BGSF, Inc. Reports Strong Second Quarter 2022 Financial Results and Declares 31st Consecutive Cash Dividend Quarterly Revenues of $74 million, up 29%
BGSF, Inc. (NYSE: BGSF) reported Q2 2022 revenues of $74.1 million, a 29.1% increase year-over-year, with net income rising to $3.2 million, or $0.30 per diluted share. Gross profit also saw a significant increase of 30.2% to $25.1 million. The company declared a quarterly cash dividend of $0.15 per share, marking its 31st consecutive payout, with an annualized yield of approximately 4.7%. Adjusted EBITDA rose to $5.4 million, reflecting strong operational results and confidence in the labor market.
- Q2 2022 revenue increased by 29.1% to $74.1 million.
- Gross profit rose by 30.2% to $25.1 million.
- Net income improved to $3.2 million, or $0.30 per diluted share, compared to $2.6 million, or $0.25 per diluted share in Q2 2021.
- Adjusted EBITDA increased to $5.4 million, representing 7.3% of revenues.
- Selling, general and administrative expenses rose by $3.6 million (22.3%) due to increased compensation.
The Company further announced that its Board of Directors has declared a quarterly cash dividend of
Q2 2022 Highlights from Continuing Operations:
-
Revenues were
, an increase of$74.1 million 29.1% from 2021 -
Gross profit was
, up$25.1 million 30.2% from 2021, while gross profit percent increased0.3% to33.8% in 2022 -
Selling, general and administrative expenses increased
, or$3.6 million 22.3% , over 2021, primarily due to additional compensation generated from increased overall gross profit -
Net income from continuing operations was
, or$3.2 million per diluted share, vs. net income from continuing operations of$0.30 , or$2.6 million per diluted share in 2021$0.25 -
Adjusted EBITDA1 from continuing operations was
($5.4 million 7.3% of revenues), vs. ($3.2 million 5.6% of revenues) in 2021 -
Adjusted EPS1 from continuing operations was
in 2022, up from$0.34 in 2021$0.21
Six Month 2022 Highlights from Continuing Operations:
-
Revenues were
, an increase of$142.6 million 33.1% from 2021 -
Gross profit was
, up$48.5 million 36.7% from 2021, while gross profit percent increased0.9% to34.0% in 2022 -
Selling, general and administrative expenses increased
, or$8.0 million 25.5% , over 2021, primarily due to additional compensation generated from increased overall gross profit -
Net income from continuing operations was
, or$5.2 million per diluted share, vs. net income from continuing operations of$0.50 , or$2.3 million per diluted share in 2021$0.23 -
Adjusted EBITDA1 from continuing operations was
($9.3 million 6.5% of revenues), vs. ($4.5 million 4.2% of revenues) in 2021 -
Adjusted EPS1 from continuing operations was
in 2022, up from$0.58 in 2021$0.24
1Non-GAAP financial measure. See reconciliation below for details.
“Our longer-term strategy of building and buying higher margin businesses, coupled with identifying additional revenue streams within our segments, are gaining traction this year. Additionally, we remain focused on solving business challenges for our clients and growing our market share through our well-aligned teams.
