STOCK TITAN

BGSF, Inc. Reports Fourth Quarter and Fiscal Year 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

BGSF Inc (NYSE: BGSF) reported Q4 2024 financial results, showing revenue of $64.4 million, down from $71.2 million in Q3 2024. The company experienced a net loss of $1.0 million ($0.10 per diluted share) compared to Q3's loss of $0.8 million.

The Property Management segment saw an 18.5% revenue decrease due to seasonal demand, while the Professional segment declined 3.0% due to fewer billing days. Gross profit dropped to $21.5 million from Q3's $24.3 million. Adjusted EBITDA was $1.4 million (2.2% of revenues), down from $3.4 million (4.8% of revenues).

The company implemented a cost restructuring plan in late 2024, targeting annual expense savings of $7-9 million. Management noted revenue stabilization as 2024 progressed, with similar trends observed in early 2025. The company continues its strategic review process, expected to last 12-18 months from May 2024.

BGSF Inc (NYSE: BGSF) ha riportato i risultati finanziari del Q4 2024, mostrando un fatturato di 64,4 milioni di dollari, in calo rispetto ai 71,2 milioni di dollari del Q3 2024. L'azienda ha registrato una perdita netta di 1,0 milioni di dollari (0,10 dollari per azione diluita) rispetto alla perdita di 0,8 milioni di dollari del Q3.

Il segmento della Gestione Immobiliare ha visto una diminuzione del fatturato del 18,5% a causa della domanda stagionale, mentre il segmento Professionale è calato del 3,0% a causa di meno giorni di fatturazione. Il profitto lordo è sceso a 21,5 milioni di dollari dai 24,3 milioni di dollari del Q3. L'EBITDA rettificato è stato di 1,4 milioni di dollari (2,2% dei ricavi), in calo rispetto ai 3,4 milioni di dollari (4,8% dei ricavi) del Q3.

L'azienda ha implementato un piano di ristrutturazione dei costi alla fine del 2024, puntando a risparmi annuali sui costi di 7-9 milioni di dollari. La direzione ha notato una stabilizzazione dei ricavi man mano che il 2024 progrediva, con tendenze simili osservate all'inizio del 2025. L'azienda continua il suo processo di revisione strategica, previsto per durare 12-18 mesi a partire da maggio 2024.

BGSF Inc (NYSE: BGSF) informó los resultados financieros del Q4 2024, mostrando ingresos de 64.4 millones de dólares, una disminución respecto a los 71.2 millones de dólares del Q3 2024. La compañía experimentó una pérdida neta de 1.0 millones de dólares (0.10 dólares por acción diluida) en comparación con la pérdida de 0.8 millones de dólares del Q3.

El segmento de Gestión de Propiedades vio una disminución del 18.5% en los ingresos debido a la demanda estacional, mientras que el segmento Profesional cayó un 3.0% debido a menos días de facturación. La ganancia bruta se redujo a 21.5 millones de dólares desde los 24.3 millones de dólares del Q3. El EBITDA ajustado fue de 1.4 millones de dólares (2.2% de los ingresos), en comparación con los 3.4 millones de dólares (4.8% de los ingresos) del Q3.

La compañía implementó un plan de reestructuración de costos a finales de 2024, con el objetivo de ahorros anuales de gastos de 7-9 millones de dólares. La dirección señaló la estabilización de los ingresos a medida que avanzaba 2024, con tendencias similares observadas a principios de 2025. La empresa continúa su proceso de revisión estratégica, que se espera dure de 12 a 18 meses a partir de mayo de 2024.

BGSF Inc (NYSE: BGSF)는 2024년 4분기 재무 결과를 보고하며, 6,440만 달러의 매출을 기록했으며, 이는 2024년 3분기의 7,120만 달러에서 감소한 수치입니다. 회사는 3분기의 80만 달러 손실에 비해 100만 달러의 순손실을 경험했습니다 (희석주당 0.10 달러 손실).

부동산 관리 부문은 계절적 수요로 인해 매출이 18.5% 감소했으며, 전문 부문은 청구일 수가 줄어들어 3.0% 감소했습니다. 총 이익은 3분기의 2,430만 달러에서 2,150만 달러로 감소했습니다. 조정된 EBITDA는 140만 달러 (매출의 2.2%)로, 3분기의 340만 달러 (매출의 4.8%)에서 감소했습니다.

회사는 2024년 말에 연간 비용 절감 700만-900만 달러를 목표로 하는 비용 구조 조정 계획을 시행했습니다. 경영진은 2024년이 진행됨에 따라 매출 안정화를 언급했으며, 2025년 초에도 유사한 추세가 관찰되었습니다. 회사는 2024년 5월부터 12-18개월 동안 지속될 것으로 예상되는 전략적 검토 과정을 계속하고 있습니다.

