BEST Inc. Announces Unaudited First Quarter 2021 Financial Results
BEST Inc. reported a 29.9% increase in revenue to RMB6.5 billion for Q1 2021, driven by strong growth in its Freight and Supply Chain Management segments. Despite the revenue boost, the company faced a net loss of RMB604 million, although this was an improvement from the previous year's loss of RMB667 million. Parcel volume for Express surged 33.6%, and Freight volume grew 81%. BEST aims for a turnaround of its Express business within 6 to 9 months and anticipates full-year revenue between RMB34 billion and RMB36 billion.
- Revenue increased by 29.9% year-over-year to RMB6.5 billion.
- Freight volume increased by 81.0% year-over-year.
- Parcel volume for Express grew by 33.6% year-over-year.
- Gross Loss Margin improved by 1.8 percentage points year-over-year.
- Net loss was RMB604 million, though it improved from the previous year's loss.
- Gross Loss was RMB193.4 million, despite an increase in revenue.
HANGZHOU, China, June 8, 2021 /PRNewswire/ -- BEST Inc. (NYSE: BEST) ("BEST" or the "Company"), a leading integrated smart supply chain solutions and logistics services provider in China, today announced its unaudited financial results for the quarter ended March 31, 2021.
Johnny Chou, Founder, Chairman and Chief Executive Officer of BEST, commented, "Our first quarter results reflected a mix of both the progress brought about by our November 2020 strategic refocusing plan and the ongoing challenges we are still facing. Our execution of the strategic refocusing plan delivered substantial improvement in Freight, Supply Chain Management and Global, as reflected in their top line growth along with strong gross margin expansion. We continued to solidify our leading position in the freight market, while refocusing our efforts on high-margin accounts for Supply Chain Management. We also gained ground in the Southeast Asian market through Global despite the COVID-19 pandemic."
"For Express, our strategies are on the right track, and the rapidly evolving competitive landscape requires us to quicken the pace of our action. Our accelerated measures will focus on networking stability and service quality by optimizing the structure of products, customers and franchisee partners, in order to create a clear path to sustainable profitability."
"Although we expect the turnaround of Express to take approximately 6 to 9 months, we have a solid, clear strategic direction targeting sustainable development, supported by the attractive growth prospects of e-commerce and the unique value proposition of our integrated smart supply chain solutions and logistics services. We are fully dedicated to positioning our company for long-term success."
Gloria Fan, BEST's Chief Financial Officer, commented, "In the first quarter of 2021, our revenue reached RMB6.5 billion, increasing
FINANCIAL HIGHLIGHTS([1])
For the Quarter Ended March 31, 2021:
- Revenue was RMB6,496.6 million (US
$991.6 million ), an increase of29.9% year-over-year ("YoY"). The increase was primarily due to a strong increase in Express and Freight volume, partially offset by a decrease in average selling price ("ASP") in Express and Freight business segments. - Gross Loss was RMB193.4 million (US
$29.5 million ), compared to gross loss of RMB238.0 million in the same period of 2020. Gross Loss Margin was3.0% , an improvement of 1.8 percentage points ("ppts") YoY. - Net Loss was RMB604.5 million (US
$92.3 million ), compared to a net loss of RMB666.9 million in the same period of 2020. Non-GAAP Net Loss([2])([3]) was RMB581.1 million (US$88.7 million ), compared to non-GAAP net loss of RMB632.3 million in the same period of 2020. - Diluted EPS([4]) was negative RMB1.55 (US
$0.24) , compared to negative RMB1.69 in the same period of 2020. Non-GAAP Diluted EPS(3)(4) was negative RMB1.49 (US$0.23) , compared to negative RMB1.60 in the same period of 2020. - EBITDA([5]) was negative RMB420.3 million (US
$64.2 million ), compared to negative RMB536.2 million in the same period of 2020. Adjusted EBITDA(3)(5) was negative RMB396.9 million (US$60.6 million ), compared to negative RMB502.6 million in the same period of 2020.
BUSINESS HIGHLIGHTS([6])
BEST Express – We continued to focus on optimizing product structure, improving network stability and flexibility, as well as enhancing service quality and customer experience during the first quarter. While the results from these actions are not fully visible from our financial results, we believe they have improved the underlying fundamentals of our network and we will further accelerate our actions to target a return to profitability later in the year.
