BGSF, Inc. Reports Second Quarter 2024 Financial Results
BGSF, Inc. (NYSE: BGSF) reported its Q2 2024 financial results. Revenues were $68.1 million, down slightly from $68.8 million in Q1. The Property Management segment saw a 4.8% increase, while the Professional segment declined 4.1%. Gross profit rose to $23.6 million from $23.4 million in Q1. The company reported a net loss of $0.8 million, or $0.07 per diluted share, unchanged from Q1. Adjusted EBITDA was $2.6 million (3.8% of revenues), down from $2.7 million (4.0% of revenues) in Q1. Despite weak Q2 performance, BGSF anticipates stronger revenue in the second half of 2024, driven by recent project wins and growth in managed services and consulting engagements.
BGSF, Inc. (NYSE: BGSF) ha riportato i risultati finanziari del secondo trimestre del 2024. I ricavi sono stati di 68,1 milioni di dollari, in leggera diminuzione rispetto ai 68,8 milioni di dollari del primo trimestre. Il segmento della gestione immobiliare ha registrato un aumento del 4,8%, mentre il segmento professionale ha registrato un calo del 4,1%. Il profitto lordo è salito a 23,6 milioni di dollari rispetto ai 23,4 milioni di dollari del primo trimestre. L'azienda ha segnalato una perdita netta di 0,8 milioni di dollari, ovvero 0,07 dollari per azione diluita, invariata rispetto al primo trimestre. L'Adjusted EBITDA è stato di 2,6 milioni di dollari (3,8% dei ricavi), in calo rispetto ai 2,7 milioni di dollari (4,0% dei ricavi) del primo trimestre. Nonostante le deboli performance del secondo trimestre, BGSF prevede ricavi più solidi nella seconda metà del 2024, sostenuti da recenti successi nella progettazione e dalla crescita dei servizi gestiti e degli impegni di consulenza.
BGSF, Inc. (NYSE: BGSF) informó sus resultados financieros del segundo trimestre de 2024. Los ingresos fueron de 68,1 millones de dólares, una ligera disminución con respecto a los 68,8 millones de dólares en el primer trimestre. El segmento de Gestión de Propiedades vio un aumento del 4,8%, mientras que el segmento Profesional cayó un 4,1%. La utilidad bruta aumentó a 23,6 millones de dólares desde 23,4 millones de dólares en el primer trimestre. La compañía reportó una pérdida neta de 0,8 millones de dólares, o 0,07 dólares por acción diluida, sin cambios respecto al primer trimestre. El EBITDA ajustado fue de 2,6 millones de dólares (3,8% de los ingresos), en comparación con 2,7 millones de dólares (4,0% de los ingresos) en el primer trimestre. A pesar del bajo rendimiento del segundo trimestre, BGSF anticipa ingresos más fuertes en la segunda mitad de 2024, impulsados por recientes éxitos en proyectos y el crecimiento en servicios gestionados y compromisos de consultoría.
BGSF, Inc. (NYSE: BGSF)는 2024년 2분기 재무 결과를 발표했습니다. 수익은 6,810만 달러로, 1분기의 6,880만 달러에서 소폭 감소했습니다. 부동산 관리 부문은 4.8% 증가했지만, 전문 부문은 4.1% 감소했습니다. 총 이익은 2,360만 달러로 1분기의 2,340만 달러에서 증가했습니다. 회사는 800,000 달러의 순손실을 보고했으며, 희석 주당 0.07 달러에 해당합니다, 1분기와 동일합니다. 조정된 EBITDA는 260만 달러(수익의 3.8%)로, 1분기의 270만 달러(수익의 4.0%)에서 감소했습니다. 2분기 성과가 부진했음에도 불구하고 BGSF는 최근의 프로젝트 성과와 관리 서비스 및 컨설팅 계약의 성장을 바탕으로 2024년 하반기에 더 강력한 수익을 예상하고 있습니다.