BGSF Inc (NYSE: BGSF) a publié ses résultats financiers pour le 4ème trimestre 2024, affichant un chiffre d'affaires de 64,4 millions de dollars, en baisse par rapport à 71,2 millions de dollars au 3ème trimestre 2024. L'entreprise a enregistré une perte nette de 1,0 million de dollars (0,10 dollar par action diluée) contre une perte de 0,8 million de dollars au 3ème trimestre.

Le segment Gestion Immobilière a connu une baisse de 18,5% de son chiffre d'affaires en raison de la demande saisonnière, tandis que le segment Professionnel a diminué de 3,0% en raison de moins de jours de facturation. Le bénéfice brut est tombé à 21,5 millions de dollars contre 24,3 millions de dollars au 3ème trimestre. L'EBITDA ajusté s'est élevé à 1,4 million de dollars (2,2% des revenus), en baisse par rapport à 3,4 millions de dollars (4,8% des revenus) au 3ème trimestre.

L'entreprise a mis en œuvre un plan de restructuration des coûts à la fin de 2024, visant à réaliser des économies annuelles de 7 à 9 millions de dollars. La direction a noté une stabilisation des revenus au fur et à mesure que 2024 avançait, avec des tendances similaires observées au début de 2025. L'entreprise poursuit son processus de révision stratégique, qui devrait durer 12 à 18 mois à partir de mai 2024.

BGSF Inc (NYSE: BGSF) hat die finanziellen Ergebnisse für das 4. Quartal 2024 veröffentlicht, mit einem Umsatz von 64,4 Millionen Dollar, was einem Rückgang von 71,2 Millionen Dollar im 3. Quartal 2024 entspricht. Das Unternehmen verzeichnete einen Nettoverlust von 1,0 Millionen Dollar (0,10 Dollar pro verwässerter Aktie) im Vergleich zu einem Verlust von 0,8 Millionen Dollar im 3. Quartal.

Der Bereich Immobilienverwaltung verzeichnete einen Umsatzrückgang von 18,5% aufgrund saisonaler Nachfrage, während der professionelle Bereich um 3,0% zurückging, bedingt durch weniger Abrechnungstage. Der Bruttogewinn fiel auf 21,5 Millionen Dollar von 24,3 Millionen Dollar im 3. Quartal. Das bereinigte EBITDA betrug 1,4 Millionen Dollar (2,2% des Umsatzes), ein Rückgang von 3,4 Millionen Dollar (4,8% des Umsatzes) im 3. Quartal.

Das Unternehmen implementierte Ende 2024 einen Kostenrestrukturierungsplan, der auf jährliche Einsparungen von 7-9 Millionen Dollar abzielt. Das Management stellte eine Stabilisierung der Einnahmen im Verlauf des Jahres 2024 fest, wobei ähnliche Trends zu Beginn des Jahres 2025 beobachtet wurden. Das Unternehmen setzt seinen strategischen Überprüfungsprozess fort, der voraussichtlich 12-18 Monate ab Mai 2024 dauern wird.

Positive
  • Implemented cost restructuring plan targeting $7-9 million annual savings
  • Generated record operating cash flow of $24 million
  • Revenue stabilization observed in late 2024 and early 2025
Negative
  • Q4 revenue declined to $64.4M from $71.2M in Q3 2024
  • Net loss increased to $1.0M from $0.8M in Q3 2024
  • Adjusted EBITDA decreased to $1.4M (2.2% of revenues) from $3.4M (4.8%)
  • Property Management segment revenue dropped 18.5%

Insights

BGSF's Q4 2024 results paint a concerning picture with sequential revenue declines across both business segments. Q4 revenues dropped to $64.4 million from $71.2 million in Q3, with Property Management falling sharply by 18.5% and Professional segment declining 3%. The bottom line deteriorated as well, with net losses widening to $1.0 million ($0.10 per diluted share) from $0.8 million in Q3.

Particularly troubling is the significant drop in Adjusted EBITDA to $1.4 million (2.2% of revenues) from $3.4 million (4.8% of revenues) in Q3, indicating substantial margin compression. The company has responded with a cost restructuring plan targeting $7-9 million in annual savings, which seems necessary given the financial trajectory.

The one bright spot is the record operating cash flow of $24 million, suggesting the company has maintained strong working capital management despite operational challenges. This provides some financial flexibility as BGSF navigates through what appears to be a difficult operating environment.

