 | 23,315 | 24,192 | 3,407 | ||||||||
Total costs and expenses | 28,484 | 28,173 | 29,559 | 4,164 | 107,764 | 112,742 | 15,880 | ||||||||
Operating income | 4,593 | 6,274 | 5,392 | 759 | 15,911 | 21,856 | 3,078 | ||||||||
Other income (loss): | |||||||||||||||
Interest income | 1,647 | 2,082 | 2,064 | 291 | 6,245 | 8,009 | 1,128 | ||||||||
Interest expense | (738) | (853) | (774) | (109) | (2,913) | (3,248) | (457) | ||||||||
Foreign exchange (loss) gain, net | (338) | (26) | (449) | (63) | (1,484) | 595 | 84 | ||||||||
Share of losses from equity method investments | (523) | (398) | (2,970) | (418) | (1,910) | (3,799) | (535) | ||||||||
Others, net | 1,733 | 1,100 | (398) | (57) | (5,737) | 1,785 | 252 | ||||||||
Total other income (loss), net | 1,781 | 1,905 | (2,527) | (356) | (5,799) | 3,342 | 472 | ||||||||
Income before income taxes | 6,374 | 8,179 | 2,865 | 403 | 10,112 | 25,198 | 3,550 | ||||||||
Income tax expense (benefit) | 1,254 | 1,282 | (96) | (14) | 2,578 | 3,649 | 514 | ||||||||
Net income | 5,120 | 6,897 | 2,961 | 417 | 7,534 | 21,549 | 3,036 | ||||||||
Net income (loss) attributable to noncontrolling interests | 167 | 216 | 362 | 51 | (25) | 1,234 | 175 | ||||||||
Net income attributable to Baidu | 4,953 | 6,681 | 2,599 | 366 | 7,559 | 20,315 | 2,861 | ||||||||
Earnings per ADS (1 ADS representing 8 Class A ordinary shares): | |||||||||||||||
-Basic | 13.73 | 18.45 | 6.85 | 0.96 | 20.02 | 55.83 | 7.86 | ||||||||
-Diluted | 13.59 | 18.22 | 6.77 | 0.95 | 19.85 | 55.08 | 7.76 | ||||||||
Earnings per share for Class A and Class B ordinary shares: | |||||||||||||||
-Basic | 1.72 | 2.31 | 0.86 | 0.12 | 2.50 | 6.98 | 0.98 | ||||||||
-Diluted | 1.70 | 2.28 | 0.85 | 0.12 | 2.48 | 6.89 | 0.97 | ||||||||
Weighted average number of Class A and Class B ordinary shares outstanding (in millions): | |||||||||||||||
-Basic | 2,789 | 2,814 | 2,812 | 2,812 | 2,782 | 2,807 | 2,807 | ||||||||
-Diluted | 2,801 | 2,846 | 2,830 | 2,830 | 2,809 | 2,837 | 2,837 | ||||||||
(1) Includes share-based compensation expenses as follows: | |||||||||||||||
Cost of revenues | 158 | 139 | 159 | 23 | 409 | 590 | 83 | ||||||||
Selling, general and administrative | 450 | 358 | 411 | 58 | 1,750 | 1,678 | 236 | ||||||||
Research and development | 1,233 | 778 | 1,068 | 150 | 4,629 | 4,077 | 575 | ||||||||
Total share-based compensation expenses | 1,841 | 1,275 | 1,638 | 231 | 6,788 | 6,345 | 894 | ||||||||
(2) All translations from RMB to | |||||||||||||||
Baidu, Inc. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(In millions, unaudited) | ||||||
December 31, | December 31, | December 31, | ||||
2022 | 2023 | 2023 | ||||
RMB | RMB | US$ | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | 53,156 | 25,231 | 3,554 | |||
Restricted cash | 11,330 | 11,503 | 1,620 | |||
Short-term investments, net | 120,839 | 168,670 | 23,757 | |||
Accounts receivable, net | 11,733 | 10,848 | 1,528 | |||
Amounts due from related parties | 5,432 | 1,424 | 201 | |||
Other current assets, net | 10,360 | 12,579 | 1,772 | |||
Total current assets | 212,850 | 230,255 | 32,432 | |||
