BEST Inc. Announces Unaudited Second Quarter 2023 Financial Results
- Gross margin turned positive to 4.2% compared to negative 4.6% last year
- Net loss narrowed by 48.7% YoY
- BEST Freight achieved non-GAAP profitability
- BEST Supply Chain Management reached record high gross margin of 10.9%
- None.
Johnny Chou, Founder, Chairman and CEO of BEST, commented, "We outperformed in the second quarter by achieving both top-line growth and bottom-line improvements. At the Group level, our gross margin turned positive to
"BEST Freight's growth momentum has quickly accelerated. Its second-quarter volume and revenue grew by
"BEST Supply Chain Management continued to benefit from the market's increased demand for third-party integrated logistics service partners with higher-level service offerings. With our capabilities in technology, we are becoming more efficient and are further differentiating BEST across the market. In the second quarter, revenue from BEST Supply Chain Management increased by
"For BEST Global, as we continue to optimize our organization and integrated logistics service capabilities, we are improving our service quality and network coverage, as well as expanding our reach in cross-border opportunities. In the second quarter, BEST Global's total volume for the cross-border business increased by approximately
"In summary, we saw remarkable improvements across our business lines in the second quarter. Our primary focus remains on delivering best-in-class service quality, digital transformation and synergies among our business units. With this focus, we can drive sustainable growth and profitability in the near future." concluded Mr. Chou.
Gloria Fan, BEST's Chief Financial Officer, added, "As we continue to benefit from our effective strategic refocusing plan to achieve cost reductions and better operating efficiency, Group's selling, general and administrative expenses in the second quarter decreased by
FINANCIAL HIGHLIGHTS[1]
For the Second Quarter Ended June 30, 2023:[2]
- Revenue was
RMB2,137.7 million (US ), compared to$294.8 million RMB1,931.0 million in the second quarter of 2022. The increase was primarily due to increased revenue of BEST Freight and BEST Supply Chain Management. - Gross profit was
RMB88.8 million (US ), compared to a gross loss of$12.2 million RMB89.3 million in the second quarter of 2022. The increase was primarily due to further improvements in operating efficiency for both Freight and Supply Chain Management. Gross profit margin was4.2% , compared to a gross loss margin of4.6% in the second quarter of 2022. - Net Loss from continuing operations was
RMB174.4 million (US ), compared to$24.1 million RMB340.1 million in the second quarter of 2022. Non-GAAP net loss from continuing operations[3][4] wasRMB161.2 million (US ), compared to$22.2 million RMB320.2 million in the second quarter of 2022. - Diluted loss per ADS[5] from continuing operations was
RMB8.12 (US ), compared to a loss of$1.12 RMB16.57 in the second quarter of 2022. Non-GAAP diluted loss per ADS[3][4] from continuing operations wasRMB7.46 (US ), compared to a loss of$1.03 RMB15.56 in the second quarter of 2022. - EBITDA[6] from continuing operations was negative
RMB138.1 million (US ), compared to negative$19.0 million RMB290.3 million in the second quarter of 2022. Adjusted EBITDA[6] from continuing operations was negativeRMB124.9 million (US ), compared to negative$17.2 million RMB270.3 million in the second quarter of 2022.
BEST Freight – As the market was gradually recovering and Freight continued to improve its service quality, its volume increased by
BEST Supply Chain Management – Driven by its superb service quality and enhanced digital transformation capabilities, BEST Supply Chain Management continued its robust growth momentum in the second quarter. Its revenue increased by
BEST Global – In the second quarter, BEST Global continued its recovery post COVID. BEST Global's volume increased by
Others – The Company continued to wind down its Capital business line and expects to complete the wind-down by the end of 2023.
Key Operational Metrics
Three Months Ended | % Change YOY | ||||||||
June 30, 2021 | June 30, 2022 | June 30, 2023 | 2022 vs 2021 | 2023 vs 2022 | |||||
Freight Volume (Tonne in '000) | 2,438 | 2,223 | 2,383 | (8.8 %) | 7.2 % | ||||
Supply Chain Management | 310 | 400 | 610 | 29.0 % | 52.5 % | ||||
Global Parcel Volume in SEA | 38,761 | 30,782 | 32,480 | (20.6 %) | 5.5 % |
FINANCIAL RESULTS[7]
For the Second Quarter Ended June 30, 2023:
Revenue
The following table sets forth a breakdown of revenue by business segment for the periods indicated.