Management's continued reference to their strategic review process, originally announced in May 2024 and expected to take 12-18 months, indicates the company is actively exploring structural options to address its challenges. This leaves significant uncertainty about BGSF's future direction and operational strategy.

BGSF's implementation of a significant cost restructuring plan demonstrates management's recognition of the need for operational realignment amidst declining revenues. The projected annual savings of $7-9 million represents a substantial portion of the company's cost structure and should help address the profitability challenges evident in Q4's results.

The timing of this restructuring at year-end 2024 means the full benefits weren't reflected in Q4 results but should progressively materialize throughout 2025. This explains management's reference to revenue stabilization and similar trends in early 2025, suggesting the cost optimization is beginning to improve the company's operational fundamentals.

The record operating cash flow of $24 million during this period of restructuring is particularly noteworthy, as it indicates effective management of working capital despite the operational challenges. This strong cash position provides important runway for the restructuring initiatives to take hold.

The ongoing strategic review process, now approximately 10 months in, suggests the company is considering more fundamental changes beyond cost-cutting. This dual approach of tactical cost reduction while exploring strategic alternatives positions BGSF to address both immediate financial pressures and longer-term strategic positioning in its markets.

Re-baselined Costs to Align with Revenues, Generated Record Operating Cash Flow of $24 million

PLANO, Texas--(BUSINESS WIRE)-- BGSF, Inc. (NYSE: BGSF), a leading provider of consulting, managed services, and professional workforce solutions, today reported financial results for the fourth fiscal quarter and fiscal year ended December 29, 2024.

Q4 2024 Highlights (results include sequential comparisons to Q3 2024):

  • Revenues were $64.4 million for Q4, compared to $71.2 million for Q3.
    • Property Management segment revenues decreased 18.5% from Q3, primarily driven by seasonal demand.
    • Professional segment revenues declined 3.0% from Q3, primarily due to a decline in billing days of approximately 5%.
  • Gross profit was $21.5 million, down from $24.3 million in Q3, primarily due to lower sales in Property Management.
  • Net loss was $1.0 million, or $0.10 per diluted share for Q4, compared to a net loss of $0.8 million in Q3 or $0.07 per diluted share.
  • Adjusted EBITDA1 was $1.4 million (2.2% of revenues) in Q4 compared to $3.4 million (4.8% of revenues) in Q3.
  • Adjusted EPS1 was a loss of $0.06 for Q4, compared with Adjusted EPS1 $0.14 for Q3.

SUMMARY OF FINANCIAL RESULTS

(dollars in thousands) (unaudited)

 

 

 

 

For the Thirteen Week Periods Ended

 

 

 

December 29,
2024

 

December 31,
2023

 

September 29,
2024

Revenue:

 

 

 

 

 

 

 

 

 

 

Property Management

 

$

24,306

 

 

 

$

29,624

 

 

 

$

29,824

 

 

 

Professional

 

 

40,105

 

 

 

 

43,943

 

 

 

 

41,362

 

 

 

Total

 

$

64,411

 

 

 

$

73,567

 

 

 

$

71,186

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit / Gross profit percentage:

 

 

 

 

 

 

 

 

 

 

Property Management

 

$

8,734

 

35.9

%

 

$

11,589

 

39.1

%

 

$

10,696

 

35.9

%

 

Professional

 

 

12,732

 

31.7

%

 

 

13,858

 

31.5

%

 

 

13,633

 

33.0

%

 

Total

 

$

21,466

 

33.3

%

 

$

25,447

 

34.6

%

 

$

24,329

 

34.2

%

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

246

 

 

 

$

3,227

 

 

 

$

470

 

 

Net (loss) income

 

$

(981

)

 

 

$

999

 

 

 

$

(804

)

 

Net (loss) income per diluted share

 

$

(0.10

)

 

 

$

0.11

 

 

 

$

(0.07

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures:

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA1

 

$

1,387

 

 

 

$

5,705

 

 

 

$

3,387

 

 

 

Adjusted EBITDA Margin (% of revenue)1

 

 

2.2

%

 

 

 

7.8

%

 

 

 

4.8

%

 

 

Adjusted EPS1

 

$

(0.06

)

 

 

$

0.40

 

 

 

$

0.14

 

 

1 Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures as defined and reconciled below.

Beth A. Garvey, Chair, President, and CEO, said, “Late in 2024, we implemented a significant cost restructuring plan to streamline operations and lower overhead with expense savings estimated to be between $7 to $9 million on an annual basis. We saw revenues stabilize as the year progressed and have seen similar trends in early 2025.”

“While we have progressed with the Company’s strategic review process, uncertainties in the demand environment persist, and we continue to expect this to be a 12- to 18-month process from our original May 2024 announcement.”

