BE Semiconductor Industries N.V. Announces Q3-22 Results
BE Semiconductor Industries N.V. (Besi) reported Q3-22 results with revenue of €168.8 million, down 21.1% from Q2-22 and 19.0% year-over-year. Net income decreased by 24.2% to €57.3 million, attributed to reduced demand from Chinese subcontractors and lower mobile application shipments. YTD-22 revenue rose 1.3% to €585.1 million, while net income fell 6.9%. Orders plunged 34.4% year-to-date due to market softness. Despite a challenging environment, gross margin improved to 62.3%. Looking ahead, Q4-22 revenue is projected to decrease 15-25% compared to Q3-22.
- Gross margin improved to 62.3%, exceeding guidance due to favorable product mix.
- Strong liquidity position with cash and deposits increasing by 12.1% year-over-year to €661.8 million.
- Continued interest in hybrid bonding applications suggests potential for future growth.
- Q3-22 revenue declined 21.1% sequentially and 19.0% year-over-year, indicating a significant drop in demand.
- Net income decreased by 24.2% versus Q2-22 and 31.9% versus Q3-21 due to lower sales and increased R&D spending.
- Orders fell 34.4% YTD-22, with a substantial reduction in demand driven by Chinese subcontractors.
Revenue of
YTD-22 Revenue of
DUIVEN, The Netherlands, Oct. 20, 2022 (GLOBE NEWSWIRE) -- BE Semiconductor Industries N.V. (the “Company" or "Besi") (Euronext Amsterdam: BESI; OTC markets: BESIY), a leading manufacturer of assembly equipment for the semiconductor industry, today announced its results for the third quarter and nine months ended September 30, 2022.
Key Highlights Q3-22
- Revenue of
€ 168.8 million declined21.1% vs. Q2-22 due to lower shipments for mobile applications reflecting seasonal influences and softer market conditions for computing applications. Down19.0% vs. Q3-21 due to lower demand by Chinese subcontractors and reduced sales for high-end mobile applications. Partially offset by increased automotive and hybrid bonding shipments - Orders of
€ 125.3 million decreased18.2% vs. Q2-22 due principally to weaker demand for high-performance computing applications from IDMs and Asian subcontractors. Vs. Q3-21, down40.1% primarily due to broad-based market decline, particularly in computing applications - Gross margin of
62.3% rose 1.3 points vs. Q2-22 and 1.9 points vs. Q3-21 principally due to more favorable product mix and beneficial forex influences from increase of USD vs. euro - Net income of
€ 57.3 million decreased24.2% vs. Q2-22 and31.9% vs. Q3-21 principally as result of lower revenue and increased R&D spending for wafer level applications - Besi’s net margin reached
34.0% vs. the35.4% achieved in Q2-22 despite a21.1% sequential revenue decrease. Vs. Q3-21, net margin declined by 6.4 points
Key Highlights YTD-22
- Revenue of
€ 585.1 million rose1.3% vs. YTD-21 reflecting strong demand for high performance computing, automotive and hybrid bonding applications. Partially offset by significant decline in high-end mobile applications post 2021 capacity build and reduced demand by Chinese subcontractors - Orders of
€ 483.3 million declined34.4% reflecting broad-based softening of market conditions, and decreased demand for high-end mobile applications and from Chinese subcontractors - Gross margin rose 0.6 points to reach
61.1% primarily due to favorable forex influences and Besi’s timely adjustment of production and overhead levels to changing market conditions - Net income of
€ 200.5 million down6.9% due primarily to higher R&D spending and forex hedging costs. Net margin declined to34.3% vs.37.3% - Liquidity position strengthened as cash and deposits at end of Q3-22 grew by
12.1% vs. Q3-21 to reach€ 661.8 million and net cash rose by19.0% to reach€ 342.5 million
Outlook
- Q4-22 revenue to decrease approximately 15
-25% vs. Q3-22 reflecting seasonal trends and weak market conditions. Gross margin of 60-62% anticipated
(€ millions, except EPS) | Q3- 2022 | Q2- 2022 | Δ | Q3- 2021 | Δ | YTD- 2022 | YTD- 2021 | Δ |
Revenue | 168.8 | 214.0 | - | 208.3 | - | 585.1 | 577.6 | + |
Orders | 125.3 | 153.1 | - | 209.2 | - | 483.3 | 736.5 | - |
Operating Income | 71.2 | 92.5 | - | 95.4 | - | 245.4 | 250.4 | - |
EBITDA | 77.1 | 98.0 | - | 99.7 | - | 262.3 | 263.1 | - |
Net Income | 57.3 | 75.6 | - | 84.2 | - | 200.5 | 215.3 | - |
EPS (basic) | 0.71 | 0.94 | - | 1.08 | - | 2.53 | 2.84 | - |
EPS (diluted) | 0.69 | 0.90 | - | 1.00 | - | 2.40 | 2.58 | - |
Net Cash & Deposits | 342.5 | 284.0 | + | 287.8 | + | 342.5 | 287.8 | + |
Richard W. Blickman, President and Chief Executive Officer of Besi, commented:
“Besi reported Q3-22 results which were at the favorable end of guidance but reflected the impact of a new industry downturn. For the quarter, revenue, orders and net income of
Despite a challenging market environment, we maintained profit efficiency at high levels with gross margins of
For the first nine months, Besi reported revenue of
Our liquidity position continues to build with strong cash flow generation of
Strategically, we are accelerating investment in Besi’s future despite near term headwinds, particularly for our hybrid bonding and wafer level assembly portfolio, as the long-term drivers of our business remain intact and sub 10 nanometer device innovation continues apace. We see continued interest in hybrid bonding applications as the natural extension of Moore’s law to drive technology gains in new heterogeneous 3D architectures for next generation logic, memory, mobile, automotive and data center applications. Besi received orders subsequent to quarter end both for incremental hybrid bonding capacity and for systems incorporated in hybrid bonding integrated lines. Additional orders are anticipated in Q4-22.
The outlook for the assembly equipment market has turned more negative during the quarter as industry conditions weakened, global GDP growth rates decelerated and customer caution increased. At present, it appears to be a traditional industry downturn marked by overcapacity and order pushouts by customers. Downcycles are typically the periods in which Besi looks to improve its business model and plans investment in those products and technologies which will drive revenue growth in the next upcycle. The announcement of new restrictions recently by the US on sales of WFE and assembly equipment to China has added more uncertainty to the industry outlook. We are currently evaluating the proposed restrictions to better understand whether any of Besi’s <10 micron accuracy systems could be subject to such provisions.
For Q4-22, we estimate that revenue will decrease by 15
Third Quarter Results of Operations
€ millions | Q3-2022 | Q2-2022 | Δ | Q3-2021 | Δ |
Revenue | 168.8 | 214.0 | - | 208.3 | - |
Orders | 125.3 | 153.1 | - | 209.2 | - |
Book to Bill Ratio | 0.7x | 0.7x | - | 1.0x | -0.3 |
Q3-22 revenue of
Orders of
€ millions | Q3-2022 | Q2-2022 | Δ | Q3-2021 | Δ |
Gross Margin | +1.3 | +1.9 | |||
Operating Expenses | 34.0 | 37.9 | - | 30.4 | + |
Financial Expense/(Income), net | 5.5 | 5.8 | - | 3.4 | + |
EBITDA | 77.1 | 98.0 | - | 99.7 | - |
Besi’s gross margin rose to
Q3-22 operating expenses declined by
€ millions | Q3-2022 | Q2-2022 | Δ | Q3-2021 | Δ |
Net Income | 57.3 | 75.6 | - | 84.2 | - |
Net Margin | -1.4 | -6.4 | |||
Tax Rate* | +0.1 | +4.4 |
* Effective tax rate reflects
Besi’s net income reached
Nine Months Results of Operations
€ millions | YTD-2022 | YTD-2021 | Δ |
Revenue | 585.1 | 577.6 | + |
Orders | 483.3 | 736.5 | - |
Gross Margin | +0.6 | ||
Operating Income | 245.4 | 250.4 | - |
Operating Margin | -1.5 | ||
Net Income | 200.5 | 215.3 | - |
Net Margin | -3.0 | ||
Tax Rate* | +2.8 |
* Effective tax rate reflects
YTD-22 revenue of
Orders of
Besi’s net income decreased by
Financial Condition
€ millions | Q3 2022 | Q2 2022 | Δ | Q3 2021 | Δ | YTD- 2022 | YTD- 2021 | Δ |
Total Cash and Deposits | 661.8 | 601.6 | + | 590.5 | + | 661.8 | 590.5 | + |
Net Cash and Deposits | 342.5 | 284.0 | + | 287.8 | + | 342.5 | 287.8 | + |
Cash flow from Ops. | 112.7 | 27.6 | + | 98.6 | + | 185.2 | 176.0 | + |
At the end of Q3-22, Besi had a strong liquidity position with total cash and deposits aggregating
Share Repurchase Activity
During the quarter, Besi repurchased 932,971 of its ordinary shares at an average price of
Outlook
Based on its September 30, 2022 backlog and feedback from customers, Besi forecasts for Q4-22 that:
- Revenue will decrease by approximately 15
-25% vs. the€ 168.8 million reported in Q3-22 - Gross margin will range between 60
-62% vs. the62.3% realized in Q3-22 - Operating expenses will be up approximately
5% vs. the€ 34.0 million reported in Q3-22
Investor and media conference call |
A conference call and webcast for investors and media will be held today at 4:00 pm CET (10:00 am EDT). To register for the conference call and/or to access the audio webcast and webinar slides, please visit www.besi.com. |
Basis of Presentation
The accompanying condensed Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European Union. Reference is made to the Summary of Significant Accounting Policies to the Notes to the Consolidated Financial Statements as included in our 2021 Annual Report, which is available on www.besi.com.
About Besi