Table 1 – Breakdown of Revenue by Business Segment | ||||||||
Three Months Ended | ||||||||
June 30, 2022 | June 30, 2023 | |||||||
(In '000, except for %) | RMB | % of | RMB | US$ | % of | % Change | ||
Total Freight | 1,208,435 | 62.6 % | 1,392,625 | 192,052 | 65.2 % | 15.2 % | ||
Supply Chain | 450,984 | 23.4 % | 481,206 | 66,361 | 22.5 % | 6.7 % | ||
Global | 241,171 | 12.5 % | 239,381 | 33,012 | 11.2 % | (0.7 %) | ||
Others[8] | 30,378 | 1.5 % | 24,463 | 3,374 | 1.1 % | (19.5 %) | ||
Total Revenue | 1,930,968 | 100.0 % | 2,137,675 | 294,799 | 100.0 % | 10.7 % |
- Freight Service Revenue was
RMB1,392.6 million (US ) for the second quarter of 2023, compared with$192.1 million RMB1,208.4 million in the same period last year. Freight service revenue increased by15.2% year over year, primarily resulting from increases in both freight volume and average selling price per tonne. - Supply Chain Management Service Revenue increased by
6.7% year over year toRMB481.2 million (US ) for the second quarter of 2023, up from$66.4 million RMB451.0 million in the same period of last year, primarily attributable to an expanded customer base and increased volume from existing customers. - Global Service Revenue decreased by
0.7% year over year toRMB239.4 million (US ) for the second quarter of 2023 from$33.0 million RMB241.2 million in the same period last year primarily due to lower parcel volume inThailand , which was partially offset by steady increases in parcel volume inVietnam andMalaysia .
Cost of Revenue
The following table sets forth a breakdown of cost of revenue by business segment for the periods indicated.
Table 2 – Breakdown of Cost of Revenue by Business Segment | |||||||||||||
Three Months Ended | % of Revenue YOY | ||||||||||||
June 30, 2022 | June 30, 2023 | ||||||||||||
(In '000, except for %) | RMB | % of | RMB | US$ | % of | ||||||||
Freight | (1,302,523) | 107.8 % | (1,319,356) | (181,948) | 94.7 % | (13.0ppt) | |||||||
Supply Chain | (413,910) | 91.8 % | (428,870) | (59,144) | 89.1 % | (2.7ppt) | |||||||
Global | (276,554) | 114.7 % | (287,726) | (39,679) | 120.2 % | 5.5ppt | |||||||
Others | (27,273) | 89.8 % | (12,911) | (1,781) | 52.8 % | (37.0ppt) | |||||||
Total Cost of Revenue | (2,020,260) | 104.6 % | (2,048,863) | (282,551) | 95.8 % | (8.8ppt) |
- Cost of Revenue for Freight was
RMB1,319.4 million (US ), or$181.9 million 94.7% of revenue in the second quarter of 2023. The 13.0 percentage point year-over-year decrease in cost of revenue as a percentage of revenue was mainly due to higher volume and reduced unit cost. - Cost of Revenue for Supply Chain Management was
RMB428.9 million (US ), or$59.1 million 89.1% of revenue in the second quarter of 2023. The 2.7 percentage point year-over-year decrease in cost of revenue as a percentage of revenue was primarily due to improved operating efficiency and optimized customer structure. - Cost of Revenue for Global was
RMB287.7 million (US ), or$39.7 million 120.2% of revenue in the second quarter of 2023. The5.5% year-over-year increase in cost of revenue as a percentage of revenue was primarily due to lower parcel volume in Thailand.