Conference Call

BGSF will discuss its fourth quarter and full fiscal year 2024 financial results during a conference call and webcast at 9:00 a.m. ET on March 13, 2025. Interested participants may dial 1-844-481-3017 (Toll Free) or 1-412-317-1882 (International). A replay of the call will be available until March 20, 2025. To access the replay, please dial 1-877-344-7529 (Toll Free), or 1-412-317-0088 (International) and enter access code 3405111. The live webcast and archived replay are accessible from the investor relations section of the Company’s website at https://investor.bgsf.com/events-and-presentations/default.aspx.

About BGSF

BGSF provides consulting, managed services and professional workforce solutions to a variety of industries through its various divisions in IT, Finance & Accounting, Managed Solutions, and Property Management. BGSF has integrated several regional and national brands achieving scalable growth. The Company was ranked by Staffing Industry Analysts as the 97th largest U.S. staffing company and the 49th largest IT staffing firm in 2024. The Company’s disciplined acquisition philosophy, which builds value through both financial growth and the retention of unique and dedicated talent within BGSF’s family of companies, has resulted in a seasoned management team with strong tenure and the ability to offer exceptional service to our field talent and client partners while building value for investors. For more information on the Company and its services, please visit its website at www.bgsf.com.

Forward-Looking Statements

The forward-looking statements in this press release are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements regarding our future financial performance and the expectations and objectives of our board or management. The Company’s actual results could differ materially from those indicated by the forward-looking statements because of various other risks and uncertainties, including, among other things, risks relating to volatility and uncertainty in the capital markets, availability of suitable third parties with which to conduct any strategic transaction, whether the Company will be able to pursue a strategic transaction, or whether any such transaction, if pursued, will be completed successfully and on attractive terms, or at all, the risks associated with undertaking a review of strategic alternatives, including in respect of relationships with stockholders, employees, customers, and suppliers, the risks associated with and the ultimate effects of the Company's cost restructuring plan, as well as risks and uncertainties listed in Item 1A of the Company’s Annual Report on Form 10-K and in the Company’s other filings and reports with the Securities and Exchange Commission. All of the risks and uncertainties are beyond the ability of the Company to control, and in many cases, the Company cannot predict the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. When used in this press release, the words “allows,” “anticipates,” “believes,” “plans,” “expects,” “estimates,” “should,” “would,” “may,” “might,” “forward,” “will,” “intends,” “continue,” “outlook,” “temporarily,” “progressing,” "prospects," and “anticipates” and similar expressions as they relate to the Company or its management are intended to identify forward-looking statements. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

 

 

 

December 29,
2024

 

December 31,
2023

ASSETS

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

353

 

$

 

Accounts receivable (net of allowance for credit losses of $1,133 and $554, respectively)

 

 

40,194

 

 

56,776

 

Prepaid expenses

 

 

2,485

 

 

2,963

 

Other current assets

 

 

2,315

 

 

7,172

 

 

Total current assets

 

 

45,347

 

 

66,911

 

 

 

 

 

 

 

Property and equipment, net

 

 

1,137

 

 

1,217

Other assets

 

 

 

 

 

Deposits

 

 

2,092

 

 

2,699

 

Software as a service, net

 

 

4,438

 

 

5,026

 

Deferred income taxes, net

 

 

8,456

 

 

7,271

 

Right-of-use asset - operating leases

 

 

4,973

 

 

5,435

 

Intangible assets, net

 

 

24,517

 

 

30,370

 

Goodwill

 

 

59,151

 

 

59,588

 

 

Total other assets

 

 

103,627

 

 

110,389

 

Total assets

 

$

150,111

 

$

178,517

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

80

 

$

95

 

Accrued payroll and expenses

 

 

13,001

 

 

14,902

 

Line of credit (net of debt issuance costs of $128)

 

 

 

 

24,746

 

Long-term debt, current portion (net of debt issuance costs of $24 and $0, respectively)

 

 

3,801

 

 

34,000

 

Accrued interest

 

 

223

 

 

438

 

Income taxes payable

 

 

212

 

 

282

 

Contingent consideration, current portion

 

 

2,662

 

 

4,208

 

Convertible note

 

 

4,368

 

 

4,368

 

Lease liabilities, current portion

 

 

1,573

 

 

2,016

 

 

Total current liabilities

 

 

25,920

 

 

85,055

 

 

 

 

 

 

 

Line of credit (net of debt issuance costs of $770)

 

 

5,625

 

 

Long-term debt, less current portion (net of debt issuance costs of $198)

 

