Bright Horizons Family Solutions Reports Financial Results for First Quarter of 2024
Bright Horizons Family Solutions reported strong financial results for the first quarter of 2024, with revenue increasing by 12% to $623 million. The company also saw significant growth in income from operations, net income, and diluted earnings per common share. Adjusted EBITDA, adjusted income from operations, and adjusted net income all showed positive increases. The company reaffirmed its financial guidance for 2024, with expectations of revenue in the range of $2.6 billion to $2.7 billion and diluted adjusted earnings per common share of $3.00 to $3.20.
Revenue increased by 12% to $623 million in the first quarter of 2024.
Income from operations grew by 30% to $40 million.
Net income increased by 109% to $17 million.
Diluted earnings per common share rose by 107% to $0.29.
Adjusted EBITDA increased by 7% to $75 million.
Adjusted income from operations grew by 9% to $40 million.
Adjusted net income increased by 5% to $30 million.
Diluted adjusted earnings per common share increased by 4% to $0.51.
The company operated 1,044 early education and child care centers as of March 31, 2024.
Generated $116.3 million of cash from operations in the first quarter of 2024.
Decrease of $14.8 million in funding received from pandemic-related government support programs.
Incremental overhead costs to support expanded service delivery.
Expense related to the early settlement of contingent consideration for a 2021 acquisition in the back-up care segment of $2.3 million.
Higher net interest expense impacted net income.
Net investments primarily in fixed assets and other investments totaling $38.1 million.
Paid deferred consideration of $106.5 million related to a 2022 acquisition.
Insights
First Quarter 2024 Highlights (compared to First Quarter 2023):
-
Revenue of
(increase of$623 million 12% ) -
Income from operations of
(increase of$40 million 30% ) -
Net income of
and diluted earnings per common share of$17 million (increases of$0.29 109% and107% , respectively)
Non-GAAP measures
-
Adjusted EBITDA* of
(increase of$75 million 7% ) -
Adjusted income from operations* of
(increase of$40 million 9% ) -
Adjusted net income* of
and diluted adjusted earnings per common share* of$30 million (increases of$0.51 5% and4% , respectively)
“We had a solid start to 2024, with our team delivering better-than-expected revenue and earnings,” said Stephen Kramer, Chief Executive Officer. “Our first quarter results reflect the positive momentum across the business with double-digit total revenue growth, including
First Quarter 2024 Results
Revenue increased by
Income from operations was
In the first quarter of 2024, adjusted EBITDA* increased by
As of March 31, 2024, the Company operated 1,044 early education and child care centers with the capacity to serve approximately 120,000 children.
*Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are financial measures that are not calculated in accordance with generally accepted accounting principles in
Balance Sheet and Liquidity
At March 31, 2024, the Company had
2024 Outlook
Based on current trends and expectations, we currently expect fiscal year 2024 revenue to be in the range of
Conference Call
Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET to discuss the results for the first quarter of 2024, as well as the Company’s updated business outlook, strategy and operating expectations. Interested parties are invited to listen to the conference call by dialing 1-877-407-9039 or for international callers, 1-201-689-8470, and asking for the Bright Horizons Family Solutions conference call moderated by Chief Executive Officer Stephen Kramer. Replays of the entire call will be available through May 16, 2024 at 1-844-512-2921 or for international callers, at 1-412-317-6671, conference ID #13744695. A link to the audio webcast of the conference call and a copy of this press release are also available through the Investor Relations section of the Company’s web site, www.brighthorizons.com.
Forward-Looking Statements
This press release includes forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms “believes,” “expects,” “may,” “will,” “should,” “seeks,” “projects,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts, including statements regarding the Company’s intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, operating expectations, impact of our services and solutions, business trends, our future growth opportunities and goals, enrollment and occupancy levels, back-up care utilization, long-term growth strategy, estimated effective tax rate, tax expense, our future business and financial performance, and our 2024 financial guidance. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, changes in the demand for child care, dependent care and other workplace solutions, including variations in enrollment trends and lower than expected demand from employer sponsor clients as well as variations in workforce demographics and work environments; the constrained labor market for teachers and staff and ability to hire and retain talent, including the impact of increased compensation and labor costs; the availability or lack of government support and impact of government child care benefit programs; our ability to respond to changing client and customer needs; the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; our indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; our ability to implement our growth strategies successfully; changes in general economic, political, business and financial market conditions, including the impact of inflation and interest rate fluctuations; fluctuations in currency exchange rates; the effects of a cyber-attack, data breach or other security incident on our information technology system or software or those of our third party vendors; changes in tax rates or policies; impacts to our brand or reputation; and other risks and uncertainties more fully described in the “Risk Factors” section of our Annual Report on Form 10-K filed on February 27, 2024, and other factors disclosed from time to time in our other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.