“Due to our strong operational results, the Board has declared our 31st consecutive quarterly dividend of
Conference Call
About
With its home office in
Forward-Looking Statements
The forward-looking statements in this press release are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements regarding our future financial performance and the expectations and objectives of our board or management. The Company’s actual results could differ materially from those indicated by the forward-looking statements because of various other risks and uncertainties, including those listed in Item 1A of the Company’s Annual Report on Form 10-K and in the Company’s other filings and reports with the
GAAP Financial Measures |
|||||||||||||||||
The following tables have been derived from our unaudited consolidated financial statements and summarize key components of our statements of operations results from continuing operations for the periods indicated, as well as a reconciliation of revenue and income from continuing operations by reportable segment to consolidated results for the periods indicated. |
|||||||||||||||||
Results of Operations |
|||||||||||||||||
|
|
|
Thirteen Weeks Ended |
|
Twenty-six Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(dollars in thousands) |
||||||||||||||
Revenues |
|
$ |
74,089 |
|
|
$ |
57,398 |
|
|
$ |
142,631 |
|
|
$ |
107,148 |
|
|
Cost of services |
|
|
49,030 |
|
|
|
38,151 |
|
|
|
94,141 |
|
|
|
71,686 |
|
|
|
Gross profit |
|
|
25,059 |
|
|
|
19,247 |
|
|
|
48,490 |
|
|
|
35,462 |
|
Selling, general and administrative expenses |
|
|
19,898 |
|
|
|
16,269 |
|
|
|
39,614 |
|
|
|
31,572 |
|
|
Gain on contingent consideration |
|
|
— |
|
|
|
(1,195 |
) |
|
|
— |
|
|
|
(1,195 |
) |
|
Depreciation and amortization |
|
|
922 |
|
|
|
866 |
|
|
|
1,821 |
|
|
|
1,702 |
|
|
|
Operating income |
|
|
4,239 |
|
|
|
3,307 |
|
|
|
7,055 |
|
|
|
3,383 |
|
Interest expense, net |
|
|
(69 |
) |
|
|
(218 |
) |
|
|
(343 |
) |
|
|
(595 |
) |
|
|
Income from continuing operations before income taxes |
|
|
4,170 |
|
|
|
3,089 |
|
|
|
6,712 |
|
|
|
2,788 |
|
Income tax expense from continuing operations |
|
|
(986 |
) |
|
|
(493 |
) |
|
|
(1,521 |
) |
|
|
(451 |
) |
|
|
Income from continuing operations |
|
|
3,184 |
|
|
|
2,596 |
|
|
|
5,191 |
|
|
|
2,337 |
|
Income from discontinued operations: |
|
|
|
|
|
|
|
|
|||||||||
|
Income |
|
|
— |
|
|
|
1,011 |
|
|
|
1,235 |
|
|
|
2,167 |
|
|
Gain (Loss) on sale |
|
|
(8 |
) |
|
|
— |
|
|
|
17,266 |
|
|
|
— |
|
|
Income tax expense |
|
|
— |
|
|
|
(164 |
) |
|
|
(4,716 |
) |
|
|
(349 |
) |
|
Net income |
|
$ |
3,176 |
|
|
$ |
3,443 |
|
|
$ |
18,976 |
|
|
$ |
4,155 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per share - diluted |
|
|
|
|
|
|
|
|
|||||||||
|
Net income from continuing operations |
|
$ |
0.30 |
|
|
$ |
0.25 |
|
|
$ |
0.50 |
|
|
$ |
0.23 |
|
|
Net income from discontinued operations: |
|
|
|
|
|
|
|
|
||||||||
|
Income |
|
|
— |
|
|
|
0.10 |
|
|
|
0.12 |
|
|
|
0.20 |
|
|
Gain on sale |
|
|
— |
|
|
|
— |
|
|
|
1.65 |
|
|
|
— |
|
|
Income tax expense |
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.45 |
) |
|
|
(0.03 |
) |
|
Net income per share - diluted |
|
$ |
0.30 |
|
|
$ |
0.33 |
|
|
$ |
1.82 |
|
|
$ |
0.40 |
|
Business Segments |
|||||||||||||||||||||||||
|
|
|
Thirteen Weeks Ended |
|
Twenty-six Weeks Ended |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
(dollars in thousands) |
||||||||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Real Estate |
|
$ |
29,980 |
|
40 |
% |
|
$ |
21,212 |
|
37 |
% |
|
$ |
55,896 |
|
39 |
% |
|
$ |
39,825 |
|
37 |
% |
|
Professional |
|
|
44,109 |
|
60 |
% |
|
|
36,186 |
|
63 |
% |
|
|
86,735 |
|
61 |
% |
|
|
67,323 |
|
63 |
% |
|
Total |
|
$ |
74,089 |
|
100 |
% |
|
$ |
57,398 |
|
100 |
% |
|
$ |
142,631 |
|
100 |
% |
|
$ |
107,148 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Real Estate |
|
$ |
11,574 |
|
46 |
% |
|
$ |
7,855 |
|
41 |
% |
|
$ |
21,545 |
|
44 |
% |
|
$ |
14,720 |
|
42 |
% |
|