 

32,527

 

 

Contingent consideration, less current portion

 

 

 

 

4,112

Lease liabilities, less current portion

 

 

3,770

 

 

3,814

 

 

Total liabilities

 

 

67,842

 

 

92,981

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding

 

 

 

 

Common stock, $0.01 par value per share; 19,500,000 shares authorized, 11,038,623 and 10,887,509 shares issued and outstanding, respectively, net of treasury stock, at cost, of 3,930

 

 

53

 

 

52

Additional paid in capital

 

 

70,260

 

 

68,551

Retained earnings

 

 

11,956

 

 

16,933

 

 

Total stockholders’ equity

 

 

82,269

 

 

85,536

 

 

Total liabilities and stockholders’ equity

 

$

150,111

 

$

178,517

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share and dividend amounts)

 

For the Thirteen and Fifty-two Week Periods Ended December 29, 2024 and December 31, 2023

 

 

 

 

Thirteen Weeks Ended

 

Fifty-two Weeks Ended

 

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Revenues

 

$

64,411

 

 

$

73,567

 

 

$

272,499

 

 

$

313,167

 

Cost of services

 

 

42,945

 

 

 

48,120

 

 

 

179,636

 

 

 

201,383

 

 

Gross profit

 

 

21,466

 

 

 

25,447

 

 

 

92,863

 

 

 

111,784

 

Selling, general, and administrative expenses

 

 

20,784

 

 

 

20,175

 

 

 

85,333

 

 

 

88,650

 

Gain on contingent consideration

 

 

(1,452

)

 

 

 

 

 

(1,452

)

 

 

 

Impairment losses

 

 

 

 

 

 

 

 

 

 

 

22,545

 

Depreciation and amortization

 

 

1,888

 

 

 

2,045

 

 

 

7,769

 

 

 

7,774

 

 

Operating income (loss)

 

 

246

 

 

 

3,227

 

 

 

1,213

 

 

 

(7,185

)

Interest expense, net

 

 

(1,403

)

 

 

(1,601

)

 

 

(4,921

)

 

 

(5,976

)

 

(Loss) income before income taxes

 

 

(1,157

)

 

 

1,626

 

 

 

(3,708

)

 

 

(13,161

)

Income tax benefit (expense)

 

 

176

 

 

 

(627

)

 

 

370

 

 

 

2,938

 

 

Net (loss) income

 

$

(981

)

 

$

999

 

 

$

(3,338

)

 

$

(10,223

)

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.10

)

 

$

0.11

 

 

$

(0.31

)

 

$

(0.95

)

 

Diluted

 

$

(0.10

)

 

$

0.11

 

 

$

(0.31

)

 

$

(0.95

)

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

 

10,943

 

 

 

10,812

 

 

 

10,896

 

 

 

10,766

 

 

Diluted

 

 

10,943

 

 

 

10,823

 

 

 

10,896

 

 

 

10,766

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

 

 

$

0.15

 

 

$

0.15

 

 

$

0.60

 

BUSINESS SEGMENTS

(dollars in thousands)

 

 

 

 

December 29, 2024

 

 

 

Thirteen Weeks Ended

 

Fifty-two Weeks Ended

 

 

 

Property
Mgmt

 

Profes-
sional

 

Home
Office

 

Total

 

Property
Mgmt

 

Profes-
sional

 

Home
Office

 

Total

Contract field talent

 

$

23,907

 

$

38,923

 

$

 

 

$

62,830

 

 

$

102,618

 

$

162,759

 

$

 

 

$

265,377

 

Contingent placements

 

 

399

 

 

1,182

 

 

 

 

 

1,581

 

 

 

1,784

 

 

5,338

 

 

 

 

 

7,122

 

 

Revenue

 

 

24,306

 

 

40,105

 

 

 

 

 

64,411

 

 

 

104,402

 

 

168,097

 

 

 

 

 

272,499

 

Cost of services

 

 

15,572

 

 

27,373

 

 

 

 

 

42,945

 

 

 

66,033

 

 

113,603

 

 

 

 

 

179,636

 

 

Gross profit

 

 

8,734

 

 

12,732

 

 

 

 

 

21,466

 

 

 

38,369

 

 

54,494

 

 

 

 

 

92,863

 

Selling, general, and administrative expenses

 

 

5,929

 

 

10,248

 

 

4,607

 

 

 

20,784

 

 

 

24,693

 

 

42,432

 

 

18,208

 

 

 

85,333

 

Gain on contingent consideration

 

 

 

 

 

 

(1,452

)

 

 

(1,452

)

 

 

 

 

 

 

(1,452

)

 

 