BGSF, Inc. (NYSE: BGSF) a publié ses résultats financiers du deuxième trimestre de 2024. Les revenus ont atteint 68,1 millions de dollars, en légère baisse par rapport à 68,8 millions de dollars au premier trimestre. Le secteur de la gestion immobilière a connu une augmentation de 4,8 %, tandis que le secteur professionnel a diminué de 4,1 %. Le bénéfice brut a augmenté à 23,6 millions de dollars, contre 23,4 millions de dollars au premier trimestre. L'entreprise a signalé une perte nette de 0,8 million de dollars, soit 0,07 dollar par action diluée, inchangée par rapport au premier trimestre. L'EBITDA ajusté a été de 2,6 millions de dollars (3,8 % des revenus), en baisse par rapport à 2,7 millions de dollars (4,0 % des revenus) au premier trimestre. Malgré des performances décevantes au deuxième trimestre, BGSF s'attend à des revenus plus solides au second semestre 2024, soutenus par des succès récents sur des projets et la croissance des services gérés et des engagements de conseil.
BGSF, Inc. (NYSE: BGSF) hat die finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht. Die Einnahmen betrugen 68,1 Millionen Dollar, ein leichter Rückgang von 68,8 Millionen Dollar im ersten Quartal. Der Bereich Immobilienmanagement verzeichnete einen Anstieg von 4,8%, während der professionelle Bereich um 4,1% zurückging. Der Bruttogewinn stieg auf 23,6 Millionen Dollar im Vergleich zu 23,4 Millionen Dollar im ersten Quartal. Das Unternehmen berichtete über einen Nettoverlust von 0,8 Millionen Dollar, oder 0,07 Dollar pro verwässerter Aktie, unverändert zum ersten Quartal. Das bereinigte EBITDA betrug 2,6 Millionen Dollar (3,8% der Einnahmen), ein Rückgang von 2,7 Millionen Dollar (4,0% der Einnahmen) im ersten Quartal. Trotz der schwachen Leistung im zweiten Quartal erwartet BGSF stärkere Einnahmen in der zweiten Hälfte von 2024, die durch jüngste Projektgewinne sowie ein Wachstum bei verwalteten Dienstleistungen und Beratungsengagements gestützt werden.
- Property Management segment revenues increased 4.8% from Q1
- Gross profit increased to $23.6 million from $23.4 million in Q1
- New contract wins outpaced contract ends by approximately 25% in Q2
- Won a major IT transformation project for a large international client
- Double-digit growth in permanent placement activity for finance & accounting services
- Ranked in the top 50 for U.S. IT staffing firms and top 100 for overall U.S. staffing firms by Staffing Industry Analysts
- Overall revenues decreased from $68.8 million in Q1 to $68.1 million in Q2
- Professional segment revenues declined 4.1% from Q1
- Net loss of $0.8 million, or $0.07 per diluted share
- Adjusted EBITDA decreased to $2.6 million (3.8% of revenues) from $2.7 million (4.0% of revenues) in Q1
- Weak revenue and operating trends during the second quarter
Insights
BGSF's Q2 2024 results reveal a challenging financial landscape. Revenues dipped to
However, there are positive signs on the horizon. New contract wins outpaced ends by
Investors should monitor the company's ability to translate these opportunities into tangible financial improvements in the coming quarters.
BGSF's performance reflects broader macroeconomic challenges affecting the consulting and professional services sector. The slowdown in customer spending, likely due to sustained higher interest rates, has impacted the Professional segment. However, the company's adaptability is evident in its strategic pivots:
- Focus on managed services and consulting engagements
- Territory mapping strategy in Property Management
- Headcount reduction and fixed cost optimization
The double-digit growth in finance & accounting permanent placements is a positive indicator for future demand. BGSF's recognition in SIA's 2024 U.S. rankings (top 50 for IT staffing, top 100 overall) underscores its competitive position in the industry. These factors, combined with anticipated revenue ramp-up in H2, suggest potential for improved market performance.