Besi is a leading supplier of semiconductor assembly equipment for the global semiconductor and electronics industries offering high levels of accuracy, productivity and reliability at a low cost of ownership. The Company develops leading edge assembly processes and equipment for leadframe, substrate and wafer level packaging applications in a wide range of end-user markets including electronics, mobile internet, cloud server, computing, automotive, industrial, LED and solar energy. Customers are primarily leading semiconductor manufacturers, assembly subcontractors and electronics and industrial companies. Besi’s ordinary shares are listed on Euronext Amsterdam (symbol: BESI). Its Level 1 ADRs are listed on the OTC markets (symbol: BESIY Nasdaq International Designation) and its headquarters are located in Duiven, the Netherlands. For more information, please visit our website at www.besi.com.
Contacts:
Richard W. Blickman, President & CEO
Leon Verweijen, SVP Finance
Claudia Vissers, Executive Secretary/IR coordinator
Edmond Franco, VP Corporate Development/US IR coordinator
Tel. (31) 26 319 4500
investor.relations@besi.com
Caution Concerning Forward Looking Statements
This press release contains statements about management's future expectations, plans and prospects of our business that constitute forward-looking statements, which are found in various places throughout the press release, including, but not limited to, statements relating to expectations of orders, net sales, product shipments, expenses, timing of purchases of assembly equipment by customers, gross margins, operating results and capital expenditures. The use of words such as “anticipate”, “estimate”, “expect”, “can”, “intend”, “believes”, “may”, “plan”, “predict”, “project”, “forecast”, “will”, “would”, and similar expressions are intended to identify forward looking statements, although not all forward looking statements contain these identifying words. The financial guidance set forth under the heading “Outlook” contains such forward looking statements. While these forward looking statements represent our judgments and expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from those contained in forward looking statements, including any inability to maintain continued demand for our products; failure of anticipated orders to materialize or postponement or cancellation of orders, generally without charges; the volatility in the demand for semiconductors and our products and services; the extent and duration of the COVID-19 pandemic and measures taken to contain the outbreak, and the associated adverse impacts on the global economy, financial markets, global supply chains and our operations as well as those of our customers and suppliers; failure to develop new and enhanced products and introduce them at competitive price levels; failure to adequately decrease costs and expenses as revenues decline; loss of significant customers, including through industry consolidation or the emergence of industry alliances; lengthening of the sales cycle; acts of terrorism and violence; disruption or failure of our information technology systems; consolidation activity and industry alliances in the semiconductor industry that may result in further increased customer concentration, inability to forecast demand and inventory levels for our products; the integrity of product pricing and protection of our intellectual property in foreign jurisdictions; risks, such as changes in trade regulations, conflict minerals regulations, currency fluctuations, political instability and war, associated with substantial foreign customers, suppliers and foreign manufacturing operations, particularly to the extent occurring in the Asia Pacific region where we have a substantial portion of our production facilities; our ability to mitigate the dislocations caused by the flood at one of our Malaysian production facilities, potential instability in foreign capital markets; the risk of failure to successfully manage our diverse operations; any inability to attract and retain skilled personnel, including as a result of restrictions on immigration, travel or the availability of visas for skilled technology workers as a result of the COVID-19 pandemic; those additional risk factors set forth in Besi's annual report for the year ended December 31, 2021 and other key factors that could adversely affect our businesses and financial performance contained in our filings and reports, including our statutory consolidated statements. We expressly disclaim any obligation to update or alter our forward-looking statements whether as a result of new information, future events or otherwise.