During the quarter, parcel volume increased by
BEST Freight – Freight once again delivered a strong quarter with a higher-than-industry-average growth rate and improving profitability. The Company continued to emphasize the e-commerce aspect of its freight services, solidify its leadership position and brand recognition, and improve operating efficiency. Freight volume increased by
BEST Supply Chain Management – The total number of orders fulfilled by Cloud OFCs increased by
BEST Global – Global continued to expand both cross-border and in Southeast Asia with strong margin improvement. In the first quarter of 2021, parcel volume in Southeast Asia increased by
Others – In respect of UCargo, as of March 31, 2021, the number of registered drivers on the UCargo mobile app increased by
([1]) All numbers presented have been rounded to the nearest integer, tenth, or hundredth, and year-over-year comparisons are based on figures before rounding. ([2]) Non-GAAP net income/loss represents net income/loss excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, and fair value change of equity investments (if any). ([3]) See the sections entitled "Use of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" for more information about the non-GAAP measures referred to within this results announcement. ([4]) Diluted earnings per share, or Diluted EPS, is calculated by dividing net profit attributable to ordinary shareholders as adjusted for the effect of dilutive ordinary equivalent shares, if any, by the weighted average number of ordinary and dilutive ordinary equivalent shares outstanding during the period. ([5]) EBITDA represents net loss excluding depreciation, amortization, interest expense and income tax expense and minus interest income. Adjusted EBITDA represents EBITDA excluding share-based compensation expenses and fair value change of equity investments (if any). ([6]) All numbers presented have been rounded to the nearest integer, tenth, or hundredth, and year-over-year comparisons are based on figures before rounding. |
Key Operational Metrics
Three Months Ended | % Change YoY | ||||||||
Express Parcel Volume (in '000) | March 31, | March 31, 2020 | March 31, 2021 | 2020 vs | 2021 vs | ||||
1,340,540 | 1,315,525 | 1,756,957 | ( | ||||||
Freight Volume (Tonne in '000) | 1,268 | 1,074 | 1,945 | ( | |||||
Supply Chain Management | 61,964 | 83,596 | 100,784 | ||||||
Global Parcel Volume in | 237 | 8,840 | 30,841 | 3, | |||||
UCargo Number of | 120 | 112 | 186 | ( |
Environmental Social and Governance (ESG) Report
On June 8, 2021, the Company released its third ESG report, which can be accessed via the following link: http://www.best-inc.com/2020ESGReportIIvPUB.pdf
FINANCIAL RESULTS
For the Quarter Ended March 31, 2021:
Revenue
The following table sets forth a breakdown of revenue by business segment for the periods indicated.
Table 1 – Breakdown of Revenue by Business Segment | ||||||||
Three Months Ended | ||||||||
March 31, 2020 | March 31, 2021 | |||||||
(In '000, except for %) | RMB | % of | RMB | US$ | % of | % Change | ||
Express | 3,375,612 | 3,713,080 | 566,727 | |||||
Freight | 687,247 | 1,174,493 | 179,263 | |||||
Supply Chain | 407,592 | 447,661 | 68,326 | |||||
Global | 115,788 | 250,422 | 38,222 | |||||
Others([7]) | 416,382 | 910,983 | 139,043 | |||||
Total Revenue | 5,002,621 | 6,496,639 | 991,581 |
- Express Service Revenue increased by
10.0% YoY to RMB3,713.1 million (US$566.7 million ) from RMB3,375.6 million, primarily due to a33.6% YoY increase in parcel volume, partially offset by a17.6% YoY decrease in ASP per parcel. The decrease in ASP per parcel is primarily attributable to competitive market dynamics. - Freight Service Revenue increased by
70.9% YoY to RMB1,174.5 million (US$179.3 million ) from RMB687.2 million, primarily due to an81.0% YoY increase in freight volume, partially offset by a5.4% YoY decrease in ASP per tonne. - Supply Chain Management Service Revenue increased by
9.8% YoY to RMB447.7 million (US$68.3 million ) from RMB407.6 million, primarily due to a20.6% YoY increase in the total number of orders fulfilled by Cloud OFCs. - Global Service Revenue increased by
116.3% YoY to RMB250.4 million (US$38.2 million ) from RMB115.8 million, primarily due to strong growth in parcel volumes in Southeast Asia. - Others Services Revenue increased by
118.8% YoY to RMB911.0 million (US$139.0 million ) from RMB416.4 million, primarily due to a strong increase in total number of transactions of UCargo business.