Non-current assets: | ||||||
Fixed assets, net | 23,973 | 27,960 | 3,938 | |||
Licensed copyrights, net | 6,841 | 6,967 | 981 | |||
Produced content, net | 13,002 | 13,377 | 1,884 | |||
Intangible assets, net | 1,254 | 881 | 124 | |||
Goodwill | 22,477 | 22,586 | 3,181 | |||
Long-term investments, net | 55,297 | 47,957 | 6,755 | |||
Long-term time deposits and held-to-maturity investments | 23,629 | 24,666 | 3,474 | |||
Amounts due from related parties | 60 | 195 | 27 | |||
Deferred tax assets, net | 2,129 | 2,100 | 296 | |||
Operating lease right-of-use assets | 10,365 | 10,851 | 1,528 | |||
Other non-current assets | 19,096 | 18,964 | 2,671 | |||
Total non-current assets | 178,123 | 176,504 | 24,859 | |||
Total assets | 390,973 | 406,759 | 57,291 | |||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||
Current liabilities: | ||||||
Short-term loans | 5,343 | 10,257 | 1,445 | |||
Accounts payable and accrued liabilities | 38,014 | 37,717 | 5,312 | |||
Customer deposits and deferred revenue | 13,116 | 14,627 | 2,060 | |||
Deferred income | 72 | 306 | 43 | |||
Long-term loans, current portion | - | 2 | - | |||
Convertible senior notes, current portion | 8,305 | 2,802 | 395 | |||
Notes payable, current portion | 6,904 | 6,029 | 849 | |||
Amounts due to related parties | 5,067 | 1,603 | 226 | |||
Operating lease liabilities | 2,809 | 3,108 | 438 | |||
Total current liabilities | 79,630 | 76,451 | 10,768 | |||
Non-current liabilities: | ||||||
Deferred income | 159 | 200 | 28 | |||
Deferred revenue | 331 | 481 | 68 | |||
Amounts due to related parties | 99 | 77 | 11 | |||
Long-term loans | 13,722 | 14,223 | 2,003 | |||
Notes payable | 39,893 | 34,990 | 4,928 | |||
Convertible senior notes | 9,568 | 8,144 | 1,147 | |||
Deferred tax liabilities | 2,898 | 2,725 | 384 | |||
Operating lease liabilities | 4,810 | 5,040 | 710 | |||
Other non-current liabilities | 2,058 | 1,820 | 257 | |||
Total non-current liabilities | 73,538 | 67,700 | 9,536 | |||
Total liabilities | 153,168 | 144,151 | 20,304 | |||
Redeemable noncontrolling interests | 8,393 | 9,465 | 1,333 | |||
Equity | ||||||
Total Baidu shareholders' equity | 223,478 | 243,626 | 34,314 | |||
Noncontrolling interests | 5,934 | 9,517 | 1,340 | |||
Total equity | 229,412 | 253,143 | 35,654 | |||
Total liabilities, redeemable noncontrolling interests, | 390,973 | 406,759 | 57,291 |
Baidu, Inc. | ||||||||||||||||||||||||
Selected Information | ||||||||||||||||||||||||
(In millions, unaudited) | ||||||||||||||||||||||||
Three months ended | Three months ended | Three months ended | Three months ended | |||||||||||||||||||||
Baidu | iQIYI | Elim & | Baidu, | Baidu | iQIYI | Elim & | Baidu, | Baidu | iQIYI | Elim & adj(2) | Baidu, Inc. | Baidu Core | iQIYI | Elim & adj(2) | Baidu, Inc. | |||||||||
Total revenues | 25,654 | 7,593 | (170) | 33,077 | 26,572 | 8,015 | (140) | 34,447 | 27,488 | 7,707 | (244) | 34,951 | 3,872 | 1,086 | (35) | 4,923 | ||||||||
YOY | 7 % | 2 % | 6 % | |||||||||||||||||||||
QOQ | 3 % | (4 %) | 1 % | |||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||