Consolidated Statements of Operations
(€ thousands, except share and per share data) | Three Months Ended September 30, (unaudited) | Nine Months Ended September 30, (unaudited) | ||
2022 | 2021 | 2022 | 2021 | |
Revenue | 168,784 | 208,306 | 585,149 | 577,565 |
Cost of sales | 63,550 | 82,514 | 227,857 | 228,188 |
Gross profit | 105,234 | 125,792 | 357,292 | 349,377 |
Selling, general and administrative expenses | 20,517 | 21,581 | 72,430 | 72,472 |
Research and development expenses | 13,513 | 8,806 | 39,451 | 26,474 |
Total operating expenses | 34,030 | 30,387 | 111,881 | 98,946 |
Operating income | 71,204 | 95,405 | 245,411 | 250,431 |
Financial expense, net | 5,476 | 3,401 | 15,001 | 10,720 |
Income before taxes | 65,728 | 92,004 | 230,410 | 239,711 |
Income tax expense | 8,415 | 7,761 | 29,916 | 24,401 |
Net income | 57,313 | 84,243 | 200,494 | 215,310 |
Net income per share – basic | 0.71 | 1.08 | 2.53 | 2.84 |
Net income per share – diluted | 0.69 | 1.00 | 2.40 | 2.58 |
Number of shares used in computing per share amounts: | ||||
- basic | 80,161,142 | 78,121,836 | 79,378,741 | 75,747,525 |
- diluted 1 | 85,797,295 | 85,347,997 | 85,769,732 | 85,422,234 |
Consolidated Balance Sheets
(€ thousands) | September 30, 2022 (unaudited) | June 30, 2022 (unaudited) | March 31, 2022 (unaudited) | December 31, 2021 (audited) | |
ASSETS | |||||
Cash and cash equivalents | 406,759 | 376,581 | 489,700 | 451,395 | |
Deposits | 230,000 | 200,000 | 181,920 | 195,789 | |
Trade receivables | 202,945 | 243,713 | 215,693 | 174,942 | |
Inventories | 102,026 | 102,549 | 103,738 | 94,399 | |
Other current assets | 18,725 | 23,348 | 18,390 | 19,623 | |
Total current assets | 960,455 | 946,191 | 1,009,441 | 936,148 | |
Property, plant and equipment | 31,774 | 29,815 | 29,573 | 29,884 | |
Right of use assets | 17,739 | 18,299 | 9,872 | 10,606 | |
Goodwill | 46,677 | 46,012 | 45,358 | 45,170 | |
Other intangible assets | 80,838 | 76,141 | 71,963 | 68,746 | |
Deferred tax assets | 22,723 | 23,407 | 25,475 | 27,436 | |
Deposits | 25,000 | 25,000 | 25,000 | 25,000 | |
Other non-current assets | 1,243 | 1,076 | 1,023 | 1,051 | |
Total non-current assets | 225,994 | 219,750 | 208,264 | 207,893 | |
Total assets | 1,186,449 | 1,165,941 | 1,217,705 | 1,144,041 | |
Trade payables | 52,803 | 68,819 | 79,398 | 74,711 | |
Other current liabilities | 111,726 | 100,628 | 119,341 | 112,867 | |
Total current liabilities | 164,529 | 169,447 | 198,739 | 187,578 | |
Long-term debt | 319,309 | 317,595 | 289,614 | 301,802 | |
Lease liabilities | 14,311 | 14,564 | 6,464 | 7,198 | |
Deferred tax liabilities | 15,365 | 15,719 | 10,154 | 10,970 | |
Other non-current liabilities | 14,876 | 14,924 | 17,839 | 17,219 | |
Total non-current liabilities | 363,861 | 362,802 | 324,071 | 337,189 | |
Total equity | 658,059 | 633,692 | 694,895 | 619,274 | |