Q2 2024 Sequential Comparison to Q1 2024:
-
Revenues were
for Q2, compared to$68.1 million for Q1.$68.8 million -
Property Management segment revenues increased
4.8% from Q1, mainly due to normal seasonal fluctuations. -
Professional segment revenues declined
4.1% from Q1, with project completions outpacing the timing of new engagement starts.
-
Property Management segment revenues increased
-
Gross profit was
, up from$23.6 million in Q1, primarily due to higher sales in Property Management.$23.4 million -
Net loss was
, or$0.8 million per diluted share for Q2 and Q1.$0.07 -
Adjusted EBITDA1 was
($2.6 million 3.8% of revenues) in Q2 from ($2.7 million 4.0% of revenues) in Q1. -
Adjusted EPS1 was
for Q2 compared with$0.07 for Q1.$0.07
SUMMARY OF FINANCIAL RESULTS (dollars in thousands) (unaudited) |
||||||||||||||||||
|
|
For the Thirteen Week Periods Ended |
||||||||||||||||
|
|
June 30,
|
|
July 2,
|
|
March 31,
|
||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|||||||||
Property Management |
|
$ |
25,726 |
|
|
|
$ |
31,071 |
|
|
|
$ |
24,547 |
|
|
|||
Professional |
|
|
42,411 |
|
|
|
|
49,729 |
|
|
|
|
44,218 |
|
|
|||
Total |
|
$ |
68,137 |
|
|
|
$ |
80,800 |
|
|
|
$ |
68,765 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross profit / Gross profit percentage: |
|
|
|
|
|
|
|
|
|
|||||||||
Property Management |
|
$ |
9,596 |
|
37 |
% |
|
$ |
12,652 |
|
41 |
% |
|
$ |
9,343 |
|
38 |
% |
Professional |
|
|
14,034 |
|
33 |
% |
|
|
16,922 |
|
34 |
% |
|
|
14,095 |
|
32 |
% |
Total |
|
$ |
23,630 |
|
35 |
% |
|
$ |
29,574 |
|
37 |
% |
|
$ |
23,438 |
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income |
|
$ |
81 |
|
|
|
$ |
5,050 |
|
|
|
$ |
415 |
|
|
|||
Net (loss) Income |
|
$ |
(761 |
) |
|
|
$ |
2,604 |
|
|
|
$ |
(792 |
) |
|
|||
Net (loss) income per diluted share |
|
$ |
(0.07 |
) |
|
|
$ |
0.24 |
|
|
|
$ |
(0.07 |
) |
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP Financial Measures: |
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA1 |
|
$ |
2,603 |
|
|
|
$ |
7,500 |
|
|
|
$ |
2,741 |
|
|
|||
Adjusted EBITDA Margin (% of revenue)1 |
|
|
3.8 |
% |
|
|
|
9.3 |
% |
|
|
|
4.0 |
% |
|
|||
Adjusted EPS1 |
|
$ |
0.07 |
|
|
|
$ |
0.37 |
|
|
|
$ |
0.07 |
|
|
1 |
Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures as defined and reconciled below. |
Beth A. Garvey, Chair, President, and CEO, said, “Despite weak revenue and operating trends during the second quarter, we believe that recent project wins will begin generating additional revenue in the second half of 2024. In the first half of the year, we reduced headcount and lowered fixed costs to align with both our revenues and our strategic growth plans.
“Our territory mapping strategy, which derived out of our Salesforce platform, in Property Management is showing early positive results between the first and second quarters, and we are confident in our strategy to deploy in additional markets in the coming months. Although the Professional segment has experienced a slowdown in customer spending due to macroeconomic headwinds and sustained higher interest rates, we are seeing significant growth in our managed services and consulting engagements. Notably, during the second quarter, new contract wins outpaced contract ends by approximately
“While our first-half results do not fully capture the momentum from these recent business wins, we anticipate a strong revenue ramp-up in the Professional division starting in the third quarter and continuing into the fourth. Additionally, we are seeing an increase in our permanent placement activity in our finance & accounting services, with recent double-digit growth, which we believe is a positive sign for the future.