Cost of revenues (1) | 11,712 | 5,405 | (172) | 16,945 | 10,610 | 5,840 | (156) | 16,294 | 12,050 | 5,533 | (165) | 17,418 | 1,698 | 779 | (24) | 2,453 | ||||||||
Selling, general and administrative (1) | 4,969 | 939 | (27) | 5,881 | 4,810 | 981 | (13) | 5,778 | 4,936 | 948 | (30) | 5,854 | 695 | 134 | (4) | 825 | ||||||||
Research and development (1) | 5,191 | 467 | - | 5,658 | 5,654 | 447 | - | 6,101 | 5,834 | 453 | - | 6,287 | 822 | 64 | - | 886 | ||||||||
Total costs and expenses | 21,872 | 6,811 | (199) | 28,484 | 21,074 | 7,268 | (169) | 28,173 | 22,820 | 6,934 | (195) | 29,559 | 3,215 | 977 | (28) | 4,164 | ||||||||
YOY | ||||||||||||||||||||||||
Cost of revenues | 3 % | 2 % | 3 % | |||||||||||||||||||||
Selling, general and administrative | (1 %) | 1 % | (0 %) | |||||||||||||||||||||
Research and development | 12 % | (3 %) | 11 % | |||||||||||||||||||||
Costs and expenses | 4 % | 2 % | 4 % | |||||||||||||||||||||
Operating income (loss) | 3,782 | 782 | 29 | 4,593 | 5,498 | 747 | 29 | 6,274 | 4,668 | 773 | (49) | 5,392 | 657 | 109 | (7) | 759 | ||||||||
YOY | 23 % | (1 %) | 17 % | |||||||||||||||||||||
QOQ | (15 %) | 3 % | (14 %) | |||||||||||||||||||||
Operating margin | 15 % | 10 % | 14 % | 21 % | 9 % | 18 % | 17 % | 10 % | 15 % | |||||||||||||||
Add: total other income (loss), net | 2,271 | (490) | - | 1,781 | 2,159 | (254) | - | 1,905 | (2,267) | (260) | - | (2,527) | (319) | (37) | - | (356) | ||||||||
Less: income tax expense (benefit) | 1,265 | (11) | - | 1,254 | 1,272 | 10 | - | 1,282 | (134) | 38 | - | (96) | (19) | 5 | - | (14) | ||||||||
Less: net income (loss) attributable to NCI | 15 | (1) | 153 | (3) | 167 | (51) | 7 | 260 | (3) | 216 | 95 | 9 | 258 | (3) | 362 | 13 | 1 | 37 | (3) | 51 | ||||
Net income (loss) attributable to Baidu | 4,773 | 304 | (124) | 4,953 | 6,436 | 476 | (231) | 6,681 | 2,440 | 466 | (307) | 2,599 | 344 | 66 | (44) | 366 | ||||||||
YOY | (49 %) | 53 % | (48 %) | |||||||||||||||||||||
QOQ | (62 %) | (2 %) | (61 %) | |||||||||||||||||||||
Net margin | 19 % | 4 % | 15 % | 24 % | 6 % | 19 % | 9 % | 6 % | 7 % | |||||||||||||||
Non-GAAP financial measures: | ||||||||||||||||||||||||
Operating income (non-GAAP) | 5,491 | 977 | 6,497 | 6,672 | 895 | 7,596 | 6,197 | 927 | 7,075 | 873 | 130 | 996 | ||||||||||||
YOY | 13 % | (5 %) | 9 % | |||||||||||||||||||||
QOQ | (7 %) | 4 % | (7 %) | |||||||||||||||||||||
Operating margin (non-GAAP) | 21 % | 13 % | 20 % | 25 % | 11 % | 22 % | 23 % | 12 % | 20 % | |||||||||||||||
Net income attributable to Baidu (non- | 4,915 | 856 | 5,371 | 6,956 | 622 | 7,267 | 7,500 | 681 | 7,755 | 1,056 | 96 | 1,092 | ||||||||||||
YOY | 53 % | (20 %) | 44 % | |||||||||||||||||||||
QOQ | 8 % | 9 % | 7 % | |||||||||||||||||||||
Net margin (non-GAAP) | 19 % | 11 % | 16 % | 26 % | 8 % | 21 % | 27 % | 9 % | 22 % | |||||||||||||||
Adjusted EBITDA | 7,146 | 1,056 | 8,231 | 8,513 | 963 | 9,505 | 8,118 | 988 | 9,057 | 1,143 | 140 | 1,276 | ||||||||||||
YOY | 14 % | (6 %) | 10 % | |||||||||||||||||||||
QOQ | (5 %) | 3 % | (5 %) | |||||||||||||||||||||