Total liabilities and equity | 1,186,449 | 1,165,941 | 1,217,705 | 1,144,041 |
Consolidated Cash Flow Statements
(€ thousands) | Three Months Ended September 30, (unaudited) | Nine Months Ended September 30, (unaudited) | ||||||
2022 | 2021 | 2022 | 2021 | |||||
Cash flows from operating activities: | ||||||||
Income before income tax | 65,728 | 92,004 | 230,410 | 239,711 | ||||
Depreciation and amortization | 5,922 | 4,285 | 16,910 | 12,717 | ||||
Share-based payment expense | 904 | 1,395 | 13,143 | 14,792 | ||||
Financial expense, net | 5,476 | 3,401 | 15,001 | 10,720 | ||||
Changes in working capital | 37,610 | 226 | (54,141 | ) | (86,671 | ) | ||
Income tax paid | (2,157 | ) | (1,659 | ) | (33,339 | ) | (12,080 | ) |
Interest paid | (778 | ) | (1,064 | ) | (2,742 | ) | (3,170 | ) |
Net cash provided by operating activities | 112,705 | 98,588 | 185,242 | 176,019 | ||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (2,635 | ) | (1,206 | ) | (4,642 | ) | (4,071 | ) |
Proceeds from sale of property | - | - | - | 54 | ||||
Capitalized development expenses | (5,201 | ) | (5,497 | ) | (16,091 | ) | (16,277 | ) |
Repayments of (investments in) deposits | (30,000 | ) | 79,291 | (30,289 | ) | 89,244 | ||
Net cash provided by (used in) investing activities | (37,836 | ) | 72,588 | (51,022 | ) | 68,950 | ||
Cash flows from financing activities: | ||||||||
Proceeds from (payments of) debt | - | - | - | 1,021 | ||||
Proceeds from convertible notes | - | - | 172,176 | - | ||||
Payments on lease liabilities | (1,051 | ) | (889 | ) | (2,886 | ) | (2,739 | ) |
Dividends paid to shareholders | - | - | (269,467 | ) | (129,357 | ) | ||
Purchase of treasury shares | (45,537 | ) | (14,175 | ) | (81,812 | ) | (34,372 | ) |
Net cash used in financing activities | (46,588 | ) | (15,064 | ) | (181,989 | ) | (165,447 | ) |
Net change in cash and cash equivalents | 28,281 | 156,112 | (47,769 | ) | 79,522 | |||
Effect of changes in exchange rates on cash and cash equivalents | 1,897 | 353 | 3,133 | 339 | ||||
Cash and cash equivalents at beginning of the period | 376,581 | 298,802 | 451,395 | 375,406 | ||||
Cash and cash equivalents at end of the period | 406,759 | 455,267 | 406,759 | 455,267 |
Supplemental Information (unaudited)
(€ millions, unless stated otherwise)
REVENUE | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 | |||||||||||||||||||||
Per geography: | ||||||||||||||||||||||||||||
Asia Pacific | 113.4 | 79 | % | 175.7 | 78 | % | 164.3 | 79 | % | 129.1 | 75 | % | 159.3 | 79 | % | 164.1 | 77 | % | 126.9 | 75 | % | |||||||
EU / USA / Other | 29.8 | 21 | % | 50.4 | 22 | % | 44.0 | 21 | % | 42.6 | 25 | % | 43.1 | 21 | % | 49.9 | 23 | % | 41.9 | 25 | % | |||||||
Total | 143.2 | 100 | % | 226.1 | 100 | % | 208.3 | 100 | % | 171.7 | 100 | % | 202.4 | 100 | % | 214.0 | 100 | % | 168.8 | 100 | % | |||||||