Professional |
|
|
13,485 |
|
54 |
% |
|
|
11,392 |
|
59 |
% |
|
|
26,945 |
|
56 |
% |
|
|
20,742 |
|
58 |
% |
|
Total |
|
$ |
25,059 |
|
100 |
% |
|
$ |
19,247 |
|
100 |
% |
|
$ |
48,490 |
|
100 |
% |
|
$ |
35,462 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling2: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Real Estate |
|
$ |
6,696 |
|
|
|
$ |
4,817 |
|
|
|
$ |
12,573 |
|
|
|
$ |
9,165 |
|
|
||||
|
Professional |
|
|
9,023 |
|
|
|
|
8,085 |
|
|
|
|
18,347 |
|
|
|
|
15,217 |
|
|
||||
|
Total |
|
$ |
15,719 |
|
|
|
$ |
12,902 |
|
|
|
$ |
30,920 |
|
|
|
$ |
24,382 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Real Estate |
|
$ |
4,817 |
|
|
|
$ |
2,973 |
|
|
|
$ |
8,852 |
|
|
|
$ |
5,426 |
|
|
||||
|
Professional |
|
|
3,817 |
|
|
|
|
2,584 |
|
|
|
|
7,286 |
|
|
|
|
4,077 |
|
|
||||
|
Home office - Selling, general and administrative |
|
|
(4,395 |
) |
|
|
|
(3,445 |
) |
|
|
|
(9,083 |
) |
|
|
|
(7,315 |
) |
|
||||
|
Home - gain on contingent consideration |
|
|
— |
|
|
|
|
1,195 |
|
|
|
|
— |
|
|
|
|
1,195 |
|
|
||||
|
Total |
|
$ |
4,239 |
|
|
|
$ |
3,307 |
|
|
|
$ |
7,055 |
|
|
|
$ |
3,383 |
|
|
||||
2Selling is a component of Selling, general and administrative on the Unaudited Consolidated Statement of Operations and Comprehensive Income. |
The following tables have been derived from our unaudited consolidated financial statements and summarize key components of our balance sheet and statements of cash flows for the periods indicated.
Condensed Balance Sheets |
|||||||
|
|
|
|
|
|
||
Assets |
|
(dollars in thousands) |
|||||
Current assets |
|
$ |
56,718 |
|
$ |
60,170 |
|
Property and equipment, net |
|
|
6,344 |
|
|
4,331 |
|
Intangible assets, net |
|
|
32,411 |
|
|
33,585 |
|
|
|
|
29,142 |
|
|
29,142 |
|
Other |
|
|
11,351 |
|
|
6,655 |
|
Assets of discontinued operations |
|
|
— |
|
|
14,411 |
|
|
Total assets |
|
$ |
135,966 |
|
$ |
148,294 |
Liabilities and stockholders' equity |
|
|
|
|
|||
Long-term debt, current portion |
|
$ |
— |
|
$ |
3,563 |
|
Other current |
|
|
23,139 |
|
|
24,821 |
|
Line of credit |
|
|
17,661 |
|
|
12,588 |
|
Long-term debt, less current portion |
|
|
— |
|
|
23,300 |
|
Other long-term |
|
|
1,882 |
|
|
5,978 |
|
Liabilities of discontinued operations |
|
|
— |
|
|
1,452 |
|
|
Total liabilities |
|
|
42,682 |
|
|
71,702 |
|
Total stockholders' equity |
|
|
93,284 |
|
|
76,592 |
|
Total liabilities and stockholders' equity |
|
$ |
135,966 |
|
$ |
148,294 |
|
Working Capital |
||||||||
|
|
|
|
|
|
||||
|
|
|
(dollars in thousands) |
||||||
Working capital from continuing operations |
|
$ |
33,578 |
|
|
$ |
25,851 |
|
|
Working capital ratio |
|
|
2.45 |
|
|
|
1.95 |
|
|
|
|
|
|
|
|
||||
Condensed Statements of Cash Flows |
|||||||||
|
|
|
Twenty-six Weeks Ended |
||||||
|
|
|
|
|
|
||||
|
|
|
(dollars in thousands) |
||||||
Net cash provided by (used in) continuing operations: |
|
|
|
|
|||||
|
Operating activities |
|
$ |
1,217 |
|
|
$ |
(2,366 |
) |
|
Investing activities |
|
|
26,775 |
|
|
|
(4,856 |
) |
|
Financing activities |
|
|
(25,760 |
) |
|
|
3,145 |
|
Net change in cash and cash equivalents discontinued operations |
|
|
(2,300 |
) |
|
|
4,077 |
|
|
Net change in cash and cash equivalents |
|
$ |
(68 |
) |
|
$ |
— |
|
Non-GAAP Financial Measures
The financial results of
A non-GAAP financial measure is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company. Adjusted EBITDA and Adjusted EPS are not measurements of financial performance under GAAP and should not be considered as alternatives to net income, net income per diluted share, operating income, or any other performance measure derived in accordance with GAAP, or as alternatives to cash flow from operating activities or measures of our liquidity. We believe that Adjusted EBITDA and Adjusted EPS are useful performance measures and are used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. In addition, the financial covenants in our credit agreement are based on EBITDA as defined in the credit agreement.