Gross Profit was
Operating Expenses
Selling, General and Administrative ("SG&A") Expenses were
Research and Development Expenses were
Share-based Compensation ("SBC") Expenses included in the cost and expense items above were
Net Loss and Non-GAAP Net Loss from continuing operations
Net Loss from continuing operations in the second quarter of 2023 was
Diluted loss per ADS and Non-GAAP diluted loss per ADS from continuing operations
Diluted loss per ADS from continuing operations in the second quarter of 2023 was
Adjusted EBITDA and Adjusted EBITDA Margin from continuing operations
Adjusted EBITDA from continuing operations in the second quarter of 2023 was negative
Cash and Cash Equivalents, Restricted Cash and Short-term Investments
As of June 30, 2023, cash and cash equivalents, restricted cash and short-term investments were
Net Cash Used In Continuing Operating Activities
Net cash used in continuing operating activities in the second quarter of 2023 was
SHARES OUTSTANDING
As of August 11, 2023, the Company had approximately 397.6 million ordinary shares outstanding [9]. Each American Depositary Share represents twenty (20) Class A ordinary shares.
As previously announced, effective from April 4, 2023, the Company has changed the ratio of its American Depositary Shares to its Class A ordinary shares, par value
FINANCIAL GUIDANCE
The Company confirms its guidance for total revenue between
This forecast reflects the Company's current and preliminary view based on its current business situation and market conditions, which are subject to change.
WEBCAST AND CONFERENCE CALL INFORMATION
The Company will hold a conference call at 9:00 pm
Participants may access the call by dialing the following numbers:
United States : +1-888-317-6003
Hong Kong : 800-963976 or +852-5808-1995
Mainland China : 4001-206115
International : +1-412-317-6061
Participant Elite Entry Number : 5464411
A replay of the conference call will be accessible through August 31, 2023 by dialing the following numbers:
United States : +1-877-344-7529
International : +1-412-317-0088
Replay Access Code : 9570777
Please visit the Company's investor relations website to view the earnings release prior to the conference call. A live and archived webcast of the conference call and a corporate presentation will be available at the same site.
ABOUT BEST INC.
BEST Inc. (NYSE: BEST) is a leading integrated smart supply chain solutions and logistics services provider in
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
USE OF NON-GAAP FINANCIAL MEASURES
In evaluating its business, BEST considers and uses non-GAAP measures, such as non-GAAP net loss/income, non-GAAP net loss/income margin, adjusted EBITDA, adjusted EBITDA margin, EBITDA, and non-GAAP Diluted earnings/loss per ADS, as supplemental measures in the evaluation of the Company's operating results and in the Company's financial and operational decision-making. The Company believes these non-GAAP financial measures that help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in loss from operations and net loss. The Company believes that these non-GAAP financial measures provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with
Summary of Unaudited Condensed Consolidated Income Statements | ||||||||
(In Thousands) | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2022 | 2023 | 2022 | 2023 | |||||
RMB | RMB | US$ | RMB | RMB | US$ | |||
Revenue | ||||||||
Freight | 1,208,435 | 1,392,625 | 192,052 | 2,301,249 | 2,444,498 | 337,112 | ||