ORDERS | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 | |||||||||||||||||||||
Per geography: | ||||||||||||||||||||||||||||
Asia Pacific | 253.2 | 77 | % | 155.0 | 77 | % | 170.5 | 82 | % | 147.3 | 73 | % | 161.8 | 79 | % | 104.3 | 68 | % | 93.3 | 74 | % | |||||||
EU / USA / Other | 73.9 | 23 | % | 45.2 | 23 | % | 38.7 | 18 | % | 55.3 | 27 | % | 43.0 | 21 | % | 48.8 | 32 | % | 32.0 | 26 | % | |||||||
Total | 327.1 | 100 | % | 200.2 | 100 | % | 209.2 | 100 | % | 202.6 | 100 | % | 204.8 | 100 | % | 153.1 | 100 | % | 125.3 | 100 | % | |||||||
Per customer type: | ||||||||||||||||||||||||||||
IDM | 130.8 | 40 | % | 111.3 | 56 | % | 133.7 | 64 | % | 138.4 | 68 | % | 97.1 | 47 | % | 86.8 | 57 | % | 80.7 | 64 | % | |||||||
Subcontractors | 196.3 | 60 | % | 88.9 | 44 | % | 75.5 | 36 | % | 64.2 | 32 | % | 107.7 | 53 | % | 66.3 | 43 | % | 44.6 | 36 | % | |||||||
Total | 327.1 | 100 | % | 200.2 | 100 | % | 209.2 | 100 | % | 202.6 | 100 | % | 204.8 | 100 | % | 153.1 | 100 | % | 125.3 | 100 | % | |||||||
HEADCOUNT | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | Dec 31, 2021 | Mar 31, 2022 | Jun 30, 2022 | Sep 30, 2022 | |||||||||||||||||||||
Fixed staff (FTE) | ||||||||||||||||||||||||||||
Asia Pacific | 1,070 | 70 | % | 1,096 | 70 | % | 1,132 | 70 | % | 1,154 | 70 | % | 1,186 | 70 | % | 1,203 | 70 | % | 1,176 | 69 | % | |||||||
EU / USA | 468 | 30 | % | 473 | 30 | % | 483 | 30 | % | 491 | 30 | % | 500 | 30 | % | 511 | 30 | % | 518 | 31 | % | |||||||
Total | 1,538 | 100 | % | 1,569 | 100 | % | 1,615 | 100 | % | 1,645 | 100 | % | 1,686 | 100 | % | 1,714 | 100 | % | 1,694 | 100 | % | |||||||
Temporary staff (FTE) | ||||||||||||||||||||||||||||
Asia Pacific | 299 | 82 | % | 581 | 90 | % | 559 | 87 | % | 412 | 83 | % | 536 | 86 | % | 433 | 83 | % | 237 | 74 | % | |||||||
EU / USA | 64 | 18 | % | 68 | 10 | % | 80 | 13 | % | 84 | 17 | % | 86 | 14 | % | 91 | 17 | % | 84 | 26 | % | |||||||
Total | 363 | 100 | % | 649 | 100 | % | 639 | 100 | % | 496 | 100 | % | 622 | 100 | % | 524 | 100 | % | 321 | 100 | % | |||||||
Total fixed and temporary staff (FTE) | 1,901 | 2,218 | 2,254 | 2,141 | 2,308 | 2,238 | 2,015 | |||||||||||||||||||||
OTHER FINANCIAL DATA | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 | |||||||||||||||||||||
Gross profit | ||||||||||||||||||||||||||||
As reported | 83.3 | 58.2 | % | 140.3 | 62.1 | % | 125.8 | 60.4 | % | 97.4 | 56.7 | % | 121.6 | 60.1 | % | 130.4 | 61.0 | % | 105.2 | 62.3 | % | |||||||
Inventory impairment | - | - | - | - | - | - | 7.4 | 4.3 | % | - | - | - | - | - | - | |||||||||||||
Gross profit as adjusted | 83.3 | 58.2 | % | 140.3 | 62.1 | % | 125.8 | 60.4 | % | 104.8 | 61.0 | % | 121.6 | 60.1 | % | 130.4 | 61.0 | % | 105.2 | 62.3 | % | |||||||
Selling, general and admin expenses | ||||||||||||||||||||||||||||