We define “Adjusted EBITDA" as earnings before interest expense, income taxes, depreciation and amortization expense, transaction fees and certain non-cash expenses such as contingent consideration gains and share-based compensation expense, as well as certain specific events that management does not consider in assessing our on-going operating performance.
Reconciliation of Income from Continuing Operations to Adjusted EBITDA |
||||||||||||||||||
|
|
Thirteen Weeks Ended |
|
Twenty-six Weeks Ended |
|
Trailing
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(dollars in thousands) |
||||||||||||||||
Income from continuing operations |
|
$ |
3,184 |
|
$ |
2,596 |
|
|
$ |
5,191 |
|
$ |
2,337 |
|
|
$ |
13,225 |
|
Income tax expense from continuing operations |
|
|
986 |
|
|
493 |
|
|
|
1,520 |
|
|
451 |
|
|
|
3,795 |
|
Interest expense, net |
|
|
69 |
|
|
218 |
|
|
|
344 |
|
|
595 |
|
|
|
1,181 |
|
Operating income |
|
|
4,239 |
|
|
3,307 |
|
|
|
7,055 |
|
|
3,383 |
|
|
|
18,201 |
|
CARES Act credit |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(2,084 |
) |
Depreciation and amortization |
|
|
922 |
|
|
866 |
|
|
|
1,820 |
|
|
1,702 |
|
|
|
3,816 |
|
Gain on contingent consideration |
|
|
— |
|
|
(1,195 |
) |
|
|
— |
|
|
(1,195 |
) |
|
|
(1,208 |
) |
Share-based compensation |
|
|
242 |
|
|
215 |
|
|
|
454 |
|
|
435 |
|
|
|
1,077 |
|
Transaction fees |
|
|
— |
|
|
19 |
|
|
|
— |
|
|
155 |
|
|
|
16 |
|
Adjusted EBITDA from continuing operations |
|
|
5,403 |
|
|
3,212 |
|
|
|
9,329 |
|
|
4,480 |
|
|
|
19,818 |
|
Adjusted EBITDA from discontinued operations, net of gain on sale, net of tax |
|
|
— |
|
|
1,046 |
|
|
|
986 |
|
|
2,241 |
|
|
|
3,459 |
|
Adjusted EBITDA, net of gain |
|
$ |
5,403 |
|
$ |
4,258 |
|
|
$ |
10,315 |
|
$ |
6,721 |
|
|
$ |
23,277 |
|
We define “Adjusted EPS” as diluted earnings per share eliminating amortization expense of intangible assets from acquisitions, transaction fees, and certain non-cash expenses such as contingent consideration gains, as well as certain specific events that management does not consider in assessing our on-going operating performance, net of the respective income tax effect.
Reconciliation of Adjusted EPS |
||||||||||||||||
|
|
Thirteen Weeks Ended |
|
Twenty-six Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) from continuing operations per diluted share, excluding gain on sale of discontinued operations |
|
$ |
0.30 |
|
|
$ |
0.25 |
|
|
$ |
0.50 |
|
|
$ |
0.23 |
|
Acquisition amortization |
|
|
0.05 |
|
|
|
0.06 |
|
|
|
0.10 |
|
|
|
0.12 |
|
Gain on contingent consideration |
|
|
— |
|
|
|
(0.11 |
) |
|
|
— |
|
|
|
(0.12 |
) |
Transaction fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
Income tax expense adjustment |
|
|
(0.01 |
) |
|
|
0.01 |
|
|
|
(0.02 |
) |
|
|
— |
|
Adjusted EPS from continuing operations |
|
|
0.34 |
|
|
|
0.21 |
|
|
|
0.58 |
|
|
|
0.24 |
|
Adjusted EPS from discontinued operations |
|
|
— |
|
|
|
0.08 |
|
|
|
0.09 |
|
|
|
0.17 |
|
Adjusted EPS |
|
$ |
0.34 |
|
|
$ |
0.29 |
|
|
$ |
0.67 |
|
|
$ |
0.41 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220803006009/en/
Three
ir@bgstaffing.com 214.442.0016
Source:
FAQ
What are BGSF's Q2 2022 financial results?
What is the dividend declared by BGSF for Q2 2022?
What is the annualized yield from BGSF's recent dividend?
How has BGSF's revenue changed compared to last year?