([7]) "Others" Segment represents UCargo and Capital business units. |
Cost of Revenue
The following table sets forth a breakdown of cost of revenue by business segment for the periods indicated.
Table 2 – Breakdown of Cost of Revenue by Business Segment | ||||||||
Three Months Ended | % of YoY | |||||||
March 31, 2020 | March 31, 2021 | |||||||
(In '000, except for %) | RMB | % of | RMB | US$ | % of | |||
Express | (3,491,321) | (3,958,127) | (604,128) | 3.2ppts | ||||
Freight | (816,435) | (1,173,930) | (179,177) | (18.8ppts) | ||||
Supply Chain Management | (404,446) | (423,506) | (64,640) | (4.6ppts) | ||||
Global | (148,318) | (265,102) | (40,462) | (22.2ppts) | ||||
Others | (380,096) | (869,329) | (132,686) | 4.1ppts | ||||
Total Cost of Revenue | (5,240,616) | (6,689,994) | (1,021,093) | (1.8ppts) |
Cost of Revenue was RMB6,690.0 million (US
Table 3 – Breakdown of Average Cost Per Parcel and Average Cost Per Tonne | ||||
Three Months Ended | % Change | |||
(in RMB) | March 31, 2020 | March 31, 2021 | YoY | |
Express: | ||||
Average Cost Per Parcel | 2.65 | 2.25 | ( | |
Average Transportation Cost Per Parcel | 0.69 | 0.63 | ( | |
Average Labor Cost Per Parcel | 0.26 | 0.23 | ( | |
Average Lease Cost Per Parcel | 0.15 | 0.13 | ( | |
Average Other Cost Per Parcel | 0.15 | 0.09 | ( | |
Average Last-mile Cost Per Parcel | 1.40 | 1.17 | ( | |
Freight: | ||||
Average Cost Per Tonne | 759.9 | 603.6 | ( |
Gross Loss was RMB193.4 million (US
Operating Expenses
The following table sets forth a breakdown of operating expenses and adjusted operating expenses by category for the periods indicated.
Table 4 – Breakdown of Operating Expenses and Adjusted Operating Expenses by Category | |||||||||
Three Months Ended | |||||||||
March 31, 2020 | March 31, 2021 | ||||||||
(In '000, except for %) | RMB | % of | RMB | US$ | % of | % of Revenue | |||
Selling, General and | (384,107) | (416,435) | (63,561) | (1.3ppts) | |||||
Adjusted for | (31,614) | (26,761) | (4,085) | (0.3ppts) | |||||
Adjusted Selling, General | (352,493) | (389,674) | (59,476) | (1.0ppts) | |||||
Research and | (50,692) | (53,687) | (8,194) | (0.2ppts) | |||||
Adjusted for | (1,354) | (1,939) | (296) | 0.0ppts | |||||
Adjusted Research and | (49,338) | (51,748) | (7,898) | (0.2ppts) | |||||
Total Operating Expenses | (434,799) | (470,122) | (71,755) | (1.5ppts) | |||||
Adjusted for | (32,968) | (28,700) | (4,381) | (0.3ppts) | |||||
Adjusted Total | (401,831) | (441,422) | (67,374) | (1.2ppts) | |||||
Selling, General and Administrative Expenses were RMB416.4 million (US
Research and Development Expenses were RMB53.7 million (US
Share-based Compensation ("SBC") Expenses included in the cost and expense items above in the first quarter of 2021 were RMB29.0 million (US
Net Loss and Non-GAAP Net Loss
Net Loss in the first quarter of 2021 was RMB604.5 million (US
The following table sets forth a breakdown of non-GAAP net loss for the three months ended March 31, 2021 by segment.