Presentation of Non-GAAP Measures
In addition to the results provided in accordance with GAAP throughout this press release, the Company has provided certain non-GAAP measures that present operating results on a basis adjusted for certain items. The Company uses these non-GAAP measures as key performance indicators for the purpose of evaluating performance internally, and in connection with determining incentive compensation for Company management, including executive officers. Adjusted EBITDA is also used in connection with the determination of certain ratio requirements under our credit agreement. We believe that these non-GAAP measures provide investors with useful information with respect to our historical operations. These non-GAAP measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP. The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures.
With respect to our outlook for diluted adjusted earnings per common share, we do not provide the most directly comparable GAAP financial measure or corresponding reconciliation to such GAAP financial measure on a forward-looking basis. We are unable to predict with reasonable certainty and without unreasonable effort certain items such as the timing and amount of net excess income tax benefits, future impairments, transaction costs, and other non-recurring costs, as well as gains or losses from the early retirement of debt and the outcome from legal proceedings. These items are uncertain, depend on various factors outside our management’s control, and could significantly impact, either individually or in the aggregate, our future period earnings per common share as calculated and presented in accordance with GAAP.
For more information regarding adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share, refer to the reconciliation of GAAP financial measures to the non-GAAP financial measures in the attached table “Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations.”
About Bright Horizons Family Solutions Inc.
Bright Horizons® is a leading global provider of high-quality early education and child care, back-up care, and workforce education services. For more than 35 years, we have partnered with employers to support workforces by providing services that help working families and employees thrive personally and professionally. Bright Horizons operates more than 1,000 early education and child care centers in
BRIGHT HORIZONS FAMILY SOLUTIONS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except share data) (Unaudited) |
||||||||||||||
|
|
|
||||||||||||
|
|
Three Months Ended March 31, |
||||||||||||
|
|
|
2024 |
|
|
% |
|
|
2023 |
|
|
% |
||
Revenue |
$ |
622,709 |
|
|
100.0 |
% |
|
$ |
553,606 |
|
|
100.0 |
% |
|
Cost of services |
|
487,581 |
|
|
78.3 |
% |
|
|
431,992 |
|
|
78.0 |
% |
|
Gross profit |
|
135,128 |
|
|
21.7 |
% |
|
|
121,614 |
|
|
22.0 |
% |
|
Selling, general and administrative expenses |
|
87,546 |
|
|
14.1 |
% |
|
|
82,771 |
|
|
15.0 |
% |
|
Amortization of intangible assets |
|
7,645 |
|
|
1.2 |
% |
|
|
8,198 |
|
|
1.5 |
% |
|
Income from operations |
|
39,937 |
|
|
6.4 |
% |
|
|
30,645 |
|
|
5.5 |
% |
|
Interest expense — net |
|
(13,681 |
) |
|
(2.2 |
)% |
|
|
(12,916 |
) |
|
(2.3 |
)% |
|
Income before income tax |
|
26,256 |
|
|
4.2 |
% |
|
|
17,729 |
|
|
3.2 |
% |
|
Income tax expense |
|
(9,267 |
) |
|
(1.5 |
)% |
|
|
(9,603 |
) |
|
(1.7 |
)% |
|
Net income |
$ |
16,989 |
|
|
2.7 |
% |
|
$ |
8,126 |
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Earnings per common share: |
|
|
|
|
|
|
|
|||||||
Common stock — basic |
$ |
0.29 |
|
|
|
|
$ |
0.14 |
|
|
|
|||
Common stock — diluted |
$ |
0.29 |
|
|
|
|
$ |
0.14 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|||||||
Common stock — basic |
|
57,878,401 |
|
|
|
|
|
57,603,866 |
|
|
|
|||
Common stock — diluted |
|
58,310,405 |
|
|
|
|
|
57,709,909 |
|
|
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
March 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
63,683 |
|
$ |
71,568 |
|||