“We are cautiously optimistic about what the second half of 2024 will bring.
“Regarding the review of strategic alternatives that we announced in May, the Board and I continue to evaluate options to maximize shareholder value. While there is no update at this time, the process is ongoing, and we look forward to sharing the results in the future. I want to extend my gratitude to all our stakeholders—employees, clients, partners, and investors—for their continued support and belief in our vision at BGSF.
“Lastly, I am pleased to announce that we have been recognized in Staffing Industry Analysts' 2024 U.S. rankings, placing us in the top 50 for
Conference Call
BGSF will discuss its second quarter 2024 financial results during a conference call and webcast at 9:00 a.m. ET on August 8, 2024. Interested participants may dial 1-844-481-3017 (Toll Free) or 1-412-317-1882 (International). A replay of the call will be available until August 15, 2024. To access the replay, please dial 1-877-344-7529 (Toll Free), or 1-412-317-0088 (International) and enter access code 4959867. The live webcast and archived replay are accessible from the investor relations section of the Company’s website at https://investor.bgsf.com/events-and-presentations/default.aspx
About BGSF
BGSF provides consulting, managed services and professional workforce solutions to a variety of industries through its various divisions in IT, Finance & Accounting, Managed Solutions, and Property Management. BGSF has integrated several regional and national brands achieving scalable growth. The Company was ranked by Staffing Industry Analysts as the 97th largest
Forward-Looking Statements
The forward-looking statements in this press release are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements regarding our future financial performance and the expectations and objectives of our board or management. The Company’s actual results could differ materially from those indicated by the forward-looking statements because of various other risks and uncertainties, including, among other things, risks relating to volatility and uncertainty in the capital markets, availability of suitable third parties with which to conduct any strategic transaction, whether the Company will be able to pursue a strategic transaction, or whether any such transaction, if pursued, will be completed successfully and on attractive terms, or at all, the risks associated with undertaking a review of strategic alternatives, including in respect of relationships with stockholders, employees, customers, and suppliers, as well as risks and uncertainties listed in Item 1A of the Company’s Annual Report on Form 10-K and in the Company’s other filings and reports with the Securities and Exchange Commission. All of the risks and uncertainties are beyond the ability of the Company to control, and in many cases, the Company cannot predict the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. When used in this press release, the words “allows,” “anticipates,” “believes,” “plans,” “expects,” “estimates,” “should,” “would,” “may,” “might,” “forward,” “will,” “intends,” “continue,” “outlook,” “temporarily,” “progressing,” "prospects," and “anticipates” and similar expressions as they relate to the Company or its management are intended to identify forward-looking statements. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.
Source: BGSF, Inc.