Table 5 – Breakdown of non-GAAP Net Loss by Segment | |||||||||
Three Months Ended March 31, 2021 | |||||||||
(In RMB'000) | Express | Freight | Supply Chain | Global | Others | Unallocated([8]) | Total | ||
Non-GAAP Net Loss | (419,035) | (44,144) | (10,069) | (56,094) | (4,881) | (46,843) | (581,066) |
Diluted EPS and Non-GAAP Diluted EPS
Diluted EPS in the first quarter of 2021 was negative RMB1.55 (US
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA in the first quarter of 2021 was negative RMB396.9 million (US
Adjusted EBITDA and Adjusted EBITDA Margin by Segment
The following table sets forth a breakdown of adjusted EBITDA and adjusted EBITDA margin for the three months ended March 31, 2021 by segment.
Table 6 – Breakdown of Adjusted EBITDA and Adjusted EBITDA Margin by Segment | |||||||||
Three Months Ended March 31, 2021 | |||||||||
(In RMB'000) | Express | Freight | Supply Chain | Global | Others | Unallocated([9]) | Total | ||
Adjusted EBITDA | (311,398) | (25,887) | 167 | (51,920) | 3,083 | (10,947) | (396,902) | ||
Adjusted EBITDA | ( | ( | ( | - | ( |
([8]) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments. |
([9]) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments. |
Cash and Cash Equivalents, Restricted Cash and Short-term Investments
As of March 31, 2021, cash and cash equivalents, restricted cash and short-term investments were RMB3,976.8 million (US
Net Cash Used in Operating Activities
Net cash used in continuing operating activities was RMB563.6 million (US
Capital Expenditures ("CAPEX")
CAPEX was RMB254.3 million (US
SHARES OUTSTANDING
As of the date of this press release, the Company had approximately 388.2 million ordinary shares outstanding([10]). Each American Depositary Share represents one Class A ordinary share.
FINANCIAL GUIDANCE
Based on current market conditions and current operations, the Company expects its revenue for the full fiscal year of 2021 to be between RMB34 billion and RMB36 billion. This forecast reflects management's current and preliminary expectation, which is subject to change.
RESIGNATION OF INDEPENDENT DIRECTOR
Ms. Quan Hao, an independent director and chairman of the audit committee of the Company, has resigned from these positions due to personal reasons, effective July 31, 2021. Ms. Hao's resignation is not a result of any disagreement with the Company, its board of directors or its management.
Mr. Mark Qiu, an independent director and a member of the Company's audit committee, will be appointed as the chairman of the audit committee. Meanwhile, the Company will search for a candidate to succeed Ms. Hao's position as an independent director and a member of the audit committee.
([10]) The total number of shares outstanding excludes shares reserved for future issuances upon exercise or vesting of awards granted under the Company's share incentive plans. |
WEBCAST AND CONFERENCE CALL INFORMATION
The Company will hold a conference call at 9:00 pm U.S. Eastern Time on June 8, 2021 (9:00 am Beijing Time on June 9, 2021), to discuss its financial results and operating performance for the first quarter of 2021.
Participants may access the call by dialing the following numbers:
United States | : +1-888-317-6003 |
Hong Kong | : 800-963976 or +852-5808-1995 |
Mainland China | : 4001-206115 |
International | : +1-412-317-6061 |
Participant Elite Entry Number | : 0305868 |
A replay of the conference call will be accessible through June 15, 2021 by dialing the following numbers:
United States | : +1-877-344-7529 |
International | : +1-412-317-0088 |
Replay Access Code | : 10156760 |
Please visit the Company's investor relations website, located at http://ir.best-inc.com/, to view the earnings release prior to the conference call. A live and archived webcast of the conference call and a corporate presentation will be available at the same site.
ABOUT BEST INC.
BEST Inc. (NYSE: BEST) is a leading integrated smart supply chain solutions and logistics services provider in China. Through its proprietary technology platform and extensive networks, BEST offers a comprehensive set of logistics and value-add services, including express and freight delivery, supply chain management and last-mile services, truckload service brokerage, international logistics and financial services. BEST's mission is to empower business and enrich life by leveraging technology and business model innovation to create a smarter, more efficient supply chain. For more information, please visit: http://www.best-inc.com/en/.