(1,452

)

Depreciation and amortization

 

 

21

 

 

1,560

 

 

307

 

 

 

1,888

 

 

 

112

 

 

6,434

 

 

1,223

 

 

 

7,769

 

 

Operating income (loss)

 

 

2,784

 

 

924

 

 

(3,462

)

 

 

246

 

 

 

13,564

 

 

5,628

 

 

(17,979

)

 

 

1,213

 

Interest expense, net

 

 

 

 

 

 

(1,403

)

 

 

(1,403

)

 

 

 

 

 

 

(4,921

)

 

 

(4,921

)

Income tax benefit from continuing operations

 

 

 

 

 

 

176

 

 

 

176

 

 

 

 

 

 

 

370

 

 

 

370

 

 

Net income (loss)

 

$

2,784

 

$

924

 

$

(4,689

)

 

$

(981

)

 

$

13,564

 

$

5,628

 

$

(22,530

)

 

$

(3,338

)

 

 

 

December 31, 2023

 

 

 

Thirteen Weeks Ended

 

Fifty-two Weeks Ended

 

 

 

Property
Mgmt

 

Profes-
sional

 

Home
Office

 

Total

 

Property
Mgmt

 

Profes-
sional

 

Home
Office

 

Total

Contract field talent

 

$

28,968

 

$

42,914

 

$

 

 

$

71,882

 

 

$

121,827

 

$

182,120

 

 

$

 

 

$

303,947

 

Contingent placements

 

 

656

 

 

1,029

 

 

 

 

 

1,685

 

 

 

3,250

 

 

5,970

 

 

 

 

 

 

9,220

 

 

Revenue

 

 

29,624

 

 

43,943

 

 

 

 

 

73,567

 

 

 

125,077

 

 

188,090

 

 

 

 

 

 

313,167

 

Cost of services

 

 

18,035

 

 

30,085

 

 

 

 

 

48,120

 

 

 

75,292

 

 

126,091

 

 

 

 

 

 

201,383

 

 

Gross profit

 

 

11,589

 

 

13,858

 

 

 

 

 

25,447

 

 

 

49,785

 

 

61,999

 

 

 

 

 

 

111,784

 

Selling, general, and administrative expenses

 

 

6,077

 

 

9,526

 

 

4,572

 

 

 

20,175

 

 

 

26,497

 

 

43,245

 

 

 

18,908

 

 

 

88,650

 

Impairment loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,545

 

 

 

 

 

 

22,545

 

Depreciation and amortization

 

 

33

 

 

1,706

 

 

306

 

 

 

2,045

 

 

 

133

 

 

6,461

 

 

 

1,180

 

 

 

7,774

 

 

Operating income (loss)

 

 

5,479

 

 

2,626

 

 

(4,878

)

 

 

3,227

 

 

 

23,155

 

 

(10,252

)

 

 

(20,088

)

 

 

(7,185

)

Interest expense, net

 

 

 

 

 

 

(1,601

)

 

 

(1,601

)

 

 

 

 

 

 

 

(5,976

)

 

 

(5,976

)

Income tax (expense) benefit from continuing operations

 

 

 

 

 

 

(627

)

 

 

(627

)

 

 

 

 

 

 

 

2,938

 

 

 

2,938

 

 

Net income (loss)

 

$

5,479

 

$

2,626

 

$

(7,106

)

 

$

999

 

 

$

23,155

 

$

(10,252

)

 

$

(23,126

)

 

$

(10,223

)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

Years ended December 29, 2024 and December 31, 2023

 

 

 

 

 

 

 

2024

 

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

Net loss

 

$

(3,338

)

 

$

(10,223

)

 

 

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

345

 

 

 

446

 

 

 

Amortization

 

 

7,424

 

 

 

7,328

 

 

 

Impairment losses

 

 

 

 

 

22,545

 

 

 

Loss on disposal of property and equipment

 

 

14

 

 

 

17

 

 

 

Gain on contingent consideration

 

 

(1,452

)

 

 

 

 

 

Amortization of debt issuance costs

 

 

425

 

 

 

199

 

 

 

Interest expense on contingent consideration payable

 

 

44

 

 

 

740

 

 

 

Provision for credit losses

 

 

2,066

 

 

 

798

 

 

 

Share-based compensation

 

 

989

 

 

 

1,029

 

 

 

Deferred income taxes, net of acquired deferred tax liability

 

 

(1,185

)

 

 

(5,075

)

 

 

Net changes in operating assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

 

 

Accounts receivable

 

 

14,516

 

 

 

12,163

 

 

 

 

Prepaid expenses and other current assets

 

 