As reported | 26.7 | 18.6 | % | 24.2 | 10.7 | % | 21.6 | 10.4 | % | 20.4 | 11.9 | % | 27.3 | 13.5 | % | 24.6 | 11.5 | % | 20.5 | 12.1 | % | |||||||
Share-based compensation expense | (9.8 | ) | -6.8 | % | (3.6 | ) | -1.6 | % | (1.4 | ) | -0.7 | % | (1.6 | ) | -1.0 | % | (8.6 | ) | -4.3 | % | (3.6 | ) | -1.7 | % | (0.9 | ) | -0.5 | % |
SG&A expenses as adjusted | 16.9 | 11.8 | % | 20.6 | 9.1 | % | 20.2 | 9.7 | % | 18.8 | 10.9 | % | 18.7 | 9.2 | % | 21.0 | 9.8 | % | 19.6 | 11.6 | % | |||||||
Research and development expenses:: | ||||||||||||||||||||||||||||
As reported | 8.3 | 5.8 | % | 9.4 | 4.2 | % | 8.8 | 4.2 | % | 9.9 | 5.8 | % | 12.6 | 6.2 | % | 13.3 | 6.2 | % | 13.5 | 8.0 | % | |||||||
Capitalization of R&D charges | 5.9 | 4.1 | % | 4.9 | 2.2 | % | 5.5 | 2.6 | % | 6.7 | 3.9 | % | 5.7 | 2.8 | % | 5.2 | 2.4 | % | 5.2 | 3.1 | % | |||||||
Amortization of intangibles | (1.7 | ) | -1.2 | % | (1.7 | ) | -0.8 | % | (1.8 | ) | -0.8 | % | (2.1 | ) | -1.2 | % | (2.9 | ) | -1.4 | % | (2.9 | ) | -1.3 | % | (2.9 | ) | -1.7 | % |
R&D expenses as adjusted | 12.5 | 8.7 | % | 12.6 | 5.6 | % | 12.5 | 6.0 | % | 14.5 | 8.5 | % | 15.4 | 7.6 | % | 15.6 | 7.3 | % | 15.8 | 9.4 | % | |||||||
Financial expense (income), net: | ||||||||||||||||||||||||||||
Interest expense (income), net | 3.4 | 2.3 | 2.4 | 2.4 | 2.4 | 3.5 | 3.1 | |||||||||||||||||||||
Hedging results | 0.7 | 0.7 | 0.7 | 0.8 | 1.1 | 1.5 | 2.3 | |||||||||||||||||||||
Foreign exchange effects, net | 0.4 | (0.2 | ) | 0.3 | (0.2 | ) | 0.2 | 0.8 | 0.1 | |||||||||||||||||||
Total | 4.5 | 2.8 | 3.4 | 3.0 | 3.7 | 5.8 | 5.5 | |||||||||||||||||||||
Operating income | ||||||||||||||||||||||||||||
as % of net sales | 48.4 | 33.8 | % | 106.7 | 47.2 | % | 95.4 | 45.8 | % | 67.2 | 39.1 | % | 81.7 | 40.4 | % | 92.5 | 43.2 | % | 71.2 | 42.2 | % | |||||||
EBITDA | ||||||||||||||||||||||||||||
as % of net sales | 52.6 | 36.7 | % | 110.9 | 49.0 | % | 99.7 | 47.9 | % | 72.0 | 41.9 | % | 87.2 | 43.1 | % | 98.0 | 45.8 | % | 77.1 | 45.7 | % | |||||||
Net income | ||||||||||||||||||||||||||||
as % of net sales | 37.6 | 26.3 | % | 93.5 | 41.3 | % | 84.2 | 40.4 | % | 67.1 | 39.1 | % | 67.5 | 33.4 | % | 75.6 | 35.4 | % | 57.3 | 34.0 | % | |||||||
Income per share | ||||||||||||||||||||||||||||
Basic | 0.51 | 1.23 | 1.08 | 0.86 | 0.87 | 0.94 | 0.71 | |||||||||||||||||||||
Diluted | 0.47 | 1.12 | 1.00 | 0.80 | 0.81 | 0.90 | 0.69 | |||||||||||||||||||||
______________________________
1) The calculation of diluted income per share assumes the exercise of equity-settled share-based payments and the conversion of all Convertible Notes outstanding

FAQ
What were BE Semiconductor Industries' Q3-22 revenue and net income?
How did Besi's Q3-22 performance compare to Q2-22?
What is the outlook for BE Semiconductor Industries in Q4-22?
What factors contributed to the decline in Besi's orders in 2022?