For investor and media inquiries, please contact:
BEST Inc.
Investor relations team
ir@best-inc.com
The Piacente Group, Inc.
Yang Song
Tel: +86-10-6508-0677
E-mail: best@tpg-ir.com
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: best@tpg-ir.com
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as BEST's strategic and operational plans, contain forward-looking statements. BEST may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about BEST's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: BEST's goals and strategies; BEST's future business development, results of operations and financial condition; BEST 's ability to maintain and enhance its ecosystem; BEST 's ability to compete effectively; BEST 's ability to continue to innovate, meet evolving market trends, adapt to changing customer demands and maintain its culture of innovation; fluctuations in general economic and business conditions in China and other countries in which BEST operates, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in BEST's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and BEST does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
USE OF NON-GAAP FINANCIAL MEASURES
In evaluating its business, BEST considers and uses non-GAAP measures, such as non-GAAP net loss/income, non-GAAP net loss/profit margin, adjusted EBITDA, adjusted EBITDA margin, EBITDA, adjusted selling expenses, adjusted general and administrative expenses, adjusted research and development expenses, and non-GAAP diluted EPS, as supplemental measures in the evaluation of the Company's operating results and in the Company's financial and operational decision-making. The Company believes these non-GAAP financial measures that help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in loss from operations and net loss. The Company believes that these non-GAAP financial measures provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" in the results announcement.
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for, or superior to, U.S. GAAP results. In addition, the Company's calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.
Summary of Unaudited Condensed Consolidated Income Statements (In Thousands) | |||
Three Months Ended March 31, | |||
2020 | 2021 | ||
RMB | RMB | US$ | |
Revenue | |||
Express | 3,375,612 | 3,713,080 | 566,727 |
Freight | 687,247 | 1,174,493 | 179,263 |
Supply Chain Management | 407,592 | 447,661 | 68,326 |
Global | 115,788 | 250,422 | 38,222 |
Others | 416,382 | 910,983 | 139,043 |
Total Revenue | 5,002,621 | 6,496,639 | 991,581 |
Cost of Revenue | |||
Express | (3,491,321) | (3,958,127) | (604,128) |
Freight | (816,435) | (1,173,930) | (179,177) |
Supply Chain Management | (404,446) | (423,506) | (64,640) |
Global | (148,318) | (265,102) | (40,462) |
Others | (380,096) | (869,329) | (132,686) |
Total Cost of Revenue | (5,240,616) | (6,689,994) | (1,021,093) |
Gross Loss | (237,995) | (193,355) | (29,512) |
Selling Expenses | (118,115) | (107,205) | (16,363) |
General and Administrative Expenses | (265,992) | (309,230) | (47,198) |
Research and Development Expenses | (50,692) | (53,687) | (8,194) |
Total Operating Expenses | (434,799) | (470,122) | (71,755) |
Loss from Operations | (672,794) | (663,477) | (101,267) |
Interest Income | 21,585 | 16,878 | 2,576 |
Interest Expense | (33,172) | (46,007) | (7,022) |
Foreign Exchange Gain | 390 | 800 | 122 |
Other Income | 32,793 | 109,444 | 16,704 |
Other Expense | (11,110) | (17,817) | (2,719) |