UNAUDITED CONSOLIDATED BALANCE SHEETS (in thousands, except share amounts) |
||||||
|
|
June 30,
|
|
December 31,
|
||
ASSETS |
|
|
||||
Current assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
226 |
|
$ |
— |
Accounts receivable (net of allowance for credit losses of |
|
|
46,430 |
|
|
56,776 |
Prepaid expenses |
|
|
2,870 |
|
|
2,963 |
Other current assets |
|
|
3,416 |
|
|
7,172 |
Total current assets |
|
|
52,942 |
|
|
66,911 |
|
|
|
|
|
||
Property and equipment, net |
|
|
1,284 |
|
|
1,217 |
|
|
|
|
|
||
Other assets |
|
|
|
|
||
Deposits |
|
|
2,093 |
|
|
2,699 |
Software as a service, net |
|
|
4,750 |
|
|
5,026 |
Deferred income taxes, net |
|
|
7,398 |
|
|
7,271 |
Right-of-use asset - operating leases, net |
|
|
4,481 |
|
|
5,435 |
Intangible assets, net |
|
|
27,655 |
|
|
30,370 |
Goodwill |
|
|
59,151 |
|
|
59,588 |
Total other assets |
|
|
105,528 |
|
|
110,389 |
Total assets |
|
$ |
159,754 |
|
$ |
178,517 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||
Current liabilities |
|
|
|
|
||
Accounts payable |
|
$ |
254 |
|
$ |
95 |
Accrued payroll and expenses |
|
|
14,004 |
|
|
14,902 |
Line of credit (net of debt issuance costs of |
|
— |
|
|
24,746 |
|
Long-term debt, current portion (net of debt issuance costs of |
|
|
3,371 |
|
|
34,000 |
Accrued interest |
|
|
220 |
|
|
438 |
Income taxes payable |
|
|
165 |
|
|
282 |
Contingent consideration, current portion |
|
|
— |
|
|
4,208 |
Convertible note |
|
|
4,368 |
|
|
4,368 |
Other current liabilities |
|
|
2,116 |
|
|
— |
Lease liabilities, current portion |
|
|
1,719 |
|
|
2,016 |
Total current liabilities |
|
|
26,217 |
|
|
85,055 |
|
|
|
|
|
||
Line of credit (net of debt issuance costs of |
|
|
13,748 |
|
|
— |
Long-term debt, less current portion (net of debt issuance costs of |
|
|
29,514 |
|
|
— |
Contingent consideration, less current portion |
|
|
3,981 |
|
|
4,112 |
Lease liabilities, less current portion |
|
|
3,133 |
|
|
3,814 |
Total liabilities |
|
|
76,593 |
|
|
92,981 |
Commitments and contingencies |
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
— |
Common stock, |
|
|
53 |
|
|
52 |
Additional paid in capital |
|
|
69,367 |
|
|
68,551 |
Retained earnings |
|
|
13,741 |
|
|
16,933 |
Total stockholders’ equity |
|
|
83,161 |
|
|
85,536 |
Total liabilities and stockholders’ equity |
|
$ |
159,754 |
|
$ |
178,517 |
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share and dividend amounts)
For the Thirteen and Twenty-six Week Periods Ended June 30, 2024 and July 2, 2023
|
||||||||||||||||
|
|
Thirteen Weeks Ended |
|
Twenty-six Weeks Ended |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
|
$ |
68,137 |
|
|
$ |
80,800 |
|
|
$ |
136,903 |
|
|
$ |
156,116 |
|
Cost of services |
|
|
44,507 |
|
|
|
51,226 |
|
|
|
89,835 |
|
|
|
99,758 |
|
Gross profit |
|
|
23,630 |
|
|
|
29,574 |
|
|
|
47,068 |
|
|
|
56,358 |
|
Selling, general and administrative expenses |
|
|
21,568 |
|
|
|
22,584 |
|
|
|
42,583 |
|
|
|
45,796 |
|
Impairment losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,545 |
|
Depreciation and amortization |
|
|
1,981 |
|
|
|
1,940 |
|
|
|
3,988 |
|
|
|
3,696 |
|
Operating income (loss) |
|
|
81 |
|
|
|
5,050 |
|
|
|
497 |
|
|
|
(15,679 |
) |
Interest expense, net |
|
|
(1,061 |
) |
|
|
(1,502 |
) |
|
|
(2,297 |
) |
|
|
(2,703 |
) |
(Loss) income before income taxes |
|
|
(980 |
) |
|
