Bright Horizons Family Solutions Reports First Quarter of 2022 Financial Results
Bright Horizons Family Solutions (NYSE: BFAM) reported strong first-quarter 2022 results, with revenue of $460 million, marking an 18% increase year-over-year. Income from operations surged 127% to $31 million, while net income reached $19 million, up 172%. Diluted earnings per share rose 175% to $0.33. Adjusted EBITDA also increased by 36%. The company revised its 2022 revenue guidance to between $2.0 billion and $2.1 billion, with adjusted EPS expected to be between $3.05 and $3.25. Bright Horizons maintains a solid balance sheet with $257 million in cash.
- Revenue increased by 18% year-over-year, reaching $460 million.
- Income from operations grew by 127% to $31 million.
- Net income rose by 172% to $19 million.
- Diluted earnings per share jumped by 175% to $0.33.
- Adjusted EBITDA increased by 36% to $62.8 million.
- Revised 2022 revenue guidance between $2.0 billion and $2.1 billion.
- Ongoing impacts of the COVID-19 pandemic affecting global operations.
- Enrollment levels still below pre-COVID-19 standards.
First Quarter 2022 Highlights (compared to First Quarter 2021):
-
Revenue of
(increase of$460 million 18% ) -
Income from operations of
(increase of$31 million 127% ) -
Net income of
and diluted earnings per common share of$19 million (increases of$0.33 172% and175% , respectively)
Non-GAAP measures
-
Adjusted income from operations* of
(increase of$31 million 127% ) -
Adjusted EBITDA* of
(increase of$63 million 36% ) -
Adjusted net income* of
and diluted adjusted earnings per common share* of$28 million (increases of$0.47 100% and104% , respectively)
“We are pleased with our start to 2022, as we continue to make progress from the effects of the COVID-19 pandemic,” said
“With each month of the recovery, we see the unique strength and resilience of our business model, and our expanding service offerings are reaching a broader population of workers, thereby meeting the evolving needs of our clients,” Kramer continued. “We are privileged to support families so they can thrive and prosper at work and at home, and to help so many adult learners grow and develop in their careers by advancing their education while they work.”
First Quarter 2022 Results
Revenue increased
Income from operations was
In the first quarter of 2022, adjusted EBITDA* increased
As of
*Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are non-GAAP measures. Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, and at times, non-recurring costs. Adjusted income from operations represents income from operations before non-recurring costs. Adjusted net income represents net income determined in accordance with GAAP, adjusted for stock-based compensation expense, amortization expense, and non-recurring costs, and the income tax provision (benefit) thereon. Diluted adjusted earnings per common share is a non-GAAP measure, calculated using adjusted net income. These non-GAAP measures are more fully described and are reconciled from the respective measures determined under GAAP in “Presentation of Non-GAAP Measures” and the attached table “Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations,” respectively.
Balance Sheet and Liquidity
Bright Horizons has a strong balance sheet, with
2022 Revised Outlook
Although the ongoing effects of the COVID-19 pandemic continue to affect our global operations, we remain focused on our strategic priorities to deliver high-quality education, care and workforce services. Based on current trends and expectations, we have revised 2022 guidance and we currently expect fiscal year 2022 revenue to be in the range of
Conference Call
Forward-Looking Statements
This press release includes forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms “believes,” “expects,” “may,” “will,” “should,” “seeks,” “projects,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts, including statements regarding the Company’s intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, operating expectations, the effects of the COVID-19 pandemic on our operations, our investments, impact of our services, our market position, our client relations and partners, our future opportunities and business model, our post-pandemic recovery, enrollment levels, long-term growth and value, estimated effective tax rate and tax expense and benefits, our care solutions and expanded service offerings, our ability to respond to changing demands, our future business and financial performance, and our 2022 financial guidance. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, prolonged disruptions to our operations as a result of the COVID-19 pandemic, including current conditions and future developments in the public health arena; the continued impact of COVID-19 on the global economy; developments in the persistence and treatment of COVID-19 and its variants; the approval, delivery, effectiveness and public acceptance of vaccines for adults and children; vaccine and workplace mandates; the availability or lack of government support; changes in the demand for child care, dependent care and other workplace solutions, including variations in enrollment trends and lower than expected demand from employer sponsor clients as well as variations in return to work protocols; the constrained labor market for teachers and staff and ability to hire and retain talent; the possibility that acquisitions may disrupt our operations and expose us to additional risk; increased costs resulting from recommended or mandated enhanced health and safety protocols and physical distancing; our ability to pass on our increased costs; our indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; our ability to implement our growth strategies successfully; changes in tax rates or policies or in rates of inflation; and other risks and uncertainties more fully described in the “Risk Factors” section of our Annual Report on Form 10-K filed
Presentation of Non-GAAP Measures
In addition to the results provided in accordance with
With respect to our outlook for diluted adjusted earnings per common share, we do not provide the most directly comparable GAAP financial measure or corresponding reconciliation to such GAAP financial measure on a forward-looking basis. We are unable to predict with reasonable certainty and without unreasonable effort certain items such as the timing and amount of excess income tax benefits, transaction costs, non-recurring costs, as well as gains or losses from the early retirement of debt and the outcome from legal proceedings. These items are uncertain, depend on various factors outside our management’s control, and could significantly impact, either individually or in the aggregate, our future period earnings per common share as calculated and presented in accordance with GAAP.