Loss before Income Tax and Share of | (662,308) | (600,179) | (91,606) |
Income Tax Expense | (4,535) | (4,290) | (655) |
Loss before Share of Net loss of Equity | (666,843) | (604,469) | (92,261) |
Share of Net Loss of Equity Investees | (30) | - | - |
Net Loss from continuing operations | (666,873) | (604,469) | (92,261) |
Net loss from discontinued operations | (83,879) | (13,836) | (2,113) |
Net Loss | (750,752) | (618,305) | (94,374) |
Net Loss from continuing operations | (7,860) | (5,410) | (826) |
Net Loss attributable to Best Inc. | (742,892) | (612,895) | (93,548) |
Summary of Unaudited Condensed Consolidated Balance Sheets | ||||
As of December 31, 2020 | As of March 31, 2021 | |||
RMB | RMB | US$ | ||
Assets | ||||
Current Assets | ||||
Cash and Cash Equivalents | 1,383,317 | 1,011,247 | 154,347 | |
Restricted Cash | 2,102,426 | 2,136,791 | 326,138 | |
Accounts and Notes Receivables | 983,601 | 885,032 | 135,082 | |
Inventories | 44,133 | 34,434 | 5,256 | |
Prepayments and Other Current Assets | 3,304,670 | 3,258,700 | 497,378 | |
Short–term Investments | 268,647 | 296,612 | 45,272 | |
Amounts Due from Related Parties | 274,395 | 153,502 | 23,429 | |
Lease Rental Receivables | 497,127 | 479,123 | 73,128 | |
Assets held for sale | 509,395 | 481,893 | 73,551 | |
Total Current Assets | 9,367,711 | 8,737,334 | 1,333,581 | |
Non–current Assets | ||||
Property and Equipment, Net | 4,079,235 | 4,131,122 | 630,532 | |
Intangible Assets, Net | 12,198 | 12,980 | 1,981 | |
Long–term Investments | 221,426 | 202,645 | 30,930 | |
Goodwill | 295,758 | 295,758 | 45,141 | |
Non–current Deposits | 129,645 | 127,901 | 19,522 | |
Other Non–current Assets | 543,949 | 423,971 | 64,711 | |
Restricted Cash | 709,848 | 532,136 | 81,220 | |
Lease Rental Receivables | 647,678 | 556,003 | 84,863 | |
Operating Lease Right-of-use Assets | 3,863,375 | 3,724,220 | 568,427 | |
Total non–current Assets | 10,503,112 | 10,006,736 | 1,527,327 | |
Total Assets | 19,870,823 | 18,744,070 | 2,860,908 | |
Liabilities and Shareholders' Equity | ||||
Current Liabilities | ||||
Securitization Debt | 95,149 | 382,917 | 58,445 | |
Short–term Bank Loans | 3,082,537 | 2,806,006 | 428,280 | |
Accounts and Notes Payable | 4,144,948 | 3,902,061 | 595,571 | |
Income Tax Payable | 14,550 | 11,677 | 1,782 | |
Customer Advances and Deposits and | 1,526,051 | 1,354,629 | 206,757 | |
Accrued Expenses and Other Liabilities | 2,507,917 | 2,392,147 | 365,113 | |
Financing Lease Liabilities | 1,581 | 1,462 | 223 | |
Operating Lease Liabilities | 1,032,461 | 1,099,371 | 167,797 | |
Amounts Due to Related Parties | 35,623 | 12,865 | 1,964 | |
Liabilities held for sale | 193,432 | 176,298 | 26,908 | |
Total Current Liabilities | 12,634,249 | 12,139,433 | 1,852,840 |
Summary of Unaudited Condensed Consolidated Balance Sheets (Cont'd) | |||||||
As of December 31, 2020 | As of March 31, 2021 | ||||||
RMB | RMB | US$ | |||||
Non-current Liabilities | |||||||
Convertible senior notes held by | 1,617,846 | 1,631,167 | 248,965 | ||||
Securitization Debt | - | 10,085 | 1,539 | ||||
Secured Borrowings | - | 110,179 | 16,817 | ||||
Convertible Senior Notes held by third | 642,121 | 648,241 | 98,941 | ||||
Operating Lease Liabilities | 2,995,173 | 2,845,499 | 434,308 | ||||
Financing Lease Liabilities | 2,698 | 2,396 | 366 | ||||
Other Non–current Liabilities | 175,584 | 151,540 | 23,130 | ||||
Long-term Bank Loans | 78,548 | 78,587 | 11,995 | ||||
Total Non–current Liabilities | 5,511,970 | 5,477,694 | 836,061 | ||||