Adjusted EBITDA margin | 28 % | 14 % | 25 % | 32 % | 12 % | 28 % | 30 % | 13 % | 26 % | |||||||||||||||
(1) Includes share-based compensation as follows: | ||||||||||||||||||||||||
Cost of revenues | 122 | 36 | 158 | 107 | 32 | 139 | 125 | 34 | 159 | 18 | 5 | 23 | ||||||||||||
Selling, general and administrative | 355 | 95 | 450 | 290 | 68 | 358 | 340 | 71 | 411 | 48 | 10 | 58 | ||||||||||||
Research and development | 1,177 | 56 | 1,233 | 732 | 46 | 778 | 1,020 | 48 | 1,068 | 144 | 6 | 150 | ||||||||||||
Total share-based compensation | 1,654 | 187 | 1,841 | 1,129 | 146 | 1,275 | 1,485 | 153 | 1,638 | 210 | 21 | 231 | ||||||||||||
(2) Relates to intersegment eliminations and adjustments | ||||||||||||||||||||||||
(3) Relates to the net income/(loss) attributable to iQIYI noncontrolling interests |
Baidu, Inc. | ||||||||||||||||||
Selected Information | ||||||||||||||||||
(In millions except for per ADS information, unaudited) | ||||||||||||||||||
Twelve months ended | Twelve months ended | Twelve months ended | ||||||||||||||||
Baidu | iQIYI | Elim & | Baidu, | Baidu | iQIYI | Elim & adj(2) | Baidu, Inc. | Baidu Core | iQIYI | Elim & adj(2) | Baidu, Inc. | |||||||
Total revenues | 95,431 | 28,998 | (754) | 123,675 | 103,465 | 31,873 | (740) | 134,598 | 14,573 | 4,489 | (104) | 18,958 | ||||||
YOY | 8 % | 10 % | 9 % | |||||||||||||||
Costs and expenses: | ||||||||||||||||||
Cost of revenues (1) | 42,378 | 22,321 | (764) | 63,935 | 42,592 | 23,103 | (664) | 65,031 | 5,999 | 3,254 | (94) | 9,159 | ||||||
Selling, general and administrative (1) | 17,103 | 3,466 | (55) | 20,514 | 19,623 | 4,014 | (118) | 23,519 | 2,765 | 565 | (16) | 3,314 | ||||||
Research and development (1) | 21,416 | 1,899 | - | 23,315 | 22,425 | 1,767 | - | 24,192 | 3,158 | 249 | - | 3,407 | ||||||
Total costs and expenses | 80,897 | 27,686 | (819) | 107,764 | 84,640 | 28,884 | (782) | 112,742 | 11,922 | 4,068 | (110) | 15,880 | ||||||
YOY | ||||||||||||||||||
Cost of revenues | 1 % | 4 % | 2 % | |||||||||||||||
Selling, general and administrative | 15 % | 16 % | 15 % | |||||||||||||||
Research and development | 5 % | (7 %) | 4 % | |||||||||||||||
Cost and expenses | 5 % | 4 % | 5 % | |||||||||||||||
Operating income | 14,534 | 1,312 | 65 | 15,911 | 18,825 | 2,989 | 42 | 21,856 | 2,651 | 421 | 6 | 3,078 | ||||||
YOY | 30 % | 128 % | 37 % | |||||||||||||||
Operating margin | 15 % | 5 % | 13 % | 18 % | 9 % | 16 % | ||||||||||||
Add: total other (loss) income, net | (4,453) | (1,346) | - | (5,799) | 4,298 | (956) | - | 3,342 | 607 | (135) | - | 472 | ||||||
Less: income tax expense | 2,494 | 84 | - | 2,578 | 3,568 | 81 | - | 3,649 | 503 | 11 | - | 514 | ||||||
Less: net income (loss) attributable to NCI | 36 | 18 | (79) | (3) | (25) | 154 | 27 | 1,053 | (3) | 1,234 | 22 | 4 | 149 | (3) | 175 | |||
Net income (loss) attributable to Baidu | 7,551 | (136) | 144 | 7,559 | 19,401 | 1,925 | (1,011) | 20,315 | 2,733 | 271 | (143) | 2,861 | ||||||
YOY | 157 % | (1515 %) | 169 % | |||||||||||||||
Net margin | 8 % | (0 %) | 6 % | 19 % | 6 % | 15 % | ||||||||||||
Non-GAAP financial measures: | ||||||||||||||||||