5,164

 

 

 

(2,159

)

 

 

 

Deposits

 

 

705

 

 

 

(83

)

 

 

 

Software as a service

 

 

716

 

 

 

720

 

 

 

 

Accounts payable

 

 

(14

)

 

 

(492

)

 

 

 

Accrued payroll and expenses

 

 

(1,902

)

 

 

(7,426

)

 

 

 

Accrued interest

 

 

(215

)

 

 

165

 

 

 

 

Income taxes receivable and payable

 

 

103

 

 

 

729

 

 

 

 

Other current liabilities

 

 

 

 

 

(1,000

)

 

 

 

Operating leases

 

 

(26

)

 

 

(35

)

 

 

Net cash provided by operating activities

 

 

24,379

 

 

 

20,386

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Businesses acquired, net of cash acquired

 

 

 

 

 

(6,917

)

 

Capital expenditures

 

 

(1,640

)

 

 

(2,597

)

 

 

Net cash used in investing activities

 

 

(1,640

)

 

 

(9,514

)

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(in thousands)

 

Years ended December 29, 2024 and December 31, 2023

 

 

 

 

 

 

 

2024

 

 

 

2023

 

Cash flows from financing activities

 

 

 

 

 

Net (payments) borrowing line of credit

 

 

(18,479

)

 

 

2,312

 

 

Proceeds from issuance of long-term debt

 

 

4,250

 

 

 

 

 

Principal payments on long-term debt

 

 

(1,700

)

 

 

(6,000

)

 

Payments of dividends

 

 

(1,639

)

 

 

(6,507

)

 

Issuance of ESPP shares

 

 

459

 

 

 

512

 

 

Issuance of shares under the 2013 Long-Term Incentive Plan

 

 

262

 

 

 

(10

)

 

Contingent consideration paid

 

 

(4,250

)

 

 

(1,110

)

 

Payments of debt issuance costs

 

 

(1,289

)

 

 

(69

)

 

 

Net cash used in continuing financing activities

 

 

(22,386

)

 

 

(10,872

)

Net change in cash and cash equivalents

 

 

353

 

 

 

 

Cash and cash equivalents, beginning of year

 

 

 

 

 

 

Cash and cash equivalents, end of year

 

$

353

 

 

$

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

Cash paid for interest, net

 

$

4,475

 

 

$

4,668

 

 

Cash paid for taxes, net of refunds

 

$

685

 

 

$

1,378

 

NON-GAAP FINANCIAL MEASURES

The financial results of BGSF, Inc. are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the U.S. Securities and Exchange Commission. To help the readers understand the Company's financial performance, the Company supplements its GAAP financial results with Adjusted EBITDA and Adjusted EPS.

A non-GAAP financial measure is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company. Adjusted EBITDA and Adjusted EPS are not measurements of financial performance under GAAP and should not be considered as alternatives to net income, net income per diluted share, operating income, or any other performance measure derived in accordance with GAAP, or as alternatives to cash flow from operating activities or measures of our liquidity. We believe that Adjusted EBITDA and Adjusted EPS are useful performance measures and are used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. In addition, the financial covenants in our credit agreement are based on EBITDA as defined in the credit agreement.

We define “Adjusted EBITDA" as earnings before interest expense, income taxes, depreciation and amortization expense, costs associated with the evaluation of potential strategic alternatives (“Strategic alternatives review”), transaction fees, software as a service costs, restructuring plan costs, and certain non-cash expenses such as impairment losses and share-based compensation expense, as well as certain specific events that management does not consider in assessing our on-going operating performance.

We define “Adjusted EPS” as diluted earnings per share eliminating amortization expense of intangible assets from acquisitions, the Strategic Alternatives Review, transaction fees, software as a service costs, restructuring plan costs, and certain non-cash expenses such as impairment losses, as well as certain specific events that management does not consider in assessing our on-going operating performance, net of the respective income tax effect.

Reconciliation of Net (Loss) Income to Adjusted EBITDA

(dollars in thousands)

 

 

 

Thirteen Weeks Ended

 

Fifty-two Weeks Ended

 

Thirteen
Weeks Ended

 

 

December 29,
2024

 

December 31,
2023

 

December 29,
2024

 

December 31,
2023

 

September 29,
2024

Net (loss) income

 

$

(981

)

 

$

999

 

 

$

(3,338

)

 

$

(10,223

)

 

$

(804

)

Income tax expense (benefit)

 

 

(176

)

 

 

627

 

 

 

(370

)

 

 

(2,938

)

 

 

52

 

Interest expense, net

 

 

1,403

 

 

 

1,601

 

 

 

4,921

 