|
3,548 |
|
|
|
(1,800 |
) |
|
|
(18,382 |
) |
Income tax benefit (expense) |
|
|
219 |
|
|
|
(944 |
) |
|
|
247 |
|
|
|
4,520 |
|
Net (loss) income |
|
$ |
(761 |
) |
|
$ |
2,604 |
|
|
$ |
(1,553 |
) |
|
$ |
(13,862 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(0.07 |
) |
|
$ |
0.24 |
|
|
$ |
(0.14 |
) |
|
$ |
(1.29 |
) |
Diluted |
|
$ |
(0.07 |
) |
|
$ |
0.24 |
|
|
$ |
(0.14 |
) |
|
$ |
(1.29 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
10,880 |
|
|
|
10,759 |
|
|
|
10,858 |
|
|
|
10,731 |
|
Diluted |
|
|
10,880 |
|
|
|
10,770 |
|
|
|
10,858 |
|
|
|
10,731 |
|
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per common share |
|
$ |
— |
|
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
$ |
0.30 |
|
BUSINESS SEGMENTS (dollars in thousands) (unaudited) |
||||||||||||||||||||||||
|
|
Thirteen Weeks Ended |
|
Twenty-six Weeks Ended |
||||||||||||||||||||
|
|
June 30,
|
|
July 2,
|
|
June 30,
|
|
July 2,
|
||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property Management |
|
$ |
25,726 |
|
38 |
% |
|
$ |
31,071 |
|
38 |
% |
|
$ |
50,273 |
|
37 |
% |
|
$ |
59,477 |
|
38 |
% |
Professional |
|
|
42,411 |
|
62 |
|
|
|
49,729 |
|
62 |
|
|
|
86,630 |
|
63 |
|
|
|
96,639 |
|
62 |
|
Total |
|
$ |
68,137 |
|
100 |
% |
|
$ |
80,800 |
|
100 |
% |
|
$ |
136,903 |
|
100 |
% |
|
$ |
156,116 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property Management |
|
|
9,596 |
|
41 |
% |
|
$ |
12,652 |
|
43 |
% |
|
$ |
18,939 |
|
40 |
% |
|
$ |
23,999 |
|
43 |
% |
Professional |
|
|
14,034 |
|
59 |
|
|
|
16,922 |
|
57 |
|
|
|
28,129 |
|
60 |
|
|
|
32,359 |
|
57 |
|
Total |
|
$ |
23,630 |
|
100 |
% |
|
$ |
29,574 |
|
100 |
% |
|
$ |
47,068 |
|
100 |
% |
|
$ |
56,358 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property Management |
|
$ |
3,203 |
|
|
|
$ |
5,774 |
|
|
|
$ |
6,605 |
|
|
|
$ |
10,464 |
|
|
||||
Professional -without impairment losses |
|
|
1,556 |
|
|
|
|
3,786 |
|
|
|
|
3,230 |
|
|
|
|
6,413 |
|
|
||||
Professional - impairment losses |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(22,545 |
) |
|
||||
Home office |
|
|
(4,678 |
) |
|
|
|
(4,510 |
) |
|
|
|
(9,338 |
) |
|
|
|
(10,011 |
) |
|
||||
Total |
|
$ |
81 |
|
|
|
$ |
5,050 |
|
|
|
$ |
497 |
|
|
|
$ |
(15,679 |
) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
For the Twenty-six Week Periods Ended June 30, 2024 and July 2, 2023 |
||||||||
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities |
|
|
|
|
||||
Net loss |
|
$ |
(1,553 |
) |
|
$ |
(13,862 |
) |
Adjustments to reconcile net loss to net cash provided by activities: |
|
|
|
|
||||
Depreciation |
|
|
184 |
|
|
|
238 |
|
Amortization |
|
|
3,804 |
|
|
|
3,458 |
|
Impairment losses |
|
|
— |
|
|
|
22,545 |
|
Loss on disposal of property and equipment |
|
|
9 |
|
|
|
— |
|
Amortization of debt issuance costs |
|
|
89 |
|
|
|
92 |
|
Interest expense on contingent consideration payable |
|
|
(90 |
) |
|
|
202 |
|
Provision for credit losses |
|
|
1,116 |
|
|
|
321 |
|
Share-based compensation |
|
|
471 |
|
|
|
436 |
|
Deferred income taxes, net of acquired deferred tax liability |
|
|
(127 |
) |
|
|
(5,287 |
) |
Net changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
||||
Accounts receivable |
|
|
9,230 |
|
|
|
7,672 |
|
Prepaid expenses |
|
|
93 |
|
|
|
(93 |
) |
Other current assets |
|
|
1,597 |
|
|
|
2,572 |
|
Deposits |
|
|
607 |