Operating income (non-GAAP) | 20,948 | 2,173 | 23,186 | 24,748 | 3,643 | 28,433 | 3,486 | 513 | 4,005 | |||||||||
YOY | 18 % | 68 % | 23 % | |||||||||||||||
Operating margin (non-GAAP) | 22 % | 7 % | 19 % | 24 % | 11 % | 21 % | ||||||||||||
Net income attributable to Baidu (non-GAAP) | 19,935 | 1,284 | 20,680 | 27,418 | 2,838 | 28,747 | 3,862 | 400 | 4,049 | |||||||||
YOY | 38 % | 121 % | 39 % | |||||||||||||||
Net margin (non-GAAP) | 21 % | 4 % | 17 % | 26 % | 9 % | 21 % | ||||||||||||
Adjusted EBITDA | 27,088 | 2,510 | 29,663 | 31,863 | 3,918 | 35,823 | 4,488 | 552 | 5,046 | |||||||||
YOY | 18 % | 56 % | 21 % | |||||||||||||||
Adjusted EBITDA margin | 28 % | 9 % | 24 % | 31 % | 12 % | 27 % | ||||||||||||
(1) Includes share-based compensation as follows: | ||||||||||||||||||
Cost of revenues | 261 | 148 | 409 | 457 | 133 | 590 | 64 | 19 | 83 | |||||||||
Selling, general and administrative | 1,326 | 424 | 1,750 | 1,363 | 315 | 1,678 | 192 | 44 | 236 | |||||||||
Research and development | 4,390 | 239 | 4,629 | 3,888 | 189 | 4,077 | 548 | 27 | 575 | |||||||||
Total share-based compensation | 5,977 | 811 | 6,788 | 5,708 | 637 | 6,345 | 804 | 90 | 894 | |||||||||
(2) Relates to intersegment eliminations and adjustments | ||||||||||||||||||
(3) Relates to the net loss attributable to iQIYI noncontrolling interests |
Baidu, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||||||||
(In millions,unaudited) | ||||||||||||||||
Three months ended | Three months ended | Three months ended | Three months ended | |||||||||||||
December 31, 2022 (RMB) | September 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (US$) | |||||||||||||
Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | |||||
Net cash provided by operating activities | 6,999 | 854 | 7,853 | 8,694 | 831 | 9,525 | 9,985 | 633 | 10,618 | 1,407 | 89 | 1,496 | ||||
Net cash (used in) provided by investing activities | (5,902) | 579 | (5,323) | (11,345) | (55) | (11,400) | (11,805) | (1,431) | (13,236) | (1,662) | (202) | (1,864) | ||||
Net cash (used in) provided by financing activities | (5,124) | 2,862 | (2,262) | (5,253) | 269 | (4,984) | (7,586) | (22) | (7,608) | (1,069) | (3) | (1,072) | ||||
Effect of exchange rate changes on cash, cash | (1,420) | (9) | (1,429) | 153 | 5 | 158 | (364) | (31) | (395) | (52) | (4) | (56) | ||||
Net (decrease) increase in cash, cash equivalents | (5,447) | 4,286 | (1,161) | (7,751) | 1,050 | (6,701) | (9,770) | (851) | (10,621) | (1,376) | (120) | (1,496) | ||||
Cash, cash equivalents and restricted cash | ||||||||||||||||
At beginning of period | 62,821 | 3,576 | 66,397 | 49,814 | 5,082 | 54,896 | 42,063 | 6,132 | 48,195 | 5,924 | 864 | 6,788 | ||||
At end of period | 57,374 | 7,862 | 65,236 | 42,063 | 6,132 | 48,195 | 32,293 | 5,281 | 37,574 | 4,548 | 744 | 5,292 | ||||
Net cash provided by operating activities | 6,999 | 854 | 7,853 | 8,694 | 831 | 9,525 | 9,985 | 633 | 10,618 | 1,407 | 89 | 1,496 | ||||
Less: Capital expenditures | (1,920) | (9) | (1,929) | (3,525) | (4) | (3,529) | (3,641) | (19) | (3,660) | (513) | (3) | (516) | ||||