 

 

5,976

 

 

 

1,222

 

Operating income (loss)

 

 

246

 

 

 

3,227

 

 

 

1,213

 

 

 

(7,185

)

 

 

470

 

Depreciation and amortization

 

 

1,888

 

 

 

2,045

 

 

 

7,769

 

 

 

7,774

 

 

 

1,893

 

Gain on contingent consideration

 

 

(1,452

)

 

 

 

 

 

(1,452

)

 

 

 

 

 

 

Impairment losses

 

 

 

 

 

 

 

 

 

 

 

22,545

 

 

 

 

Share-based compensation

 

 

201

 

 

 

184

 

 

 

989

 

 

 

1,029

 

 

 

317

 

Strategic alternatives review

 

 

88

 

 

 

 

 

 

962

 

 

 

 

 

 

526

 

Cost restructuring plan

 

 

230

 

 

 

 

 

 

230

 

 

 

 

 

 

 

Software as a service2

 

 

179

 

 

 

177

 

 

 

716

 

 

 

720

 

 

 

179

 

Transaction fees

 

 

7

 

 

 

72

 

 

 

48

 

 

 

975

 

 

 

2

 

Adjusted EBITDA

 

$

1,387

 

 

$

5,705

 

 

$

10,475

 

 

$

25,858

 

 

$

3,387

 

Adjusted EBITDA Margin

(% of revenue)

 

 

2.2

%

 

 

7.8

%

 

 

3.8

%

 

 

8.3

%

 

 

4.8

%

2 The Company capitalizes direct costs incurred in cloud computing implementation costs from hosting arrangements, which are reported as a Software as a service and are expensed as incurred in selling, general and administrative expenses.

Reconciliation of Net (Loss) Income EPS to Adjusted EPS

 

 

 

Thirteen Weeks Ended

 

Fifty-two Weeks Ended

 

Thirteen Weeks Ended

 

 

December 29,
2024

 

December 31,
2023

 

December 29,
2024

 

December 31,
2023

 

September 29,
2024

Net (loss) income per diluted share

 

$

(0.10

)

 

$

0.11

 

$

(0.31

)

 

$

(0.95

)

 

$

(0.07

)

Acquisition amortization

 

 

0.13

 

 

 

0.15

 

 

0.56

 

 

 

0.57

 

 

 

0.13

 

Gain on contingent consideration

 

 

(0.13

)

 

 

 

 

(0.13

)

 

 

 

 

 

 

Impairment losses (pre-tax)

 

 

 

 

 

 

 

 

 

 

2.09

 

 

 

 

Strategic alternatives review

 

 

0.01

 

 

 

 

 

0.09

 

 

 

 

 

 

0.05

 

Cost restructuring plan

 

 

0.02

 

 

 

 

 

0.02

 

 

 

 

 

 

 

Software as a service2

 

 

0.02

 

 

 

0.02

 

 

0.07

 

 

 

0.07

 

 

 

0.02

 

Transaction fees

 

 

 

 

 

0.01

 

 

 

 

 

0.09

 

 

 

 

Income tax (benefit) expense adjustment

 

 

(0.01

)

 

 

0.11

 

 

0.03

 

 

 

0.42

 

 

 

0.01

 

Adjusted EPS

 

$

(0.06

)

 

$

0.40

 

$

0.33

 

 

$

2.29

 

 

$

0.14

 

2 The Company capitalizes direct costs incurred in cloud computing implementation costs from hosting arrangements, which are reported as a Software as a service and are expensed as incurred in selling, general and administrative expenses.

 

Steven Hooser or Sandy Martin

Three Part Advisors

ir@bgstaffing.com 214.872.2710 or 214.616.2207

Source: BGSF, Inc.

FAQ

What were BGSF's Q4 2024 revenue and earnings results?

BGSF reported Q4 2024 revenue of $64.4 million and a net loss of $1.0 million ($0.10 per diluted share).

How much cost savings is BGSF expecting from its 2024 restructuring plan?

BGSF expects annual expense savings between $7 to $9 million from its late 2024 cost restructuring plan.

What caused BGSF's Property Management segment revenue decline in Q4 2024?

BGSF's Property Management segment revenue decreased 18.5% due to seasonal demand factors.

How long is BGSF's strategic review process expected to take?

BGSF's strategic review process is expected to take 12-18 months from the original May 2024 announcement.
Bgsf Inc

NYSE:BGSF

BGSF Rankings

BGSF Latest News

BGSF Stock Data

39.14M
10.40M
5.46%
33.5%
0.26%
Staffing & Employment Services
Services-help Supply Services
Link
United States
PLANO