For more information regarding adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share, please see the reconciliation of GAAP financial measures to the non-GAAP financial measures in the attached table “Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations.”
About
Bright Horizons® is a leading global provider of high-quality early education and child care, back-up care, and workforce education services. For 35 years, we have partnered with employers to support workforces by providing services that help working families and employees thrive personally and professionally. Bright Horizons operates approximately 1,000 early education and child care centers in
|
||||||||||||||
|
Three Months Ended |
|||||||||||||
|
2022 |
|
% |
|
2021 |
|
% |
|||||||
|
|
|
|
|
|
|
|
|||||||
|
(In thousands, except share data) |
|||||||||||||
Revenue |
$ |
460,409 |
|
|
100.0 |
% |
|
$ |
390,840 |
|
|
100.0 |
% |
|
Cost of services |
|
350,350 |
|
|
76.1 |
% |
|
|
309,482 |
|
|
79.2 |
% |
|
Gross profit |
|
110,059 |
|
|
23.9 |
% |
|
|
81,358 |
|
|
20.8 |
% |
|
Selling, general and administrative expenses |
|
71,746 |
|
|
15.6 |
% |
|
|
60,110 |
|
|
15.4 |
% |
|
Amortization of intangible assets |
|
7,149 |
|
|
1.5 |
% |
|
|
7,540 |
|
|
1.9 |
% |
|
Income from operations |
|
31,164 |
|
|
6.8 |
% |
|
|
13,708 |
|
|
3.5 |
% |
|
Interest expense — net |
|
(7,046 |
) |
|
(1.6 |
)% |
|
|
(9,016 |
) |
|
(2.3 |
)% |
|
Income before income tax |
|
24,118 |
|
|
5.2 |
% |
|
|
4,692 |
|
|
1.2 |
% |
|
Income tax benefit (expense) |
|
(4,712 |
) |
|
(1.0 |
)% |
|
|
2,440 |
|
|
0.6 |
% |
|
Net income |
$ |
19,406 |
|
|
4.2 |
% |
|
$ |
7,132 |
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Earnings per common share: |
|
|
|
|
|
|
|
|||||||
Common stock — basic |
$ |
0.33 |
|
|
|
|
$ |
0.12 |
|
|
|
|||
Common stock — diluted |
$ |
0.33 |
|
|
|
|
$ |
0.12 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|||||||
Common stock — basic |
|
59,094,724 |
|
|
|
|
|
60,594,947 |
|
|
|
|||
Common stock — diluted |
|
59,415,345 |
|
|
|
|
|
61,325,973 |
|
|
|
|||
|
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
|
(In thousands) |
|||||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
257,227 |
|
|
$ |
260,980 |
|
|
Accounts receivable — net |
|
187,705 |
|
|
210,971 |
|||
Prepaid expenses and other current assets |
|
76,141 |
|
|
|
68,320 |
|
|
Total current assets |
|
521,073 |
|
|
|
540,271 |
|
|
Fixed assets — net |
|
583,174 |
|
|
|
598,134 |
|
|
|
|
1,470,154 |
|
|
|
1,481,725 |
|
|
Other intangible assets — net |
|
243,423 |
|
|
|
251,032 |
|
|
Operating lease right-of-use assets |
|
683,547 |
|
|
|
696,425 |
|
|
Other assets |
|
92,752 |
|
|
|
72,460 |
|
|
Total assets |
$ |
3,594,123 |
|
|
$ |
3,640,047 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Current portion of long-term debt |
$ |
16,000 |
|
|
$ |
16,000 |
|
|
Accounts payable and accrued expenses |
|
205,404 |
|
|
|
197,366 |
|
|
Current portion of operating lease liabilities |
|
90,152 |
|
|
|
87,341 |
|
|
Deferred revenue and other current liabilities |
|
287,053 |
|
|
|
321,468 |
|
|
Total current liabilities |
|
598,609 |
|
|
|
622,175 |