Free cash flow | 5,079 | 845 | 5,924 | 5,169 | 827 | 5,996 | 6,344 | 614 | 6,958 | 894 | 86 | 980 | ||||
Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI's consolidated cash flows. |
Baidu, Inc. | ||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||||
(In millions,unaudited) | ||||||||||||
Twelve months ended | Twelve months ended | Twelve months ended | ||||||||||
December 31, 2022 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (US$) | ||||||||||
Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | ||||
Net cash provided by (used in) operating activities | 26,241 | (71) | 26,170 | 33,263 | 3,352 | 36,615 | 4,685 | 472 | 5,157 | |||
Net cash (used in) provided by investing activities | (4,210) | 266 | (3,944) | (48,657) | (1,740) | (50,397) | (6,853) | (245) | (7,098) | |||
Net cash (used in) provided by financing activities | (10,859) | 4,469 | (6,390) | (9,876) | (4,286) | (14,162) | (1,391) | (604) | (1,995) | |||
Effect of exchange rate changes on cash, cash | 1,606 | 123 | 1,729 | 189 | 93 | 282 | 27 | 13 | 40 | |||
Net increase (decrease) in cash, cash equivalents | 12,778 | 4,787 | 17,565 | (25,081) | (2,581) | (27,662) | (3,532) | (364) | (3,896) | |||
Cash, cash equivalents and restricted cash | ||||||||||||
At beginning of period | 44,596 | 3,075 | 47,671 | 57,374 | 7,862 | 65,236 | 8,080 | 1,108 | 9,188 | |||
At end of period | 57,374 | 7,862 | 65,236 | 32,293 | 5,281 | 37,574 | 4,548 | 744 | 5,292 | |||
Net cash provided by (used in) operating activities | 26,241 | (71) | 26,170 | 33,263 | 3,352 | 36,615 | 4,685 | 472 | 5,157 | |||
Less: Capital expenditures | (8,112) | (174) | (8,286) | (11,154) | (36) | (11,190) | (1,571) | (5) | (1,576) | |||
Free cash flow | 18,129 | (245) | 17,884 | 22,109 | 3,316 | 25,425 | 3,114 | 467 | 3,581 | |||
Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI's consolidated cash flows. |
Baidu, Inc. | |||||||||||||||||||||||||||||||||
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures | |||||||||||||||||||||||||||||||||
(In millions except for per ADS information, unaudited) | |||||||||||||||||||||||||||||||||
Three months ended | Three months ended | Three months ended | Three months ended | ||||||||||||||||||||||||||||||
December 31, 2022 (RMB) | September 30, 2023 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (US$) | ||||||||||||||||||||||||||||||
Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | ||||||||||||||||||||||
Operating income | 3,782 | 782 | 4,593 | 5,498 | 747 | 6,274 | 4,668 | 773 | 5,392 | 657 | 109 | 759 | |||||||||||||||||||||
Add: Share-based compensation expenses | 1,654 | 187 | 1,841 | 1,129 | 146 | 1,275 | 1,485 | 153 | 1,638 | 210 | 21 | 231 | |||||||||||||||||||||
Add: Amortization and impairment of intangible assets(1) | 55 | 8 | 63 | 45 | 2 | 47 | 44 | 1 | 45 | 6 | - | 6 | |||||||||||||||||||||
Operating income (non-GAAP) | 5,491 | 977 | 6,497 | 6,672 | 895 | 7,596 | 6,197 | 927 | 7,075 | 873 | 130 | 996 | |||||||||||||||||||||
Add: Depreciation of fixed assets | 1,655 | 79 | 1,734 | 1,841 | 68 | 1,909 | 1,921 | 61 | 1,982 | 270 | 10 | 280 | |||||||||||||||||||||