Total Liabilities | 18,146,219 | 17,617,127 | 2,688,901 | ||||
Shareholders' Equity | |||||||
Ordinary Shares | 25,988 | 25,988 | 3,967 | ||||
Treasury Shares | (211,352) | (152,377) | (23,257) | ||||
Additional Paid–In Capital | 19,487,232 | 19,458,353 | 2,969,925 | ||||
Statutory reserves | 8,038 | 8,334 | 1,272 | ||||
Accumulated Deficit | (17,710,964) | (18,324,155) ([11]) | (2,796,812) | ||||
Accumulated Other | 151,677 | 142,225 | 21,708 | ||||
BEST Inc. Shareholders' Equity | 1,750,619 | 1,158,368 | 176,803 | ||||
Non-controlling Interests | (26,015) | (31,425) | (4,796) | ||||
Total Shareholders' Equity | 1,724,604 | 1,126,943 | 172,007 | ||||
Total Liabilities and | 19,870,823 | 18,744,070 | 2,860,908 |
([11]) Including accumulated accretion to redemption value and deemed dividend in relation to redeemable convertible preferred shares of RMB9,493,807, and accumulated loss from operations of RMB8,830,348 |
Summary of Unaudited Condensed Consolidated Statements of Cash Flows | |||
Three Months Ended March 31, | |||
2020 | 2021 | ||
RMB | RMB | US$ | |
Net cash used in continuing | (1,230,925) | (563,648) | (86,029) |
Net cash used in discontinued | (62,588) | (94,303) | (14,393) |
Net cash used in operating activities | (1,293,513) | (657,951) | (100,422) |
Net cash generated from continuing | 114,157 | 22,829 | 3,484 |
Net cash used in discontinued Investing | (240) | (33) | (5) |
Net cash generated from investing | 113,917 | 22,796 | 3,479 |
Net cash generated from continuing | 754,985 | 193,947 | 29,602 |
Net cash used in discontinued | (150,000) | (92,500) | (14,118) |
Net cash generated from financing | 604,985 | 101,447 | 15,484 |
Exchange Rate Effect on Cash, Cash | 24,166 | 6,716 | 1,025 |
Net Decrease in Cash and Cash | (550,445) | (526,992) | (80,434) |
Cash and Cash Equivalents, and Restricted | 3,957,215 | 4,209,121 | 642,437 |
Cash and Cash Equivalents, and Restricted | 3,406,770 | 3,682,129 | 562,003 |
Less: Cash and Cash Equivalents, and | 3,413 | 1,955 | 298 |
Cash and Cash Equivalents, and Restricted | 3,403,357 | 3,680,174 | 561,705 |
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES
The table below sets forth a reconciliation of the Company's net loss to EBITDA, adjusted EBITDA and adjusted EBITDA margin for the periods indicated:
Table 7 – Reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin | |||||||||
Three Months Ended March 31, 2021 | |||||||||
(In RMB'000) | Express | Freight | Supply Chain | Global | Others | Unallocated([12]) | Total | ||
Net Loss | (420,942) | (46,808) | (11,965) | (58,244) | (5,525) | (60,985) | (604,469) | ||
Add: | |||||||||
Depreciation & | 107,637 | 18,257 | 10,227 | 4,174 | 3,683 | 6,767 | 150,745 | ||
Interest Expense | - | - | - | - | - | 46,007 | 46,007 | ||
Income Tax Expense | - | - | 9 | - | 4,281 | - | 4,290 | ||
Subtract: | |||||||||
Interest Income | - | - | - | - | - | (16,878) | (16,878) | ||
EBITDA | (313,305) | (28,551) | (1,729) | (54,070) | 2,439 | (25,089) | (420,305) | ||
Add: | |||||||||
Share-based | 1,907 | 2,664 | 1,896 | 2,150 | 644 | 19,704 | 28,965 | ||
Subtract: | |||||||||
Gain from | - | - | - | - | - | (5,562) | (5,562) | ||
Adjusted EBITDA | (311,398) | (25,887) | 167 | (51,920) | 3,083 | (10,947) | (396,902) | ||
Adjusted EBITDA | ( | ( | ( | - | ( |
Three Months Ended March 31, 2020 | |||||||||
(In RMB'000) | Express | Freight | Supply Chain | Global | Others | Unallocated([13]) | Total | ||