|
|
Long-term debt — net |
|
972,692 |
|
|
|
976,396 |
|
|
Operating lease liabilities |
|
689,629 |
|
|
|
703,911 |
|
|
Deferred income taxes |
|
54,932 |
|
|
|
48,509 |
|
|
Other long-term liabilities |
|
105,755 |
|
|
|
109,780 |
|
|
Total liabilities |
|
2,421,617 |
|
|
|
2,460,771 |
|
|
Total stockholders’ equity |
|
1,172,506 |
|
|
|
1,179,276 |
|
|
Total liabilities and stockholders’ equity |
$ |
3,594,123 |
|
|
$ |
3,640,047 |
|
|
|
||||||||
|
Three Months Ended |
|||||||
|
2022 |
|
2021 |
|||||
|
|
|
|
|||||
|
(In thousands) |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|||||
Net income |
$ |
19,406 |
|
|
$ |
7,132 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
25,576 |
|
|
|
27,282 |
|
|
Stock-based compensation expense |
|
6,096 |
|
|
|
5,306 |
|
|
Deferred income taxes |
|
376 |
|
|
|
1,016 |
|
|
Other non-cash adjustments — net |
|
159 |
|
|
|
(964 |
) |
|
Changes in assets and liabilities |
|
6,945 |
|
|
|
28,523 |
|
|
Net cash provided by operating activities |
|
58,558 |
|
|
|
68,295 |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|||||
Purchases of fixed assets — net |
|
(11,595 |
) |
|
|
(14,054 |
) |
|
Proceeds from the maturity of debt securities and sale of other investments |
|
5,569 |
|
|
|
6,000 |
|
|
Purchases of debt securities and other investments |
|
(3,180 |
) |
|
|
(5,269 |
) |
|
Payments and settlements for acquisitions — net of cash acquired |
|
(147 |
) |
|
|
(8,961 |
) |
|
Net cash used in investing activities |
|
(9,353 |
) |
|
|
(22,284 |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|||||
Principal payments of long-term debt |
|
(4,000 |
) |
|
|
(2,688 |
) |
|
Purchase of treasury stock |
|
(39,913 |
) |
|
|
— |
|
|
Taxes paid related to the net share settlement of stock options and restricted stock |
|
(3,174 |
) |
|
|
(5,845 |
) |
|
Proceeds from issuance of common stock upon exercise of options and restricted stock upon purchase |
|
8,823 |
|
|
|
22,432 |
|
|
Payments of contingent consideration for acquisitions |
|
(13,865 |
) |
|
|
— |
|
|
Net cash provided by (used in) financing activities |
|
(52,129 |
) |
|
|
13,899 |
|
|
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
(605 |
) |
|
|
(539 |
) |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
(3,529 |
) |
|
|
59,371 |
|
|
Cash, cash equivalents and restricted cash — beginning of period |
|
265,281 |
|
|
|
388,465 |
|
|
Cash, cash equivalents and restricted cash — end of period |
$ |
261,752 |
|
|
$ |
447,836 |
|
|
|
||||||||||||||||
|
Full service center-based child care |
|
Back-up care |
|
Educational advisory and other services |
|
Total |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
|
(In thousands) |
|||||||||||||||
Three Months Ended |
|
|
|
|
|
|
|
|||||||||
Revenue |
$ |
353,932 |
|
|
$ |
80,844 |
|
|
$ |
25,633 |
|
|
$ |
460,409 |
|
|
Income from operations |
|
7,161 |
|
|
|
20,458 |
|
|
|
3,545 |
|
|
|
31,164 |
|
|
Adjusted income from operations |
|
7,161 |
|
|
|
20,458 |
|
|
|
3,545 |
|
|
|
31,164 |
|
|
As a percentage of revenue |
|
2 |
% |
|
|
25 |
% |
|
|
14 |
% |
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended |
|
|
|
|
|
|
|