Adjusted EBITDA | 7,146 | 1,056 | 8,231 | 8,513 | 963 | 9,505 | 8,118 | 988 | 9,057 | 1,143 | 140 | 1,276 | |||||||||||||||||||||
Net income attributable to Baidu | 4,773 | 304 | 4,953 | 6,436 | 476 | 6,681 | 2,440 | 466 | 2,599 | 344 | 66 | 366 | |||||||||||||||||||||
Add: Share-based compensation expenses | 1,654 | 187 | 1,748 | 1,128 | 146 | 1,194 | 1,484 | 153 | 1,553 | 209 | 22 | 219 | |||||||||||||||||||||
Add: Amortization and impairment of intangible assets(1) | 50 | 8 | 55 | 43 | 2 | 44 | 42 | 1 | 42 | 6 | - | 6 | |||||||||||||||||||||
Add: Disposal (gain) loss | (484) | 62 | (453) | (753) | - | (753) | (37) | (1) | (38) | (5) | - | (5) | |||||||||||||||||||||
Add: Impairment of long-term investments | 318 | 271 | 453 | 46 | - | 46 | 132 | 62 | 160 | 19 | 8 | 23 | |||||||||||||||||||||
Add: Fair value (gain) loss of long-term investments | (1,662) | 8 | (1,658) | (384) | (2) | (385) | 403 | - | 403 | 57 | - | 57 | |||||||||||||||||||||
Add: Reconciling items on equity method investments(2) | 377 | 18 | 386 | 572 | - | 572 | 3,172 | - | 3,172 | 447 | - | 447 | |||||||||||||||||||||
Add: Tax effects on non-GAAP adjustments(3) | (111) | (2) | (113) | (132) | - | (132) | (136) | - | (136) | (21) | - | (21) | |||||||||||||||||||||
Net income attributable to Baidu (non-GAAP) | 4,915 | 856 | 5,371 | 6,956 | 622 | 7,267 | 7,500 | 681 | 7,755 | 1,056 | 96 | 1,092 | |||||||||||||||||||||
Diluted earnings per ADS | 13.59 | 18.22 | 6.77 | 0.95 | |||||||||||||||||||||||||||||
Add: Accretion of the redeemable noncontrolling interests | 0.46 | 0.53 | 0.53 | 0.07 | |||||||||||||||||||||||||||||
Add: Non-GAAP adjustments to earnings per ADS | 1.20 | 1.65 | 14.56 | 2.06 | |||||||||||||||||||||||||||||
Diluted earnings per ADS (non-GAAP) | 15.25 | 20.40 | 21.86 | 3.08 | |||||||||||||||||||||||||||||
(1) This represents amortization and impairment of intangible assets resulting from business combinations. | |||||||||||||||||||||||||||||||||
(2) This represents Baidu's share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee's books, accretion of their redeemable | |||||||||||||||||||||||||||||||||
(3) This represents tax impact of all non-GAAP adjustments. |
Baidu, Inc. | |||||||||||||||||||||||||
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures | |||||||||||||||||||||||||
(In millions except for ADS and per ADS information, unaudited) | |||||||||||||||||||||||||
Twelve months ended | Twelve months ended | Twelve months ended | |||||||||||||||||||||||
December 31, 2022 (RMB) | December 31, 2023 (RMB) | December 31, 2023 (US$) | |||||||||||||||||||||||
Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | Baidu | iQIYI | Baidu, | |||||||||||||||||
Operating income | 14,534 | 1,312 | 15,911 | 18,825 | 2,989 | 21,856 | 2,651 | 421 | 3,078 | ||||||||||||||||
Add: Share-based compensation expenses | 5,977 | 811 | 6,788 | 5,708 | 637 | 6,345 | 804 | 90 | 894 | ||||||||||||||||
Add: Amortization and impairment of intangible assets(1) | 223 | 50 | 273 | 215 | 17 | 232 | 31 | 2 | 33 | ||||||||||||||||