|
|
|
(9 |
) |
Software as a service |
|
|
358 |
|
|
|
362 |
|
Accounts payable |
|
|
160 |
|
|
|
(1,515 |
) |
Accrued payroll and expenses |
|
|
(219 |
) |
|
|
(5,033 |
) |
Accrued interest |
|
|
(218 |
) |
|
|
264 |
|
Income taxes receivable and payable |
|
|
(771 |
) |
|
|
274 |
|
Operating leases |
|
|
(23 |
) |
|
|
(88 |
) |
Net cash provided by operating activities |
|
|
14,717 |
|
|
|
12,549 |
|
|
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
|
||||
Businesses acquired, net of cash received |
|
|
— |
|
|
|
(6,740 |
) |
Capital expenditures |
|
|
(995 |
) |
|
|
(1,490 |
) |
Net cash used in investing activities |
|
|
(995 |
) |
|
|
(8,230 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Net (payments) borrowings under line of credit |
|
|
(10,808 |
) |
|
|
2,438 |
|
Principal payments on long-term debt |
|
|
(850 |
) |
|
|
(2,000 |
) |
Payments of dividends |
|
|
(1,639 |
) |
|
|
(3,244 |
) |
Issuance of ESPP shares |
|
|
244 |
|
|
|
292 |
|
Issuance of shares under the 2013 Long-Term Incentive Plan, net of exercises |
|
|
102 |
|
|
|
30 |
|
Contingent consideration paid |
|
|
— |
|
|
|
(1,110 |
) |
Debt issuance costs |
|
|
(545 |
) |
|
|
(65 |
) |
Net cash used in financing activities |
|
|
(13,496 |
) |
|
|
(3,659 |
) |
Net change in cash and cash equivalents |
|
|
226 |
|
|
|
660 |
|
Cash and cash equivalents, beginning of period |
|
|
— |
|
|
|
— |
|
Cash and cash equivalents, end of period |
$ |
226 |
|
|
$ |
660 |
|
|
|
|
|
|
|
||||
Supplemental cash flow information: |
|
|
|
|
||||
Cash paid for interest, net |
|
$ |
2,417 |
|
|
$ |
2,036 |
|
Cash paid for taxes, net of refunds |
|
$ |
636 |
|
|
$ |
484 |
|
NON-GAAP FINANCIAL MEASURES
The financial results of BGSF, Inc. are prepared in conformity with accounting principles generally accepted in
A non-GAAP financial measure is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company. Adjusted EBITDA and Adjusted EPS are not measurements of financial performance under GAAP and should not be considered as alternatives to net income, net income per diluted share, operating income, or any other performance measure derived in accordance with GAAP, or as alternatives to cash flow from operating activities or measures of our liquidity. We believe that Adjusted EBITDA and Adjusted EPS are useful performance measures and are used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. In addition, the financial covenants in our credit agreement are based on EBITDA as defined in the credit agreement.
We define “Adjusted EBITDA" as earnings before interest expense, income taxes, depreciation and amortization expense, costs associated with the evaluation of potential strategic alternatives (“Strategic alternatives review”), transaction fees, and certain non-cash expenses such as impairment losses and share-based compensation expense, as well as certain specific events that management does not consider in assessing our on-going operating performance.
We define “Adjusted EPS” as diluted earnings per share eliminating amortization expense of intangible assets from acquisitions, the Strategic Alternatives Review, transaction fees, and certain non-cash expenses such as impairment losses, as well as certain specific events that management does not consider in assessing our on-going operating performance, net of the respective income tax effect.