|||||||||
Revenue |
$ |
290,319 |
|
|
$ |
76,355 |
|
|
$ |
24,166 |
|
|
$ |
390,840 |
|
|
Income (loss) from operations |
|
(17,967 |
) |
|
|
27,190 |
|
|
|
4,485 |
|
|
|
13,708 |
|
|
Adjusted income (loss) from operations |
|
(17,967 |
) |
|
|
27,190 |
|
|
|
4,485 |
|
|
|
13,708 |
|
|
As a percentage of revenue |
|
(6 |
)% |
|
|
36 |
% |
|
|
19 |
% |
|
|
4 |
% |
|
|
||||||||
|
Three Months Ended |
|||||||
|
2022 |
|
2021 |
|||||
|
|
|
|
|||||
|
(In thousands, except share data) |
|||||||
Net income |
$ |
19,406 |
|
|
$ |
7,132 |
|
|
Interest expense — net |
|
7,046 |
|
|
|
9,016 |
|
|
Income tax expense (benefit) |
|
4,712 |
|
|
|
(2,440 |
) |
|
Depreciation |
|
18,427 |
|
|
|
19,742 |
|
|
Amortization of intangible assets (a) |
|
7,149 |
|
|
|
7,540 |
|
|
EBITDA |
|
56,740 |
|
|
|
40,990 |
|
|
As a percentage of revenue |
|
12 |
% |
|
|
10 |
% |
|
Additional adjustments: |
|
|
|
|||||
Stock-based compensation expense (b) |
|
6,096 |
|
|
|
5,306 |
|
|
Other costs |
|
— |
|
|
|
— |
|
|
Total adjustments |
|
6,096 |
|
|
|
5,306 |
|
|
Adjusted EBITDA |
$ |
62,836 |
|
|
$ |
46,296 |
|
|
As a percentage of revenue |
|
14 |
% |
|
|
12 |
% |
|
|
|
|
|
|||||
Income from operations |
$ |
31,164 |
|
|
$ |
13,708 |
|
|
Other costs |
|
— |
|
|
|
— |
|
|
Adjusted income from operations |
$ |
31,164 |
|
|
$ |
13,708 |
|
|
As a percentage of revenue |
|
7 |
% |
|
|
4 |
% |
|
|
|
|
|
|||||
Net income |
$ |
19,406 |
|
|
$ |
7,132 |
|
|
Income tax expense (benefit) |
|
4,712 |
|
|
|
(2,440 |
) |
|
Income before income tax |
|
24,118 |
|
|
|
4,692 |
|
|
Amortization of intangible assets (a) |
|
7,149 |
|
|
|
7,540 |
|
|
Stock-based compensation expense (b) |
|
6,096 |
|
|
|
5,306 |
|
|
Other costs |
|
— |
|
|
|
— |
|
|
Adjusted income before income tax |
|
37,363 |
|
|
|
17,538 |
|
|
Adjusted income tax expense (c) |
|
(9,640 |
) |
|
|
(3,683 |
) |
|
Adjusted net income |
$ |
27,723 |
|
|
$ |
13,855 |
|
|
As a percentage of revenue |
|
6 |
% |
|
|
4 |
% |
|
|
|
|
|
|||||
Weighted average common shares outstanding — diluted |
|
59,415,345 |
|
|
|
61,325,973 |
|
|
Diluted adjusted earnings per common share |
$ |
0.47 |
|
|
$ |
0.23 |
|
|
(a) |
|
Represents amortization of intangible assets, including quarterly amortization expense of |
(b) |
|
Represents non-cash stock-based compensation expense in accordance with Accounting Standards Codification Topic 718, Compensation-Stock Compensation. |
(c) |
|
Represents income tax expense calculated on adjusted income before income tax at an effective tax rate of approximately |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220503006066/en/
Investors:
Chief Financial Officer - Bright Horizons
eboland@brighthorizons.com
617-673-8125
Senior Director of Investor Relations - Bright Horizons
michael.flanagan@brighthorizons.com
617-673-8720
Media:
Vice President - Communications - Bright Horizons
iserpa@brighthorizons.com
617-673-8044
Source:
FAQ
What were Bright Horizons' financial results for Q1 2022?
What is Bright Horizons' revised guidance for 2022?
How did Bright Horizons' income from operations change in Q1 2022?
What is Bright Horizons' adjusted EBITDA for Q1 2022?