Supply Chain Management | 450,984 | 481,206 | 66,361 | 859,946 | 921,460 | 127,075 | ||
Global | 241,171 | 239,381 | 33,012 | 509,880 | 436,409 | 60,184 | ||
Others | 30,378 | 24,463 | 3,374 | 62,478 | 50,570 | 6,974 | ||
Total Revenue | 1,930,968 | 2,137,675 | 294,799 | 3,733,553 | 3,852,937 | 531,344 | ||
Cost of Revenue | ||||||||
Freight | (1,302,523) | (1,319,356) | (181,948) | (2,472,837) | (2,373,991) | (327,388) | ||
Supply Chain Management | (413,910) | (428,870) | (59,144) | (805,117) | (833,220) | (114,906) | ||
Global | (276,554) | (287,726) | (39,679) | (562,232) | (536,930) | (74,046) | ||
Others | (27,273) | (12,911) | (1,781) | (59,498) | (28,449) | (3,923) | ||
Total Cost of Revenue | (2,020,260) | (2,048,863) | (282,551) | (3,899,684) | (3,772,590) | (520,264) | ||
Gross (Loss)/Profit | (89,292) | 88,812 | 12,248 | (166,131) | 80,347 | 11,080 | ||
Selling Expenses | (66,130) | (62,670) | (8,643) | (121,056) | (116,487) | (16,064) | ||
General and Administrative | (267,632) | (166,199) | (22,920) | (467,686) | (360,089) | (49,659) | ||
Research and Development | (42,127) | (29,928) | (4,127) | (75,302) | (58,625) | (8,085) | ||
Other operating | 116,975 | 476 | 66 | 119,615 | (890) | (123) | ||
Loss from Operations | (348,206) | (169,509) | (23,376) | (710,560) | (455,744) | (62,850) | ||
Interest Income | 25,554 | 26,001 | 3,586 | 41,172 | 47,679 | 6,575 | ||
Interest Expense | (25,738) | (16,998) | (2,344) | (52,160) | (34,619) | (4,774) | ||
Foreign Exchange Loss | (107,265) | (46,661) | (6,435) | (102,420) | (31,937) | (4,404) | ||
Other Income | 19,426 | 5,243 | 723 | 21,108 | 10,467 | 1,443 | ||
Other Expense | 20,422 | (3,065) | (423) | 20,042 | (3,716) | (512) | ||
Gain on changes in the fair value of derivative assets/liabilities | 75,757 | 30,765 | 4,243 | 63,088 | 36,157 | 4,986 | ||
Loss before Income Tax and | (340,050) | (174,224) | (24,027) | (719,730) | (431,713) | (59,536) | ||
Income Tax Expense | (93) | (186) | (26) | (312) | (324) | (45) | ||
Loss before Share of Net loss | (340,143) | (174,410) | (24,052) | (720,042) | (432,037) | (59,581) | ||
Net Loss from continuing | (340,143) | (174,410) | (24,052) | (720,042) | (432,037) | (59,581) | ||
Net income from discontinued | 2,511 | 15,222 | 2,099 | 2,227 | 15,222 | 2,099 | ||
Net Loss | (337,632) | (159,188) | (21,953) | (717,815) | (416,815) | (57,481) | ||
Net Loss from continuing | (8,929) | (13,801) | (1,903) | (16,949) | (27,229) | (3,755) | ||
Net Loss attributable to BEST Inc. | (328,703) | (145,387) | (20,050) | (700,866) | (389,586) | (53,726) | ||
Summary of Unaudited Condensed Consolidated Balance Sheets | |||||
(In Thousands) | |||||
As of December 31,2022 | As of June 30, 2023 | ||||
RMB | RMB | US$ | |||
Assets | |||||
Current Assets | |||||
Cash and Cash Equivalents | 533,481 | 1,228,532 | 169,422 | ||
Restricted Cash | 399,337 | 250,002 | 34,477 | ||
Accounts and Notes Receivables | 691,324 | 786,753 | 108,498 | ||
Inventories | 16,480 | 12,093 | 1,668 | ||
Prepayments and Other Current Assets | 777,842 | 686,845 | 94,720 | ||
Short–term Investments | 725,043 | 108,883 | 15,016 | ||
Amounts Due from Related Parties | 76,368 | 61,721 | 8,512 | ||
Lease Rental Receivables | 43,067 | 55,815 | 7,697 | ||
Total Current Assets | 3,262,942 | 3,190,644 | 440,010 | ||
Non–current Assets | |||||
Property and Equipment, Net | 784,732 | 735,465 | 101,425 | ||
Intangible Assets, Net | 75,553 | 85,836 | 11,837 | ||