Accounts receivable — net |
|
219,761 |
|
|
281,710 |
|||
Prepaid expenses and other current assets |
|
64,774 |
|
|
93,621 |
|||
Total current assets |
|
348,218 |
|
|
446,899 |
|||
Fixed assets — net |
|
574,446 |
|
|
579,296 |
|||
Goodwill |
|
1,771,412 |
|
|
1,786,405 |
|||
Other intangible assets — net |
|
208,430 |
|
|
216,576 |
|||
Operating lease right-of-use assets |
|
767,470 |
|
|
774,703 |
|||
Other assets |
|
121,427 |
|
|
92,265 |
|||
Total assets |
$ |
3,791,403 |
|
$ |
3,896,144 |
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Current portion of long-term debt |
$ |
21,000 |
|
$ |
18,500 |
|||
Accounts payable and accrued expenses |
|
237,966 |
|
|
259,077 |
|||
Current portion of operating lease liabilities |
|
99,769 |
|
|
100,387 |
|||
Deferred revenue |
|
278,592 |
|
|
272,891 |
|||
Other current liabilities |
|
49,097 |
|
|
148,578 |
|||
Total current liabilities |
|
686,424 |
|
|
799,433 |
|||
Long-term debt — net |
|
938,060 |
|
|
944,264 |
|||
Operating lease liabilities |
|
788,894 |
|
|
796,701 |
|||
Other long-term liabilities |
|
116,338 |
|
|
109,915 |
|||
Deferred income taxes |
|
32,418 |
|
|
33,155 |
|||
Total liabilities |
|
2,562,134 |
|
|
2,683,468 |
|||
Total stockholders’ equity |
|
1,229,269 |
|
|
1,212,676 |
|||
Total liabilities and stockholders’ equity |
$ |
3,791,403 |
|
$ |
3,896,144 |
BRIGHT HORIZONS FAMILY SOLUTIONS INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
|
||||||
|
|
Three Months Ended March 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|||||
Net income |
$ |
16,989 |
|
|
$ |
8,126 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
27,633 |
|
|
|
27,310 |
|
|
Stock-based compensation expense |
|
7,411 |
|
|
|
5,850 |
|
|
Deferred income taxes |
|
(1,707 |
) |
|
|
(597 |
) |
|
Non-cash interest and other — net |
|
5,447 |
|
|
|
2,478 |
|
|
Changes in assets and liabilities |
|
60,528 |
|
|
|
24,146 |
|
|
Net cash provided by operating activities |
|
116,301 |
|
|
|
67,313 |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|||||
Purchases of fixed assets — net |
|
(19,371 |
) |
|
|
(19,333 |
) |
|
Purchases of debt securities and other investments |
|
(27,076 |
) |
|
|
(6,225 |
) |
|
Proceeds from the maturity of debt securities and sale of other investments |
|
10,900 |
|
|
|
7,450 |
|
|
Payments and settlements for acquisitions — net of cash acquired |
|
(2,503 |
) |
|
|
(121 |
) |
|
Net cash used in investing activities |
|
(38,050 |
) |
|
|
(18,229 |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|||||
Revolving credit facility — net |
|
— |
|
|
|
(39,500 |
) |
|
Principal payments of long-term debt |
|
(4,000 |
) |
|
|
(4,000 |
) |
|
Proceeds from issuance of common stock upon exercise of options |
|
5,509 |
|
|
|
4,287 |
|
|
Taxes paid related to the net share settlement of stock options and restricted stock |
|
(1,488 |
) |
|
|
(1,525 |
) |
|
Payments of deferred and contingent consideration for acquisitions |
|
(97,653 |
) |
|
|
(225 |
) |
|
Net cash used in financing activities |
|
(97,632 |
) |
|
|
(40,963 |
) |
|
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
(670 |
) |
|
|
(114 |
) |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
(20,051 |
) |
|
|
8,007 |
|
|
Cash, cash equivalents and restricted cash — beginning of period |
|
89,451 |
|
|
|
51,894 |
|
|
Cash, cash equivalents and restricted cash — end of period |
$ |
69,400 |
|
|
$ |
59,901 |
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC. SEGMENT INFORMATION (In thousands) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Full service center-based child care |
|
Back-up care |
|
Educational advisory services |
|
Total |
||||||||
Three Months Ended March 31, 2024 |
|
|
|
|
|
|
|
|||||||||
Revenue |
$ |
483,640 |
|
|
$ |
114,672 |
|
|
$ |
24,397 |
|
|
$ |
622,709 |
|
|
Income from operations |
|
21,444 |
|
|
|
15,983 |
|
|
|
2,510 |
|
|
|
39,937 |
|
|
Adjusted income from operations |
|
21,444 |
|
|
|
15,983 |
|
|
|
2,510 |
|
|
|
39,937 |
|
|
As a percentage of revenue |
|
4 |
% |
|
|
14 |
% |
|
|
10 |