Reconciliation of Net (Loss) Income to Adjusted EBITDA (dollars in thousands) |
||||||||||||||||||||
|
|
Thirteen Weeks Ended |
|
Twenty-six Weeks Ended |
|
Thirteen
|
||||||||||||||
|
|
June 30,
|
|
July 2,
|
|
June 30,
|
|
July 2,
|
|
March 31,
|
||||||||||
Net (loss) income |
|
$ |
(761 |
) |
|
$ |
2,604 |
|
|
$ |
(1,553 |
) |
|
$ |
(13,862 |
) |
|
$ |
(792 |
) |
Income tax (benefit) expense |
|
|
(219 |
) |
|
|
944 |
|
|
|
(247 |
) |
|
|
(4,520 |
) |
|
|
(28 |
) |
Interest expense, net |
|
|
1,061 |
|
|
|
1,502 |
|
|
|
2,297 |
|
|
|
2,703 |
|
|
|
1,235 |
|
Operating income (loss) |
|
|
81 |
|
|
|
5,050 |
|
|
|
497 |
|
|
|
(15,679 |
) |
|
|
415 |
|
Depreciation and amortization |
|
|
1,981 |
|
|
|
1,940 |
|
|
|
3,988 |
|
|
|
3,696 |
|
|
|
2,007 |
|
Impairment losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,545 |
|
|
|
— |
|
Share-based compensation |
|
|
236 |
|
|
|
75 |
|
|
|
471 |
|
|
|
436 |
|
|
|
235 |
|
Strategic alternatives review |
|
|
280 |
|
|
|
— |
|
|
|
348 |
|
|
|
— |
|
|
|
68 |
|
Transaction fees |
|
|
25 |
|
|
|
435 |
|
|
|
40 |
|
|
|
753 |
|
|
|
16 |
|
Adjusted EBITDA |
|
$ |
2,603 |
|
|
$ |
7,500 |
|
|
$ |
5,344 |
|
|
$ |
11,751 |
|
|
$ |
2,741 |
|
Adjusted EBITDA Margin (% of revenue) |
|
|
3.8 |
% |
|
|
9.3 |
% |
|
|
3.9 |
% |
|
|
7.5 |
% |
|
|
4.0 |
% |
Reconciliation of Net (Loss) Income EPS to Adjusted EPS |
||||||||||||||||||||
|
|
Thirteen Weeks Ended |
|
Twenty-six Weeks Ended |
|
Thirteen
|
||||||||||||||
|
|
June 30,
|
|
July 2,
|
|
June 30,
|
|
July 2,
|
|
March 31,
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income per diluted share |
|
$ |
(0.07 |
) |
|
$ |
0.24 |
|
|
$ |
(0.14 |
) |
|
$ |
(1.29 |
) |
|
$ |
(0.07 |
) |
Acquisition amortization |
|
|
0.15 |
|
|
|
0.14 |
|
|
|
0.29 |
|
|
|
0.27 |
|
|
|
0.15 |
|
Impairment losses (pre-tax) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.10 |
|
|
|
— |
|
Strategic alternatives review |
|
|
0.03 |
|
|
|
— |
|
|
|
0.03 |
|
|
|
— |
|
|
|
0.01 |
|
Transaction fees |
|
|
— |
|
|
|
0.04 |
|
|
|
— |
|
|
|
0.07 |
|
|
|
— |
|
Income tax expense adjustment |
|
|
(0.04 |
) |
|
|
(0.05 |
) |
|
|
(0.04 |
) |
|
|
(0.60 |
) |
|
|
(0.02 |
) |
Adjusted EPS |
|
$ |
0.07 |
|
|
$ |
0.37 |
|
|
$ |
0.14 |
|
|
$ |
0.55 |
|
|
$ |
0.07 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807354173/en/
Steven Hooser or Sandy Martin
Three Part Advisors
ir@bgstaffing.com 214.872.2710 or 214.616.2207
Source: BGSF, Inc.
FAQ
What were BGSF's Q2 2024 revenue and net income?
How did BGSF's Property Management segment perform in Q2 2024?
What is BGSF's outlook for the second half of 2024?