Long–term Investments | 156,859 | 156,859 | 21,632 | ||
Goodwill | 54,135 | 54,135 | 7,466 | ||
Non–current Deposits | 50,767 | 69,712 | 9,614 | ||
Other Non–current Assets | 75,666 | 91,474 | 12,615 | ||
Restricted Cash | 1,545,605 | 1,590,047 | 219,278 | ||
Lease Rental Receivables | 40,188 | 1,700 | 234 | ||
Operating Lease Right-of-use Assets | 1,743,798 | 1,493,970 | 206,028 | ||
Total non–current Assets | 4,527,303 | 4,279,198 | 590,128 | ||
Total Assets | 7,790,245 | 7,469,842 | 1,030,138 | ||
Liabilities and Shareholders' Equity | |||||
Current Liabilities | |||||
Long-term borrowings-current | 79,148 | 26,738 | 3,687 | ||
Convertible Senior Notes held by related parties | 522,744 | 541,935 | 74,736 | ||
Convertible Senior Notes held by third parties | 77 | 79 | 11 | ||
Short–term Bank Loans | 183,270 | 492,203 | 67,878 | ||
Accounts and Notes Payable | 1,430,004 | 1,528,489 | 210,788 | ||
Income Tax Payable | 1,563 | 1,985 | 274 | ||
Customer Advances and Deposits and Deferred | 277,737 | 293,294 | 40,447 | ||
Accrued Expenses and Other Liabilities | 1,145,654 | 1,057,385 | 145,820 | ||
Financing Lease Liabilities | 11,873 | 1,404 | 194 | ||
Operating Lease Liabilities | 544,262 | 529,305 | 72,994 | ||
Amounts Due to Related Parties | 1,315 | 1,812 | 250 | ||
Total Current Liabilities | 4,197,647 | 4,474,629 | 617,080 | ||
Summary of Unaudited Condensed Consolidated Balance Sheets (Cont'd) | ||||
(In Thousands) | ||||
As of December 31, 2022 | As of June 30, 2023 | |||
RMB | RMB | US$ | ||
Non-current Liabilities | ||||
Convertible senior notes held by related parties | 522,744 | 541,935 | 74,736 | |
Long-term borrowings | 381 | - | - | |
Operating Lease Liabilities | 1,292,057 | 1,068,432 | 147,344 | |
Financing Lease Liabilities | 26,024 | 1,431 | 197 | |
Other Non–current Liabilities | 18,752 | 25,329 | 3,493 | |
Long-term Bank Loans | 928,894 | 967,880 | 133,477 | |
Total Non–current Liabilities | 2,788,852 | 2,605,007 | 359,247 | |
Total Liabilities | 6,986,499 | 7,079,636 | 976,327 | |
Mezzanine Equity: | ||||
Convertible Non-controlling Interests | 191,865 | 191,865 | 26,459 | |
Total mezzanine equity | 191,865 | 191,865 | 26,459 | |
Shareholders' Equity | ||||
Ordinary Shares | 25,988 | 25,988 | 3,584 | |
Treasury Shares | - | (13,256) | (1,828) | |
Additional Paid–In Capital | 19,481,417 | 19,506,687 | 2,690,095 | |
Accumulated Deficit | (18,934,860) | (19,324,447) | (2,664,963) | |
Accumulated Other Comprehensive Income | 124,464 | 115,238 | 15,892 | |
BEST Inc. Shareholders' Equity | 697,009 | 310,210 | 42,780 | |
Non-controlling Interests | (85,128) | (111,869) | (15,427) | |
Total Shareholders' Equity | 611,881 | 198,341 | 27,352 | |
Total Liabilities, Mezzanine Equity | 7,790,245 | 7,469,842 | 1,030,138 |
Summary of Unaudited Condensed Consolidated Statements of Cash Flows | ||||||||||
(In Thousands) | ||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||
2022 | 2023 | 2022 | 2023 | |||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||
Net cash used in continuing operating | (304,799) | (157,992) | (21,788) | (559,397) | (321,180) | (44,293) | ||||
Net cash used in discontinued | (8,759) | - | - | (58,257) | - | - | ||||
Net cash used in operating | (313,558) | (157,992) | (21,788) | (617,654) | (321,180) | (44,293) | ||||
Net cash (used in)/generated from | (100,994) | (46,514) | (6,415) | (980,536) | 636,486 | 87,775 | ||||
Net cash (used in)/generated from | - | - | - | - | - | - | ||||