% |
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended March 31, 2023 |
|
|
|
|
|
|
|
|||||||||
Revenue |
$ |
430,191 |
|
|
$ |
99,130 |
|
|
$ |
24,285 |
|
|
$ |
553,606 |
|
|
Income from operations |
|
8,433 |
|
|
|
17,773 |
|
|
|
4,439 |
|
|
|
30,645 |
|
|
Adjusted income from operations (1) |
|
10,177 |
|
|
|
22,069 |
|
|
|
4,439 |
|
|
|
36,685 |
|
|
As a percentage of revenue |
|
2 |
% |
|
|
22 |
% |
|
|
18 |
% |
|
|
7 |
% |
(1) |
|
For the three months ended March 31, 2023, adjusted income from operations represents income from operations excluding value-added-tax expense of |
BRIGHT HORIZONS FAMILY SOLUTIONS INC. NON-GAAP RECONCILIATIONS (In thousands, except share data) (Unaudited) |
||||||||
|
|
|
||||||
|
|
Three Months Ended March 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
16,989 |
|
|
$ |
8,126 |
|
|
Interest expense — net |
|
13,681 |
|
|
|
12,916 |
|
|
Income tax expense |
|
9,267 |
|
|
|
9,603 |
|
|
Depreciation |
|
19,988 |
|
|
|
19,112 |
|
|
Amortization of intangible assets (a) |
|
7,645 |
|
|
|
8,198 |
|
|
EBITDA |
|
67,570 |
|
|
|
57,955 |
|
|
As a percentage of revenue |
|
11 |
% |
|
|
10 |
% |
|
Additional adjustments: |
|
|
|
|||||
Stock-based compensation expense (b) |
|
7,411 |
|
|
|
5,850 |
|
|
Other costs (c) |
|
— |
|
|
|
6,040 |
|
|
Total adjustments |
|
7,411 |
|
|
|
11,890 |
|
|
Adjusted EBITDA |
$ |
74,981 |
|
|
$ |
69,845 |
|
|
As a percentage of revenue |
|
12 |
% |
|
|
13 |
% |
|
|
|
|
|
|||||
Income from operations |
$ |
39,937 |
|
|
$ |
30,645 |
|
|
Other costs (c) |
|
— |
|
|
|
6,040 |
|
|
Adjusted income from operations |
$ |
39,937 |
|
|
$ |
36,685 |
|
|
As a percentage of revenue |
|
6 |
% |
|
|
7 |
% |
|
|
|
|
|
|||||
Net income |
$ |
16,989 |
|
|
$ |
8,126 |
|
|
Income tax expense |
|
9,267 |
|
|
|
9,603 |
|
|
Income before income tax |
|
26,256 |
|
|
|
17,729 |
|
|
Amortization of intangible assets (a) |
|
7,645 |
|
|
|
8,198 |
|
|
Stock-based compensation expense (b) |
|
7,411 |
|
|
|
5,850 |
|
|
Other costs (c) |
|
— |
|
|
|
6,040 |
|
|
Interest on deferred consideration (d) |
|
— |
|
|
|
1,454 |
|
|
Adjusted income before income tax |
|
41,312 |
|
|
|
39,271 |
|
|
Adjusted income tax expense (e) |
|
(11,691 |
) |
|
|
(10,996 |
) |
|
Adjusted net income |
$ |
29,621 |
|
|
$ |
28,275 |
|
|
As a percentage of revenue |
|
5 |
% |
|
|
5 |
% |
|
|
|
|
|
|||||
Weighted average common shares outstanding — diluted |
|
58,310,405 |
|
|
|
57,709,909 |
|
|
Diluted adjusted earnings per common share |
$ |
0.51 |
|
|
$ |
0.49 |
|
(a) |
|
Amortization of intangible assets represents amortization expense, including quarterly amortization expense of approximately |
(b) |
|
Stock-based compensation expense represents non-cash stock-based compensation expense in accordance with Accounting Standards Codification Topic 718, Compensation-Stock Compensation. |
(c) |
|
Other costs in the three months ended March 31, 2023 consist of value-added tax expense of |
(d) |
|
Interest on deferred consideration represents the imputed interest on the deferred consideration issued in connection with the July 1, 2022 acquisition of Only About Children, a child care operator in |
(e) |
|
Adjusted income tax expense represents income tax expense calculated on adjusted income before income tax at an effective tax rate of approximately |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240502411684/en/
Investors:
Elizabeth Boland
Chief Financial Officer - Bright Horizons
eboland@brighthorizons.com
617-673-8125
Michael Flanagan
Vice President - Investor Relations - Bright Horizons
michael.flanagan@brighthorizons.com
617-673-8720
Media:
Ilene Serpa
Vice President - Communications - Bright Horizons
iserpa@brighthorizons.com
617-673-8044
Source: Bright Horizons Family Solutions Inc.
FAQ
What was the revenue increase in the first quarter of 2024?
How much did net income increase by in the first quarter of 2024?
What is the expected revenue range for fiscal year 2024?
Who is the Chief Executive Officer of Bright Horizons Family Solutions?