Add: Contingent loss(2) | 214 | - | 214 | - | - | - | - | - | - | ||||||||||||||||
Operating income (non-GAAP) | 20,948 | 2,173 | 23,186 | 24,748 | 3,643 | 28,433 | 3,486 | 513 | 4,005 | ||||||||||||||||
Add: Depreciation of fixed assets | 6,140 | 337 | 6,477 | 7,115 | 275 | 7,390 | 1,002 | 39 | 1,041 | ||||||||||||||||
Adjusted EBITDA | 27,088 | 2,510 | 29,663 | 31,863 | 3,918 | 35,823 | 4,488 | 552 | 5,046 | ||||||||||||||||
Net income (loss) attributable to Baidu | 7,551 | (136) | 7,559 | 19,401 | 1,925 | 20,315 | 2,733 | 271 | 2,861 | ||||||||||||||||
Add: Share-based compensation expenses | 5,964 | 811 | 6,371 | 5,704 | 637 | 5,993 | 803 | 90 | 844 | ||||||||||||||||
Add: Amortization and impairment of intangible assets(1) | 200 | 50 | 229 | 195 | 17 | 204 | 27 | 2 | 29 | ||||||||||||||||
Add: Disposal (gain) | (515) | (368) | (700) | (1,926) | (90) | (1,967) | (271) | (13) | (277) | ||||||||||||||||
Add: Impairment of long-term investments | 2,180 | 841 | 2,601 | 479 | 336 | 631 | 67 | 47 | 89 | ||||||||||||||||
Add: Fair value loss (gain) of long-term investments | 3,977 | (18) | 3,968 | (54) | 4 | (52) | (8) | 1 | (7) | ||||||||||||||||
Add: Reconciling items on equity method investments(3) | 1,473 | 105 | 1,548 | - | 3,918 | 9 | 3,922 | - | 552 | 2 | 551 | ||||||||||||||
Add: Charitable donation from Baidu(4) | 136 | - | 136 | - | - | - | - | - | - | ||||||||||||||||
Add: Contingent loss(2) | 214 | - | 214 | - | - | - | - | - | - | ||||||||||||||||
Add: Tax effects on non-GAAP adjustments(5) | (1,245) | (1) | (1,246) | (299) | - | (299) | (41) | - | (41) | ||||||||||||||||
Net income attributable to Baidu (non-GAAP) | 19,935 | 1,284 | 20,680 | 27,418 | 2,838 | 28,747 | 3,862 | 400 | 4,049 | ||||||||||||||||
Diluted earnings per ADS | 19.85 | 55.08 | 7.76 | ||||||||||||||||||||||
Add: Accretion of the redeemable noncontrolling interests | 1.68 | 2.02 | 0.28 | ||||||||||||||||||||||
Add: Non-GAAP adjustments to earnings per ADS | 37.40 | 23.75 | 3.35 | ||||||||||||||||||||||
Diluted earnings per ADS (non-GAAP) | 58.93 | 80.85 | 11.39 | ||||||||||||||||||||||
(1) This represents amortization and impairment of intangible assets resulting from business combinations. | |||||||||||||||||||||||||
(2) This represents contingent loss pertaining to legal proceeding involving former advertising agency. | |||||||||||||||||||||||||
(3) This represents Baidu's share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee's books, | |||||||||||||||||||||||||
(4) This represents non-recurring charitable donation to discrete events. | |||||||||||||||||||||||||
(5) This represents tax impact of all non-GAAP adjustments. |
View original content:https://www.prnewswire.com/news-releases/baidu-announces-fourth-quarter-and-fiscal-year-2023-results-302073884.html
SOURCE Baidu, Inc.
FAQ
What were Baidu's total revenues in Q4 2023?
How much did Baidu's operating income grow by in Q4 2023?
What was the net income to Baidu in Q4 2023?
What were Baidu Core's revenues in Q4 2023?
What was Baidu Core's net income in Q4 2023?