Net cash generated from/(used in) | (100,994) | (46,514) | (6,415) | (980,536) | 636,486 | 87,775 | ||||
Net cash (used in)/generated from | (821,512) | 109,316 | 15,075 | (966,796) | 226,935 | 31,296 | ||||
Net cash (used in)/generated from | - | - | - | - | - | - | ||||
Net cash (used in)/generated from | (821,512) | 109,316 | 15,075 | (966,796) | 226,935 | 31,296 | ||||
Exchange Rate Effect on Cash and | 71,659 | 61,139 | 8,431 | 48,104 | 47,917 | 6,608 | ||||
Net (decrease)/increase in Cash | (1,164,405) | (34,051) | (4,696) | (2,516,882) | 590,158 | 81,387 | ||||
Cash and Cash Equivalents, and | 3,963,671 | 3,102,633 | 427,873 | 5,316,148 | 2,478,423 | 341,790 | ||||
Cash and Cash Equivalents, | 2,799,266 | 3,068,582 | 423,177 | 2,799,266 | 3,068,581 | 423,177 | ||||
Less: Cash and Cash Equivalents, | - | - | - | - | - | - | ||||
Cash and Cash Equivalents, and | 2,799,266 | 3,068,582 | 423,177 | 2,799,266 | 3,068,581 | 423,177 | ||||
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES
For the Company's continuing operations, the table below sets forth a reconciliation of the Company's net (loss)/income to EBITDA, adjusted EBITDA and adjusted EBITDA margin for the periods indicated:
Table 3 – Reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin | ||||||
Three Months Ended June 30, 2023 | ||||||
(In RMB'000) | Freight | Supply Chain | Global | Others | Unallocated[10] | Total |
Net (Loss)/Income | (369) | 9,363 | (113,099) | (11,002) | (59,303) | (174,410) |
Add | ||||||
Depreciation & | 18,966 | 8,441 | 12,610 | 417 | 4,720 | 45,154 |
Interest Expense | - | - | - | - | 16,998 | 16,998 |
Income Tax | 20 | 39 | - | 139 | (12) | 186 |
Subtract | ||||||
Interest Income | - | - | - | - | (26,001) | (26,001) |
EBITDA | 18,617 | 17,843 | (100,489) | (10,446) | (63,598) | (138,073) |
Add | ||||||
Share-based Compensation | 1,750 | 872 | 522 | 4 | 10,025 | 13,173 |
Adjusted EBITDA | 20,367 | 18,715 | (99,967) | (10,442) | (53,573) | (124,900) |
Adjusted EBITDA | 1.5 % | 3.9 % | (41.8 %) | (42.7 %) | - | (5.8 %) |
Three Months Ended June 30, 2022 | ||||||
(In RMB'000) | Freight | Supply Chain | Global | Others | Unallocated | Total |
Net Income/(Loss) | (57,418) | 12,094 | (105,085) | (82,439) | (107,295) | (340,143) |
Add | ||||||
Depreciation & | 20,188 | 9,416 | 5,977 | 6,706 | 7,315 | 49,602 |
Interest Expense | - | - | - | - | 25,738 | 25,738 |
Income Tax | - | 45 | 12 | 24 | 12 | 93 |
Subtract | ||||||
Interest Income | - | - | - | - | (25,554) | (25,554) |
EBITDA | (37,230) | 21,555 | (99,096) | (75,709) | (99,784) | (290,264) |
Add | ||||||
Share-based Compensation | 2,777 | 1,686 | 1,415 | 128 | 13,934 | 19,940 |
Adjusted EBITDA | (34,453) | 23,241 | (97,681) | (75,581) | (85,850) | (270,324) |
Adjusted EBITDA | (1.8 %) | 1.2 % | (5.1 %) | (3.9 %) | - | (14.0 %) |
For the Company's continuing operations, the table below sets forth a reconciliation of the Company's net (loss)/income to non-GAAP net Income/(loss), non-GAAP net Income/(loss) margin for the periods indicated:
Table 4 – Reconciliation of Non-GAAP Net (Loss)/Income and Non-GAAP Net (Loss)/Income Margin | ||||||
Three Months Ended June 30, 2023 | ||||||
(In RMB'000) | Freight | Supply Chain | Global | Others | Unallocated | Total |
Net (Loss)/Income | (369) | 9,363 | (113,099) | (11,002) | (59,303) | (174,410) |
Add | ||||||
Share-based Compensation | 1,750 | 872 | 522 | 4 | 10,025 | 13,173 |
Non-GAAP Net | 1,381 | 10,235 | (112,577) | (10,998) | (49,278) | (161,237) |
Non-GAAP Net | 0.1 % | 2.1 % | (47.0 %) | (45.0 %) | - | (7.5 %) |