Net Loss | (272,316) | (203,042) | (48,350) | (69,940) | (20,358) | (52,867) | (666,873) | ||
Add: | |||||||||
Depreciation & | 77,217 | 15,030 | 10,970 | 3,731 | 618 | 6,973 | 114,539 | ||
Interest Expense | - | - | - | - | - | 33,172 | 33,172 | ||
Income Tax | 484 | - | 138 | (276) | 4,189 | - | 4,535 | ||
Subtract: | |||||||||
Interest Income | - | - | - | - | - | (21,585) | (21,585) | ||
EBITDA | (194,615) | (188,012) | (37,242) | (66,485) | (15,551) | (34,307) | (536,212) | ||
Add: | |||||||||
Share-based | 4,371 | 3,327 | 3,394 | 2,086 | 1,002 | 19,419 | 33,599 | ||
Adjusted EBITDA | (190,244) | (184,685) | (33,848) | (64,399) | (14,549) | (14,888) | (502,613) | ||
Adjusted EBITDA | ( | ( | ( | ( | ( | - | ( |
([12]) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments. |
([13]) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments. |
The table below sets forth a reconciliation of the Company's net loss to non-GAAP net loss, non-GAAP net loss margin for the periods indicated:
Table 8 – Reconciliation of Non-GAAP Net Loss and Non-GAAP Net Loss Margin | |||||||||
Three Months Ended March 31, 2021 | |||||||||
(In RMB'000) | Express | Freight | Supply Chain | Global | Others | Unallocated([14]) | Total | ||
Net Loss | (420,942) | (46,808) | (11,965) | (58,244) | (5,525) | (60,985) | (604,469) | ||
Add: | |||||||||
Share-based | 1,907 | 2,664 | 1,896 | 2,150 | 644 | 19,704 | 28,965 | ||
Subtract: | |||||||||
Gain from | - | - | - | - | - | (5,562) | (5,562) | ||
Non-GAAP Net Loss | (419,035) | (44,144) | (10,069) | (56,094) | (4,881) | (46,843) | (581,066) | ||
Non-GAAP Net Loss Margin | ( | ( | ( | ( | ( | - | ( |
Three Months Ended March 31, 2020 | |||||||||
(In RMB'000) | Express | Freight | Supply Chain | Global | Others | Unallocated([15]) | Total | ||
Net Loss | (272,316) | (203,042) | (48,350) | (69,940) | (20,358) | (52,867) | (666,873) | ||
Add: | |||||||||
Share-based | 4,371 | 3,327 | 3,394 | 2,086 | 1,002 | 19,419 | 33,599 | ||
Amortization of | - | - | - | 926 | - | - | 926 | ||
Non-GAAP Net Loss | (267,945) | (199,715) | (44,956) | (66,928) | (19,356) | (33,448) | (632,348) | ||
Non-GAAP Net Loss Margin | ( | ( | ( | ( | ( | - | ( |
([14]) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments. ([15]) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments. |
The table below sets forth a reconciliation of the Company's Diluted EPS to non-GAAP Diluted EPS for the periods indicated:
Table 9 – Reconciliation of Diluted EPS and Non-GAAP Diluted EPS | ||
Three Months Ended March 31, 2021 | ||
(In '000) | RMB | US$ |
Net Loss Attributable to Ordinary Shareholders | (599,059) | (91,435) |
Add: | ||
Share-based Compensation Expenses | 28,965 | 4,422 |
Subtract: | ||
Gain from appreciation of investments | (5,562) | (849) |
Non-GAAP Net Loss Attributable to Ordinary | (575,656) | (87,862) |
Weighted Average Diluted Shares Outstanding | ||
Diluted | 386,809,534 | 386,809,534 |
Diluted (Non-GAAP) | 386,809,534 | 386,809,534 |
Diluted EPS | (1.55) | (0.24) |
Add: | ||
Non-GAAP adjustment to net loss per share | 0.06 | 0.01 |
Non-GAAP Diluted EPS | (1.49) | (0.23) |
View original content to download multimedia:http://www.prnewswire.com/news-releases/best-inc-announces-unaudited-first-quarter-2021-financial-results-301307905.html
SOURCE BEST Inc.
FAQ
What were BEST's financial results for Q1 2021?
How did BEST's revenue break down by segment in Q1 2021?
What is BEST's revenue guidance for FY 2021?
How did the COVID-19 pandemic affect BEST's operations?