Three Months Ended June 30, 2022 | ||||||
(In RMB'000) | Freight | Supply Chain | Global | Others | Unallocated | Total |
Net Income/(Loss) | (57,418) | 12,094 | (105,085) | (82,439) | (107,295) | (340,143) |
Add | ||||||
Share-based Compensation | 2,777 | 1,686 | 1,415 | 128 | 13,934 | 19,940 |
Non-GAAP Net | (54,641) | 13,780 | (103,670) | (82,311) | (93,361) | (320,203) |
Non-GAAP Net | (2.8 %) | 0.7 % | (5.4 %) | (4.3 %) | - | (16.6 %) |
For the Company's continuing operations, the table below sets forth a reconciliation of the Company's diluted loss per ADS to Non-GAAP diluted loss per ADS for the periods indicated:
Table 5 – Reconciliation of diluted loss per ADS and Non-GAAP diluted loss per ADS | |||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||
2023 | 2023 | ||||
(In '000) | RMB | US$ | RMB | US$ | |
Net Loss Attributable to Ordinary Shareholders | (160,609) | (22,149) | (404,808) | (55,826) | |
Add | |||||
Share-based Compensation Expenses | 13,173 | 1,817 | 25,266 | 3,484 | |
Non-GAAP Net Loss Attributable to Ordinary | (147,436) | (20,332) | (379,542) | (52,341) | |
Weighted Average Diluted Ordinary Shares | |||||
Diluted | 395,518,481 | 395,518,481 | 394,952,425 | 394,952,425 | |
Diluted (Non-GAAP) | 395,518,481 | 395,518,481 | 394,952,425 | 394,952,425 | |
Diluted loss per ordinary share | (0.41) | (0.06) | (1.02) | (0.14) | |
Add | |||||
Non-GAAP adjustment to net loss per | 0.04 | 0.01 | 0.06 | 0.01 | |
Non-GAAP diluted loss per ordinary share | (0.37) | (0.05) | (0.96) | (0.13) | |
Diluted loss per ADS | (8.12) | (1.12) | (20.50) | (2.83) | |
Add | |||||
Non-GAAP adjustment to net loss per ADS | 0.66 | 0.09 | 1.28 | 0.18 | |
Non-GAAP diluted loss per ADS | (7.46) | (1.03) | (19.22) | (2.65) |
[1] All numbers presented have been rounded to the nearest integer, tenth, or hundredth, and year over year comparisons are based on figures before rounding.
[2] In December 2022, BEST sold its
[3] Non-GAAP net income/loss represents net income/loss excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, and fair value change of equity investments (if any).
[4] See the sections entitled "Use of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" for more information about the non-GAAP measures referred to within this results announcement.
[5] Diluted earnings/loss per ADS, is calculated by dividing net income/loss attributable to ordinary shareholders as adjusted for the effect of dilutive ordinary equivalent shares, if any, by the weighted average number of ordinary and dilutive ordinary equivalent shares expressed in ADS outstanding during the period.
[6] EBITDA represents net income/loss excluding depreciation, amortization, interest expense and income tax expense and minus interest income. Adjusted EBITDA represents EBITDA excluding share-based compensation expenses and fair value change of equity investments (if any).
[7] All numbers represented the financial results from continuing operations, unless otherwise stated.
[8] "Others" Segment primarily represents Capital business unit.
[9] The total number of shares outstanding excludes shares reserved for future issuances upon exercise or vesting of awards granted under the Company's share incentive plans.
[10] Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments.
View original content to download multimedia:https://www.prnewswire.com/news-releases/best-inc-announces-unaudited-second-quarter-2023-financial-results-301907948.html
SOURCE BEST Inc.